{ "ticker": { "uuid": "6bfce452-77c6-4aac-a3f6-64522f409e48", "symbol": "ISHA", "name": "INTERSHOP Communications Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6bfce452-77c6-4aac-a3f6-64522f409e48/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bfce452-77c6-4aac-a3f6-64522f409e48/" }, "ticker_metadata": { "id": 19159, "uuid": "6bfce452-77c6-4aac-a3f6-64522f409e48", "symbol": "ISHA", "name": "INTERSHOP Communications Aktiengesellschaft", "asset_type": "equity", "market_cap": 20568320, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "INTERSHOP Communications Aktiengesellschaft offers ecommerce solutions in Germany, rest of Europe, and internationally. It operates in two segments, Software and Cloud, and Service. The company provides Commerce Management to control sales channels and touchpoints; Search & Recommendations to create data-driven personalized user experiences with AI-powered algorithms; and Integration Hub, a low-code solution for SAP integration. It also offers Experience Management to give customers a unique experience with intershop experience management; Product Information Management; Order Management for ordering and fulfillment processes; Customer Engagement Center; and business intelligence data hub used for data management. In addition, the company offers implementation and training services. It serves manufacturing, wholesale, retail, B2C, B2X, and B2B sectors. The company was founded in 1992 and is based in Jena, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bfce452-77c6-4aac-a3f6-64522f409e48", "symbol": "ISHA", "name": "INTERSHOP Communications Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6bfce452-77c6-4aac-a3f6-64522f409e48/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bfce452-77c6-4aac-a3f6-64522f409e48/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.56, "value": 0.5, "quality": 0.52, "momentum": 0.51, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.06, "market_cap": 20189178.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0395, "shareholder_yield": -0.2131, "roe": -0.264, "piotroski_f_score": 2, "momentum_12_1": -0.3362, "volatility_252d": 0.4467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.060109+00:00", "batch_id": "" }, "size": { "price_close": 1.065, "market_cap": 20189178.375, "market_cap_usd": 20189178.375, "enterprise_value": 18111178.375, "shares_outstanding": 18956975, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6816, "ptbv_ratio": 1.6816, "ps_ratio": 0.6298, "pcf_ratio": 7.3656, "pfcf_ratio": 12.1768, "ev_ebitda": 25.2949, "ev_ebit": -7.0913, "ev_sales": 0.565, "ev_fcf": 10.9235, "earnings_yield": null, "fcf_yield": 0.0915, "price_to_sales": 0.6298, "price_to_book": 1.6816, "price_to_cashflow": 7.3656, "ebitda_to_ev": 0.0395, "sales_yield": 1.77 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2131, "shareholder_yield": -0.2131, "debt_paydown_yield": 0.1494, "total_yield": -0.0636 }, "quality": { "gross_margin": 0.443, "operating_margin": -0.0797, "net_margin": -0.0989, "ebitda_margin": 0.0223, "fcf_margin": 0.0517, "roe": -0.264, "roa": -0.0915, "roic": -0.1929, "roc_greenblatt": null, "asset_turnover": 0.9249, "cash_conversion": -0.523, "accruals_ratio": -0.1706, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.9787, "revenue_stability_5y": 0.0663, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4098, "external_financing": 0.1283 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.9022, "debt_to_assets": 0.2555, "interest_coverage": -5.266, "current_ratio": 1.0985, "quick_ratio": 1.0985, "net_debt": -2078000, "local_beta": 0.048, "volatility_252d": 0.4467, "volatility_60d": 0.9465, "max_drawdown_12m": -0.4525, "risk_adjusted_momentum": -0.7526 }, "growth": { "revenue_growth_1y": -0.142, "revenue_growth_3y_cagr": -0.0332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3007, "book_value_growth_1y": -0.1117, "revenue_growth": -0.142, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0779, "price_return_3m": -0.0819, "price_return_6m": -0.0047, "price_return_9m": -0.1506, "price_return_12m": -0.3879, "price_return_12m_ex1m": -0.3362, "momentum_6m": -0.0047, "momentum_12m": -0.3879, "momentum_12_1": -0.3362, "distance_from_52w_high": -0.405, "distance_from_52w_low": 0.0867, "relative_strength": -0.4066 }, "raw_ttm": { "revenue_ttm": 32056000, "gross_profit_ttm": 14202000, "ebit_ttm": -2554000, "ebitda_ttm": 716000, "net_income_ttm": -3170000, "eps_diluted_ttm": -0.1672, "operating_cash_flow_ttm": 2741000, "capital_expenditure_ttm": -1083000, "fcf_ttm": 1658000, "dividends_paid_ttm": null, "share_repurchases_ttm": -73000, "shares_issued_ttm": 4375000, "interest_expense_ttm": 485000, "cash_and_equivalents": 10933000, "total_current_assets": 15229000, "total_current_liabilities": 13863000, "net_ppe": null, "total_assets": 34658000, "total_debt": 8855000, "total_equity": 12006000, "net_working_capital": -8677000, "book_value_per_share": 0.6333, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6333 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 48, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 48, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.5099, "os_score": 0.56, "value_percentile": 0.5, "quality_percentile": 0.52, "momentum_percentile": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7884, "ticker_id": 19159, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.060109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.065, "market_cap": 20189178.375, "market_cap_usd": 20189178.375, "enterprise_value": 18111178.375, "shares_outstanding": 18956975, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.68159074, "ptbv_ratio": 1.68159074, "ps_ratio": 0.62980966, "pcf_ratio": 7.36562509, "pfcf_ratio": 12.17682652, "ev_ebitda": 25.29494186, "ev_ebit": -7.09129929, "ev_sales": 0.5649856, "ev_fcf": 10.92350927, "earnings_yield": null, "fcf_yield": 0.09154567, "dividend_yield": 0, "buyback_yield": -0.21308445, "shareholder_yield": -0.21308445, "debt_paydown_yield": 0.14943649, "total_yield": -0.06364796, "gross_margin": 0.44303718, "operating_margin": -0.07967307, "net_margin": -0.09888944, "ebitda_margin": 0.02233591, "fcf_margin": 0.05172199, "roe": -0.26403465, "roa": -0.09146517, "roic": -0.19293916, "roc_greenblatt": null, "asset_turnover": 0.92492354, "cash_conversion": -0.52302839, "accruals_ratio": -0.17055225, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.90223464, "debt_to_assets": 0.25549657, "interest_coverage": -5.26597938, "current_ratio": 1.09853567, "quick_ratio": 1.09853567, "net_debt": -2078000, "revenue_growth_1y": -0.14200206, "revenue_growth_3y_cagr": -0.03321717, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.30067243, "book_value_growth_1y": -0.11167522, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.978725, "revenue_stability_5y": 0.066316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07792208, "price_return_3m": -0.08189655, "price_return_6m": -0.0046729, "price_return_9m": -0.15061339, "price_return_12m": -0.38793103, "price_return_12m_ex1m": -0.3362069, "distance_from_52w_high": -0.40502793, "distance_from_52w_low": 0.08673469, "relative_strength": -0.406635, "local_beta": 0.048, "volatility_252d": 0.446746, "volatility_60d": 0.946481, "max_drawdown_12m": -0.45251397, "revenue_ttm": 32056000, "gross_profit_ttm": 14202000, "ebit_ttm": -2554000, "ebitda_ttm": 716000, "net_income_ttm": -3170000, "eps_diluted_ttm": -0.16722077, "operating_cash_flow_ttm": 2741000, "capital_expenditure_ttm": -1083000, "fcf_ttm": 1658000, "dividends_paid_ttm": null, "share_repurchases_ttm": -73000, "shares_issued_ttm": 4375000, "interest_expense_ttm": 485000, "cash_and_equivalents": 10933000, "total_current_assets": 15229000, "total_current_liabilities": 13863000, "net_ppe": null, "total_assets": 34658000, "total_debt": 8855000, "total_equity": 12006000, "net_working_capital": -8677000, "book_value_per_share": 0.63332889, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.63332889, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 48, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 48, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.56, "value": 0.5, "quality": 0.52, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2131, "roe": -0.264, "momentum_12_1": -0.3362, "complete_fields": { "id": 7884, "ticker_id": 19159, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.060109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.065, "market_cap": 20189178.375, "market_cap_usd": 20189178.375, "enterprise_value": 18111178.375, "shares_outstanding": 18956975, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.68159074, "ptbv_ratio": 1.68159074, "ps_ratio": 0.62980966, "pcf_ratio": 7.36562509, "pfcf_ratio": 12.17682652, "ev_ebitda": 25.29494186, "ev_ebit": -7.09129929, "ev_sales": 0.5649856, "ev_fcf": 10.92350927, "earnings_yield": null, "fcf_yield": 0.09154567, "dividend_yield": 0, "buyback_yield": -0.21308445, "shareholder_yield": -0.21308445, "debt_paydown_yield": 0.14943649, "total_yield": -0.06364796, "gross_margin": 0.44303718, "operating_margin": -0.07967307, "net_margin": -0.09888944, "ebitda_margin": 0.02233591, "fcf_margin": 0.05172199, "roe": -0.26403465, "roa": -0.09146517, "roic": -0.19293916, "roc_greenblatt": null, "asset_turnover": 0.92492354, "cash_conversion": -0.52302839, "accruals_ratio": -0.17055225, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.90223464, "debt_to_assets": 0.25549657, "interest_coverage": -5.26597938, "current_ratio": 1.09853567, "quick_ratio": 1.09853567, "net_debt": -2078000, "revenue_growth_1y": -0.14200206, "revenue_growth_3y_cagr": -0.03321717, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.30067243, "book_value_growth_1y": -0.11167522, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.978725, "revenue_stability_5y": 0.066316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07792208, "price_return_3m": -0.08189655, "price_return_6m": -0.0046729, "price_return_9m": -0.15061339, "price_return_12m": -0.38793103, "price_return_12m_ex1m": -0.3362069, "distance_from_52w_high": -0.40502793, "distance_from_52w_low": 0.08673469, "relative_strength": -0.406635, "local_beta": 0.048, "volatility_252d": 0.446746, "volatility_60d": 0.946481, "max_drawdown_12m": -0.45251397, "revenue_ttm": 32056000, "gross_profit_ttm": 14202000, "ebit_ttm": -2554000, "ebitda_ttm": 716000, "net_income_ttm": -3170000, "eps_diluted_ttm": -0.16722077, "operating_cash_flow_ttm": 2741000, "capital_expenditure_ttm": -1083000, "fcf_ttm": 1658000, "dividends_paid_ttm": null, "share_repurchases_ttm": -73000, "shares_issued_ttm": 4375000, "interest_expense_ttm": 485000, "cash_and_equivalents": 10933000, "total_current_assets": 15229000, "total_current_liabilities": 13863000, "net_ppe": null, "total_assets": 34658000, "total_debt": 8855000, "total_equity": 12006000, "net_working_capital": -8677000, "book_value_per_share": 0.63332889, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.63332889, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 48, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 48, "vc1_composite": 50, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 33256000, "cost_of_revenue": 18516000, "gross_profit": 14740000, "ebit": -2582000, "ebitda": 650000, "pretax_income": null, "tax_provision": null, "net_income": -3220000, "net_income_to_common": -3220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8773000, "total_current_assets": 13643000, "total_assets": 33332000, "short_term_debt": 890000, "long_term_debt": 1301000, "total_debt": 9190000, "total_liabilities": null, "total_equity": 11955000, "shares_outstanding": 18956975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -329000, "capital_expenditure": -1025000, "free_cash_flow": -1354000, "dividends_paid": null, "share_repurchases": -73000, "shares_issued": 4375000, "net_debt_issued": -1186000 }, "complete_fields": { "id": 387188, "ticker_id": 19159, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "650000", "netIncome": "-3220000", "grossProfit": "14740000", "totalRevenue": "33256000", "costOfRevenue": "18516000", "interestExpense": "490000", "operatingIncome": "-2582000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7242000", "depreciationAndAmortization": "3287000" }, "balance": { "totalDebt": "9190000", "totalAssets": "33332000", "longTermDebt": "1301000", "shortTermDebt": "890000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "18956975", "totalCurrentAssets": "13643000", "totalShareholderEquity": "11955000", "totalCurrentLiabilities": "12283000", "cashAndShortTermInvestments": "8773000" }, "cashflow": { "freeCashFlow": "-1354000", "dividendsPaid": null, "issuanceOfDebt": "1700000", "issuanceOfStock": "4375000", "repaymentOfDebt": "-2886000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-329000", "repurchaseOfStock": "-73000", "capitalExpenditures": "-1025000" } }, "revenue": 33256000, "cost_of_revenue": 18516000, "gross_profit": 14740000, "research_and_development": 7242000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2582000, "depreciation_amortisation": 3287000, "ebitda": 650000, "interest_expense": 490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3220000, "net_income_continuing_ops": null, "net_income_to_common": -3220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33332000, "short_term_debt": 890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12283000, "long_term_debt": 1301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11955000, "shares_outstanding": 18956975, "operating_cash_flow": -329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -73000, "shares_issued": 4375000, "net_debt_issued": -1186000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "650000", "netIncome": "-3220000", "grossProfit": "14740000", "totalRevenue": "33256000", "costOfRevenue": "18516000", "interestExpense": "490000", "operatingIncome": "-2582000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7242000", "depreciationAndAmortization": "3287000" }, "balance": { "totalDebt": "9190000", "totalAssets": "33332000", "longTermDebt": "1301000", "shortTermDebt": "890000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "18956975", "totalCurrentAssets": "13643000", "totalShareholderEquity": "11955000", "totalCurrentLiabilities": "12283000", "cashAndShortTermInvestments": "8773000" }, "cashflow": { "freeCashFlow": "-1354000", "dividendsPaid": null, "issuanceOfDebt": "1700000", "issuanceOfStock": "4375000", "repaymentOfDebt": "-2886000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-329000", "repurchaseOfStock": "-73000", "capitalExpenditures": "-1025000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 38760000, "cost_of_revenue": 21073000, "gross_profit": 17687000, "ebit": 24000, "ebitda": 3410000, "pretax_income": null, "tax_provision": null, "net_income": -353000, "net_income_to_common": -353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8695000, "total_current_assets": 14638000, "total_assets": 37435000, "short_term_debt": 2756000, "long_term_debt": 622000, "total_debt": 11537000, "total_liabilities": null, "total_equity": 10981000, "shares_outstanding": 15467963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2110000, "capital_expenditure": -1069000, "free_cash_flow": 1041000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -497000 }, "complete_fields": { "id": 387193, "ticker_id": 19159, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3410000", "netIncome": "-353000", "grossProfit": "17687000", "totalRevenue": "38760000", "costOfRevenue": "21073000", "interestExpense": "494000", "operatingIncome": "24000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "6710000", "depreciationAndAmortization": "3212000" }, "balance": { "totalDebt": "11537000", "totalAssets": "37435000", "longTermDebt": "622000", "shortTermDebt": "2756000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15467963", "totalCurrentAssets": "14638000", "totalShareholderEquity": "10981000", "totalCurrentLiabilities": "17021000", "cashAndShortTermInvestments": "8695000" }, "cashflow": { "freeCashFlow": "1041000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-497000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2110000", "repurchaseOfStock": "0", "capitalExpenditures": "-1069000" } }, "revenue": 38760000, "cost_of_revenue": 21073000, "gross_profit": 17687000, "research_and_development": 6710000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24000, "depreciation_amortisation": 3212000, "ebitda": 3410000, "interest_expense": 494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -353000, "net_income_continuing_ops": null, "net_income_to_common": -353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37435000, "short_term_debt": 2756000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17021000, "long_term_debt": 622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10981000, "shares_outstanding": 15467963, "operating_cash_flow": 2110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -497000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3410000", "netIncome": "-353000", "grossProfit": "17687000", "totalRevenue": "38760000", "costOfRevenue": "21073000", "interestExpense": "494000", "operatingIncome": "24000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "6710000", "depreciationAndAmortization": "3212000" }, "balance": { "totalDebt": "11537000", "totalAssets": "37435000", "longTermDebt": "622000", "shortTermDebt": "2756000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15467963", "totalCurrentAssets": "14638000", "totalShareholderEquity": "10981000", "totalCurrentLiabilities": "17021000", "cashAndShortTermInvestments": "8695000" }, "cashflow": { "freeCashFlow": "1041000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-497000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2110000", "repurchaseOfStock": "0", "capitalExpenditures": "-1069000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 37987000, "cost_of_revenue": 22183000, "gross_profit": 15804000, "ebit": -2639000, "ebitda": 925000, "pretax_income": null, "tax_provision": null, "net_income": -3082000, "net_income_to_common": -3082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10047000, "total_current_assets": 14885000, "total_assets": 38034000, "short_term_debt": 497000, "long_term_debt": 3361000, "total_debt": 12501000, "total_liabilities": null, "total_equity": 11368000, "shares_outstanding": 15467963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2951000, "capital_expenditure": -839000, "free_cash_flow": 2112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -497000 }, "complete_fields": { "id": 387195, "ticker_id": 19159, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "925000", "netIncome": "-3082000", "grossProfit": "15804000", "totalRevenue": "37987000", "costOfRevenue": "22183000", "interestExpense": "532000", "operatingIncome": "-2639000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6933000", "depreciationAndAmortization": "3404000" }, "balance": { "totalDebt": "12501000", "totalAssets": "38034000", "longTermDebt": "3361000", "shortTermDebt": "497000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15467963", "totalCurrentAssets": "14885000", "totalShareholderEquity": "11368000", "totalCurrentLiabilities": "14136000", "cashAndShortTermInvestments": "10047000" }, "cashflow": { "freeCashFlow": "2112000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-497000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2951000", "repurchaseOfStock": null, "capitalExpenditures": "-839000" } }, "revenue": 37987000, "cost_of_revenue": 22183000, "gross_profit": 15804000, "research_and_development": 6933000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2639000, "depreciation_amortisation": 3404000, "ebitda": 925000, "interest_expense": 532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3082000, "net_income_continuing_ops": null, "net_income_to_common": -3082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38034000, "short_term_debt": 497000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14136000, "long_term_debt": 3361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11368000, "shares_outstanding": 15467963, "operating_cash_flow": 2951000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -497000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "925000", "netIncome": "-3082000", "grossProfit": "15804000", "totalRevenue": "37987000", "costOfRevenue": "22183000", "interestExpense": "532000", "operatingIncome": "-2639000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6933000", "depreciationAndAmortization": "3404000" }, "balance": { "totalDebt": "12501000", "totalAssets": "38034000", "longTermDebt": "3361000", "shortTermDebt": "497000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15467963", "totalCurrentAssets": "14885000", "totalShareholderEquity": "11368000", "totalCurrentLiabilities": "14136000", "cashAndShortTermInvestments": "10047000" }, "cashflow": { "freeCashFlow": "2112000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-497000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2951000", "repurchaseOfStock": null, "capitalExpenditures": "-839000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 36803000, "cost_of_revenue": 21090000, "gross_profit": 15713000, "ebit": -3028000, "ebitda": 423000, "pretax_income": null, "tax_provision": null, "net_income": -3557000, "net_income_to_common": -3557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10471000, "total_current_assets": 16291000, "total_assets": 41253000, "short_term_debt": 497000, "long_term_debt": 4698000, "total_debt": 14690000, "total_liabilities": null, "total_equity": 13854000, "shares_outstanding": 14194164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1159000, "capital_expenditure": -2668000, "free_cash_flow": -1509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2114000 }, "complete_fields": { "id": 387196, "ticker_id": 19159, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "423000", "netIncome": "-3557000", "grossProfit": "15713000", "totalRevenue": "36803000", "costOfRevenue": "21090000", "interestExpense": "525000", "operatingIncome": "-3028000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6853000", "depreciationAndAmortization": "3288000" }, "balance": { "totalDebt": "14690000", "totalAssets": "41253000", "longTermDebt": "4698000", "shortTermDebt": "497000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14194164", "totalCurrentAssets": "16291000", "totalShareholderEquity": "13854000", "totalCurrentLiabilities": "12466000", "cashAndShortTermInvestments": "10471000" }, "cashflow": { "freeCashFlow": "-1509000", "dividendsPaid": null, "issuanceOfDebt": "2487000", "issuanceOfStock": "0", "repaymentOfDebt": "-373000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1159000", "repurchaseOfStock": null, "capitalExpenditures": "-2668000" } }, "revenue": 36803000, "cost_of_revenue": 21090000, "gross_profit": 15713000, "research_and_development": 6853000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3028000, "depreciation_amortisation": 3288000, "ebitda": 423000, "interest_expense": 525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3557000, "net_income_continuing_ops": null, "net_income_to_common": -3557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10471000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41253000, "short_term_debt": 497000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12466000, "long_term_debt": 4698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13854000, "shares_outstanding": 14194164, "operating_cash_flow": 1159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "423000", "netIncome": "-3557000", "grossProfit": "15713000", "totalRevenue": "36803000", "costOfRevenue": "21090000", "interestExpense": "525000", "operatingIncome": "-3028000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6853000", "depreciationAndAmortization": "3288000" }, "balance": { "totalDebt": "14690000", "totalAssets": "41253000", "longTermDebt": "4698000", "shortTermDebt": "497000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14194164", "totalCurrentAssets": "16291000", "totalShareholderEquity": "13854000", "totalCurrentLiabilities": "12466000", "cashAndShortTermInvestments": "10471000" }, "cashflow": { "freeCashFlow": "-1509000", "dividendsPaid": null, "issuanceOfDebt": "2487000", "issuanceOfStock": "0", "repaymentOfDebt": "-373000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1159000", "repurchaseOfStock": null, "capitalExpenditures": "-2668000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387197, "ticker_id": 19159, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 7941000, "cost_of_revenue": 4065000, "gross_profit": 3876000, "ebit": 101000, "ebitda": 933000, "pretax_income": null, "tax_provision": null, "net_income": -18000, "net_income_to_common": -18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10933000, "total_current_assets": 15229000, "total_assets": 34658000, "short_term_debt": 890000, "long_term_debt": 1046000, "total_debt": 8855000, "total_liabilities": null, "total_equity": 12006000, "shares_outstanding": 18956975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2927000, "capital_expenditure": -314000, "free_cash_flow": 2613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -255000 }, "complete_fields": { "id": 387186, "ticker_id": 19159, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "933000", "netIncome": "-18000", "grossProfit": "3876000", "totalRevenue": "7941000", "costOfRevenue": "4065000", "interestExpense": "114000", "operatingIncome": "101000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1652000", "depreciationAndAmortization": "821000" }, "balance": { "totalDebt": "8855000", "totalAssets": "34658000", "longTermDebt": "1046000", "shortTermDebt": "890000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18956975", "totalCurrentAssets": "15229000", "totalShareholderEquity": "12006000", "totalCurrentLiabilities": "13863000", "cashAndShortTermInvestments": "10933000" }, "cashflow": { "freeCashFlow": "2613000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-255000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2927000", "repurchaseOfStock": null, "capitalExpenditures": "-314000" } }, "revenue": 7941000, "cost_of_revenue": 4065000, "gross_profit": 3876000, "research_and_development": 1652000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000, "depreciation_amortisation": 821000, "ebitda": 933000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18000, "net_income_continuing_ops": null, "net_income_to_common": -18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34658000, "short_term_debt": 890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13863000, "long_term_debt": 1046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12006000, "shares_outstanding": 18956975, "operating_cash_flow": 2927000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -255000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "933000", "netIncome": "-18000", "grossProfit": "3876000", "totalRevenue": "7941000", "costOfRevenue": "4065000", "interestExpense": "114000", "operatingIncome": "101000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1652000", "depreciationAndAmortization": "821000" }, "balance": { "totalDebt": "8855000", "totalAssets": "34658000", "longTermDebt": "1046000", "shortTermDebt": "890000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18956975", "totalCurrentAssets": "15229000", "totalShareholderEquity": "12006000", "totalCurrentLiabilities": "13863000", "cashAndShortTermInvestments": "10933000" }, "cashflow": { "freeCashFlow": "2613000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-255000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2927000", "repurchaseOfStock": null, "capitalExpenditures": "-314000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 8018000, "cost_of_revenue": 4854000, "gross_profit": 3164000, "ebit": -1198000, "ebitda": -514000, "pretax_income": null, "tax_provision": null, "net_income": -1490000, "net_income_to_common": -1490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8773000, "total_current_assets": 13643000, "total_assets": 33332000, "short_term_debt": 890000, "long_term_debt": 1301000, "total_debt": 9190000, "total_liabilities": null, "total_equity": 11955000, "shares_outstanding": 18956975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1930000, "capital_expenditure": -245000, "free_cash_flow": -2175000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": 3281000, "net_debt_issued": -255000 }, "complete_fields": { "id": 387187, "ticker_id": 19159, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-514000", "netIncome": "-1490000", "grossProfit": "3164000", "totalRevenue": "8018000", "costOfRevenue": "4854000", "interestExpense": "110000", "operatingIncome": "-1198000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1813000", "depreciationAndAmortization": "830000" }, "balance": { "totalDebt": "9190000", "totalAssets": "33332000", "longTermDebt": "1301000", "shortTermDebt": "890000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "18956975", "totalCurrentAssets": "13643000", "totalShareholderEquity": "11955000", "totalCurrentLiabilities": "12283000", "cashAndShortTermInvestments": "8773000" }, "cashflow": { "freeCashFlow": "-2175000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3281000", "repaymentOfDebt": "-255000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1930000", "repurchaseOfStock": "-35000", "capitalExpenditures": "-245000" } }, "revenue": 8018000, "cost_of_revenue": 4854000, "gross_profit": 3164000, "research_and_development": 1813000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1198000, "depreciation_amortisation": 830000, "ebitda": -514000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1490000, "net_income_continuing_ops": null, "net_income_to_common": -1490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33332000, "short_term_debt": 890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12283000, "long_term_debt": 1301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11955000, "shares_outstanding": 18956975, "operating_cash_flow": -1930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": 3281000, "net_debt_issued": -255000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-514000", "netIncome": "-1490000", "grossProfit": "3164000", "totalRevenue": "8018000", "costOfRevenue": "4854000", "interestExpense": "110000", "operatingIncome": "-1198000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1813000", "depreciationAndAmortization": "830000" }, "balance": { "totalDebt": "9190000", "totalAssets": "33332000", "longTermDebt": "1301000", "shortTermDebt": "890000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "18956975", "totalCurrentAssets": "13643000", "totalShareholderEquity": "11955000", "totalCurrentLiabilities": "12283000", "cashAndShortTermInvestments": "8773000" }, "cashflow": { "freeCashFlow": "-2175000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3281000", "repaymentOfDebt": "-255000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1930000", "repurchaseOfStock": "-35000", "capitalExpenditures": "-245000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 7994000, "cost_of_revenue": 3993000, "gross_profit": 4001000, "ebit": -492000, "ebitda": 401000, "pretax_income": null, "tax_provision": null, "net_income": -610000, "net_income_to_common": -610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8209000, "total_current_assets": 13106000, "total_assets": 33309000, "short_term_debt": 890000, "long_term_debt": 1556000, "total_debt": 9586000, "total_liabilities": null, "total_equity": 9123000, "shares_outstanding": 15467964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -292000, "capital_expenditure": -270000, "free_cash_flow": -562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2382000 }, "complete_fields": { "id": 387189, "ticker_id": 19159, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401000", "netIncome": "-610000", "grossProfit": "4001000", "totalRevenue": "7994000", "costOfRevenue": "3993000", "interestExpense": "143000", "operatingIncome": "-492000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1783000", "depreciationAndAmortization": "871000" }, "balance": { "totalDebt": "9586000", "totalAssets": "33309000", "longTermDebt": "1556000", "shortTermDebt": "890000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15467964", "totalCurrentAssets": "13106000", "totalShareholderEquity": "9123000", "totalCurrentLiabilities": "14803000", "cashAndShortTermInvestments": "8209000" }, "cashflow": { "freeCashFlow": "-562000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2382000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-292000", "repurchaseOfStock": null, "capitalExpenditures": "-270000" } }, "revenue": 7994000, "cost_of_revenue": 3993000, "gross_profit": 4001000, "research_and_development": 1783000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -492000, "depreciation_amortisation": 871000, "ebitda": 401000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -610000, "net_income_continuing_ops": null, "net_income_to_common": -610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33309000, "short_term_debt": 890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14803000, "long_term_debt": 1556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9123000, "shares_outstanding": 15467964, "operating_cash_flow": -292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2382000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401000", "netIncome": "-610000", "grossProfit": "4001000", "totalRevenue": "7994000", "costOfRevenue": "3993000", "interestExpense": "143000", "operatingIncome": "-492000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1783000", "depreciationAndAmortization": "871000" }, "balance": { "totalDebt": "9586000", "totalAssets": "33309000", "longTermDebt": "1556000", "shortTermDebt": "890000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15467964", "totalCurrentAssets": "13106000", "totalShareholderEquity": "9123000", "totalCurrentLiabilities": "14803000", "cashAndShortTermInvestments": "8209000" }, "cashflow": { "freeCashFlow": "-562000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2382000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-292000", "repurchaseOfStock": null, "capitalExpenditures": "-270000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 8103000, "cost_of_revenue": 4942000, "gross_profit": 3161000, "ebit": -965000, "ebitda": -104000, "pretax_income": null, "tax_provision": null, "net_income": -1052000, "net_income_to_common": -1052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10407000, "total_current_assets": 16016000, "total_assets": 36927000, "short_term_debt": 3157000, "long_term_debt": 1681000, "total_debt": 12390000, "total_liabilities": null, "total_equity": 9730000, "shares_outstanding": 15467963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2036000, "capital_expenditure": -254000, "free_cash_flow": 1782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -125000 }, "complete_fields": { "id": 387190, "ticker_id": 19159, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-104000", "netIncome": "-1052000", "grossProfit": "3161000", "totalRevenue": "8103000", "costOfRevenue": "4942000", "interestExpense": "118000", "operatingIncome": "-965000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1795000", "depreciationAndAmortization": "819000" }, "balance": { "totalDebt": "12390000", "totalAssets": "36927000", "longTermDebt": "1681000", "shortTermDebt": "3157000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15467963", "totalCurrentAssets": "16016000", "totalShareholderEquity": "9730000", "totalCurrentLiabilities": "17413000", "cashAndShortTermInvestments": "10407000" }, "cashflow": { "freeCashFlow": "1782000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-125000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2036000", "repurchaseOfStock": null, "capitalExpenditures": "-254000" } }, "revenue": 8103000, "cost_of_revenue": 4942000, "gross_profit": 3161000, "research_and_development": 1795000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -965000, "depreciation_amortisation": 819000, "ebitda": -104000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1052000, "net_income_continuing_ops": null, "net_income_to_common": -1052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36927000, "short_term_debt": 3157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17413000, "long_term_debt": 1681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9730000, "shares_outstanding": 15467963, "operating_cash_flow": 2036000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -125000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-104000", "netIncome": "-1052000", "grossProfit": "3161000", "totalRevenue": "8103000", "costOfRevenue": "4942000", "interestExpense": "118000", "operatingIncome": "-965000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1795000", "depreciationAndAmortization": "819000" }, "balance": { "totalDebt": "12390000", "totalAssets": "36927000", "longTermDebt": "1681000", "shortTermDebt": "3157000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15467963", "totalCurrentAssets": "16016000", "totalShareholderEquity": "9730000", "totalCurrentLiabilities": "17413000", "cashAndShortTermInvestments": "10407000" }, "cashflow": { "freeCashFlow": "1782000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-125000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2036000", "repurchaseOfStock": null, "capitalExpenditures": "-254000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": 9141000, "cost_of_revenue": 4727000, "gross_profit": 4414000, "ebit": 73000, "ebitda": 867000, "pretax_income": null, "tax_provision": null, "net_income": -68000, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7789000, "total_current_assets": 14632000, "total_assets": 36422000, "short_term_debt": 2743000, "long_term_debt": 497000, "total_debt": 11066000, "total_liabilities": null, "total_equity": 10861000, "shares_outstanding": 15467963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143000, "capital_expenditure": -256000, "free_cash_flow": -399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124000 }, "complete_fields": { "id": 387191, "ticker_id": 19159, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "867000", "netIncome": "-68000", "grossProfit": "4414000", "totalRevenue": "9141000", "costOfRevenue": "4727000", "interestExpense": "119000", "operatingIncome": "73000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1851000", "depreciationAndAmortization": "767000" }, "balance": { "totalDebt": "11066000", "totalAssets": "36422000", "longTermDebt": "497000", "shortTermDebt": "2743000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15467963", "totalCurrentAssets": "14632000", "totalShareholderEquity": "10861000", "totalCurrentLiabilities": "16495000", "cashAndShortTermInvestments": "7789000" }, "cashflow": { "freeCashFlow": "-399000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-124000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-143000", "repurchaseOfStock": null, "capitalExpenditures": "-256000" } }, "revenue": 9141000, "cost_of_revenue": 4727000, "gross_profit": 4414000, "research_and_development": 1851000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000, "depreciation_amortisation": 767000, "ebitda": 867000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68000, "net_income_continuing_ops": null, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36422000, "short_term_debt": 2743000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16495000, "long_term_debt": 497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10861000, "shares_outstanding": 15467963, "operating_cash_flow": -143000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "867000", "netIncome": "-68000", "grossProfit": "4414000", "totalRevenue": "9141000", "costOfRevenue": "4727000", "interestExpense": "119000", "operatingIncome": "73000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1851000", "depreciationAndAmortization": "767000" }, "balance": { "totalDebt": "11066000", "totalAssets": "36422000", "longTermDebt": "497000", "shortTermDebt": "2743000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15467963", "totalCurrentAssets": "14632000", "totalShareholderEquity": "10861000", "totalCurrentLiabilities": "16495000", "cashAndShortTermInvestments": "7789000" }, "cashflow": { "freeCashFlow": "-399000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-124000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-143000", "repurchaseOfStock": null, "capitalExpenditures": "-256000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387192, "ticker_id": 19159, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387194, "ticker_id": 19159, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:30.304294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }