{ "ticker": { "uuid": "6bfc8b7f-83b4-426e-9571-62650e106c87", "symbol": "MLB1", "name": "MercadoLibre, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/6bfc8b7f-83b4-426e-9571-62650e106c87/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bfc8b7f-83b4-426e-9571-62650e106c87/" }, "ticker_metadata": { "id": 19687, "uuid": "6bfc8b7f-83b4-426e-9571-62650e106c87", "symbol": "MLB1", "name": "MercadoLibre, Inc.", "asset_type": "equity", "market_cap": 73744121856, "stock_exchange_id": 8, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "MercadoLibre, Inc. operates online commerce platforms in Brazil, Mexico, Argentina, and internationally. The company operates Mercado Libre Marketplace, an online commerce platform that can be accessed through mobile app or website; and Mercado Pago, a financial technology solution platform, which offers comprehensive set of financial technology services to users and other users of its e-commerce platform. It also provides Mercado Fondo that allows users to invest funds deposited in their Mercado Pago accounts; Mercado Credito, which grants loans and obtains better funding alternatives; and Mercado Mercado Envios that facilitates the shipping of goods from the Company and sellers to buyers. In addition, the company provides Mercado Libre Classifieds, where users can list vehicles, properties, and services; Mercado Ads, an advertising platform, which enables retailers and brands to promote their products and services on the platform. MercadoLibre, Inc. was incorporated in 1999 and is headquartered in Montevideo, Uruguay.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bfc8b7f-83b4-426e-9571-62650e106c87", "symbol": "MLB1", "name": "MercadoLibre, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/6bfc8b7f-83b4-426e-9571-62650e106c87/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bfc8b7f-83b4-426e-9571-62650e106c87/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.15, "value": 0.2, "quality": 0.89, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1410.4, "market_cap": 71503306709.53, "pe_ratio": 37.2413, "earnings_yield": 0.0269, "ebitda_to_ev": 0.0473, "shareholder_yield": 0.0, "roe": 0.2637, "piotroski_f_score": 5, "momentum_12_1": -0.3559, "volatility_252d": 0.3656 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.034697+00:00", "batch_id": "" }, "size": { "price_close": 1410.4, "market_cap": 71503306709.5324, "market_cap_usd": 71503306709.5324, "enterprise_value": 80171306709.5324, "shares_outstanding": 50697182, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.2413, "pb_ratio": 9.8205, "ptbv_ratio": 9.8205, "ps_ratio": 2.2483, "pcf_ratio": 5.4334, "pfcf_ratio": 6.0504, "ev_ebitda": 21.1366, "ev_ebit": 26.2943, "ev_sales": 2.5209, "ev_fcf": 6.7838, "earnings_yield": 0.0269, "fcf_yield": 0.1474, "price_to_sales": 2.2483, "price_to_book": 9.8205, "price_to_cashflow": 5.4334, "ebitda_to_ev": 0.0473, "sales_yield": 0.3967 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": 0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.4386, "operating_margin": 0.0959, "net_margin": 0.0604, "ebitda_margin": 0.1193, "fcf_margin": 0.3716, "roe": 0.2637, "roa": 0.0409, "roic": 0.1434, "roc_greenblatt": null, "asset_turnover": 0.6776, "cash_conversion": 6.1552, "accruals_ratio": -0.2395, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1298, "revenue_stability_5y": 0.4143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2972, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2853, "debt_to_assets": 0.263, "interest_coverage": 16.3925, "current_ratio": 1.1612, "quick_ratio": 1.1612, "net_debt": 8668000000, "local_beta": 0.5319, "volatility_252d": 0.3656, "volatility_60d": 0.8982, "max_drawdown_12m": -0.3828, "risk_adjusted_momentum": -0.9734 }, "growth": { "revenue_growth_1y": 0.3906, "revenue_growth_3y_cagr": 0.3891, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.045, "eps_growth_3y_cagr": 0.6061, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5264, "book_value_growth_1y": 0.5509, "revenue_growth": 0.3906, "earnings_growth": 0.045 }, "momentum": { "price_return_1m": 0.0033, "price_return_3m": -0.075, "price_return_6m": -0.2304, "price_return_9m": -0.2967, "price_return_12m": -0.3538, "price_return_12m_ex1m": -0.3559, "momentum_6m": -0.2304, "momentum_12m": -0.3538, "momentum_12_1": -0.3559, "distance_from_52w_high": -0.3512, "distance_from_52w_low": 0.0511, "relative_strength": -0.3725 }, "raw_ttm": { "revenue_ttm": 31803000000, "gross_profit_ttm": 13949000000, "ebit_ttm": 3049000000, "ebitda_ttm": 3793000000, "net_income_ttm": 1920000000, "eps_diluted_ttm": 37.8719, "operating_cash_flow_ttm": 13160000000, "capital_expenditure_ttm": -1342000000, "fcf_ttm": 11818000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 186000000, "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_current_liabilities": 31969000000, "net_ppe": null, "total_assets": 46934000000, "total_debt": 12345000000, "total_equity": 7281000000, "net_working_capital": 6745000000, "book_value_per_share": 143.6174, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 143.6174 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 84, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 59, "rank_pcf": 24, "rank_ev_ebitda": 83, "rank_ev_ebit": 80, "rank_earnings_yield": 84, "rank_fcf_yield": 9, "rank_dividend_yield": 87, "rank_shareholder_yield": 78, "rank_total_yield": 86, "rank_roe": 17, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 49, "rank_fcf_margin": 5, "rank_piotroski": 70, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91 }, "composites": { "value_composite": 80, "quality_composite": 11, "momentum_composite": 93, "growth_composite": 20, "yield_composite": 89, "svqf_composite": 88, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.4219, "os_score": 0.15, "value_percentile": 0.2, "quality_percentile": 0.89, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7974, "ticker_id": 19687, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.034697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1410.4, "market_cap": 71503306709.5324, "market_cap_usd": 71503306709.5324, "enterprise_value": 80171306709.5324, "shares_outstanding": 50697182, "fx_rate_to_usd": null, "pe_ratio": 37.24130558, "pb_ratio": 9.82053382, "ptbv_ratio": 9.82053382, "ps_ratio": 2.24831955, "pcf_ratio": 5.43338197, "pfcf_ratio": 6.05037288, "ev_ebitda": 21.13664822, "ev_ebit": 26.29429541, "ev_sales": 2.52087246, "ev_fcf": 6.78383032, "earnings_yield": 0.02685191, "fcf_yield": 0.14740935, "dividend_yield": 0, "buyback_yield": 1.399e-05, "shareholder_yield": 1.399e-05, "debt_paydown_yield": 0, "total_yield": 1.399e-05, "gross_margin": 0.43860642, "operating_margin": 0.09587146, "net_margin": 0.06037166, "ebitda_margin": 0.11926548, "fcf_margin": 0.37160016, "roe": 0.26370004, "roa": 0.04090851, "roic": 0.1433789, "roc_greenblatt": null, "asset_turnover": 0.67761111, "cash_conversion": 6.15520833, "accruals_ratio": -0.23948523, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.28526233, "debt_to_assets": 0.26302893, "interest_coverage": 16.39247312, "current_ratio": 1.16121868, "quick_ratio": 1.16121868, "net_debt": 8668000000, "revenue_growth_1y": 0.39062425, "revenue_growth_3y_cagr": 0.38907158, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04500659, "eps_growth_3y_cagr": 0.60611637, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52635307, "book_value_growth_1y": 0.55091374, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.12975, "revenue_stability_5y": 0.41427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00327214, "price_return_3m": -0.07502625, "price_return_6m": -0.23038304, "price_return_9m": -0.29673397, "price_return_12m": -0.3537686, "price_return_12m_ex1m": -0.35587627, "distance_from_52w_high": -0.35124194, "distance_from_52w_low": 0.05112533, "relative_strength": -0.37247257, "local_beta": 0.5319, "volatility_252d": 0.365596, "volatility_60d": 0.898223, "max_drawdown_12m": -0.38279667, "revenue_ttm": 31803000000, "gross_profit_ttm": 13949000000, "ebit_ttm": 3049000000, "ebitda_ttm": 3793000000, "net_income_ttm": 1920000000, "eps_diluted_ttm": 37.87192748, "operating_cash_flow_ttm": 13160000000, "capital_expenditure_ttm": -1342000000, "fcf_ttm": 11818000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 186000000, "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_current_liabilities": 31969000000, "net_ppe": null, "total_assets": 46934000000, "total_debt": 12345000000, "total_equity": 7281000000, "net_working_capital": 6745000000, "book_value_per_share": 143.61744998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 143.61744998, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 59, "rank_pcf": 24, "rank_ev_ebitda": 83, "rank_ev_ebit": 80, "rank_earnings_yield": 84, "rank_fcf_yield": 9, "rank_dividend_yield": 87, "rank_shareholder_yield": 78, "rank_total_yield": 86, "rank_roe": 17, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 49, "rank_fcf_margin": 5, "rank_piotroski": 70, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 80, "quality_composite": 11, "momentum_composite": 93, "growth_composite": 20, "yield_composite": 89, "svqf_composite": 88, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1410.4, "os": 0.15, "value": 0.2, "quality": 0.89, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.2413, "earnings_yield": 0.0269, "shareholder_yield": 0.0, "roe": 0.2637, "momentum_12_1": -0.3559, "complete_fields": { "id": 7974, "ticker_id": 19687, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.034697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1410.4, "market_cap": 71503306709.5324, "market_cap_usd": 71503306709.5324, "enterprise_value": 80171306709.5324, "shares_outstanding": 50697182, "fx_rate_to_usd": null, "pe_ratio": 37.24130558, "pb_ratio": 9.82053382, "ptbv_ratio": 9.82053382, "ps_ratio": 2.24831955, "pcf_ratio": 5.43338197, "pfcf_ratio": 6.05037288, "ev_ebitda": 21.13664822, "ev_ebit": 26.29429541, "ev_sales": 2.52087246, "ev_fcf": 6.78383032, "earnings_yield": 0.02685191, "fcf_yield": 0.14740935, "dividend_yield": 0, "buyback_yield": 1.399e-05, "shareholder_yield": 1.399e-05, "debt_paydown_yield": 0, "total_yield": 1.399e-05, "gross_margin": 0.43860642, "operating_margin": 0.09587146, "net_margin": 0.06037166, "ebitda_margin": 0.11926548, "fcf_margin": 0.37160016, "roe": 0.26370004, "roa": 0.04090851, "roic": 0.1433789, "roc_greenblatt": null, "asset_turnover": 0.67761111, "cash_conversion": 6.15520833, "accruals_ratio": -0.23948523, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.28526233, "debt_to_assets": 0.26302893, "interest_coverage": 16.39247312, "current_ratio": 1.16121868, "quick_ratio": 1.16121868, "net_debt": 8668000000, "revenue_growth_1y": 0.39062425, "revenue_growth_3y_cagr": 0.38907158, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04500659, "eps_growth_3y_cagr": 0.60611637, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52635307, "book_value_growth_1y": 0.55091374, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.12975, "revenue_stability_5y": 0.41427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00327214, "price_return_3m": -0.07502625, "price_return_6m": -0.23038304, "price_return_9m": -0.29673397, "price_return_12m": -0.3537686, "price_return_12m_ex1m": -0.35587627, "distance_from_52w_high": -0.35124194, "distance_from_52w_low": 0.05112533, "relative_strength": -0.37247257, "local_beta": 0.5319, "volatility_252d": 0.365596, "volatility_60d": 0.898223, "max_drawdown_12m": -0.38279667, "revenue_ttm": 31803000000, "gross_profit_ttm": 13949000000, "ebit_ttm": 3049000000, "ebitda_ttm": 3793000000, "net_income_ttm": 1920000000, "eps_diluted_ttm": 37.87192748, "operating_cash_flow_ttm": 13160000000, "capital_expenditure_ttm": -1342000000, "fcf_ttm": 11818000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 186000000, "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_current_liabilities": 31969000000, "net_ppe": null, "total_assets": 46934000000, "total_debt": 12345000000, "total_equity": 7281000000, "net_working_capital": 6745000000, "book_value_per_share": 143.61744998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 143.61744998, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 59, "rank_pcf": 24, "rank_ev_ebitda": 83, "rank_ev_ebit": 80, "rank_earnings_yield": 84, "rank_fcf_yield": 9, "rank_dividend_yield": 87, "rank_shareholder_yield": 78, "rank_total_yield": 86, "rank_roe": 17, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 49, "rank_fcf_margin": 5, "rank_piotroski": 70, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 80, "quality_composite": 11, "momentum_composite": 93, "growth_composite": 20, "yield_composite": 89, "svqf_composite": 88, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 28893000000, "cost_of_revenue": null, "gross_profit": 12858000000, "ebit": 3201000000, "ebitda": 3820000000, "pretax_income": null, "tax_provision": null, "net_income": 1997000000, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 4575000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": null, "total_equity": 6748000000, "shares_outstanding": 50697182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12116000000, "capital_expenditure": -1343000000, "free_cash_flow": 10773000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000 }, "complete_fields": { "id": 387858, "ticker_id": 19687, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3820000000", "netIncome": "1997000000", "grossProfit": "12858000000", "totalRevenue": "28893000000", "costOfRevenue": null, "interestExpense": "160000000", "operatingIncome": "3201000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2269000000", "depreciationAndAmortization": "818000000" }, "balance": { "totalDebt": "11392000000", "totalAssets": "42667000000", "longTermDebt": "4488000000", "shortTermDebt": "4575000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50697182", "totalCurrentAssets": "33573000000", "totalShareholderEquity": "6748000000", "totalCurrentLiabilities": "28633000000", "cashAndShortTermInvestments": "3670000000" }, "cashflow": { "freeCashFlow": "10773000000", "dividendsPaid": null, "issuanceOfDebt": "44050000000", "issuanceOfStock": null, "repaymentOfDebt": "-41145000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12116000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-1343000000" } }, "revenue": 28893000000, "cost_of_revenue": null, "gross_profit": 12858000000, "research_and_development": 2269000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3201000000, "depreciation_amortisation": 818000000, "ebitda": 3820000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1997000000, "net_income_continuing_ops": null, "net_income_to_common": 1997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3670000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33573000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42667000000, "short_term_debt": 4575000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28633000000, "long_term_debt": 4488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6748000000, "shares_outstanding": 50697182, "operating_cash_flow": 12116000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1343000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 2905000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10773000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3820000000", "netIncome": "1997000000", "grossProfit": "12858000000", "totalRevenue": "28893000000", "costOfRevenue": null, "interestExpense": "160000000", "operatingIncome": "3201000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2269000000", "depreciationAndAmortization": "818000000" }, "balance": { "totalDebt": "11392000000", "totalAssets": "42667000000", "longTermDebt": "4488000000", "shortTermDebt": "4575000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50697182", "totalCurrentAssets": "33573000000", "totalShareholderEquity": "6748000000", "totalCurrentLiabilities": "28633000000", "cashAndShortTermInvestments": "3670000000" }, "cashflow": { "freeCashFlow": "10773000000", "dividendsPaid": null, "issuanceOfDebt": "44050000000", "issuanceOfStock": null, "repaymentOfDebt": "-41145000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12116000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-1343000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 20777000000, "cost_of_revenue": null, "gross_profit": 9577000000, "ebit": 2631000000, "ebitda": 3214000000, "pretax_income": null, "tax_provision": null, "net_income": 1911000000, "net_income_to_common": 1911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2635000000, "total_current_assets": 20142000000, "total_assets": 25196000000, "short_term_debt": 2787000000, "long_term_debt": 2806000000, "total_debt": 6850000000, "total_liabilities": null, "total_equity": 4351000000, "shares_outstanding": 50697375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7918000000, "capital_expenditure": -860000000, "free_cash_flow": 7058000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 1960000000 }, "complete_fields": { "id": 387863, "ticker_id": 19687, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3214000000", "netIncome": "1911000000", "grossProfit": "9577000000", "totalRevenue": "20777000000", "costOfRevenue": null, "interestExpense": "165000000", "operatingIncome": "2631000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1934000000", "depreciationAndAmortization": "617000000" }, "balance": { "totalDebt": "6850000000", "totalAssets": "25196000000", "longTermDebt": "2806000000", "shortTermDebt": "2787000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "50697375", "totalCurrentAssets": "20142000000", "totalShareholderEquity": "4351000000", "totalCurrentLiabilities": "16603000000", "cashAndShortTermInvestments": "2635000000" }, "cashflow": { "freeCashFlow": "7058000000", "dividendsPaid": null, "issuanceOfDebt": "19472000000", "issuanceOfStock": null, "repaymentOfDebt": "-17512000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7918000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-860000000" } }, "revenue": 20777000000, "cost_of_revenue": null, "gross_profit": 9577000000, "research_and_development": 1934000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2631000000, "depreciation_amortisation": 617000000, "ebitda": 3214000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1911000000, "net_income_continuing_ops": null, "net_income_to_common": 1911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2635000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20142000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25196000000, "short_term_debt": 2787000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16603000000, "long_term_debt": 2806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4351000000, "shares_outstanding": 50697375, "operating_cash_flow": 7918000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -860000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 1960000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7058000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3214000000", "netIncome": "1911000000", "grossProfit": "9577000000", "totalRevenue": "20777000000", "costOfRevenue": null, "interestExpense": "165000000", "operatingIncome": "2631000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1934000000", "depreciationAndAmortization": "617000000" }, "balance": { "totalDebt": "6850000000", "totalAssets": "25196000000", "longTermDebt": "2806000000", "shortTermDebt": "2787000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "50697375", "totalCurrentAssets": "20142000000", "totalShareholderEquity": "4351000000", "totalCurrentLiabilities": "16603000000", "cashAndShortTermInvestments": "2635000000" }, "cashflow": { "freeCashFlow": "7058000000", "dividendsPaid": null, "issuanceOfDebt": "19472000000", "issuanceOfStock": null, "repaymentOfDebt": "-17512000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7918000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-860000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 15107000000, "cost_of_revenue": 7517000000, "gross_profit": 7590000000, "ebit": 2207000000, "ebitda": 2251000000, "pretax_income": null, "tax_provision": null, "net_income": 987000000, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2556000000, "total_current_assets": 14260000000, "total_assets": 17612000000, "short_term_debt": 2257000000, "long_term_debt": 2107000000, "total_debt": 5333000000, "total_liabilities": null, "total_equity": 3071000000, "shares_outstanding": 50697442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5140000000, "capital_expenditure": -509000000, "free_cash_flow": 4631000000, "dividends_paid": null, "share_repurchases": -356000000, "shares_issued": 0, "net_debt_issued": 89000000 }, "complete_fields": { "id": 387865, "ticker_id": 19687, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2251000000", "netIncome": "987000000", "grossProfit": "7590000000", "totalRevenue": "15107000000", "costOfRevenue": "7517000000", "interestExpense": "174000000", "operatingIncome": "2207000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1831000000", "depreciationAndAmortization": "524000000" }, "balance": { "totalDebt": "5333000000", "totalAssets": "17612000000", "longTermDebt": "2107000000", "shortTermDebt": "2257000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "50697442", "totalCurrentAssets": "14260000000", "totalShareholderEquity": "3071000000", "totalCurrentLiabilities": "11263000000", "cashAndShortTermInvestments": "2556000000" }, "cashflow": { "freeCashFlow": "4631000000", "dividendsPaid": null, "issuanceOfDebt": "24963000000", "issuanceOfStock": "0", "repaymentOfDebt": "-24874000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5140000000", "repurchaseOfStock": "-356000000", "capitalExpenditures": "-509000000" } }, "revenue": 15107000000, "cost_of_revenue": 7517000000, "gross_profit": 7590000000, "research_and_development": 1831000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2207000000, "depreciation_amortisation": 524000000, "ebitda": 2251000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 987000000, "net_income_continuing_ops": null, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2556000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14260000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17612000000, "short_term_debt": 2257000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11263000000, "long_term_debt": 2107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3071000000, "shares_outstanding": 50697442, "operating_cash_flow": 5140000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -509000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -356000000, "shares_issued": 0, "net_debt_issued": 89000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4631000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2251000000", "netIncome": "987000000", "grossProfit": "7590000000", "totalRevenue": "15107000000", "costOfRevenue": "7517000000", "interestExpense": "174000000", "operatingIncome": "2207000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1831000000", "depreciationAndAmortization": "524000000" }, "balance": { "totalDebt": "5333000000", "totalAssets": "17612000000", "longTermDebt": "2107000000", "shortTermDebt": "2257000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "50697442", "totalCurrentAssets": "14260000000", "totalShareholderEquity": "3071000000", "totalCurrentLiabilities": "11263000000", "cashAndShortTermInvestments": "2556000000" }, "cashflow": { "freeCashFlow": "4631000000", "dividendsPaid": null, "issuanceOfDebt": "24963000000", "issuanceOfStock": "0", "repaymentOfDebt": "-24874000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5140000000", "repurchaseOfStock": "-356000000", "capitalExpenditures": "-509000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 10780000000, "cost_of_revenue": 5582000000, "gross_profit": 5198000000, "ebit": 1069000000, "ebitda": 1318000000, "pretax_income": null, "tax_provision": null, "net_income": 482000000, "net_income_to_common": 482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1910000000, "total_current_assets": 10953000000, "total_assets": 13736000000, "short_term_debt": 2117000000, "long_term_debt": 2590000000, "total_debt": 5414000000, "total_liabilities": null, "total_equity": 1827000000, "shares_outstanding": 50257751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2940000000, "capital_expenditure": -455000000, "free_cash_flow": 2485000000, "dividends_paid": 0, "share_repurchases": -148000000, "shares_issued": 0, "net_debt_issued": 1064000000 }, "complete_fields": { "id": 387866, "ticker_id": 19687, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1318000000", "netIncome": "482000000", "grossProfit": "5198000000", "totalRevenue": "10780000000", "costOfRevenue": "5582000000", "interestExpense": "135000000", "operatingIncome": "1069000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1099000000", "depreciationAndAmortization": "403000000" }, "balance": { "totalDebt": "5414000000", "totalAssets": "13736000000", "longTermDebt": "2590000000", "shortTermDebt": "2117000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "50257751", "totalCurrentAssets": "10953000000", "totalShareholderEquity": "1827000000", "totalCurrentLiabilities": "8562000000", "cashAndShortTermInvestments": "1910000000" }, "cashflow": { "freeCashFlow": "2485000000", "dividendsPaid": "0", "issuanceOfDebt": "17017000000", "issuanceOfStock": "0", "repaymentOfDebt": "-15953000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2940000000", "repurchaseOfStock": "-148000000", "capitalExpenditures": "-455000000" } }, "revenue": 10780000000, "cost_of_revenue": 5582000000, "gross_profit": 5198000000, "research_and_development": 1099000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069000000, "depreciation_amortisation": 403000000, "ebitda": 1318000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 482000000, "net_income_continuing_ops": null, "net_income_to_common": 482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1910000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10953000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13736000000, "short_term_debt": 2117000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8562000000, "long_term_debt": 2590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1827000000, "shares_outstanding": 50257751, "operating_cash_flow": 2940000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -148000000, "shares_issued": 0, "net_debt_issued": 1064000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2485000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1318000000", "netIncome": "482000000", "grossProfit": "5198000000", "totalRevenue": "10780000000", "costOfRevenue": "5582000000", "interestExpense": "135000000", "operatingIncome": "1069000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1099000000", "depreciationAndAmortization": "403000000" }, "balance": { "totalDebt": "5414000000", "totalAssets": "13736000000", "longTermDebt": "2590000000", "shortTermDebt": "2117000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "50257751", "totalCurrentAssets": "10953000000", "totalShareholderEquity": "1827000000", "totalCurrentLiabilities": "8562000000", "cashAndShortTermInvestments": "1910000000" }, "cashflow": { "freeCashFlow": "2485000000", "dividendsPaid": "0", "issuanceOfDebt": "17017000000", "issuanceOfStock": "0", "repaymentOfDebt": "-15953000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2940000000", "repurchaseOfStock": "-148000000", "capitalExpenditures": "-455000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 4064000000, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1520000000, "net_debt_issued": null }, "complete_fields": { "id": 387867, "ticker_id": 19687, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "4064000000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1520000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 4064000000, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1520000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "4064000000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1520000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "ebit": 611000000, "ebitda": 890000000, "pretax_income": null, "tax_provision": null, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677000000, "total_current_assets": 37123000000, "total_assets": 46934000000, "short_term_debt": 5268000000, "long_term_debt": 4539000000, "total_debt": 12345000000, "total_liabilities": null, "total_equity": 7281000000, "shares_outstanding": 50697182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2075000000, "capital_expenditure": -271000000, "free_cash_flow": 1804000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000 }, "complete_fields": { "id": 387856, "ticker_id": 19687, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "890000000", "netIncome": "417000000", "grossProfit": "3862000000", "totalRevenue": "8845000000", "costOfRevenue": "4983000000", "interestExpense": "65000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "699000000", "depreciationAndAmortization": "246000000" }, "balance": { "totalDebt": "12345000000", "totalAssets": "46934000000", "longTermDebt": "4539000000", "shortTermDebt": "5268000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50697182", "totalCurrentAssets": "37123000000", "totalShareholderEquity": "7281000000", "totalCurrentLiabilities": "31969000000", "cashAndShortTermInvestments": "3677000000" }, "cashflow": { "freeCashFlow": "1804000000", "dividendsPaid": null, "issuanceOfDebt": "21524000000", "issuanceOfStock": null, "repaymentOfDebt": "-21051000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2075000000", "repurchaseOfStock": null, "capitalExpenditures": "-271000000" } }, "revenue": 8845000000, "cost_of_revenue": 4983000000, "gross_profit": 3862000000, "research_and_development": 699000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000000, "depreciation_amortisation": 246000000, "ebitda": 890000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 417000000, "net_income_continuing_ops": null, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3677000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37123000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46934000000, "short_term_debt": 5268000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31969000000, "long_term_debt": 4539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12345000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7281000000, "shares_outstanding": 50697182, "operating_cash_flow": 2075000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "890000000", "netIncome": "417000000", "grossProfit": "3862000000", "totalRevenue": "8845000000", "costOfRevenue": "4983000000", "interestExpense": "65000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "699000000", "depreciationAndAmortization": "246000000" }, "balance": { "totalDebt": "12345000000", "totalAssets": "46934000000", "longTermDebt": "4539000000", "shortTermDebt": "5268000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50697182", "totalCurrentAssets": "37123000000", "totalShareholderEquity": "7281000000", "totalCurrentLiabilities": "31969000000", "cashAndShortTermInvestments": "3677000000" }, "cashflow": { "freeCashFlow": "1804000000", "dividendsPaid": null, "issuanceOfDebt": "21524000000", "issuanceOfStock": null, "repaymentOfDebt": "-21051000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2075000000", "repurchaseOfStock": null, "capitalExpenditures": "-271000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "ebit": 889000000, "ebitda": 1072000000, "pretax_income": null, "tax_provision": null, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3670000000, "total_current_assets": 33573000000, "total_assets": 42667000000, "short_term_debt": 4575000000, "long_term_debt": 4488000000, "total_debt": 11392000000, "total_liabilities": null, "total_equity": 6748000000, "shares_outstanding": 50697182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5209000000, "capital_expenditure": -427000000, "free_cash_flow": 4782000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1382000000 }, "complete_fields": { "id": 387857, "ticker_id": 19687, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1072000000", "netIncome": "559000000", "grossProfit": "3784000000", "totalRevenue": "8759000000", "costOfRevenue": "4975000000", "interestExpense": "50000000", "operatingIncome": "889000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "584000000", "depreciationAndAmortization": "238000000" }, "balance": { "totalDebt": "11392000000", "totalAssets": "42667000000", "longTermDebt": "4488000000", "shortTermDebt": "4575000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50697182", "totalCurrentAssets": "33573000000", "totalShareholderEquity": "6748000000", "totalCurrentLiabilities": "28633000000", "cashAndShortTermInvestments": "3670000000" }, "cashflow": { "freeCashFlow": "4782000000", "dividendsPaid": null, "issuanceOfDebt": "13347000000", "issuanceOfStock": null, "repaymentOfDebt": "-11965000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5209000000", "repurchaseOfStock": "0", "capitalExpenditures": "-427000000" } }, "revenue": 8759000000, "cost_of_revenue": 4975000000, "gross_profit": 3784000000, "research_and_development": 584000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 889000000, "depreciation_amortisation": 238000000, "ebitda": 1072000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 559000000, "net_income_continuing_ops": null, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3670000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33573000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42667000000, "short_term_debt": 4575000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28633000000, "long_term_debt": 4488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6748000000, "shares_outstanding": 50697182, "operating_cash_flow": 5209000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1382000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1072000000", "netIncome": "559000000", "grossProfit": "3784000000", "totalRevenue": "8759000000", "costOfRevenue": "4975000000", "interestExpense": "50000000", "operatingIncome": "889000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "584000000", "depreciationAndAmortization": "238000000" }, "balance": { "totalDebt": "11392000000", "totalAssets": "42667000000", "longTermDebt": "4488000000", "shortTermDebt": "4575000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50697182", "totalCurrentAssets": "33573000000", "totalShareholderEquity": "6748000000", "totalCurrentLiabilities": "28633000000", "cashAndShortTermInvestments": "3670000000" }, "cashflow": { "freeCashFlow": "4782000000", "dividendsPaid": null, "issuanceOfDebt": "13347000000", "issuanceOfStock": null, "repaymentOfDebt": "-11965000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5209000000", "repurchaseOfStock": "0", "capitalExpenditures": "-427000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 7409000000, "cost_of_revenue": 4200000000, "gross_profit": 3209000000, "ebit": 724000000, "ebitda": 880000000, "pretax_income": null, "tax_provision": null, "net_income": 421000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2582000000, "total_current_assets": 28795000000, "total_assets": 36691000000, "short_term_debt": 4389000000, "long_term_debt": 3339000000, "total_debt": 9877000000, "total_liabilities": null, "total_equity": 6218000000, "shares_outstanding": 50697182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2959000000, "capital_expenditure": -357000000, "free_cash_flow": 2602000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 445000000 }, "complete_fields": { "id": 387859, "ticker_id": 19687, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "880000000", "netIncome": "421000000", "grossProfit": "3209000000", "totalRevenue": "7409000000", "costOfRevenue": "4200000000", "interestExpense": "35000000", "operatingIncome": "724000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "567000000", "depreciationAndAmortization": "209000000" }, "balance": { "totalDebt": "9877000000", "totalAssets": "36691000000", "longTermDebt": "3339000000", "shortTermDebt": "4389000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50697182", "totalCurrentAssets": "28795000000", "totalShareholderEquity": "6218000000", "totalCurrentLiabilities": "24522000000", "cashAndShortTermInvestments": "2582000000" }, "cashflow": { "freeCashFlow": "2602000000", "dividendsPaid": null, "issuanceOfDebt": "11978000000", "issuanceOfStock": null, "repaymentOfDebt": "-11533000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2959000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-357000000" } }, "revenue": 7409000000, "cost_of_revenue": 4200000000, "gross_profit": 3209000000, "research_and_development": 567000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724000000, "depreciation_amortisation": 209000000, "ebitda": 880000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 421000000, "net_income_continuing_ops": null, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2582000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28795000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36691000000, "short_term_debt": 4389000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24522000000, "long_term_debt": 3339000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9877000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6218000000, "shares_outstanding": 50697182, "operating_cash_flow": 2959000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 445000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "880000000", "netIncome": "421000000", "grossProfit": "3209000000", "totalRevenue": "7409000000", "costOfRevenue": "4200000000", "interestExpense": "35000000", "operatingIncome": "724000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "567000000", "depreciationAndAmortization": "209000000" }, "balance": { "totalDebt": "9877000000", "totalAssets": "36691000000", "longTermDebt": "3339000000", "shortTermDebt": "4389000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50697182", "totalCurrentAssets": "28795000000", "totalShareholderEquity": "6218000000", "totalCurrentLiabilities": "24522000000", "cashAndShortTermInvestments": "2582000000" }, "cashflow": { "freeCashFlow": "2602000000", "dividendsPaid": null, "issuanceOfDebt": "11978000000", "issuanceOfStock": null, "repaymentOfDebt": "-11533000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2959000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-357000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 6790000000, "cost_of_revenue": 3696000000, "gross_profit": 3094000000, "ebit": 825000000, "ebitda": 951000000, "pretax_income": null, "tax_provision": null, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3008000000, "total_current_assets": 26062000000, "total_assets": 32948000000, "short_term_debt": 3776000000, "long_term_debt": 3412000000, "total_debt": 8979000000, "total_liabilities": null, "total_equity": 5713000000, "shares_outstanding": 50697375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2917000000, "capital_expenditure": -287000000, "free_cash_flow": 2630000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 613000000 }, "complete_fields": { "id": 387860, "ticker_id": 19687, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "951000000", "netIncome": "523000000", "grossProfit": "3094000000", "totalRevenue": "6790000000", "costOfRevenue": "3696000000", "interestExpense": "36000000", "operatingIncome": "825000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "567000000", "depreciationAndAmortization": "199000000" }, "balance": { "totalDebt": "8979000000", "totalAssets": "32948000000", "longTermDebt": "3412000000", "shortTermDebt": "3776000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "50697375", "totalCurrentAssets": "26062000000", "totalShareholderEquity": "5713000000", "totalCurrentLiabilities": "21750000000", "cashAndShortTermInvestments": "3008000000" }, "cashflow": { "freeCashFlow": "2630000000", "dividendsPaid": null, "issuanceOfDebt": "9794000000", "issuanceOfStock": null, "repaymentOfDebt": "-9181000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2917000000", "repurchaseOfStock": null, "capitalExpenditures": "-287000000" } }, "revenue": 6790000000, "cost_of_revenue": 3696000000, "gross_profit": 3094000000, "research_and_development": 567000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825000000, "depreciation_amortisation": 199000000, "ebitda": 951000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 523000000, "net_income_continuing_ops": null, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3008000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26062000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32948000000, "short_term_debt": 3776000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21750000000, "long_term_debt": 3412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5713000000, "shares_outstanding": 50697375, "operating_cash_flow": 2917000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 613000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2630000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "951000000", "netIncome": "523000000", "grossProfit": "3094000000", "totalRevenue": "6790000000", "costOfRevenue": "3696000000", "interestExpense": "36000000", "operatingIncome": "825000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "567000000", "depreciationAndAmortization": "199000000" }, "balance": { "totalDebt": "8979000000", "totalAssets": "32948000000", "longTermDebt": "3412000000", "shortTermDebt": "3776000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "50697375", "totalCurrentAssets": "26062000000", "totalShareholderEquity": "5713000000", "totalCurrentLiabilities": "21750000000", "cashAndShortTermInvestments": "3008000000" }, "cashflow": { "freeCashFlow": "2630000000", "dividendsPaid": null, "issuanceOfDebt": "9794000000", "issuanceOfStock": null, "repaymentOfDebt": "-9181000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2917000000", "repurchaseOfStock": null, "capitalExpenditures": "-287000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": 5935000000, "cost_of_revenue": 3164000000, "gross_profit": 2771000000, "ebit": 763000000, "ebitda": 917000000, "pretax_income": null, "tax_provision": null, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2977000000, "total_current_assets": 21740000000, "total_assets": 27682000000, "short_term_debt": 3530000000, "long_term_debt": 2787000000, "total_debt": 7725000000, "total_liabilities": null, "total_equity": 5004000000, "shares_outstanding": 50697375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1031000000, "capital_expenditure": -272000000, "free_cash_flow": 759000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 465000000 }, "complete_fields": { "id": 387861, "ticker_id": 19687, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "917000000", "netIncome": "494000000", "grossProfit": "2771000000", "totalRevenue": "5935000000", "costOfRevenue": "3164000000", "interestExpense": "39000000", "operatingIncome": "763000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "551000000", "depreciationAndAmortization": "172000000" }, "balance": { "totalDebt": "7725000000", "totalAssets": "27682000000", "longTermDebt": "2787000000", "shortTermDebt": "3530000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50697375", "totalCurrentAssets": "21740000000", "totalShareholderEquity": "5004000000", "totalCurrentLiabilities": "18065000000", "cashAndShortTermInvestments": "2977000000" }, "cashflow": { "freeCashFlow": "759000000", "dividendsPaid": null, "issuanceOfDebt": "8931000000", "issuanceOfStock": null, "repaymentOfDebt": "-8466000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1031000000", "repurchaseOfStock": null, "capitalExpenditures": "-272000000" } }, "revenue": 5935000000, "cost_of_revenue": 3164000000, "gross_profit": 2771000000, "research_and_development": 551000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763000000, "depreciation_amortisation": 172000000, "ebitda": 917000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": null, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2977000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21740000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27682000000, "short_term_debt": 3530000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18065000000, "long_term_debt": 2787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5004000000, "shares_outstanding": 50697375, "operating_cash_flow": 1031000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 465000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "917000000", "netIncome": "494000000", "grossProfit": "2771000000", "totalRevenue": "5935000000", "costOfRevenue": "3164000000", "interestExpense": "39000000", "operatingIncome": "763000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "551000000", "depreciationAndAmortization": "172000000" }, "balance": { "totalDebt": "7725000000", "totalAssets": "27682000000", "longTermDebt": "2787000000", "shortTermDebt": "3530000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50697375", "totalCurrentAssets": "21740000000", "totalShareholderEquity": "5004000000", "totalCurrentLiabilities": "18065000000", "cashAndShortTermInvestments": "2977000000" }, "cashflow": { "freeCashFlow": "759000000", "dividendsPaid": null, "issuanceOfDebt": "8931000000", "issuanceOfStock": null, "repaymentOfDebt": "-8466000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1031000000", "repurchaseOfStock": null, "capitalExpenditures": "-272000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387862, "ticker_id": 19687, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387864, "ticker_id": 19687, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:25.003921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }