{ "ticker": { "uuid": "6bf62f4b-66f7-454c-a77d-044c4c8b3c62", "symbol": "C", "name": "Citigroup Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/6bf62f4b-66f7-454c-a77d-044c4c8b3c62/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bf62f4b-66f7-454c-a77d-044c4c8b3c62/" }, "ticker_metadata": { "id": 619, "uuid": "6bf62f4b-66f7-454c-a77d-044c4c8b3c62", "symbol": "C", "name": "Citigroup Inc.", "asset_type": "equity", "market_cap": 213862302000, "stock_exchange_id": 3, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "Citigroup Inc. is an American multinational investment bank and financial services corporation headquartered in New York City. The company was formed by the merger of banking giant Citicorp and financial conglomerate Travelers Group in 1998; Travelers was subsequently spun off from the company in 2002. Citigroup owns Citicorp, the holding company for Citibank, as well as several international subsidiaries. Citigroup is incorporated in Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bf62f4b-66f7-454c-a77d-044c4c8b3c62", "symbol": "C", "name": "Citigroup Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/6bf62f4b-66f7-454c-a77d-044c4c8b3c62/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bf62f4b-66f7-454c-a77d-044c4c8b3c62/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.29, "quality": 0.09, "momentum": 0.89, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 132.47, "market_cap": 235266720000, "pe_ratio": 14.7143, "earnings_yield": 0.068, "ebitda_to_ev": 0.0251, "shareholder_yield": 0.023, "roe": 0.0758, "piotroski_f_score": 5, "momentum_12_1": 0.6404, "volatility_252d": 0.2791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.187268+00:00", "batch_id": "" }, "size": { "price_close": 132.47, "market_cap": 235266720000, "market_cap_usd": 235266720000, "enterprise_value": 960848720000, "shares_outstanding": 1776000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.7143, "pb_ratio": 1.1152, "ptbv_ratio": 1.2537, "ps_ratio": 1.3743, "pcf_ratio": null, "pfcf_ratio": -9.6504, "ev_ebitda": 39.8411, "ev_ebit": 43.8804, "ev_sales": 5.6128, "ev_fcf": -39.413, "earnings_yield": 0.068, "fcf_yield": -0.0254, "price_to_sales": 1.3743, "price_to_book": 1.1152, "price_to_cashflow": null, "ebitda_to_ev": 0.0251, "sales_yield": 0.1782 }, "yield": { "dividend_yield": 0.023, "buyback_yield": 0, "shareholder_yield": 0.023, "debt_paydown_yield": null, "total_yield": 0.023 }, "quality": { "gross_margin": 0.4548, "operating_margin": 0.1279, "net_margin": 0.0934, "ebitda_margin": 0.1409, "fcf_margin": -0.1424, "roe": 0.0758, "roa": 0.0058, "roic": 0.0174, "roc_greenblatt": null, "asset_turnover": 0.0616, "cash_conversion": -1.5247, "accruals_ratio": 0.0168, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.0727, "earnings_stability_5y": 0.279, "revenue_stability_5y": 0.318, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.028, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.1593, "net_debt_to_ebitda": 30.0859, "debt_to_assets": 0.2697, "interest_coverage": 0.2632, "current_ratio": 0.0535, "quick_ratio": 0.0535, "net_debt": 725582000000, "local_beta": 0.0009, "volatility_252d": 0.2791, "volatility_60d": 0.6297, "max_drawdown_12m": -0.1386, "risk_adjusted_momentum": 2.295 }, "growth": { "revenue_growth_1y": 0.0181, "revenue_growth_3y_cagr": 0.1886, "revenue_growth_5y_cagr": 0.1363, "eps_growth_1y": 0.1954, "eps_growth_3y_cagr": -0.0131, "eps_growth_5y_cagr": 0.0525, "fcf_growth_1y": null, "book_value_growth_1y": 0.0389, "revenue_growth": 0.0181, "earnings_growth": 0.1954 }, "momentum": { "price_return_1m": 0.0551, "price_return_3m": 0.2494, "price_return_6m": 0.2288, "price_return_9m": 0.4107, "price_return_12m": 0.7309, "price_return_12m_ex1m": 0.6404, "momentum_6m": 0.2288, "momentum_12m": 0.7309, "momentum_12_1": 0.6404, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7739, "relative_strength": 0.6309 }, "raw_ttm": { "revenue_ttm": 171188000000, "gross_profit_ttm": 77851000000, "ebit_ttm": 21897000000, "ebitda_ttm": 24117000000, "net_income_ttm": 15989000000, "eps_diluted_ttm": 9.0028, "operating_cash_flow_ttm": -30797000000, "capital_expenditure_ttm": 6418000000, "fcf_ttm": -24379000000, "dividends_paid_ttm": 5402000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83190000000, "cash_and_equivalents": 23625000000, "total_current_assets": 23625000000, "total_current_liabilities": 441641000000, "net_ppe": null, "total_assets": 2777687000000, "total_debt": 749207000000, "total_equity": 210959000000, "net_working_capital": 0, "book_value_per_share": 118.7832, "retained_earnings": 219542000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187657000000, "tangible_book_per_share": 105.6627 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 90, "rank_earnings_yield": 38, "rank_fcf_yield": 90, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 53, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 50, "rank_fcf_margin": 91, "rank_piotroski": 58, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 16 }, "composites": { "value_composite": 71, "quality_composite": 91, "momentum_composite": 11, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 19, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1616, "os_score": 0.29, "value_percentile": 0.29, "quality_percentile": 0.09, "momentum_percentile": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 10, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3835, "ticker_id": 619, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.187268+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.47, "market_cap": 235266720000, "market_cap_usd": 235266720000, "enterprise_value": 960848720000, "shares_outstanding": 1776000000, "fx_rate_to_usd": null, "pe_ratio": 14.71428607, "pb_ratio": 1.11522485, "ptbv_ratio": 1.25370607, "ps_ratio": 1.37431783, "pcf_ratio": null, "pfcf_ratio": -9.65038435, "ev_ebitda": 39.84113779, "ev_ebit": 43.88038179, "ev_sales": 5.61282753, "ev_fcf": -39.4129669, "earnings_yield": 0.06796116, "fcf_yield": -0.02537236, "dividend_yield": 0.02296117, "buyback_yield": 0, "shareholder_yield": 0.02296117, "debt_paydown_yield": null, "total_yield": 0.02296117, "gross_margin": 0.45476903, "operating_margin": 0.127912, "net_margin": 0.09340024, "ebitda_margin": 0.1408802, "fcf_margin": -0.14241068, "roe": 0.07579198, "roa": 0.00575623, "roic": 0.01738952, "roc_greenblatt": null, "asset_turnover": 0.06162969, "cash_conversion": -1.52473576, "accruals_ratio": 0.01684351, "sbc_to_revenue": null, "debt_to_equity": 12.15930584, "net_debt_to_ebitda": 30.0859145, "debt_to_assets": 0.26972333, "interest_coverage": 0.26321673, "current_ratio": 0.05349367, "quick_ratio": 0.05349367, "net_debt": 725582000000, "revenue_growth_1y": 0.01805509, "revenue_growth_3y_cagr": 0.18862527, "revenue_growth_5y_cagr": 0.13632868, "eps_growth_1y": 0.19543925, "eps_growth_3y_cagr": -0.01312768, "eps_growth_5y_cagr": 0.05250399, "fcf_growth_1y": null, "book_value_growth_1y": 0.0389038, "piotroski_f_score": 5, "altman_z_score": 0.07273883, "earnings_stability_5y": 0.279011, "revenue_stability_5y": 0.317973, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05511748, "price_return_3m": 0.2494388, "price_return_6m": 0.22878133, "price_return_9m": 0.41069002, "price_return_12m": 0.73085567, "price_return_12m_ex1m": 0.64043881, "distance_from_52w_high": 0, "distance_from_52w_low": 0.77392292, "relative_strength": 0.63089209, "local_beta": 0.0009, "volatility_252d": 0.279061, "volatility_60d": 0.629674, "max_drawdown_12m": -0.13856067, "revenue_ttm": 171188000000, "gross_profit_ttm": 77851000000, "ebit_ttm": 21897000000, "ebitda_ttm": 24117000000, "net_income_ttm": 15989000000, "eps_diluted_ttm": 9.00281532, "operating_cash_flow_ttm": -30797000000, "capital_expenditure_ttm": 6418000000, "fcf_ttm": -24379000000, "dividends_paid_ttm": 5402000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83190000000, "cash_and_equivalents": 23625000000, "total_current_assets": 23625000000, "total_current_liabilities": 441641000000, "net_ppe": null, "total_assets": 2777687000000, "total_debt": 749207000000, "total_equity": 210959000000, "net_working_capital": 0, "book_value_per_share": 118.78322072, "retained_earnings": 219542000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187657000000, "tangible_book_per_share": 105.66272523, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 90, "rank_earnings_yield": 38, "rank_fcf_yield": 90, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 53, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 50, "rank_fcf_margin": 91, "rank_piotroski": 58, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 16, "value_composite": 71, "quality_composite": 91, "momentum_composite": 11, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 19, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 10, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.47, "os": 0.29, "value": 0.29, "quality": 0.09, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.7143, "earnings_yield": 0.068, "shareholder_yield": 0.023, "roe": 0.0758, "momentum_12_1": 0.6404, "complete_fields": { "id": 3835, "ticker_id": 619, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.187268+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.47, "market_cap": 235266720000, "market_cap_usd": 235266720000, "enterprise_value": 960848720000, "shares_outstanding": 1776000000, "fx_rate_to_usd": null, "pe_ratio": 14.71428607, "pb_ratio": 1.11522485, "ptbv_ratio": 1.25370607, "ps_ratio": 1.37431783, "pcf_ratio": null, "pfcf_ratio": -9.65038435, "ev_ebitda": 39.84113779, "ev_ebit": 43.88038179, "ev_sales": 5.61282753, "ev_fcf": -39.4129669, "earnings_yield": 0.06796116, "fcf_yield": -0.02537236, "dividend_yield": 0.02296117, "buyback_yield": 0, "shareholder_yield": 0.02296117, "debt_paydown_yield": null, "total_yield": 0.02296117, "gross_margin": 0.45476903, "operating_margin": 0.127912, "net_margin": 0.09340024, "ebitda_margin": 0.1408802, "fcf_margin": -0.14241068, "roe": 0.07579198, "roa": 0.00575623, "roic": 0.01738952, "roc_greenblatt": null, "asset_turnover": 0.06162969, "cash_conversion": -1.52473576, "accruals_ratio": 0.01684351, "sbc_to_revenue": null, "debt_to_equity": 12.15930584, "net_debt_to_ebitda": 30.0859145, "debt_to_assets": 0.26972333, "interest_coverage": 0.26321673, "current_ratio": 0.05349367, "quick_ratio": 0.05349367, "net_debt": 725582000000, "revenue_growth_1y": 0.01805509, "revenue_growth_3y_cagr": 0.18862527, "revenue_growth_5y_cagr": 0.13632868, "eps_growth_1y": 0.19543925, "eps_growth_3y_cagr": -0.01312768, "eps_growth_5y_cagr": 0.05250399, "fcf_growth_1y": null, "book_value_growth_1y": 0.0389038, "piotroski_f_score": 5, "altman_z_score": 0.07273883, "earnings_stability_5y": 0.279011, "revenue_stability_5y": 0.317973, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05511748, "price_return_3m": 0.2494388, "price_return_6m": 0.22878133, "price_return_9m": 0.41069002, "price_return_12m": 0.73085567, "price_return_12m_ex1m": 0.64043881, "distance_from_52w_high": 0, "distance_from_52w_low": 0.77392292, "relative_strength": 0.63089209, "local_beta": 0.0009, "volatility_252d": 0.279061, "volatility_60d": 0.629674, "max_drawdown_12m": -0.13856067, "revenue_ttm": 171188000000, "gross_profit_ttm": 77851000000, "ebit_ttm": 21897000000, "ebitda_ttm": 24117000000, "net_income_ttm": 15989000000, "eps_diluted_ttm": 9.00281532, "operating_cash_flow_ttm": -30797000000, "capital_expenditure_ttm": 6418000000, "fcf_ttm": -24379000000, "dividends_paid_ttm": 5402000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83190000000, "cash_and_equivalents": 23625000000, "total_current_assets": 23625000000, "total_current_liabilities": 441641000000, "net_ppe": null, "total_assets": 2777687000000, "total_debt": 749207000000, "total_equity": 210959000000, "net_working_capital": 0, "book_value_per_share": 118.78322072, "retained_earnings": 219542000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187657000000, "tangible_book_per_share": 105.66272523, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 90, "rank_earnings_yield": 38, "rank_fcf_yield": 90, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 53, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 50, "rank_fcf_margin": 91, "rank_piotroski": 58, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 16, "value_composite": 71, "quality_composite": 91, "momentum_composite": 11, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 19, "vc1_composite": 32, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 10, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 168302000000, "cost_of_revenue": 93322000000, "gross_profit": 74980000000, "ebit": 19828000000, "ebitda": 23098000000, "pretax_income": 19828000000, "tax_provision": 5373000000, "net_income": 14268000000, "net_income_to_common": 14268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349579000000, "total_current_assets": 738120000000, "total_assets": 2657202000000, "short_term_debt": 399976000000, "long_term_debt": 315827000000, "total_debt": 715803000000, "total_liabilities": 2443380000000, "total_equity": 212291000000, "shares_outstanding": 1862600000, "goodwill_and_intangibles": 23382000000 }, "cash_flow": { "operating_cash_flow": -67632000000, "capital_expenditure": 6520000000, "free_cash_flow": -61112000000, "dividends_paid": 5372000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232659, "ticker_id": 619, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19828000000", "ebitda": "23098000000", "netIncome": "14268000000", "grossProfit": "74980000000", "depreciation": "None", "totalRevenue": "168302000000", "costOfRevenue": "93322000000", "interestIncome": "142864000000", "incomeBeforeTax": "19828000000", "interestExpense": "83072000000", "operatingIncome": "19828000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5373000000", "reportedCurrency": "USD", "netInterestIncome": "59792000000", "nonInterestIncome": "None", "operatingExpenses": "55152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3270000000", "sellingGeneralAndAdministrative": "38334000000", "netIncomeFromContinuingOperations": "14455000000" }, "balance": { "goodwill": "19098000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2657202000000", "longTermDebt": "315827000000", "shortTermDebt": "399976000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4284000000", "reportedCurrency": "USD", "retainedEarnings": "215128000000", "totalLiabilities": "2443380000000", "otherCurrentAssets": "None", "totalCurrentAssets": "738120000000", "currentLongTermDebt": "51878000000", "longTermInvestments": "747551000000", "shortTermInvestments": "325862000000", "currentNetReceivables": "62679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919082000000", "currentAccountsPayable": "74836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33339000000", "shortLongTermDebtTotal": "715803000000", "totalShareholderEquity": "212291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055475000000", "totalCurrentLiabilities": "1530287000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315827000000", "cashAndShortTermInvestments": "349579000000", "commonStockSharesOutstanding": "1862600000", "intangibleAssetsExcludingGoodwill": "4284000000", "cashAndCashEquivalentsAtCarryingValue": "349579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14309000000", "profitLoss": "None", "dividendPayout": "5372000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67632000000", "capitalExpenditures": "6520000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238031000000", "cashflowFromInvestment": "-108282000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5372000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168302000000, "cost_of_revenue": 93322000000, "gross_profit": 74980000000, "research_and_development": 2325000000, "selling_general_admin": 38334000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19828000000, "depreciation_amortisation": 3270000000, "ebitda": 23098000000, "interest_expense": 83072000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19828000000, "tax_provision": 5373000000, "effective_tax_rate": null, "net_income": 14268000000, "net_income_continuing_ops": 14455000000, "net_income_to_common": 14268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349579000000, "short_term_investments": 325862000000, "net_receivables": 62679000000, "inventory": null, "other_current_assets": null, "total_current_assets": 738120000000, "net_ppe": null, "goodwill": 19098000000, "intangible_assets": 4284000000, "goodwill_and_intangibles": 23382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1919082000000, "total_assets": 2657202000000, "short_term_debt": 399976000000, "accounts_payable": 74836000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530287000000, "long_term_debt": 315827000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315827000000, "total_liabilities": 2443380000000, "total_debt": 715803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215128000000, "total_equity": 212291000000, "shares_outstanding": 1862600000, "operating_cash_flow": -67632000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6520000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108282000000, "dividends_paid": 5372000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238031000000, "free_cash_flow": -61112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19828000000", "ebitda": "23098000000", "netIncome": "14268000000", "grossProfit": "74980000000", "depreciation": "None", "totalRevenue": "168302000000", "costOfRevenue": "93322000000", "interestIncome": "142864000000", "incomeBeforeTax": "19828000000", "interestExpense": "83072000000", "operatingIncome": "19828000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5373000000", "reportedCurrency": "USD", "netInterestIncome": "59792000000", "nonInterestIncome": "None", "operatingExpenses": "55152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3270000000", "sellingGeneralAndAdministrative": "38334000000", "netIncomeFromContinuingOperations": "14455000000" }, "balance": { "goodwill": "19098000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2657202000000", "longTermDebt": "315827000000", "shortTermDebt": "399976000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4284000000", "reportedCurrency": "USD", "retainedEarnings": "215128000000", "totalLiabilities": "2443380000000", "otherCurrentAssets": "None", "totalCurrentAssets": "738120000000", "currentLongTermDebt": "51878000000", "longTermInvestments": "747551000000", "shortTermInvestments": "325862000000", "currentNetReceivables": "62679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919082000000", "currentAccountsPayable": "74836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33339000000", "shortLongTermDebtTotal": "715803000000", "totalShareholderEquity": "212291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055475000000", "totalCurrentLiabilities": "1530287000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315827000000", "cashAndShortTermInvestments": "349579000000", "commonStockSharesOutstanding": "1862600000", "intangibleAssetsExcludingGoodwill": "4284000000", "cashAndCashEquivalentsAtCarryingValue": "349579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14309000000", "profitLoss": "None", "dividendPayout": "5372000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67632000000", "capitalExpenditures": "6520000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238031000000", "cashflowFromInvestment": "-108282000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5372000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 170707000000, "cost_of_revenue": 99587000000, "gross_profit": 71120000000, "ebit": 17046000000, "ebitda": 21357000000, "pretax_income": 17046000000, "tax_provision": 4211000000, "net_income": 12682000000, "net_income_to_common": 12682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276532000000, "total_current_assets": 549135000000, "total_assets": 2352945000000, "short_term_debt": 303260000000, "long_term_debt": 287300000000, "total_debt": 590560000000, "total_liabilities": 2143579000000, "total_equity": 208598000000, "shares_outstanding": 1901400000, "goodwill_and_intangibles": 23794000000 }, "cash_flow": { "operating_cash_flow": -19669000000, "capital_expenditure": 6500000000, "free_cash_flow": -13169000000, "dividends_paid": 5199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232664, "ticker_id": 619, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17046000000", "ebitda": "21357000000", "netIncome": "12682000000", "grossProfit": "71120000000", "depreciation": "None", "totalRevenue": "170707000000", "costOfRevenue": "99587000000", "interestIncome": "143713000000", "incomeBeforeTax": "17046000000", "interestExpense": "89618000000", "operatingIncome": "17046000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4211000000", "reportedCurrency": "USD", "netInterestIncome": "54095000000", "nonInterestIncome": "None", "operatingExpenses": "54074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311000000", "sellingGeneralAndAdministrative": "28632000000", "netIncomeFromContinuingOperations": "12835000000" }, "balance": { "goodwill": "19300000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2352945000000", "longTermDebt": "287300000000", "shortTermDebt": "303260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4494000000", "reportedCurrency": "USD", "retainedEarnings": "206294000000", "totalLiabilities": "2143579000000", "otherCurrentAssets": "None", "totalCurrentAssets": "549135000000", "currentLongTermDebt": "48505000000", "longTermInvestments": "720724000000", "shortTermInvestments": "221487000000", "currentNetReceivables": "51116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803810000000", "currentAccountsPayable": "66601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30192000000", "shortLongTermDebtTotal": "590560000000", "totalShareholderEquity": "208598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418304000000", "totalCurrentLiabilities": "1788165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355414000000", "cashAndShortTermInvestments": "276532000000", "commonStockSharesOutstanding": "1901400000", "intangibleAssetsExcludingGoodwill": "4494000000", "cashAndCashEquivalentsAtCarryingValue": "276532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12684000000", "profitLoss": "None", "dividendPayout": "5199000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19669000000", "capitalExpenditures": "6500000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38304000000", "cashflowFromInvestment": "86250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7524000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170707000000, "cost_of_revenue": 99587000000, "gross_profit": 71120000000, "research_and_development": null, "selling_general_admin": 28632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17046000000, "depreciation_amortisation": 4311000000, "ebitda": 21357000000, "interest_expense": 89618000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17046000000, "tax_provision": 4211000000, "effective_tax_rate": null, "net_income": 12682000000, "net_income_continuing_ops": 12835000000, "net_income_to_common": 12682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276532000000, "short_term_investments": 221487000000, "net_receivables": 51116000000, "inventory": null, "other_current_assets": null, "total_current_assets": 549135000000, "net_ppe": null, "goodwill": 19300000000, "intangible_assets": 4494000000, "goodwill_and_intangibles": 23794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1803810000000, "total_assets": 2352945000000, "short_term_debt": 303260000000, "accounts_payable": 66601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788165000000, "long_term_debt": 287300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355414000000, "total_liabilities": 2143579000000, "total_debt": 590560000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206294000000, "total_equity": 208598000000, "shares_outstanding": 1901400000, "operating_cash_flow": -19669000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86250000000, "dividends_paid": 5199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38304000000, "free_cash_flow": -13169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17046000000", "ebitda": "21357000000", "netIncome": "12682000000", "grossProfit": "71120000000", "depreciation": "None", "totalRevenue": "170707000000", "costOfRevenue": "99587000000", "interestIncome": "143713000000", "incomeBeforeTax": "17046000000", "interestExpense": "89618000000", "operatingIncome": "17046000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4211000000", "reportedCurrency": "USD", "netInterestIncome": "54095000000", "nonInterestIncome": "None", "operatingExpenses": "54074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311000000", "sellingGeneralAndAdministrative": "28632000000", "netIncomeFromContinuingOperations": "12835000000" }, "balance": { "goodwill": "19300000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2352945000000", "longTermDebt": "287300000000", "shortTermDebt": "303260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4494000000", "reportedCurrency": "USD", "retainedEarnings": "206294000000", "totalLiabilities": "2143579000000", "otherCurrentAssets": "None", "totalCurrentAssets": "549135000000", "currentLongTermDebt": "48505000000", "longTermInvestments": "720724000000", "shortTermInvestments": "221487000000", "currentNetReceivables": "51116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803810000000", "currentAccountsPayable": "66601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30192000000", "shortLongTermDebtTotal": "590560000000", "totalShareholderEquity": "208598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418304000000", "totalCurrentLiabilities": "1788165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355414000000", "cashAndShortTermInvestments": "276532000000", "commonStockSharesOutstanding": "1901400000", "intangibleAssetsExcludingGoodwill": "4494000000", "cashAndCashEquivalentsAtCarryingValue": "276532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12684000000", "profitLoss": "None", "dividendPayout": "5199000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19669000000", "capitalExpenditures": "6500000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38304000000", "cashflowFromInvestment": "86250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7524000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 155382000000, "cost_of_revenue": 87481000000, "gross_profit": 67901000000, "ebit": 12910000000, "ebitda": 17470000000, "pretax_income": 12910000000, "tax_provision": 3528000000, "net_income": 9228000000, "net_income_to_common": 9228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260932000000, "total_current_assets": 560190000000, "total_assets": 2411834000000, "short_term_debt": 315564000000, "long_term_debt": 286619000000, "total_debt": 602183000000, "total_liabilities": 2205583000000, "total_equity": 205453000000, "shares_outstanding": 1955800000, "goodwill_and_intangibles": 24519000000 }, "cash_flow": { "operating_cash_flow": -73416000000, "capital_expenditure": 6583000000, "free_cash_flow": -66833000000, "dividends_paid": 5212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232669, "ticker_id": 619, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12910000000", "ebitda": "17470000000", "netIncome": "9228000000", "grossProfit": "67901000000", "depreciation": "None", "totalRevenue": "155382000000", "costOfRevenue": "87481000000", "interestIncome": "133258000000", "incomeBeforeTax": "12910000000", "interestExpense": "78358000000", "operatingIncome": "12910000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3528000000", "reportedCurrency": "USD", "netInterestIncome": "54900000000", "nonInterestIncome": "None", "operatingExpenses": "54991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4560000000", "sellingGeneralAndAdministrative": "29319000000", "netIncomeFromContinuingOperations": "9382000000" }, "balance": { "goodwill": "20098000000", "inventory": "-1148510000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2411834000000", "longTermDebt": "286619000000", "shortTermDebt": "315564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4421000000", "reportedCurrency": "USD", "retainedEarnings": "198905000000", "totalLiabilities": "2205583000000", "otherCurrentAssets": "1094320000000", "totalCurrentAssets": "560190000000", "currentLongTermDebt": "37457000000", "longTermInvestments": "733685000000", "shortTermInvestments": "245068000000", "currentNetReceivables": "54190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851644000000", "currentAccountsPayable": "63539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28747000000", "shortLongTermDebtTotal": "602183000000", "totalShareholderEquity": "205453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464026000000", "totalCurrentLiabilities": "1843129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362454000000", "cashAndShortTermInvestments": "260932000000", "commonStockSharesOutstanding": "1955800000", "intangibleAssetsExcludingGoodwill": "4421000000", "cashAndCashEquivalentsAtCarryingValue": "260932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9229000000", "profitLoss": "None", "dividendPayout": "5212000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73416000000", "capitalExpenditures": "6583000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000000", "cashflowFromInvestment": "-8459000000", "stockBasedCompensation": "1819000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4560000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155382000000, "cost_of_revenue": 87481000000, "gross_profit": 67901000000, "research_and_development": null, "selling_general_admin": 29319000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12910000000, "depreciation_amortisation": 4560000000, "ebitda": 17470000000, "interest_expense": 78358000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12910000000, "tax_provision": 3528000000, "effective_tax_rate": null, "net_income": 9228000000, "net_income_continuing_ops": 9382000000, "net_income_to_common": 9228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260932000000, "short_term_investments": 245068000000, "net_receivables": 54190000000, "inventory": -1148510000000, "other_current_assets": null, "total_current_assets": 560190000000, "net_ppe": null, "goodwill": 20098000000, "intangible_assets": 4421000000, "goodwill_and_intangibles": 24519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851644000000, "total_assets": 2411834000000, "short_term_debt": 315564000000, "accounts_payable": 63539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1843129000000, "long_term_debt": 286619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362454000000, "total_liabilities": 2205583000000, "total_debt": 602183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198905000000, "total_equity": 205453000000, "shares_outstanding": 1955800000, "operating_cash_flow": -73416000000, "stock_based_compensation": 1819000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6583000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8459000000, "dividends_paid": 5212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 687000000, "free_cash_flow": -66833000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12910000000", "ebitda": "17470000000", "netIncome": "9228000000", "grossProfit": "67901000000", "depreciation": "None", "totalRevenue": "155382000000", "costOfRevenue": "87481000000", "interestIncome": "133258000000", "incomeBeforeTax": "12910000000", "interestExpense": "78358000000", "operatingIncome": "12910000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3528000000", "reportedCurrency": "USD", "netInterestIncome": "54900000000", "nonInterestIncome": "None", "operatingExpenses": "54991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4560000000", "sellingGeneralAndAdministrative": "29319000000", "netIncomeFromContinuingOperations": "9382000000" }, "balance": { "goodwill": "20098000000", "inventory": "-1148510000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2411834000000", "longTermDebt": "286619000000", "shortTermDebt": "315564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4421000000", "reportedCurrency": "USD", "retainedEarnings": "198905000000", "totalLiabilities": "2205583000000", "otherCurrentAssets": "1094320000000", "totalCurrentAssets": "560190000000", "currentLongTermDebt": "37457000000", "longTermInvestments": "733685000000", "shortTermInvestments": "245068000000", "currentNetReceivables": "54190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851644000000", "currentAccountsPayable": "63539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28747000000", "shortLongTermDebtTotal": "602183000000", "totalShareholderEquity": "205453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464026000000", "totalCurrentLiabilities": "1843129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362454000000", "cashAndShortTermInvestments": "260932000000", "commonStockSharesOutstanding": "1955800000", "intangibleAssetsExcludingGoodwill": "4421000000", "cashAndCashEquivalentsAtCarryingValue": "260932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9229000000", "profitLoss": "None", "dividendPayout": "5212000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73416000000", "capitalExpenditures": "6583000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000000", "cashflowFromInvestment": "-8459000000", "stockBasedCompensation": "1819000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4560000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 100220000000, "cost_of_revenue": 30852000000, "gross_profit": 69368000000, "ebit": 18807000000, "ebitda": 23069000000, "pretax_income": 18807000000, "tax_provision": 3642000000, "net_income": 14845000000, "net_income_to_common": 14845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342025000000, "total_current_assets": 635317000000, "total_assets": 2416676000000, "short_term_debt": 249540000000, "long_term_debt": 271606000000, "total_debt": 521146000000, "total_liabilities": 2214838000000, "total_equity": 201189000000, "shares_outstanding": 1964300000, "goodwill_and_intangibles": 24119000000 }, "cash_flow": { "operating_cash_flow": 25069000000, "capital_expenditure": 5632000000, "free_cash_flow": 30701000000, "dividends_paid": 5003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232674, "ticker_id": 619, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18807000000", "ebitda": "23069000000", "netIncome": "14845000000", "grossProfit": "69368000000", "depreciation": "None", "totalRevenue": "100220000000", "costOfRevenue": "30852000000", "interestIncome": "74408000000", "incomeBeforeTax": "18807000000", "interestExpense": "25740000000", "operatingIncome": "18807000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3642000000", "reportedCurrency": "USD", "netInterestIncome": "48668000000", "nonInterestIncome": "None", "operatingExpenses": "50561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000000", "sellingGeneralAndAdministrative": "26749000000", "netIncomeFromContinuingOperations": "15165000000" }, "balance": { "goodwill": "19691000000", "inventory": "-1167269000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2416676000000", "longTermDebt": "271606000000", "shortTermDebt": "249540000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4428000000", "reportedCurrency": "USD", "retainedEarnings": "194734000000", "totalLiabilities": "2214838000000", "otherCurrentAssets": "1112723000000", "totalCurrentAssets": "635317000000", "currentLongTermDebt": "47096000000", "longTermInvestments": "860696000000", "shortTermInvestments": "238746000000", "currentNetReceivables": "54546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781359000000", "currentAccountsPayable": "69218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26253000000", "shortLongTermDebtTotal": "521146000000", "totalShareholderEquity": "201189000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536601000000", "totalCurrentLiabilities": "1855359000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359479000000", "cashAndShortTermInvestments": "342025000000", "commonStockSharesOutstanding": "1964300000", "intangibleAssetsExcludingGoodwill": "4428000000", "cashAndCashEquivalentsAtCarryingValue": "342025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15076000000", "profitLoss": "None", "dividendPayout": "5003000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25069000000", "capitalExpenditures": "5632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137763000000", "cashflowFromInvestment": "-79455000000", "stockBasedCompensation": "1839000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100220000000, "cost_of_revenue": 30852000000, "gross_profit": 69368000000, "research_and_development": null, "selling_general_admin": 26749000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18807000000, "depreciation_amortisation": 4262000000, "ebitda": 23069000000, "interest_expense": 25740000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18807000000, "tax_provision": 3642000000, "effective_tax_rate": null, "net_income": 14845000000, "net_income_continuing_ops": 15165000000, "net_income_to_common": 14845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342025000000, "short_term_investments": 238746000000, "net_receivables": 54546000000, "inventory": -1167269000000, "other_current_assets": null, "total_current_assets": 635317000000, "net_ppe": null, "goodwill": 19691000000, "intangible_assets": 4428000000, "goodwill_and_intangibles": 24119000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1781359000000, "total_assets": 2416676000000, "short_term_debt": 249540000000, "accounts_payable": 69218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1855359000000, "long_term_debt": 271606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359479000000, "total_liabilities": 2214838000000, "total_debt": 521146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194734000000, "total_equity": 201189000000, "shares_outstanding": 1964300000, "operating_cash_flow": 25069000000, "stock_based_compensation": 1839000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79455000000, "dividends_paid": 5003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137763000000, "free_cash_flow": 30701000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18807000000", "ebitda": "23069000000", "netIncome": "14845000000", "grossProfit": "69368000000", "depreciation": "None", "totalRevenue": "100220000000", "costOfRevenue": "30852000000", "interestIncome": "74408000000", "incomeBeforeTax": "18807000000", "interestExpense": "25740000000", "operatingIncome": "18807000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3642000000", "reportedCurrency": "USD", "netInterestIncome": "48668000000", "nonInterestIncome": "None", "operatingExpenses": "50561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000000", "sellingGeneralAndAdministrative": "26749000000", "netIncomeFromContinuingOperations": "15165000000" }, "balance": { "goodwill": "19691000000", "inventory": "-1167269000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2416676000000", "longTermDebt": "271606000000", "shortTermDebt": "249540000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4428000000", "reportedCurrency": "USD", "retainedEarnings": "194734000000", "totalLiabilities": "2214838000000", "otherCurrentAssets": "1112723000000", "totalCurrentAssets": "635317000000", "currentLongTermDebt": "47096000000", "longTermInvestments": "860696000000", "shortTermInvestments": "238746000000", "currentNetReceivables": "54546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781359000000", "currentAccountsPayable": "69218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26253000000", "shortLongTermDebtTotal": "521146000000", "totalShareholderEquity": "201189000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536601000000", "totalCurrentLiabilities": "1855359000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359479000000", "cashAndShortTermInvestments": "342025000000", "commonStockSharesOutstanding": "1964300000", "intangibleAssetsExcludingGoodwill": "4428000000", "cashAndCashEquivalentsAtCarryingValue": "342025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15076000000", "profitLoss": "None", "dividendPayout": "5003000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25069000000", "capitalExpenditures": "5632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137763000000", "cashflowFromInvestment": "-79455000000", "stockBasedCompensation": "1839000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 79868000000, "cost_of_revenue": 4090000000, "gross_profit": 75778000000, "ebit": 27469000000, "ebitda": 31433000000, "pretax_income": 27469000000, "tax_provision": 5451000000, "net_income": 21952000000, "net_income_to_common": 21952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262033000000, "total_current_assets": 596124000000, "total_assets": 2291413000000, "short_term_debt": 219258000000, "long_term_debt": 254374000000, "total_debt": 473632000000, "total_liabilities": 2088741000000, "total_equity": 201972000000, "shares_outstanding": 2049400000, "goodwill_and_intangibles": 25794000000 }, "cash_flow": { "operating_cash_flow": 61249000000, "capital_expenditure": 4119000000, "free_cash_flow": 65368000000, "dividends_paid": 5198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232679, "ticker_id": 619, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27469000000", "ebitda": "31433000000", "netIncome": "21952000000", "grossProfit": "75778000000", "depreciation": "None", "totalRevenue": "79868000000", "costOfRevenue": "4090000000", "interestIncome": "50475000000", "incomeBeforeTax": "27469000000", "interestExpense": "7981000000", "operatingIncome": "27469000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5451000000", "reportedCurrency": "USD", "netInterestIncome": "42494000000", "nonInterestIncome": "None", "operatingExpenses": "48309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3964000000", "sellingGeneralAndAdministrative": "25250000000", "netIncomeFromContinuingOperations": "22018000000" }, "balance": { "goodwill": "21299000000", "inventory": "-1030428000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2291413000000", "longTermDebt": "254374000000", "shortTermDebt": "219258000000", "treasuryStock": "-71240000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4495000000", "reportedCurrency": "USD", "retainedEarnings": "184948000000", "totalLiabilities": "2088741000000", "otherCurrentAssets": "975633000000", "totalCurrentAssets": "596124000000", "currentLongTermDebt": "27973000000", "longTermInvestments": "844767000000", "shortTermInvestments": "279296000000", "currentNetReceivables": "54795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1695289000000", "currentAccountsPayable": "61430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2900000000", "shortLongTermDebtTotal": "473632000000", "totalShareholderEquity": "201972000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1478759000000", "totalCurrentLiabilities": "1759447000000", "otherNonCurrentLiabilities": "74920000000", "totalNonCurrentLiabilities": "329294000000", "cashAndShortTermInvestments": "262033000000", "commonStockSharesOutstanding": "2049400000", "intangibleAssetsExcludingGoodwill": "4495000000", "cashAndCashEquivalentsAtCarryingValue": "262033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21945000000", "profitLoss": "None", "dividendPayout": "5198000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61249000000", "capitalExpenditures": "4119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17272000000", "cashflowFromInvestment": "-124905000000", "stockBasedCompensation": "-3650000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46384000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7938000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79868000000, "cost_of_revenue": 4090000000, "gross_profit": 75778000000, "research_and_development": null, "selling_general_admin": 25250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27469000000, "depreciation_amortisation": 3964000000, "ebitda": 31433000000, "interest_expense": 7981000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27469000000, "tax_provision": 5451000000, "effective_tax_rate": null, "net_income": 21952000000, "net_income_continuing_ops": 22018000000, "net_income_to_common": 21952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262033000000, "short_term_investments": 279296000000, "net_receivables": 54795000000, "inventory": -1030428000000, "other_current_assets": null, "total_current_assets": 596124000000, "net_ppe": null, "goodwill": 21299000000, "intangible_assets": 4495000000, "goodwill_and_intangibles": 25794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1695289000000, "total_assets": 2291413000000, "short_term_debt": 219258000000, "accounts_payable": 61430000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1759447000000, "long_term_debt": 254374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329294000000, "total_liabilities": 2088741000000, "total_debt": 473632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184948000000, "total_equity": 201972000000, "shares_outstanding": 2049400000, "operating_cash_flow": 61249000000, "stock_based_compensation": -3650000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124905000000, "dividends_paid": 5198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17272000000, "free_cash_flow": 65368000000, "net_change_in_cash": -46384000000 }, "raw_data": { "income": { "ebit": "27469000000", "ebitda": "31433000000", "netIncome": "21952000000", "grossProfit": "75778000000", "depreciation": "None", "totalRevenue": "79868000000", "costOfRevenue": "4090000000", "interestIncome": "50475000000", "incomeBeforeTax": "27469000000", "interestExpense": "7981000000", "operatingIncome": "27469000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5451000000", "reportedCurrency": "USD", "netInterestIncome": "42494000000", "nonInterestIncome": "None", "operatingExpenses": "48309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3964000000", "sellingGeneralAndAdministrative": "25250000000", "netIncomeFromContinuingOperations": "22018000000" }, "balance": { "goodwill": "21299000000", "inventory": "-1030428000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2291413000000", "longTermDebt": "254374000000", "shortTermDebt": "219258000000", "treasuryStock": "-71240000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4495000000", "reportedCurrency": "USD", "retainedEarnings": "184948000000", "totalLiabilities": "2088741000000", "otherCurrentAssets": "975633000000", "totalCurrentAssets": "596124000000", "currentLongTermDebt": "27973000000", "longTermInvestments": "844767000000", "shortTermInvestments": "279296000000", "currentNetReceivables": "54795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1695289000000", "currentAccountsPayable": "61430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2900000000", "shortLongTermDebtTotal": "473632000000", "totalShareholderEquity": "201972000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1478759000000", "totalCurrentLiabilities": "1759447000000", "otherNonCurrentLiabilities": "74920000000", "totalNonCurrentLiabilities": "329294000000", "cashAndShortTermInvestments": "262033000000", "commonStockSharesOutstanding": "2049400000", "intangibleAssetsExcludingGoodwill": "4495000000", "cashAndCashEquivalentsAtCarryingValue": "262033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21945000000", "profitLoss": "None", "dividendPayout": "5198000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61249000000", "capitalExpenditures": "4119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17272000000", "cashflowFromInvestment": "-124905000000", "stockBasedCompensation": "-3650000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46384000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7938000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 88832000000, "cost_of_revenue": 30713000000, "gross_profit": 58119000000, "ebit": 13632000000, "ebitda": 17569000000, "pretax_income": 13632000000, "tax_provision": 2525000000, "net_income": 11047000000, "net_income_to_common": 11047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309615000000, "total_current_assets": 689505000000, "total_assets": 2260321000000, "short_term_debt": 29514000000, "long_term_debt": 439713000000, "total_debt": 469227000000, "total_liabilities": 2059798000000, "total_equity": 200523000000, "shares_outstanding": 2099000000, "goodwill_and_intangibles": 26909000000 }, "cash_flow": { "operating_cash_flow": -20621000000, "capital_expenditure": 3446000000, "free_cash_flow": -17175000000, "dividends_paid": 5352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232684, "ticker_id": 619, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13632000000", "ebitda": "17569000000", "netIncome": "11047000000", "grossProfit": "58119000000", "depreciation": "None", "totalRevenue": "88832000000", "costOfRevenue": "30713000000", "interestIncome": "58089000000", "incomeBeforeTax": "13632000000", "interestExpense": "13338000000", "operatingIncome": "13632000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2525000000", "reportedCurrency": "USD", "netInterestIncome": "43548000000", "nonInterestIncome": "None", "operatingExpenses": "44487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30713000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3937000000", "sellingGeneralAndAdministrative": "22327000000", "netIncomeFromContinuingOperations": "11107000000" }, "balance": { "goodwill": "22162000000", "inventory": "-1024255000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2260321000000", "longTermDebt": "439713000000", "shortTermDebt": "29514000000", "treasuryStock": "-64129000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4747000000", "reportedCurrency": "USD", "retainedEarnings": "168595000000", "totalLiabilities": "2059798000000", "otherCurrentAssets": "1024255000000", "totalCurrentAssets": "689505000000", "currentLongTermDebt": "29514000000", "longTermInvestments": "822438000000", "shortTermInvestments": "335084000000", "currentNetReceivables": "44806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849347000000", "currentAccountsPayable": "50484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2800000000", "shortLongTermDebtTotal": "469227000000", "totalShareholderEquity": "200523000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-79998000000", "totalCurrentLiabilities": "79998000000", "otherNonCurrentLiabilities": "59983000000", "totalNonCurrentLiabilities": "271686000000", "cashAndShortTermInvestments": "309615000000", "commonStockSharesOutstanding": "2099000000", "intangibleAssetsExcludingGoodwill": "4747000000", "cashAndCashEquivalentsAtCarryingValue": "309615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11067000000", "profitLoss": "None", "dividendPayout": "5352000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20621000000", "capitalExpenditures": "3446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233595000000", "cashflowFromInvestment": "-95312000000", "stockBasedCompensation": "15777000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117662000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3336000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3937000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88832000000, "cost_of_revenue": 30713000000, "gross_profit": 58119000000, "research_and_development": null, "selling_general_admin": 22327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13632000000, "depreciation_amortisation": 3937000000, "ebitda": 17569000000, "interest_expense": 13338000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13632000000, "tax_provision": 2525000000, "effective_tax_rate": null, "net_income": 11047000000, "net_income_continuing_ops": 11107000000, "net_income_to_common": 11047000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309615000000, "short_term_investments": 335084000000, "net_receivables": 44806000000, "inventory": -1024255000000, "other_current_assets": null, "total_current_assets": 689505000000, "net_ppe": null, "goodwill": 22162000000, "intangible_assets": 4747000000, "goodwill_and_intangibles": 26909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849347000000, "total_assets": 2260321000000, "short_term_debt": 29514000000, "accounts_payable": 50484000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79998000000, "long_term_debt": 439713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271686000000, "total_liabilities": 2059798000000, "total_debt": 469227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168595000000, "total_equity": 200523000000, "shares_outstanding": 2099000000, "operating_cash_flow": -20621000000, "stock_based_compensation": 15777000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95312000000, "dividends_paid": 5352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233595000000, "free_cash_flow": -17175000000, "net_change_in_cash": 117662000000 }, "raw_data": { "income": { "ebit": "13632000000", "ebitda": "17569000000", "netIncome": "11047000000", "grossProfit": "58119000000", "depreciation": "None", "totalRevenue": "88832000000", "costOfRevenue": "30713000000", "interestIncome": "58089000000", "incomeBeforeTax": "13632000000", "interestExpense": "13338000000", "operatingIncome": "13632000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2525000000", "reportedCurrency": "USD", "netInterestIncome": "43548000000", "nonInterestIncome": "None", "operatingExpenses": "44487000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30713000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3937000000", "sellingGeneralAndAdministrative": "22327000000", "netIncomeFromContinuingOperations": "11107000000" }, "balance": { "goodwill": "22162000000", "inventory": "-1024255000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2260321000000", "longTermDebt": "439713000000", "shortTermDebt": "29514000000", "treasuryStock": "-64129000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4747000000", "reportedCurrency": "USD", "retainedEarnings": "168595000000", "totalLiabilities": "2059798000000", "otherCurrentAssets": "1024255000000", "totalCurrentAssets": "689505000000", "currentLongTermDebt": "29514000000", "longTermInvestments": "822438000000", "shortTermInvestments": "335084000000", "currentNetReceivables": "44806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849347000000", "currentAccountsPayable": "50484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2800000000", "shortLongTermDebtTotal": "469227000000", "totalShareholderEquity": "200523000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-79998000000", "totalCurrentLiabilities": "79998000000", "otherNonCurrentLiabilities": "59983000000", "totalNonCurrentLiabilities": "271686000000", "cashAndShortTermInvestments": "309615000000", "commonStockSharesOutstanding": "2099000000", "intangibleAssetsExcludingGoodwill": "4747000000", "cashAndCashEquivalentsAtCarryingValue": "309615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11067000000", "profitLoss": "None", "dividendPayout": "5352000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20621000000", "capitalExpenditures": "3446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233595000000", "cashflowFromInvestment": "-95312000000", "stockBasedCompensation": "15777000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117662000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3336000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3937000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 103449000000, "cost_of_revenue": 36692000000, "gross_profit": 66757000000, "ebit": 23901000000, "ebitda": 27806000000, "pretax_income": 23901000000, "tax_provision": 4430000000, "net_income": 19401000000, "net_income_to_common": 19401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193919000000, "total_current_assets": 514041000000, "total_assets": 1951158000000, "short_term_debt": 45049000000, "long_term_debt": 368654000000, "total_debt": 413703000000, "total_liabilities": 1757212000000, "total_equity": 193946000000, "shares_outstanding": 2265300000, "goodwill_and_intangibles": 26948000000 }, "cash_flow": { "operating_cash_flow": -12837000000, "capital_expenditure": 5336000000, "free_cash_flow": -7501000000, "dividends_paid": 5447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232689, "ticker_id": 619, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23901000000", "ebitda": "27806000000", "netIncome": "19401000000", "grossProfit": "66757000000", "depreciation": "None", "totalRevenue": "103449000000", "costOfRevenue": "36692000000", "interestIncome": "76510000000", "incomeBeforeTax": "23901000000", "interestExpense": "28382000000", "operatingIncome": "23901000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4430000000", "reportedCurrency": "USD", "netInterestIncome": "47347000000", "nonInterestIncome": "None", "operatingExpenses": "42856000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000000", "sellingGeneralAndAdministrative": "21506000000", "netIncomeFromContinuingOperations": "19471000000" }, "balance": { "goodwill": "22126000000", "inventory": "-761299000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "1951158000000", "longTermDebt": "368654000000", "shortTermDebt": "45049000000", "treasuryStock": "-61660000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4822000000", "reportedCurrency": "USD", "retainedEarnings": "165369000000", "totalLiabilities": "1757212000000", "otherCurrentAssets": "761299000000", "totalCurrentAssets": "514041000000", "currentLongTermDebt": "45049000000", "longTermInvestments": "1331403000000", "shortTermInvestments": "280265000000", "currentNetReceivables": "39857000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671651000000", "currentAccountsPayable": "48601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3100000000", "shortLongTermDebtTotal": "413703000000", "totalShareholderEquity": "193946000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-93650000000", "totalCurrentLiabilities": "93650000000", "otherNonCurrentLiabilities": "57979000000", "totalNonCurrentLiabilities": "248760000000", "cashAndShortTermInvestments": "193919000000", "commonStockSharesOutstanding": "2265300000", "intangibleAssetsExcludingGoodwill": "4822000000", "cashAndCashEquivalentsAtCarryingValue": "193919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19405000000", "profitLoss": "None", "dividendPayout": "5447000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12837000000", "capitalExpenditures": "5336000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42933000000", "cashflowFromInvestment": "-23374000000", "stockBasedCompensation": "6776000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6722000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17935000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103449000000, "cost_of_revenue": 36692000000, "gross_profit": 66757000000, "research_and_development": null, "selling_general_admin": 21506000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23901000000, "depreciation_amortisation": 3905000000, "ebitda": 27806000000, "interest_expense": 28382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23901000000, "tax_provision": 4430000000, "effective_tax_rate": null, "net_income": 19401000000, "net_income_continuing_ops": 19471000000, "net_income_to_common": 19401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193919000000, "short_term_investments": 280265000000, "net_receivables": 39857000000, "inventory": -761299000000, "other_current_assets": null, "total_current_assets": 514041000000, "net_ppe": null, "goodwill": 22126000000, "intangible_assets": 4822000000, "goodwill_and_intangibles": 26948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671651000000, "total_assets": 1951158000000, "short_term_debt": 45049000000, "accounts_payable": 48601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93650000000, "long_term_debt": 368654000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248760000000, "total_liabilities": 1757212000000, "total_debt": 413703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165369000000, "total_equity": 193946000000, "shares_outstanding": 2265300000, "operating_cash_flow": -12837000000, "stock_based_compensation": 6776000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5336000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23374000000, "dividends_paid": 5447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42933000000, "free_cash_flow": -7501000000, "net_change_in_cash": 6722000000 }, "raw_data": { "income": { "ebit": "23901000000", "ebitda": "27806000000", "netIncome": "19401000000", "grossProfit": "66757000000", "depreciation": "None", "totalRevenue": "103449000000", "costOfRevenue": "36692000000", "interestIncome": "76510000000", "incomeBeforeTax": "23901000000", "interestExpense": "28382000000", "operatingIncome": "23901000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4430000000", "reportedCurrency": "USD", "netInterestIncome": "47347000000", "nonInterestIncome": "None", "operatingExpenses": "42856000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000000", "sellingGeneralAndAdministrative": "21506000000", "netIncomeFromContinuingOperations": "19471000000" }, "balance": { "goodwill": "22126000000", "inventory": "-761299000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "1951158000000", "longTermDebt": "368654000000", "shortTermDebt": "45049000000", "treasuryStock": "-61660000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4822000000", "reportedCurrency": "USD", "retainedEarnings": "165369000000", "totalLiabilities": "1757212000000", "otherCurrentAssets": "761299000000", "totalCurrentAssets": "514041000000", "currentLongTermDebt": "45049000000", "longTermInvestments": "1331403000000", "shortTermInvestments": "280265000000", "currentNetReceivables": "39857000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671651000000", "currentAccountsPayable": "48601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3100000000", "shortLongTermDebtTotal": "413703000000", "totalShareholderEquity": "193946000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-93650000000", "totalCurrentLiabilities": "93650000000", "otherNonCurrentLiabilities": "57979000000", "totalNonCurrentLiabilities": "248760000000", "cashAndShortTermInvestments": "193919000000", "commonStockSharesOutstanding": "2265300000", "intangibleAssetsExcludingGoodwill": "4822000000", "cashAndCashEquivalentsAtCarryingValue": "193919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19405000000", "profitLoss": "None", "dividendPayout": "5447000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12837000000", "capitalExpenditures": "5336000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42933000000", "cashflowFromInvestment": "-23374000000", "stockBasedCompensation": "6776000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6722000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17935000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 97120000000, "cost_of_revenue": 31733000000, "gross_profit": 65387000000, "ebit": 23445000000, "ebitda": 27199000000, "pretax_income": 23445000000, "tax_provision": 5357000000, "net_income": 18045000000, "net_income_to_common": 18045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188010000000, "total_current_assets": 503885000000, "total_assets": 1917288000000, "short_term_debt": 32252000000, "long_term_debt": 231999000000, "total_debt": 264251000000, "total_liabilities": 1720214000000, "total_equity": 197074000000, "shares_outstanding": 2494800000, "goodwill_and_intangibles": 27266000000 }, "cash_flow": { "operating_cash_flow": 36952000000, "capital_expenditure": 3774000000, "free_cash_flow": 40726000000, "dividends_paid": 5020000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232694, "ticker_id": 619, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23445000000", "ebitda": "27199000000", "netIncome": "18045000000", "grossProfit": "65387000000", "depreciation": "None", "totalRevenue": "97120000000", "costOfRevenue": "31733000000", "interestIncome": "70559000000", "incomeBeforeTax": "23445000000", "interestExpense": "24266000000", "operatingIncome": "23445000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5357000000", "reportedCurrency": "USD", "netInterestIncome": "46293000000", "nonInterestIncome": "None", "operatingExpenses": "41942000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3754000000", "sellingGeneralAndAdministrative": "21255000000", "netIncomeFromContinuingOperations": "18088000000" }, "balance": { "goodwill": "22046000000", "inventory": "-748874000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "1917288000000", "longTermDebt": "231999000000", "shortTermDebt": "32252000000", "treasuryStock": "-44370000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5220000000", "reportedCurrency": "USD", "retainedEarnings": "151347000000", "totalLiabilities": "1720214000000", "otherCurrentAssets": "750455000000", "totalCurrentAssets": "503885000000", "currentLongTermDebt": "32346000000", "longTermInvestments": "614724000000", "shortTermInvestments": "295250000000", "currentNetReceivables": "35450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518798000000", "currentAccountsPayable": "64571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408556000000", "totalShareholderEquity": "197074000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-96917000000", "totalCurrentLiabilities": "96917000000", "otherNonCurrentLiabilities": "56150000000", "totalNonCurrentLiabilities": "231999000000", "cashAndShortTermInvestments": "188010000000", "commonStockSharesOutstanding": "2494800000", "intangibleAssetsExcludingGoodwill": "5220000000", "cashAndCashEquivalentsAtCarryingValue": "188010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18053000000", "profitLoss": "None", "dividendPayout": "5020000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36952000000", "capitalExpenditures": "3774000000", "changeInReceivables": "None", "changeInExchangeRate": "-773000000", "cashflowFromFinancing": "44528000000", "cashflowFromInvestment": "-73118000000", "stockBasedCompensation": "1381000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5020000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7589000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97120000000, "cost_of_revenue": 31733000000, "gross_profit": 65387000000, "research_and_development": 0, "selling_general_admin": 21255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23445000000, "depreciation_amortisation": 3754000000, "ebitda": 27199000000, "interest_expense": 24266000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23445000000, "tax_provision": 5357000000, "effective_tax_rate": null, "net_income": 18045000000, "net_income_continuing_ops": 18088000000, "net_income_to_common": 18045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188010000000, "short_term_investments": 295250000000, "net_receivables": 35450000000, "inventory": -748874000000, "other_current_assets": null, "total_current_assets": 503885000000, "net_ppe": null, "goodwill": 22046000000, "intangible_assets": 5220000000, "goodwill_and_intangibles": 27266000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518798000000, "total_assets": 1917288000000, "short_term_debt": 32252000000, "accounts_payable": 64571000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96917000000, "long_term_debt": 231999000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231999000000, "total_liabilities": 1720214000000, "total_debt": 264251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151347000000, "total_equity": 197074000000, "shares_outstanding": 2494800000, "operating_cash_flow": 36952000000, "stock_based_compensation": 1381000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3774000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73118000000, "dividends_paid": 5020000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44528000000, "free_cash_flow": 40726000000, "net_change_in_cash": 7589000000 }, "raw_data": { "income": { "ebit": "23445000000", "ebitda": "27199000000", "netIncome": "18045000000", "grossProfit": "65387000000", "depreciation": "None", "totalRevenue": "97120000000", "costOfRevenue": "31733000000", "interestIncome": "70559000000", "incomeBeforeTax": "23445000000", "interestExpense": "24266000000", "operatingIncome": "23445000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5357000000", "reportedCurrency": "USD", "netInterestIncome": "46293000000", "nonInterestIncome": "None", "operatingExpenses": "41942000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3754000000", "sellingGeneralAndAdministrative": "21255000000", "netIncomeFromContinuingOperations": "18088000000" }, "balance": { "goodwill": "22046000000", "inventory": "-748874000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "1917288000000", "longTermDebt": "231999000000", "shortTermDebt": "32252000000", "treasuryStock": "-44370000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5220000000", "reportedCurrency": "USD", "retainedEarnings": "151347000000", "totalLiabilities": "1720214000000", "otherCurrentAssets": "750455000000", "totalCurrentAssets": "503885000000", "currentLongTermDebt": "32346000000", "longTermInvestments": "614724000000", "shortTermInvestments": "295250000000", "currentNetReceivables": "35450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518798000000", "currentAccountsPayable": "64571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408556000000", "totalShareholderEquity": "197074000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-96917000000", "totalCurrentLiabilities": "96917000000", "otherNonCurrentLiabilities": "56150000000", "totalNonCurrentLiabilities": "231999000000", "cashAndShortTermInvestments": "188010000000", "commonStockSharesOutstanding": "2494800000", "intangibleAssetsExcludingGoodwill": "5220000000", "cashAndCashEquivalentsAtCarryingValue": "188010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18053000000", "profitLoss": "None", "dividendPayout": "5020000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36952000000", "capitalExpenditures": "3774000000", "changeInReceivables": "None", "changeInExchangeRate": "-773000000", "cashflowFromFinancing": "44528000000", "cashflowFromInvestment": "-73118000000", "stockBasedCompensation": "1381000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5020000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7589000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 44141000000, "cost_of_revenue": 22377000000, "gross_profit": 21764000000, "ebit": 7517000000, "ebitda": 7517000000, "pretax_income": 7517000000, "tax_provision": 1578000000, "net_income": 5785000000, "net_income_to_common": 5785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23625000000, "total_current_assets": 23625000000, "total_assets": 2777687000000, "short_term_debt": 441641000000, "long_term_debt": 307566000000, "total_debt": 749207000000, "total_liabilities": 2565115000000, "total_equity": 210959000000, "shares_outstanding": 1776000000, "goodwill_and_intangibles": 23302000000 }, "cash_flow": { "operating_cash_flow": -21873000000, "capital_expenditure": 1415000000, "free_cash_flow": -20458000000, "dividends_paid": 1353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232657, "ticker_id": 619, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7517000000", "netIncome": "5785000000", "grossProfit": "21764000000", "depreciation": "None", "totalRevenue": "44141000000", "costOfRevenue": "22377000000", "interestIncome": "35513000000", "incomeBeforeTax": "7517000000", "interestExpense": "19772000000", "operatingIncome": "7517000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1578000000", "reportedCurrency": "USD", "netInterestIncome": "15741000000", "nonInterestIncome": "None", "operatingExpenses": "14247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8968000000", "netIncomeFromContinuingOperations": "5939000000" }, "balance": { "goodwill": "18997000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2777687000000", "longTermDebt": "307566000000", "shortTermDebt": "441641000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4305000000", "reportedCurrency": "USD", "retainedEarnings": "219542000000", "totalLiabilities": "2565115000000", "otherCurrentAssets": "None", "totalCurrentAssets": "23625000000", "currentLongTermDebt": "72056000000", "longTermInvestments": "772263000000", "shortTermInvestments": "251536000000", "currentNetReceivables": "91720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2754062000000", "currentAccountsPayable": "111224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33574000000", "shortLongTermDebtTotal": "749207000000", "totalShareholderEquity": "210959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "441641000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123474000000", "cashAndShortTermInvestments": "23625000000", "commonStockSharesOutstanding": "1776000000", "intangibleAssetsExcludingGoodwill": "4305000000", "cashAndCashEquivalentsAtCarryingValue": "23625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5785000000", "profitLoss": "None", "dividendPayout": "1353000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21873000000", "capitalExpenditures": "1415000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71249000000", "cashflowFromInvestment": "-12391000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44141000000, "cost_of_revenue": 22377000000, "gross_profit": 21764000000, "research_and_development": null, "selling_general_admin": 8968000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7517000000, "depreciation_amortisation": null, "ebitda": 7517000000, "interest_expense": 19772000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7517000000, "tax_provision": 1578000000, "effective_tax_rate": null, "net_income": 5785000000, "net_income_continuing_ops": 5939000000, "net_income_to_common": 5785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23625000000, "short_term_investments": 251536000000, "net_receivables": 91720000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23625000000, "net_ppe": null, "goodwill": 18997000000, "intangible_assets": 4305000000, "goodwill_and_intangibles": 23302000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2754062000000, "total_assets": 2777687000000, "short_term_debt": 441641000000, "accounts_payable": 111224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441641000000, "long_term_debt": 307566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123474000000, "total_liabilities": 2565115000000, "total_debt": 749207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219542000000, "total_equity": 210959000000, "shares_outstanding": 1776000000, "operating_cash_flow": -21873000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1415000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12391000000, "dividends_paid": 1353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71249000000, "free_cash_flow": -20458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7517000000", "netIncome": "5785000000", "grossProfit": "21764000000", "depreciation": "None", "totalRevenue": "44141000000", "costOfRevenue": "22377000000", "interestIncome": "35513000000", "incomeBeforeTax": "7517000000", "interestExpense": "19772000000", "operatingIncome": "7517000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1578000000", "reportedCurrency": "USD", "netInterestIncome": "15741000000", "nonInterestIncome": "None", "operatingExpenses": "14247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8968000000", "netIncomeFromContinuingOperations": "5939000000" }, "balance": { "goodwill": "18997000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2777687000000", "longTermDebt": "307566000000", "shortTermDebt": "441641000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4305000000", "reportedCurrency": "USD", "retainedEarnings": "219542000000", "totalLiabilities": "2565115000000", "otherCurrentAssets": "None", "totalCurrentAssets": "23625000000", "currentLongTermDebt": "72056000000", "longTermInvestments": "772263000000", "shortTermInvestments": "251536000000", "currentNetReceivables": "91720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2754062000000", "currentAccountsPayable": "111224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33574000000", "shortLongTermDebtTotal": "749207000000", "totalShareholderEquity": "210959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "441641000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123474000000", "cashAndShortTermInvestments": "23625000000", "commonStockSharesOutstanding": "1776000000", "intangibleAssetsExcludingGoodwill": "4305000000", "cashAndCashEquivalentsAtCarryingValue": "23625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5785000000", "profitLoss": "None", "dividendPayout": "1353000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21873000000", "capitalExpenditures": "1415000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71249000000", "cashflowFromInvestment": "-12391000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 40855000000, "cost_of_revenue": 23204000000, "gross_profit": 17651000000, "ebit": 3811000000, "ebitda": 3811000000, "pretax_income": 3811000000, "tax_provision": 1288000000, "net_income": 2433000000, "net_income_to_common": 2433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349579000000, "total_current_assets": 738120000000, "total_assets": 2657202000000, "short_term_debt": 399976000000, "long_term_debt": 315827000000, "total_debt": 715803000000, "total_liabilities": 2443380000000, "total_equity": 212291000000, "shares_outstanding": 1862600000, "goodwill_and_intangibles": 23382000000 }, "cash_flow": { "operating_cash_flow": 26555000000, "capital_expenditure": 1631000000, "free_cash_flow": 28186000000, "dividends_paid": 1351000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232658, "ticker_id": 619, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3811000000", "netIncome": "2433000000", "grossProfit": "17651000000", "depreciation": "None", "totalRevenue": "40855000000", "costOfRevenue": "23204000000", "interestIncome": "36649000000", "incomeBeforeTax": "3811000000", "interestExpense": "20984000000", "operatingIncome": "3811000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1288000000", "reportedCurrency": "USD", "netInterestIncome": "15665000000", "nonInterestIncome": "None", "operatingExpenses": "13840000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13522000000", "netIncomeFromContinuingOperations": "2523000000" }, "balance": { "goodwill": "19098000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2657202000000", "longTermDebt": "315827000000", "shortTermDebt": "399976000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4284000000", "reportedCurrency": "USD", "retainedEarnings": "215128000000", "totalLiabilities": "2443380000000", "otherCurrentAssets": "None", "totalCurrentAssets": "738120000000", "currentLongTermDebt": "51878000000", "longTermInvestments": "747551000000", "shortTermInvestments": "325862000000", "currentNetReceivables": "62679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919082000000", "currentAccountsPayable": "74836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33339000000", "shortLongTermDebtTotal": "715803000000", "totalShareholderEquity": "212291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055475000000", "totalCurrentLiabilities": "1530287000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315827000000", "cashAndShortTermInvestments": "349579000000", "commonStockSharesOutstanding": "1862600000", "intangibleAssetsExcludingGoodwill": "4284000000", "cashAndCashEquivalentsAtCarryingValue": "349579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2472000000", "profitLoss": "None", "dividendPayout": "1351000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26555000000", "capitalExpenditures": "1631000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25281000000", "cashflowFromInvestment": "-49330000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1351000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40855000000, "cost_of_revenue": 23204000000, "gross_profit": 17651000000, "research_and_development": null, "selling_general_admin": 13522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3811000000, "depreciation_amortisation": null, "ebitda": 3811000000, "interest_expense": 20984000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3811000000, "tax_provision": 1288000000, "effective_tax_rate": null, "net_income": 2433000000, "net_income_continuing_ops": 2523000000, "net_income_to_common": 2433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349579000000, "short_term_investments": 325862000000, "net_receivables": 62679000000, "inventory": null, "other_current_assets": null, "total_current_assets": 738120000000, "net_ppe": null, "goodwill": 19098000000, "intangible_assets": 4284000000, "goodwill_and_intangibles": 23382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1919082000000, "total_assets": 2657202000000, "short_term_debt": 399976000000, "accounts_payable": 74836000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530287000000, "long_term_debt": 315827000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315827000000, "total_liabilities": 2443380000000, "total_debt": 715803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215128000000, "total_equity": 212291000000, "shares_outstanding": 1862600000, "operating_cash_flow": 26555000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1631000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49330000000, "dividends_paid": 1351000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25281000000, "free_cash_flow": 28186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3811000000", "netIncome": "2433000000", "grossProfit": "17651000000", "depreciation": "None", "totalRevenue": "40855000000", "costOfRevenue": "23204000000", "interestIncome": "36649000000", "incomeBeforeTax": "3811000000", "interestExpense": "20984000000", "operatingIncome": "3811000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1288000000", "reportedCurrency": "USD", "netInterestIncome": "15665000000", "nonInterestIncome": "None", "operatingExpenses": "13840000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13522000000", "netIncomeFromContinuingOperations": "2523000000" }, "balance": { "goodwill": "19098000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2657202000000", "longTermDebt": "315827000000", "shortTermDebt": "399976000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4284000000", "reportedCurrency": "USD", "retainedEarnings": "215128000000", "totalLiabilities": "2443380000000", "otherCurrentAssets": "None", "totalCurrentAssets": "738120000000", "currentLongTermDebt": "51878000000", "longTermInvestments": "747551000000", "shortTermInvestments": "325862000000", "currentNetReceivables": "62679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919082000000", "currentAccountsPayable": "74836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33339000000", "shortLongTermDebtTotal": "715803000000", "totalShareholderEquity": "212291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055475000000", "totalCurrentLiabilities": "1530287000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315827000000", "cashAndShortTermInvestments": "349579000000", "commonStockSharesOutstanding": "1862600000", "intangibleAssetsExcludingGoodwill": "4284000000", "cashAndCashEquivalentsAtCarryingValue": "349579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2472000000", "profitLoss": "None", "dividendPayout": "1351000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26555000000", "capitalExpenditures": "1631000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25281000000", "cashflowFromInvestment": "-49330000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1351000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 43840000000, "cost_of_revenue": 24200000000, "gross_profit": 19640000000, "ebit": 5350000000, "ebitda": 6473000000, "pretax_income": 5350000000, "tax_provision": 1559000000, "net_income": 3752000000, "net_income_to_common": 3752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348060000000, "total_current_assets": 748567000000, "total_assets": 2642475000000, "short_term_debt": 404396000000, "long_term_debt": 315846000000, "total_debt": 720242000000, "total_liabilities": 2428598000000, "total_equity": 213023000000, "shares_outstanding": 1862600000, "goodwill_and_intangibles": 23456000000 }, "cash_flow": { "operating_cash_flow": 1100000000, "capital_expenditure": 1617000000, "free_cash_flow": 2717000000, "dividends_paid": 1370000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232660, "ticker_id": 619, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5350000000", "ebitda": "6473000000", "netIncome": "3752000000", "grossProfit": "19640000000", "depreciation": "None", "totalRevenue": "43840000000", "costOfRevenue": "24200000000", "interestIncome": "36690000000", "incomeBeforeTax": "5350000000", "interestExpense": "21750000000", "operatingIncome": "5350000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1559000000", "reportedCurrency": "USD", "netInterestIncome": "14940000000", "nonInterestIncome": "None", "operatingExpenses": "14290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1123000000", "sellingGeneralAndAdministrative": "9695000000", "netIncomeFromContinuingOperations": "3791000000" }, "balance": { "goodwill": "19126000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2642475000000", "longTermDebt": "315846000000", "shortTermDebt": "404396000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4330000000", "reportedCurrency": "USD", "retainedEarnings": "214034000000", "totalLiabilities": "2428598000000", "otherCurrentAssets": "None", "totalCurrentAssets": "748567000000", "currentLongTermDebt": "54760000000", "longTermInvestments": "759280000000", "shortTermInvestments": "324515000000", "currentNetReceivables": "75992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893908000000", "currentAccountsPayable": "89596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32819000000", "shortLongTermDebtTotal": "720242000000", "totalShareholderEquity": "213023000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544262000000", "totalCurrentLiabilities": "2038254000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390344000000", "cashAndShortTermInvestments": "348060000000", "commonStockSharesOutstanding": "1862600000", "intangibleAssetsExcludingGoodwill": "4330000000", "cashAndCashEquivalentsAtCarryingValue": "348060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3753000000", "profitLoss": "None", "dividendPayout": "1370000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1100000000", "capitalExpenditures": "1617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20685000000", "cashflowFromInvestment": "-10003000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1370000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43840000000, "cost_of_revenue": 24200000000, "gross_profit": 19640000000, "research_and_development": 2325000000, "selling_general_admin": 9695000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5350000000, "depreciation_amortisation": 1123000000, "ebitda": 6473000000, "interest_expense": 21750000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5350000000, "tax_provision": 1559000000, "effective_tax_rate": null, "net_income": 3752000000, "net_income_continuing_ops": 3791000000, "net_income_to_common": 3752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348060000000, "short_term_investments": 324515000000, "net_receivables": 75992000000, "inventory": null, "other_current_assets": null, "total_current_assets": 748567000000, "net_ppe": null, "goodwill": 19126000000, "intangible_assets": 4330000000, "goodwill_and_intangibles": 23456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1893908000000, "total_assets": 2642475000000, "short_term_debt": 404396000000, "accounts_payable": 89596000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038254000000, "long_term_debt": 315846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390344000000, "total_liabilities": 2428598000000, "total_debt": 720242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214034000000, "total_equity": 213023000000, "shares_outstanding": 1862600000, "operating_cash_flow": 1100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1617000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10003000000, "dividends_paid": 1370000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20685000000, "free_cash_flow": 2717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5350000000", "ebitda": "6473000000", "netIncome": "3752000000", "grossProfit": "19640000000", "depreciation": "None", "totalRevenue": "43840000000", "costOfRevenue": "24200000000", "interestIncome": "36690000000", "incomeBeforeTax": "5350000000", "interestExpense": "21750000000", "operatingIncome": "5350000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1559000000", "reportedCurrency": "USD", "netInterestIncome": "14940000000", "nonInterestIncome": "None", "operatingExpenses": "14290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1123000000", "sellingGeneralAndAdministrative": "9695000000", "netIncomeFromContinuingOperations": "3791000000" }, "balance": { "goodwill": "19126000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2642475000000", "longTermDebt": "315846000000", "shortTermDebt": "404396000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4330000000", "reportedCurrency": "USD", "retainedEarnings": "214034000000", "totalLiabilities": "2428598000000", "otherCurrentAssets": "None", "totalCurrentAssets": "748567000000", "currentLongTermDebt": "54760000000", "longTermInvestments": "759280000000", "shortTermInvestments": "324515000000", "currentNetReceivables": "75992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893908000000", "currentAccountsPayable": "89596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32819000000", "shortLongTermDebtTotal": "720242000000", "totalShareholderEquity": "213023000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544262000000", "totalCurrentLiabilities": "2038254000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390344000000", "cashAndShortTermInvestments": "348060000000", "commonStockSharesOutstanding": "1862600000", "intangibleAssetsExcludingGoodwill": "4330000000", "cashAndCashEquivalentsAtCarryingValue": "348060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3753000000", "profitLoss": "None", "dividendPayout": "1370000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1100000000", "capitalExpenditures": "1617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20685000000", "cashflowFromInvestment": "-10003000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1370000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 42352000000, "cost_of_revenue": 23556000000, "gross_profit": 18796000000, "ebit": 5219000000, "ebitda": 6316000000, "pretax_income": 5219000000, "tax_provision": 1186000000, "net_income": 4019000000, "net_income_to_common": 4019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337473000000, "total_current_assets": 627462000000, "total_assets": 2622772000000, "short_term_debt": 403473000000, "long_term_debt": 317761000000, "total_debt": 721234000000, "total_liabilities": 2408642000000, "total_equity": 213222000000, "shares_outstanding": 1893100000, "goodwill_and_intangibles": 24287000000 }, "cash_flow": { "operating_cash_flow": -36579000000, "capital_expenditure": 1755000000, "free_cash_flow": -34824000000, "dividends_paid": 1328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232661, "ticker_id": 619, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5219000000", "ebitda": "6316000000", "netIncome": "4019000000", "grossProfit": "18796000000", "depreciation": "None", "totalRevenue": "42352000000", "costOfRevenue": "23556000000", "interestIncome": "35859000000", "incomeBeforeTax": "5219000000", "interestExpense": "20684000000", "operatingIncome": "5219000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1186000000", "reportedCurrency": "USD", "netInterestIncome": "15175000000", "nonInterestIncome": "None", "operatingExpenses": "13577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000000", "sellingGeneralAndAdministrative": "7633000000", "netIncomeFromContinuingOperations": "4033000000" }, "balance": { "goodwill": "19878000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2622772000000", "longTermDebt": "317761000000", "shortTermDebt": "403473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4409000000", "reportedCurrency": "USD", "retainedEarnings": "211674000000", "totalLiabilities": "2408642000000", "otherCurrentAssets": "None", "totalCurrentAssets": "627462000000", "currentLongTermDebt": "55560000000", "longTermInvestments": "791485000000", "shortTermInvestments": "225730000000", "currentNetReceivables": "64259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995310000000", "currentAccountsPayable": "90949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32312000000", "shortLongTermDebtTotal": "721234000000", "totalShareholderEquity": "213222000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1521685000000", "totalCurrentLiabilities": "2016107000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392535000000", "cashAndShortTermInvestments": "337473000000", "commonStockSharesOutstanding": "1893100000", "intangibleAssetsExcludingGoodwill": "4409000000", "cashAndCashEquivalentsAtCarryingValue": "337473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4019000000", "profitLoss": "None", "dividendPayout": "1328000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36579000000", "capitalExpenditures": "1755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7089000000", "cashflowFromInvestment": "50034000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3999000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42352000000, "cost_of_revenue": 23556000000, "gross_profit": 18796000000, "research_and_development": null, "selling_general_admin": 7633000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5219000000, "depreciation_amortisation": 1097000000, "ebitda": 6316000000, "interest_expense": 20684000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5219000000, "tax_provision": 1186000000, "effective_tax_rate": null, "net_income": 4019000000, "net_income_continuing_ops": 4033000000, "net_income_to_common": 4019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337473000000, "short_term_investments": 225730000000, "net_receivables": 64259000000, "inventory": null, "other_current_assets": null, "total_current_assets": 627462000000, "net_ppe": null, "goodwill": 19878000000, "intangible_assets": 4409000000, "goodwill_and_intangibles": 24287000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1995310000000, "total_assets": 2622772000000, "short_term_debt": 403473000000, "accounts_payable": 90949000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2016107000000, "long_term_debt": 317761000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392535000000, "total_liabilities": 2408642000000, "total_debt": 721234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211674000000, "total_equity": 213222000000, "shares_outstanding": 1893100000, "operating_cash_flow": -36579000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50034000000, "dividends_paid": 1328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7089000000, "free_cash_flow": -34824000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5219000000", "ebitda": "6316000000", "netIncome": "4019000000", "grossProfit": "18796000000", "depreciation": "None", "totalRevenue": "42352000000", "costOfRevenue": "23556000000", "interestIncome": "35859000000", "incomeBeforeTax": "5219000000", "interestExpense": "20684000000", "operatingIncome": "5219000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1186000000", "reportedCurrency": "USD", "netInterestIncome": "15175000000", "nonInterestIncome": "None", "operatingExpenses": "13577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000000", "sellingGeneralAndAdministrative": "7633000000", "netIncomeFromContinuingOperations": "4033000000" }, "balance": { "goodwill": "19878000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2622772000000", "longTermDebt": "317761000000", "shortTermDebt": "403473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4409000000", "reportedCurrency": "USD", "retainedEarnings": "211674000000", "totalLiabilities": "2408642000000", "otherCurrentAssets": "None", "totalCurrentAssets": "627462000000", "currentLongTermDebt": "55560000000", "longTermInvestments": "791485000000", "shortTermInvestments": "225730000000", "currentNetReceivables": "64259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995310000000", "currentAccountsPayable": "90949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32312000000", "shortLongTermDebtTotal": "721234000000", "totalShareholderEquity": "213222000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1521685000000", "totalCurrentLiabilities": "2016107000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392535000000", "cashAndShortTermInvestments": "337473000000", "commonStockSharesOutstanding": "1893100000", "intangibleAssetsExcludingGoodwill": "4409000000", "cashAndCashEquivalentsAtCarryingValue": "337473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4019000000", "profitLoss": "None", "dividendPayout": "1328000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36579000000", "capitalExpenditures": "1755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7089000000", "cashflowFromInvestment": "50034000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3999000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 41255000000, "cost_of_revenue": 22362000000, "gross_profit": 18893000000, "ebit": 5448000000, "ebitda": 6498000000, "pretax_income": 5448000000, "tax_provision": 1340000000, "net_income": 4064000000, "net_income_to_common": 4064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308331000000, "total_current_assets": 585498000000, "total_assets": 2571514000000, "short_term_debt": 453098000000, "long_term_debt": 295684000000, "total_debt": 748782000000, "total_liabilities": 2358256000000, "total_equity": 212408000000, "shares_outstanding": 1919600000, "goodwill_and_intangibles": 23852000000 }, "cash_flow": { "operating_cash_flow": -58708000000, "capital_expenditure": 1517000000, "free_cash_flow": -57191000000, "dividends_paid": 1323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232662, "ticker_id": 619, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5448000000", "ebitda": "6498000000", "netIncome": "4064000000", "grossProfit": "18893000000", "depreciation": "None", "totalRevenue": "41255000000", "costOfRevenue": "22362000000", "interestIncome": "33666000000", "incomeBeforeTax": "5448000000", "interestExpense": "19654000000", "operatingIncome": "5448000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1340000000", "reportedCurrency": "USD", "netInterestIncome": "14012000000", "nonInterestIncome": "None", "operatingExpenses": "13445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "7484000000", "netIncomeFromContinuingOperations": "4108000000" }, "balance": { "goodwill": "19422000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2571514000000", "longTermDebt": "295684000000", "shortTermDebt": "453098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4430000000", "reportedCurrency": "USD", "retainedEarnings": "209013000000", "totalLiabilities": "2358256000000", "otherCurrentAssets": "None", "totalCurrentAssets": "585498000000", "currentLongTermDebt": "49139000000", "longTermInvestments": "739029000000", "shortTermInvestments": "219451000000", "currentNetReceivables": "57716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1986016000000", "currentAccountsPayable": "78302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30814000000", "shortLongTermDebtTotal": "748782000000", "totalShareholderEquity": "212408000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1465098000000", "totalCurrentLiabilities": "1996498000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361758000000", "cashAndShortTermInvestments": "308331000000", "commonStockSharesOutstanding": "1919600000", "intangibleAssetsExcludingGoodwill": "4430000000", "cashAndCashEquivalentsAtCarryingValue": "308331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4065000000", "profitLoss": "None", "dividendPayout": "1323000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58708000000", "capitalExpenditures": "1517000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184976000000", "cashflowFromInvestment": "-98983000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41255000000, "cost_of_revenue": 22362000000, "gross_profit": 18893000000, "research_and_development": null, "selling_general_admin": 7484000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5448000000, "depreciation_amortisation": 1050000000, "ebitda": 6498000000, "interest_expense": 19654000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5448000000, "tax_provision": 1340000000, "effective_tax_rate": null, "net_income": 4064000000, "net_income_continuing_ops": 4108000000, "net_income_to_common": 4064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308331000000, "short_term_investments": 219451000000, "net_receivables": 57716000000, "inventory": null, "other_current_assets": null, "total_current_assets": 585498000000, "net_ppe": null, "goodwill": 19422000000, "intangible_assets": 4430000000, "goodwill_and_intangibles": 23852000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1986016000000, "total_assets": 2571514000000, "short_term_debt": 453098000000, "accounts_payable": 78302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1996498000000, "long_term_debt": 295684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361758000000, "total_liabilities": 2358256000000, "total_debt": 748782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209013000000, "total_equity": 212408000000, "shares_outstanding": 1919600000, "operating_cash_flow": -58708000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1517000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98983000000, "dividends_paid": 1323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184976000000, "free_cash_flow": -57191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5448000000", "ebitda": "6498000000", "netIncome": "4064000000", "grossProfit": "18893000000", "depreciation": "None", "totalRevenue": "41255000000", "costOfRevenue": "22362000000", "interestIncome": "33666000000", "incomeBeforeTax": "5448000000", "interestExpense": "19654000000", "operatingIncome": "5448000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1340000000", "reportedCurrency": "USD", "netInterestIncome": "14012000000", "nonInterestIncome": "None", "operatingExpenses": "13445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "7484000000", "netIncomeFromContinuingOperations": "4108000000" }, "balance": { "goodwill": "19422000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2571514000000", "longTermDebt": "295684000000", "shortTermDebt": "453098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4430000000", "reportedCurrency": "USD", "retainedEarnings": "209013000000", "totalLiabilities": "2358256000000", "otherCurrentAssets": "None", "totalCurrentAssets": "585498000000", "currentLongTermDebt": "49139000000", "longTermInvestments": "739029000000", "shortTermInvestments": "219451000000", "currentNetReceivables": "57716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1986016000000", "currentAccountsPayable": "78302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30814000000", "shortLongTermDebtTotal": "748782000000", "totalShareholderEquity": "212408000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1465098000000", "totalCurrentLiabilities": "1996498000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361758000000", "cashAndShortTermInvestments": "308331000000", "commonStockSharesOutstanding": "1919600000", "intangibleAssetsExcludingGoodwill": "4430000000", "cashAndCashEquivalentsAtCarryingValue": "308331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4065000000", "profitLoss": "None", "dividendPayout": "1323000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58708000000", "capitalExpenditures": "1517000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184976000000", "cashflowFromInvestment": "-98983000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 40900000000, "cost_of_revenue": 23895000000, "gross_profit": 17005000000, "ebit": 3802000000, "ebitda": 4821000000, "pretax_income": 3802000000, "tax_provision": 912000000, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276532000000, "total_current_assets": 549135000000, "total_assets": 2352945000000, "short_term_debt": 303260000000, "long_term_debt": 287300000000, "total_debt": 590560000000, "total_liabilities": 2143579000000, "total_equity": 208598000000, "shares_outstanding": 1931000000, "goodwill_and_intangibles": 23794000000 }, "cash_flow": { "operating_cash_flow": 24796000000, "capital_expenditure": 1688000000, "free_cash_flow": 26484000000, "dividends_paid": 1314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232663, "ticker_id": 619, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3802000000", "ebitda": "4821000000", "netIncome": "2856000000", "grossProfit": "17005000000", "depreciation": "None", "totalRevenue": "40900000000", "costOfRevenue": "23895000000", "interestIncome": "35047000000", "incomeBeforeTax": "3802000000", "interestExpense": "21314000000", "operatingIncome": "3802000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "912000000", "reportedCurrency": "USD", "netInterestIncome": "13733000000", "nonInterestIncome": "None", "operatingExpenses": "13203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000000", "sellingGeneralAndAdministrative": "6940000000", "netIncomeFromContinuingOperations": "2890000000" }, "balance": { "goodwill": "19300000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2352945000000", "longTermDebt": "287300000000", "shortTermDebt": "303260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4494000000", "reportedCurrency": "USD", "retainedEarnings": "206294000000", "totalLiabilities": "2143579000000", "otherCurrentAssets": "None", "totalCurrentAssets": "549135000000", "currentLongTermDebt": "48505000000", "longTermInvestments": "720724000000", "shortTermInvestments": "221487000000", "currentNetReceivables": "51116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803810000000", "currentAccountsPayable": "66601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30192000000", "shortLongTermDebtTotal": "590560000000", "totalShareholderEquity": "208598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418304000000", "totalCurrentLiabilities": "1788165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355414000000", "cashAndShortTermInvestments": "276532000000", "commonStockSharesOutstanding": "1931000000", "intangibleAssetsExcludingGoodwill": "4494000000", "cashAndCashEquivalentsAtCarryingValue": "276532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2856000000", "profitLoss": "None", "dividendPayout": "1314000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24796000000", "capitalExpenditures": "1688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47306000000", "cashflowFromInvestment": "7749000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-968000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40900000000, "cost_of_revenue": 23895000000, "gross_profit": 17005000000, "research_and_development": null, "selling_general_admin": 6940000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3802000000, "depreciation_amortisation": 1019000000, "ebitda": 4821000000, "interest_expense": 21314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3802000000, "tax_provision": 912000000, "effective_tax_rate": null, "net_income": 2856000000, "net_income_continuing_ops": 2890000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276532000000, "short_term_investments": 221487000000, "net_receivables": 51116000000, "inventory": null, "other_current_assets": null, "total_current_assets": 549135000000, "net_ppe": null, "goodwill": 19300000000, "intangible_assets": 4494000000, "goodwill_and_intangibles": 23794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1803810000000, "total_assets": 2352945000000, "short_term_debt": 303260000000, "accounts_payable": 66601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788165000000, "long_term_debt": 287300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355414000000, "total_liabilities": 2143579000000, "total_debt": 590560000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206294000000, "total_equity": 208598000000, "shares_outstanding": 1931000000, "operating_cash_flow": 24796000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1688000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7749000000, "dividends_paid": 1314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47306000000, "free_cash_flow": 26484000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3802000000", "ebitda": "4821000000", "netIncome": "2856000000", "grossProfit": "17005000000", "depreciation": "None", "totalRevenue": "40900000000", "costOfRevenue": "23895000000", "interestIncome": "35047000000", "incomeBeforeTax": "3802000000", "interestExpense": "21314000000", "operatingIncome": "3802000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "912000000", "reportedCurrency": "USD", "netInterestIncome": "13733000000", "nonInterestIncome": "None", "operatingExpenses": "13203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000000", "sellingGeneralAndAdministrative": "6940000000", "netIncomeFromContinuingOperations": "2890000000" }, "balance": { "goodwill": "19300000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2352945000000", "longTermDebt": "287300000000", "shortTermDebt": "303260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4494000000", "reportedCurrency": "USD", "retainedEarnings": "206294000000", "totalLiabilities": "2143579000000", "otherCurrentAssets": "None", "totalCurrentAssets": "549135000000", "currentLongTermDebt": "48505000000", "longTermInvestments": "720724000000", "shortTermInvestments": "221487000000", "currentNetReceivables": "51116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803810000000", "currentAccountsPayable": "66601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30192000000", "shortLongTermDebtTotal": "590560000000", "totalShareholderEquity": "208598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418304000000", "totalCurrentLiabilities": "1788165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355414000000", "cashAndShortTermInvestments": "276532000000", "commonStockSharesOutstanding": "1931000000", "intangibleAssetsExcludingGoodwill": "4494000000", "cashAndCashEquivalentsAtCarryingValue": "276532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2856000000", "profitLoss": "None", "dividendPayout": "1314000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24796000000", "capitalExpenditures": "1688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47306000000", "cashflowFromInvestment": "7749000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-968000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 43359000000, "cost_of_revenue": 25691000000, "gross_profit": 17668000000, "ebit": 4390000000, "ebitda": 5471000000, "pretax_income": 4390000000, "tax_provision": 1116000000, "net_income": 3238000000, "net_income_to_common": 3238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303094000000, "total_current_assets": 598886000000, "total_assets": 2430663000000, "short_term_debt": 319717000000, "long_term_debt": 299081000000, "total_debt": 618798000000, "total_liabilities": 2220761000000, "total_equity": 209083000000, "shares_outstanding": 1940300000, "goodwill_and_intangibles": 23812000000 }, "cash_flow": { "operating_cash_flow": -16674000000, "capital_expenditure": 1561000000, "free_cash_flow": -15113000000, "dividends_paid": 1342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232665, "ticker_id": 619, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4390000000", "ebitda": "5471000000", "netIncome": "3238000000", "grossProfit": "17668000000", "depreciation": "None", "totalRevenue": "43359000000", "costOfRevenue": "25691000000", "interestIncome": "36456000000", "incomeBeforeTax": "4390000000", "interestExpense": "23094000000", "operatingIncome": "4390000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1116000000", "reportedCurrency": "USD", "netInterestIncome": "13362000000", "nonInterestIncome": "None", "operatingExpenses": "13278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000000", "sellingGeneralAndAdministrative": "7086000000", "netIncomeFromContinuingOperations": "3274000000" }, "balance": { "goodwill": "19691000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2430663000000", "longTermDebt": "299081000000", "shortTermDebt": "319717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4121000000", "reportedCurrency": "USD", "retainedEarnings": "204770000000", "totalLiabilities": "2220761000000", "otherCurrentAssets": "1110747000000", "totalCurrentAssets": "598886000000", "currentLongTermDebt": "41340000000", "longTermInvestments": "730344000000", "shortTermInvestments": "231865000000", "currentNetReceivables": "63927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1831777000000", "currentAccountsPayable": "81186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618798000000", "totalShareholderEquity": "209083000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1452533000000", "totalCurrentLiabilities": "1853436000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367325000000", "cashAndShortTermInvestments": "303094000000", "commonStockSharesOutstanding": "1940300000", "intangibleAssetsExcludingGoodwill": "4121000000", "cashAndCashEquivalentsAtCarryingValue": "303094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3239000000", "profitLoss": "None", "dividendPayout": "1342000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16674000000", "capitalExpenditures": "1561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15391000000", "cashflowFromInvestment": "51388000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43359000000, "cost_of_revenue": 25691000000, "gross_profit": 17668000000, "research_and_development": null, "selling_general_admin": 7086000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4390000000, "depreciation_amortisation": 1081000000, "ebitda": 5471000000, "interest_expense": 23094000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4390000000, "tax_provision": 1116000000, "effective_tax_rate": null, "net_income": 3238000000, "net_income_continuing_ops": 3274000000, "net_income_to_common": 3238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303094000000, "short_term_investments": 231865000000, "net_receivables": 63927000000, "inventory": null, "other_current_assets": null, "total_current_assets": 598886000000, "net_ppe": null, "goodwill": 19691000000, "intangible_assets": 4121000000, "goodwill_and_intangibles": 23812000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1831777000000, "total_assets": 2430663000000, "short_term_debt": 319717000000, "accounts_payable": 81186000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1853436000000, "long_term_debt": 299081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367325000000, "total_liabilities": 2220761000000, "total_debt": 618798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204770000000, "total_equity": 209083000000, "shares_outstanding": 1940300000, "operating_cash_flow": -16674000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1561000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51388000000, "dividends_paid": 1342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15391000000, "free_cash_flow": -15113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4390000000", "ebitda": "5471000000", "netIncome": "3238000000", "grossProfit": "17668000000", "depreciation": "None", "totalRevenue": "43359000000", "costOfRevenue": "25691000000", "interestIncome": "36456000000", "incomeBeforeTax": "4390000000", "interestExpense": "23094000000", "operatingIncome": "4390000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1116000000", "reportedCurrency": "USD", "netInterestIncome": "13362000000", "nonInterestIncome": "None", "operatingExpenses": "13278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000000", "sellingGeneralAndAdministrative": "7086000000", "netIncomeFromContinuingOperations": "3274000000" }, "balance": { "goodwill": "19691000000", "inventory": "None", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2430663000000", "longTermDebt": "299081000000", "shortTermDebt": "319717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4121000000", "reportedCurrency": "USD", "retainedEarnings": "204770000000", "totalLiabilities": "2220761000000", "otherCurrentAssets": "1110747000000", "totalCurrentAssets": "598886000000", "currentLongTermDebt": "41340000000", "longTermInvestments": "730344000000", "shortTermInvestments": "231865000000", "currentNetReceivables": "63927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1831777000000", "currentAccountsPayable": "81186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618798000000", "totalShareholderEquity": "209083000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1452533000000", "totalCurrentLiabilities": "1853436000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367325000000", "cashAndShortTermInvestments": "303094000000", "commonStockSharesOutstanding": "1940300000", "intangibleAssetsExcludingGoodwill": "4121000000", "cashAndCashEquivalentsAtCarryingValue": "303094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3239000000", "profitLoss": "None", "dividendPayout": "1342000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16674000000", "capitalExpenditures": "1561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15391000000", "cashflowFromInvestment": "51388000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 42638000000, "cost_of_revenue": 24957000000, "gross_profit": 17681000000, "ebit": 4310000000, "ebitda": 5411000000, "pretax_income": 4310000000, "tax_provision": 1047000000, "net_income": 3217000000, "net_income_to_common": 3217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246134000000, "total_current_assets": 557468000000, "total_assets": 2405686000000, "short_term_debt": 343900000000, "long_term_debt": 280321000000, "total_debt": 624221000000, "total_liabilities": 2196542000000, "total_equity": 208310000000, "shares_outstanding": 1945700000, "goodwill_and_intangibles": 23930000000 }, "cash_flow": { "operating_cash_flow": -16960000000, "capital_expenditure": 1644000000, "free_cash_flow": -15316000000, "dividends_paid": 1252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232666, "ticker_id": 619, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4310000000", "ebitda": "5411000000", "netIncome": "3217000000", "grossProfit": "17681000000", "depreciation": "None", "totalRevenue": "42638000000", "costOfRevenue": "24957000000", "interestIncome": "35987000000", "incomeBeforeTax": "4310000000", "interestExpense": "22494000000", "operatingIncome": "4310000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1047000000", "reportedCurrency": "USD", "netInterestIncome": "13493000000", "nonInterestIncome": "None", "operatingExpenses": "13371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1101000000", "sellingGeneralAndAdministrative": "6906000000", "netIncomeFromContinuingOperations": "3263000000" }, "balance": { "goodwill": "19704000000", "inventory": "-1162100000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2405686000000", "longTermDebt": "280321000000", "shortTermDebt": "343900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4226000000", "reportedCurrency": "USD", "retainedEarnings": "202913000000", "totalLiabilities": "2196542000000", "otherCurrentAssets": "1097269000000", "totalCurrentAssets": "557468000000", "currentLongTermDebt": "38694000000", "longTermInvestments": "741294000000", "shortTermInvestments": "246503000000", "currentNetReceivables": "64831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1848218000000", "currentAccountsPayable": "73621000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624221000000", "totalShareholderEquity": "208310000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1429396000000", "totalCurrentLiabilities": "1846917000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349625000000", "cashAndShortTermInvestments": "246134000000", "commonStockSharesOutstanding": "1945700000", "intangibleAssetsExcludingGoodwill": "4226000000", "cashAndCashEquivalentsAtCarryingValue": "246134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3217000000", "profitLoss": "None", "dividendPayout": "1252000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16960000000", "capitalExpenditures": "1644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18740000000", "cashflowFromInvestment": "12269000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42638000000, "cost_of_revenue": 24957000000, "gross_profit": 17681000000, "research_and_development": null, "selling_general_admin": 6906000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4310000000, "depreciation_amortisation": 1101000000, "ebitda": 5411000000, "interest_expense": 22494000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4310000000, "tax_provision": 1047000000, "effective_tax_rate": null, "net_income": 3217000000, "net_income_continuing_ops": 3263000000, "net_income_to_common": 3217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246134000000, "short_term_investments": 246503000000, "net_receivables": 64831000000, "inventory": -1162100000000, "other_current_assets": null, "total_current_assets": 557468000000, "net_ppe": null, "goodwill": 19704000000, "intangible_assets": 4226000000, "goodwill_and_intangibles": 23930000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1848218000000, "total_assets": 2405686000000, "short_term_debt": 343900000000, "accounts_payable": 73621000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1846917000000, "long_term_debt": 280321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349625000000, "total_liabilities": 2196542000000, "total_debt": 624221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202913000000, "total_equity": 208310000000, "shares_outstanding": 1945700000, "operating_cash_flow": -16960000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1644000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12269000000, "dividends_paid": 1252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18740000000, "free_cash_flow": -15316000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4310000000", "ebitda": "5411000000", "netIncome": "3217000000", "grossProfit": "17681000000", "depreciation": "None", "totalRevenue": "42638000000", "costOfRevenue": "24957000000", "interestIncome": "35987000000", "incomeBeforeTax": "4310000000", "interestExpense": "22494000000", "operatingIncome": "4310000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1047000000", "reportedCurrency": "USD", "netInterestIncome": "13493000000", "nonInterestIncome": "None", "operatingExpenses": "13371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1101000000", "sellingGeneralAndAdministrative": "6906000000", "netIncomeFromContinuingOperations": "3263000000" }, "balance": { "goodwill": "19704000000", "inventory": "-1162100000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2405686000000", "longTermDebt": "280321000000", "shortTermDebt": "343900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4226000000", "reportedCurrency": "USD", "retainedEarnings": "202913000000", "totalLiabilities": "2196542000000", "otherCurrentAssets": "1097269000000", "totalCurrentAssets": "557468000000", "currentLongTermDebt": "38694000000", "longTermInvestments": "741294000000", "shortTermInvestments": "246503000000", "currentNetReceivables": "64831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1848218000000", "currentAccountsPayable": "73621000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624221000000", "totalShareholderEquity": "208310000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1429396000000", "totalCurrentLiabilities": "1846917000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349625000000", "cashAndShortTermInvestments": "246134000000", "commonStockSharesOutstanding": "1945700000", "intangibleAssetsExcludingGoodwill": "4226000000", "cashAndCashEquivalentsAtCarryingValue": "246134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3217000000", "profitLoss": "None", "dividendPayout": "1252000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16960000000", "capitalExpenditures": "1644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18740000000", "cashflowFromInvestment": "12269000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 43722000000, "cost_of_revenue": 25044000000, "gross_profit": 18678000000, "ebit": 4544000000, "ebitda": 5654000000, "pretax_income": 4544000000, "tax_provision": 1136000000, "net_income": 3371000000, "net_income_to_common": 3371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272730000000, "total_current_assets": 587370000000, "total_assets": 2432510000000, "short_term_debt": 331297000000, "long_term_debt": 285495000000, "total_debt": 616792000000, "total_liabilities": 2225112000000, "total_equity": 206585000000, "shares_outstanding": 1927700000, "goodwill_and_intangibles": 24380000000 }, "cash_flow": { "operating_cash_flow": -10831000000, "capital_expenditure": 1607000000, "free_cash_flow": -9224000000, "dividends_paid": 1291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232667, "ticker_id": 619, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4544000000", "ebitda": "5654000000", "netIncome": "3371000000", "grossProfit": "18678000000", "depreciation": "None", "totalRevenue": "43722000000", "costOfRevenue": "25044000000", "interestIncome": "36223000000", "incomeBeforeTax": "4544000000", "interestExpense": "22716000000", "operatingIncome": "4544000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1136000000", "reportedCurrency": "USD", "netInterestIncome": "13507000000", "nonInterestIncome": "None", "operatingExpenses": "14134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1110000000", "sellingGeneralAndAdministrative": "7700000000", "netIncomeFromContinuingOperations": "3408000000" }, "balance": { "goodwill": "20042000000", "inventory": "-1192528000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2432510000000", "longTermDebt": "285495000000", "shortTermDebt": "331297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4338000000", "reportedCurrency": "USD", "retainedEarnings": "200956000000", "totalLiabilities": "2225112000000", "otherCurrentAssets": "1130940000000", "totalCurrentAssets": "587370000000", "currentLongTermDebt": "31910000000", "longTermInvestments": "716103000000", "shortTermInvestments": "253052000000", "currentNetReceivables": "61588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845140000000", "currentAccountsPayable": "73013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616792000000", "totalShareholderEquity": "206585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1463815000000", "totalCurrentLiabilities": "1868125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356987000000", "cashAndShortTermInvestments": "272730000000", "commonStockSharesOutstanding": "1927700000", "intangibleAssetsExcludingGoodwill": "4338000000", "cashAndCashEquivalentsAtCarryingValue": "272730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3372000000", "profitLoss": "None", "dividendPayout": "1291000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10831000000", "capitalExpenditures": "1607000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12351000000", "cashflowFromInvestment": "14844000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43722000000, "cost_of_revenue": 25044000000, "gross_profit": 18678000000, "research_and_development": null, "selling_general_admin": 7700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4544000000, "depreciation_amortisation": 1110000000, "ebitda": 5654000000, "interest_expense": 22716000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4544000000, "tax_provision": 1136000000, "effective_tax_rate": null, "net_income": 3371000000, "net_income_continuing_ops": 3408000000, "net_income_to_common": 3371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272730000000, "short_term_investments": 253052000000, "net_receivables": 61588000000, "inventory": -1192528000000, "other_current_assets": null, "total_current_assets": 587370000000, "net_ppe": null, "goodwill": 20042000000, "intangible_assets": 4338000000, "goodwill_and_intangibles": 24380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845140000000, "total_assets": 2432510000000, "short_term_debt": 331297000000, "accounts_payable": 73013000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1868125000000, "long_term_debt": 285495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356987000000, "total_liabilities": 2225112000000, "total_debt": 616792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200956000000, "total_equity": 206585000000, "shares_outstanding": 1927700000, "operating_cash_flow": -10831000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1607000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14844000000, "dividends_paid": 1291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12351000000, "free_cash_flow": -9224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4544000000", "ebitda": "5654000000", "netIncome": "3371000000", "grossProfit": "18678000000", "depreciation": "None", "totalRevenue": "43722000000", "costOfRevenue": "25044000000", "interestIncome": "36223000000", "incomeBeforeTax": "4544000000", "interestExpense": "22716000000", "operatingIncome": "4544000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1136000000", "reportedCurrency": "USD", "netInterestIncome": "13507000000", "nonInterestIncome": "None", "operatingExpenses": "14134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1110000000", "sellingGeneralAndAdministrative": "7700000000", "netIncomeFromContinuingOperations": "3408000000" }, "balance": { "goodwill": "20042000000", "inventory": "-1192528000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2432510000000", "longTermDebt": "285495000000", "shortTermDebt": "331297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4338000000", "reportedCurrency": "USD", "retainedEarnings": "200956000000", "totalLiabilities": "2225112000000", "otherCurrentAssets": "1130940000000", "totalCurrentAssets": "587370000000", "currentLongTermDebt": "31910000000", "longTermInvestments": "716103000000", "shortTermInvestments": "253052000000", "currentNetReceivables": "61588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845140000000", "currentAccountsPayable": "73013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616792000000", "totalShareholderEquity": "206585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1463815000000", "totalCurrentLiabilities": "1868125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356987000000", "cashAndShortTermInvestments": "272730000000", "commonStockSharesOutstanding": "1927700000", "intangibleAssetsExcludingGoodwill": "4338000000", "cashAndCashEquivalentsAtCarryingValue": "272730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3372000000", "profitLoss": "None", "dividendPayout": "1291000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10831000000", "capitalExpenditures": "1607000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12351000000", "cashflowFromInvestment": "14844000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-963000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 41395000000, "cost_of_revenue": 26078000000, "gross_profit": 15317000000, "ebit": -2103000000, "ebitda": -931000000, "pretax_income": -2103000000, "tax_provision": -296000000, "net_income": -1839000000, "net_income_to_common": -1839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260932000000, "total_current_assets": 560190000000, "total_assets": 2411834000000, "short_term_debt": 315564000000, "long_term_debt": 286619000000, "total_debt": 602183000000, "total_liabilities": 2205583000000, "total_equity": 205453000000, "shares_outstanding": 1909700000, "goodwill_and_intangibles": 24519000000 }, "cash_flow": { "operating_cash_flow": -4666000000, "capital_expenditure": 1765000000, "free_cash_flow": -2901000000, "dividends_paid": 1313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232668, "ticker_id": 619, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2103000000", "ebitda": "-931000000", "netIncome": "-1839000000", "grossProfit": "15317000000", "depreciation": "None", "totalRevenue": "41395000000", "costOfRevenue": "26078000000", "interestIncome": "36379000000", "incomeBeforeTax": "-2103000000", "interestExpense": "22555000000", "operatingIncome": "-2103000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-296000000", "reportedCurrency": "USD", "netInterestIncome": "13824000000", "nonInterestIncome": "None", "operatingExpenses": "17420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172000000", "sellingGeneralAndAdministrative": "6906000000", "netIncomeFromContinuingOperations": "-1807000000" }, "balance": { "goodwill": "20098000000", "inventory": "-1148510000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2411834000000", "longTermDebt": "286619000000", "shortTermDebt": "315564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4421000000", "reportedCurrency": "USD", "retainedEarnings": "198905000000", "totalLiabilities": "2205583000000", "otherCurrentAssets": "1094320000000", "totalCurrentAssets": "560190000000", "currentLongTermDebt": "37457000000", "longTermInvestments": "733685000000", "shortTermInvestments": "245068000000", "currentNetReceivables": "54190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851644000000", "currentAccountsPayable": "63539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602183000000", "totalShareholderEquity": "205453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464026000000", "totalCurrentLiabilities": "1843129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362454000000", "cashAndShortTermInvestments": "260932000000", "commonStockSharesOutstanding": "1909700000", "intangibleAssetsExcludingGoodwill": "4421000000", "cashAndCashEquivalentsAtCarryingValue": "260932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1838000000", "profitLoss": "None", "dividendPayout": "1313000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4666000000", "capitalExpenditures": "1765000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45733000000", "cashflowFromInvestment": "-38466000000", "stockBasedCompensation": "-2344000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3943000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41395000000, "cost_of_revenue": 26078000000, "gross_profit": 15317000000, "research_and_development": null, "selling_general_admin": 6906000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2103000000, "depreciation_amortisation": 1172000000, "ebitda": -931000000, "interest_expense": 22555000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2103000000, "tax_provision": -296000000, "effective_tax_rate": null, "net_income": -1839000000, "net_income_continuing_ops": -1807000000, "net_income_to_common": -1839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260932000000, "short_term_investments": 245068000000, "net_receivables": 54190000000, "inventory": -1148510000000, "other_current_assets": null, "total_current_assets": 560190000000, "net_ppe": null, "goodwill": 20098000000, "intangible_assets": 4421000000, "goodwill_and_intangibles": 24519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851644000000, "total_assets": 2411834000000, "short_term_debt": 315564000000, "accounts_payable": 63539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1843129000000, "long_term_debt": 286619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362454000000, "total_liabilities": 2205583000000, "total_debt": 602183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198905000000, "total_equity": 205453000000, "shares_outstanding": 1909700000, "operating_cash_flow": -4666000000, "stock_based_compensation": -2344000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1765000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38466000000, "dividends_paid": 1313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45733000000, "free_cash_flow": -2901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2103000000", "ebitda": "-931000000", "netIncome": "-1839000000", "grossProfit": "15317000000", "depreciation": "None", "totalRevenue": "41395000000", "costOfRevenue": "26078000000", "interestIncome": "36379000000", "incomeBeforeTax": "-2103000000", "interestExpense": "22555000000", "operatingIncome": "-2103000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-296000000", "reportedCurrency": "USD", "netInterestIncome": "13824000000", "nonInterestIncome": "None", "operatingExpenses": "17420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172000000", "sellingGeneralAndAdministrative": "6906000000", "netIncomeFromContinuingOperations": "-1807000000" }, "balance": { "goodwill": "20098000000", "inventory": "-1148510000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2411834000000", "longTermDebt": "286619000000", "shortTermDebt": "315564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4421000000", "reportedCurrency": "USD", "retainedEarnings": "198905000000", "totalLiabilities": "2205583000000", "otherCurrentAssets": "1094320000000", "totalCurrentAssets": "560190000000", "currentLongTermDebt": "37457000000", "longTermInvestments": "733685000000", "shortTermInvestments": "245068000000", "currentNetReceivables": "54190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851644000000", "currentAccountsPayable": "63539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602183000000", "totalShareholderEquity": "205453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464026000000", "totalCurrentLiabilities": "1843129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362454000000", "cashAndShortTermInvestments": "260932000000", "commonStockSharesOutstanding": "1909700000", "intangibleAssetsExcludingGoodwill": "4421000000", "cashAndCashEquivalentsAtCarryingValue": "260932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1838000000", "profitLoss": "None", "dividendPayout": "1313000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4666000000", "capitalExpenditures": "1765000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45733000000", "cashflowFromInvestment": "-38466000000", "stockBasedCompensation": "-2344000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3943000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 40748000000, "cost_of_revenue": 22827000000, "gross_profit": 17921000000, "ebit": 4788000000, "ebitda": 5929000000, "pretax_income": 4788000000, "tax_provision": 1203000000, "net_income": 3546000000, "net_income_to_common": 3546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253987000000, "total_current_assets": 547515000000, "total_assets": 2368477000000, "short_term_debt": 299936000000, "long_term_debt": 275760000000, "total_debt": 575696000000, "total_liabilities": 2158282000000, "total_equity": 209503000000, "shares_outstanding": 1951700000, "goodwill_and_intangibles": 24369000000 }, "cash_flow": { "operating_cash_flow": 15794000000, "capital_expenditure": 1693000000, "free_cash_flow": 17487000000, "dividends_paid": 1352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232670, "ticker_id": 619, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4788000000", "ebitda": "5929000000", "netIncome": "3546000000", "grossProfit": "17921000000", "depreciation": "None", "totalRevenue": "40748000000", "costOfRevenue": "22827000000", "interestIncome": "34837000000", "incomeBeforeTax": "4788000000", "interestExpense": "21009000000", "operatingIncome": "4788000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1203000000", "reportedCurrency": "USD", "netInterestIncome": "13828000000", "nonInterestIncome": "None", "operatingExpenses": "13133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000000", "sellingGeneralAndAdministrative": "7449000000", "netIncomeFromContinuingOperations": "3585000000" }, "balance": { "goodwill": "19829000000", "inventory": "-1150046000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2368477000000", "longTermDebt": "275760000000", "shortTermDebt": "299936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4540000000", "reportedCurrency": "USD", "retainedEarnings": "202135000000", "totalLiabilities": "2158282000000", "otherCurrentAssets": "1083581000000", "totalCurrentAssets": "547515000000", "currentLongTermDebt": "43166000000", "longTermInvestments": "915366000000", "shortTermInvestments": "227063000000", "currentNetReceivables": "66465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820962000000", "currentAccountsPayable": "75076000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27959000000", "shortLongTermDebtTotal": "575696000000", "totalShareholderEquity": "209503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1438130000000", "totalCurrentLiabilities": "1813142000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345140000000", "cashAndShortTermInvestments": "253987000000", "commonStockSharesOutstanding": "1951700000", "intangibleAssetsExcludingGoodwill": "4540000000", "cashAndCashEquivalentsAtCarryingValue": "253987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3544000000", "profitLoss": "None", "dividendPayout": "1352000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15794000000", "capitalExpenditures": "1693000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43965000000", "cashflowFromInvestment": "30007000000", "stockBasedCompensation": "1477000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40748000000, "cost_of_revenue": 22827000000, "gross_profit": 17921000000, "research_and_development": null, "selling_general_admin": 7449000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4788000000, "depreciation_amortisation": 1141000000, "ebitda": 5929000000, "interest_expense": 21009000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4788000000, "tax_provision": 1203000000, "effective_tax_rate": null, "net_income": 3546000000, "net_income_continuing_ops": 3585000000, "net_income_to_common": 3546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253987000000, "short_term_investments": 227063000000, "net_receivables": 66465000000, "inventory": -1150046000000, "other_current_assets": null, "total_current_assets": 547515000000, "net_ppe": null, "goodwill": 19829000000, "intangible_assets": 4540000000, "goodwill_and_intangibles": 24369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1820962000000, "total_assets": 2368477000000, "short_term_debt": 299936000000, "accounts_payable": 75076000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813142000000, "long_term_debt": 275760000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345140000000, "total_liabilities": 2158282000000, "total_debt": 575696000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202135000000, "total_equity": 209503000000, "shares_outstanding": 1951700000, "operating_cash_flow": 15794000000, "stock_based_compensation": 1477000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1693000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30007000000, "dividends_paid": 1352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43965000000, "free_cash_flow": 17487000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4788000000", "ebitda": "5929000000", "netIncome": "3546000000", "grossProfit": "17921000000", "depreciation": "None", "totalRevenue": "40748000000", "costOfRevenue": "22827000000", "interestIncome": "34837000000", "incomeBeforeTax": "4788000000", "interestExpense": "21009000000", "operatingIncome": "4788000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1203000000", "reportedCurrency": "USD", "netInterestIncome": "13828000000", "nonInterestIncome": "None", "operatingExpenses": "13133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000000", "sellingGeneralAndAdministrative": "7449000000", "netIncomeFromContinuingOperations": "3585000000" }, "balance": { "goodwill": "19829000000", "inventory": "-1150046000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2368477000000", "longTermDebt": "275760000000", "shortTermDebt": "299936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4540000000", "reportedCurrency": "USD", "retainedEarnings": "202135000000", "totalLiabilities": "2158282000000", "otherCurrentAssets": "1083581000000", "totalCurrentAssets": "547515000000", "currentLongTermDebt": "43166000000", "longTermInvestments": "915366000000", "shortTermInvestments": "227063000000", "currentNetReceivables": "66465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820962000000", "currentAccountsPayable": "75076000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27959000000", "shortLongTermDebtTotal": "575696000000", "totalShareholderEquity": "209503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1438130000000", "totalCurrentLiabilities": "1813142000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345140000000", "cashAndShortTermInvestments": "253987000000", "commonStockSharesOutstanding": "1951700000", "intangibleAssetsExcludingGoodwill": "4540000000", "cashAndCashEquivalentsAtCarryingValue": "253987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3544000000", "profitLoss": "None", "dividendPayout": "1352000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15794000000", "capitalExpenditures": "1693000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43965000000", "cashflowFromInvestment": "30007000000", "stockBasedCompensation": "1477000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "income_statement": { "revenue": 38187000000, "cost_of_revenue": 20561000000, "gross_profit": 17626000000, "ebit": 4042000000, "ebitda": 5178000000, "pretax_income": 4042000000, "tax_provision": 1090000000, "net_income": 2915000000, "net_income_to_common": 2915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296908000000, "total_current_assets": 583611000000, "total_assets": 2423675000000, "short_term_debt": 300465000000, "long_term_debt": 274510000000, "total_debt": 574975000000, "total_liabilities": 2214253000000, "total_equity": 208719000000, "shares_outstanding": 1968600000, "goodwill_and_intangibles": 24574000000 }, "cash_flow": { "operating_cash_flow": -54059000000, "capital_expenditure": 1491000000, "free_cash_flow": -52568000000, "dividends_paid": 1280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232671, "ticker_id": 619, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:43.511669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4042000000", "ebitda": "5178000000", "netIncome": "2915000000", "grossProfit": "17626000000", "depreciation": "None", "totalRevenue": "38187000000", "costOfRevenue": "20561000000", "interestIncome": "32647000000", "incomeBeforeTax": "4042000000", "interestExpense": "18747000000", "operatingIncome": "4042000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1090000000", "reportedCurrency": "USD", "netInterestIncome": "13900000000", "nonInterestIncome": "None", "operatingExpenses": "13584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000000", "sellingGeneralAndAdministrative": "7402000000", "netIncomeFromContinuingOperations": "2952000000" }, "balance": { "goodwill": "19998000000", "inventory": "-1198326000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2423675000000", "longTermDebt": "274510000000", "shortTermDebt": "300465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4576000000", "reportedCurrency": "USD", "retainedEarnings": "199976000000", "totalLiabilities": "2214253000000", "otherCurrentAssets": "1137203000000", "totalCurrentAssets": "583611000000", "currentLongTermDebt": "40430000000", "longTermInvestments": "930334000000", "shortTermInvestments": "225580000000", "currentNetReceivables": "61123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1840064000000", "currentAccountsPayable": "69433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27818000000", "shortLongTermDebtTotal": "574975000000", "totalShareholderEquity": "208719000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1490531000000", "totalCurrentLiabilities": "1860429000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353824000000", "cashAndShortTermInvestments": "296908000000", "commonStockSharesOutstanding": "1968600000", "intangibleAssetsExcludingGoodwill": "4576000000", "cashAndCashEquivalentsAtCarryingValue": "296908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2916000000", "profitLoss": "None", "dividendPayout": "1280000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54059000000", "capitalExpenditures": "1491000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16847000000", "cashflowFromInvestment": "42717000000", "stockBasedCompensation": "1846000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38187000000, "cost_of_revenue": 20561000000, "gross_profit": 17626000000, "research_and_development": null, "selling_general_admin": 7402000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4042000000, "depreciation_amortisation": 1136000000, "ebitda": 5178000000, "interest_expense": 18747000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4042000000, "tax_provision": 1090000000, "effective_tax_rate": null, "net_income": 2915000000, "net_income_continuing_ops": 2952000000, "net_income_to_common": 2915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296908000000, "short_term_investments": 225580000000, "net_receivables": 61123000000, "inventory": -1198326000000, "other_current_assets": null, "total_current_assets": 583611000000, "net_ppe": null, "goodwill": 19998000000, "intangible_assets": 4576000000, "goodwill_and_intangibles": 24574000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1840064000000, "total_assets": 2423675000000, "short_term_debt": 300465000000, "accounts_payable": 69433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860429000000, "long_term_debt": 274510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353824000000, "total_liabilities": 2214253000000, "total_debt": 574975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199976000000, "total_equity": 208719000000, "shares_outstanding": 1968600000, "operating_cash_flow": -54059000000, "stock_based_compensation": 1846000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1491000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42717000000, "dividends_paid": 1280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16847000000, "free_cash_flow": -52568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4042000000", "ebitda": "5178000000", "netIncome": "2915000000", "grossProfit": "17626000000", "depreciation": "None", "totalRevenue": "38187000000", "costOfRevenue": "20561000000", "interestIncome": "32647000000", "incomeBeforeTax": "4042000000", "interestExpense": "18747000000", "operatingIncome": "4042000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1090000000", "reportedCurrency": "USD", "netInterestIncome": "13900000000", "nonInterestIncome": "None", "operatingExpenses": "13584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000000", "sellingGeneralAndAdministrative": "7402000000", "netIncomeFromContinuingOperations": "2952000000" }, "balance": { "goodwill": "19998000000", "inventory": "-1198326000000", "commonStock": "31000000", "currentDebt": "None", "investments": "None", "totalAssets": "2423675000000", "longTermDebt": "274510000000", "shortTermDebt": "300465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4576000000", "reportedCurrency": "USD", "retainedEarnings": "199976000000", "totalLiabilities": "2214253000000", "otherCurrentAssets": "1137203000000", "totalCurrentAssets": "583611000000", "currentLongTermDebt": "40430000000", "longTermInvestments": "930334000000", "shortTermInvestments": "225580000000", "currentNetReceivables": "61123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1840064000000", "currentAccountsPayable": "69433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27818000000", "shortLongTermDebtTotal": "574975000000", "totalShareholderEquity": "208719000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1490531000000", "totalCurrentLiabilities": "1860429000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353824000000", "cashAndShortTermInvestments": "296908000000", "commonStockSharesOutstanding": "1968600000", "intangibleAssetsExcludingGoodwill": "4576000000", "cashAndCashEquivalentsAtCarryingValue": "296908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2916000000", "profitLoss": "None", "dividendPayout": "1280000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54059000000", "capitalExpenditures": "1491000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16847000000", "cashflowFromInvestment": "42717000000", "stockBasedCompensation": "1846000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }