{ "ticker": { "uuid": "6c039115-f9ac-462f-8a2d-a862545e0c8a", "symbol": "ETD", "name": "Ethan Allen Interiors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6c039115-f9ac-462f-8a2d-a862545e0c8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c039115-f9ac-462f-8a2d-a862545e0c8a/" }, "latest_snapshot": { "ticker": { "uuid": "6c039115-f9ac-462f-8a2d-a862545e0c8a", "symbol": "ETD", "name": "Ethan Allen Interiors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6c039115-f9ac-462f-8a2d-a862545e0c8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c039115-f9ac-462f-8a2d-a862545e0c8a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.87, "quality": 0.28, "momentum": 0.16, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 22.82, "market_cap": 580685455.98, "pe_ratio": 14.3745, "earnings_yield": 0.082, "ebitda_to_ev": 0.1063, "shareholder_yield": 0.0792, "roe": 0.0853, "piotroski_f_score": 5, "momentum_12_1": -0.1869, "volatility_252d": 0.273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.3745, "ev_ebitda": 9.4113, "earnings_yield": 0.082, "fcf_yield": 0.1025, "shareholder_yield": 0.0792 }, "quality": { "roe": 0.0853, "roic": 0.0735, "gross_margin": 0.6037, "fcf_margin": 0.1097, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0479, "eps_growth_1y": -0.3016, "fcf_growth_1y": -0.1274 }, "momentum": { "price_return_12m": -0.1764, "momentum_12_1": -0.1869, "relative_strength": -0.3448 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.28, "momentum_percentile": 0.16, "growth_composite": 78, "yield_composite": 6, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.67, "os": 0.65, "value": 0.89, "quality": 0.28, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 13.0202, "earnings_yield": 0.0898, "shareholder_yield": 0.0875, "roe": 0.0853, "momentum_12_1": -0.1779 }, { "week_end_date": "2026-06-14", "price": 21.58, "os": 0.65, "value": 0.88, "quality": 0.3, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 13.5934, "earnings_yield": 0.0863, "shareholder_yield": 0.0838, "roe": 0.0853, "momentum_12_1": -0.2272 }, { "week_end_date": "2026-06-21", "price": 21.17, "os": 0.62, "value": 0.88, "quality": 0.27, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 13.3351, "earnings_yield": 0.0879, "shareholder_yield": 0.0854, "roe": 0.0853, "momentum_12_1": -0.2236 }, { "week_end_date": "2026-06-28", "price": 22.53, "os": 0.65, "value": 0.87, "quality": 0.3, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 14.1918, "earnings_yield": 0.083, "shareholder_yield": 0.0803, "roe": 0.0853, "momentum_12_1": -0.2041 }, { "week_end_date": "2026-07-05", "price": 21.69, "os": 0.63, "value": 0.89, "quality": 0.29, "momentum": 0.13, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.6627, "earnings_yield": 0.0859, "shareholder_yield": 0.0834, "roe": 0.0853, "momentum_12_1": -0.2607 }, { "week_end_date": "2026-07-12", "price": 21.73, "os": 0.59, "value": 0.88, "quality": 0.29, "momentum": 0.07, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.6879, "earnings_yield": 0.0858, "shareholder_yield": 0.0832, "roe": 0.0853, "momentum_12_1": -0.2199 }, { "week_end_date": "2026-07-19", "price": 22.78, "os": 0.62, "value": 0.87, "quality": 0.28, "momentum": 0.16, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.3493, "earnings_yield": 0.0822, "shareholder_yield": 0.0794, "roe": 0.0853, "momentum_12_1": -0.2125 }, { "week_end_date": "2026-07-26", "price": 22.82, "os": 0.62, "value": 0.87, "quality": 0.28, "momentum": 0.16, "confidence": 0.958, "coverage": 1, "pe_ratio": 14.3745, "earnings_yield": 0.082, "shareholder_yield": 0.0792, "roe": 0.0853, "momentum_12_1": -0.1869 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614649000, "cost_of_revenue": 242528000, "gross_profit": 372121000, "ebit": 69263000, "ebitda": 84786000, "pretax_income": 69020000, "tax_provision": 17424000, "net_income": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76178000, "total_current_assets": 309933000, "total_assets": 737099000, "short_term_debt": 27774000, "long_term_debt": 96582000, "total_debt": 124356000, "total_liabilities": 254830000, "total_equity": 482355000, "shares_outstanding": 25634000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 61696000, "capital_expenditure": 11268000, "free_cash_flow": 72964000, "dividends_paid": 50084000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -351000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614649000, "cost_of_revenue": 242528000, "gross_profit": 372121000, "ebit": 69263000, "ebitda": 84786000, "pretax_income": 69020000, "tax_provision": 17424000, "net_income": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76178000, "total_current_assets": 309933000, "total_assets": 737099000, "short_term_debt": 27774000, "long_term_debt": 96582000, "total_debt": 124356000, "total_liabilities": 254830000, "total_equity": 482355000, "shares_outstanding": 25634000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 61696000, "capital_expenditure": 11268000, "free_cash_flow": 72964000, "dividends_paid": 50084000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -351000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614649000, "cost_of_revenue": 242528000, "gross_profit": 372121000, "ebit": 69263000, "ebitda": 84786000, "pretax_income": 69020000, "tax_provision": 17424000, "net_income": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76178000, "total_current_assets": 309933000, "total_assets": 737099000, "short_term_debt": 27774000, "long_term_debt": 96582000, "total_debt": 124356000, "total_liabilities": 254830000, "total_equity": 482355000, "shares_outstanding": 25634000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 61696000, "capital_expenditure": 11268000, "free_cash_flow": 72964000, "dividends_paid": 50084000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -351000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614649000, "cost_of_revenue": 242528000, "gross_profit": 372121000, "ebit": 69263000, "ebitda": 84786000, "pretax_income": 69020000, "tax_provision": 17424000, "net_income": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76178000, "total_current_assets": 309933000, "total_assets": 737099000, "short_term_debt": 27774000, "long_term_debt": 96582000, "total_debt": 124356000, "total_liabilities": 254830000, "total_equity": 482355000, "shares_outstanding": 25634000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 61696000, "capital_expenditure": 11268000, "free_cash_flow": 72964000, "dividends_paid": 50084000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -351000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614649000, "cost_of_revenue": 242528000, "gross_profit": 372121000, "ebit": 69263000, "ebitda": 84786000, "pretax_income": 69020000, "tax_provision": 17424000, "net_income": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76178000, "total_current_assets": 309933000, "total_assets": 737099000, "short_term_debt": 27774000, "long_term_debt": 96582000, "total_debt": 124356000, "total_liabilities": 254830000, "total_equity": 482355000, "shares_outstanding": 25634000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 61696000, "capital_expenditure": 11268000, "free_cash_flow": 72964000, "dividends_paid": 50084000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -351000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614649000, "cost_of_revenue": 242528000, "gross_profit": 372121000, "ebit": 69263000, "ebitda": 84786000, "pretax_income": 69020000, "tax_provision": 17424000, "net_income": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76178000, "total_current_assets": 309933000, "total_assets": 737099000, "short_term_debt": 27774000, "long_term_debt": 96582000, "total_debt": 124356000, "total_liabilities": 254830000, "total_equity": 482355000, "shares_outstanding": 25634000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 61696000, "capital_expenditure": 11268000, "free_cash_flow": 72964000, "dividends_paid": 50084000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -351000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614649000, "cost_of_revenue": 242528000, "gross_profit": 372121000, "ebit": 69263000, "ebitda": 84786000, "pretax_income": 69020000, "tax_provision": 17424000, "net_income": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76178000, "total_current_assets": 309933000, "total_assets": 737099000, "short_term_debt": 27774000, "long_term_debt": 96582000, "total_debt": 124356000, "total_liabilities": 254830000, "total_equity": 482355000, "shares_outstanding": 25634000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 61696000, "capital_expenditure": 11268000, "free_cash_flow": 72964000, "dividends_paid": 50084000, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -351000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 646221000, "cost_of_revenue": 253159000, "gross_profit": 393062000, "ebit": 77914000, "ebitda": 93870000, "pretax_income": 85446000, "tax_provision": 21630000, "net_income": 63816000, "net_income_to_common": 63816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69710000, "total_current_assets": 332683000, "total_assets": 744917000, "short_term_debt": 27723000, "long_term_debt": 101555000, "total_debt": 129278000, "total_liabilities": 262001000, "total_equity": 482980000, "shares_outstanding": 25644000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 80195000, "capital_expenditure": 9606000, "free_cash_flow": 89801000, "dividends_paid": 50269000, "share_repurchases": null, "shares_issued": 509000, "net_debt_issued": -421000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135835000, "cost_of_revenue": 55236000, "gross_profit": 80599000, "ebit": 7887000, "ebitda": 11712000, "pretax_income": 7832000, "tax_provision": 1898000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66567000, "total_current_assets": 288151000, "total_assets": 723259000, "short_term_debt": 26506000, "long_term_debt": 94069000, "total_debt": 120575000, "total_liabilities": 249520000, "total_equity": 473828000, "shares_outstanding": 25610000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 15053000, "capital_expenditure": 2956000, "free_cash_flow": 18009000, "dividends_paid": 9973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135835000, "cost_of_revenue": 55236000, "gross_profit": 80599000, "ebit": 7887000, "ebitda": 11712000, "pretax_income": 7832000, "tax_provision": 1898000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66567000, "total_current_assets": 288151000, "total_assets": 723259000, "short_term_debt": 26506000, "long_term_debt": 94069000, "total_debt": 120575000, "total_liabilities": 249520000, "total_equity": 473828000, "shares_outstanding": 25610000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 15053000, "capital_expenditure": 2956000, "free_cash_flow": 18009000, "dividends_paid": 9973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135835000, "cost_of_revenue": 55236000, "gross_profit": 80599000, "ebit": 7887000, "ebitda": 11712000, "pretax_income": 7832000, "tax_provision": 1898000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66567000, "total_current_assets": 288151000, "total_assets": 723259000, "short_term_debt": 26506000, "long_term_debt": 94069000, "total_debt": 120575000, "total_liabilities": 249520000, "total_equity": 473828000, "shares_outstanding": 25610000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 15053000, "capital_expenditure": 2956000, "free_cash_flow": 18009000, "dividends_paid": 9973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135835000, "cost_of_revenue": 55236000, "gross_profit": 80599000, "ebit": 7887000, "ebitda": 11712000, "pretax_income": 7832000, "tax_provision": 1898000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66567000, "total_current_assets": 288151000, "total_assets": 723259000, "short_term_debt": 26506000, "long_term_debt": 94069000, "total_debt": 120575000, "total_liabilities": 249520000, "total_equity": 473828000, "shares_outstanding": 25610000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 15053000, "capital_expenditure": 2956000, "free_cash_flow": 18009000, "dividends_paid": 9973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135835000, "cost_of_revenue": 55236000, "gross_profit": 80599000, "ebit": 7887000, "ebitda": 11712000, "pretax_income": 7832000, "tax_provision": 1898000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66567000, "total_current_assets": 288151000, "total_assets": 723259000, "short_term_debt": 26506000, "long_term_debt": 94069000, "total_debt": 120575000, "total_liabilities": 249520000, "total_equity": 473828000, "shares_outstanding": 25610000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 15053000, "capital_expenditure": 2956000, "free_cash_flow": 18009000, "dividends_paid": 9973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135835000, "cost_of_revenue": 55236000, "gross_profit": 80599000, "ebit": 7887000, "ebitda": 11712000, "pretax_income": 7832000, "tax_provision": 1898000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66567000, "total_current_assets": 288151000, "total_assets": 723259000, "short_term_debt": 26506000, "long_term_debt": 94069000, "total_debt": 120575000, "total_liabilities": 249520000, "total_equity": 473828000, "shares_outstanding": 25610000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 15053000, "capital_expenditure": 2956000, "free_cash_flow": 18009000, "dividends_paid": 9973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135835000, "cost_of_revenue": 55236000, "gross_profit": 80599000, "ebit": 6456000, "ebitda": 10281000, "pretax_income": 7832000, "tax_provision": 1898000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66567000, "total_current_assets": 288151000, "total_assets": 723259000, "short_term_debt": 26506000, "long_term_debt": 94069000, "total_debt": 120575000, "total_liabilities": 249520000, "total_equity": 473828000, "shares_outstanding": 25610000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": 15053000, "capital_expenditure": 2956000, "free_cash_flow": 18009000, "dividends_paid": 9973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149916000, "cost_of_revenue": 58645000, "gross_profit": 91271000, "ebit": 13413000, "ebitda": 17257000, "pretax_income": 15717000, "tax_provision": 3973000, "net_income": 11744000, "net_income_to_common": 11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64274000, "total_current_assets": 312043000, "total_assets": 714766000, "short_term_debt": 26396000, "long_term_debt": 94751000, "total_debt": 215898000, "total_liabilities": 236683000, "total_equity": 478083000, "shares_outstanding": 25608000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": -1827000, "capital_expenditure": 2896000, "free_cash_flow": 1069000, "dividends_paid": 9974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -93000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149916000, "cost_of_revenue": 58645000, "gross_profit": 91271000, "ebit": 13413000, "ebitda": 17257000, "pretax_income": 15717000, "tax_provision": 3973000, "net_income": 11744000, "net_income_to_common": 11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64274000, "total_current_assets": 312043000, "total_assets": 714766000, "short_term_debt": 26396000, "long_term_debt": 94751000, "total_debt": 215898000, "total_liabilities": 236683000, "total_equity": 478083000, "shares_outstanding": 25608000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": -1827000, "capital_expenditure": 2896000, "free_cash_flow": 1069000, "dividends_paid": 9974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -93000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149916000, "cost_of_revenue": 58645000, "gross_profit": 91271000, "ebit": 13413000, "ebitda": 17257000, "pretax_income": 15717000, "tax_provision": 3973000, "net_income": 11744000, "net_income_to_common": 11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64274000, "total_current_assets": 312043000, "total_assets": 714766000, "short_term_debt": 26396000, "long_term_debt": 94751000, "total_debt": 215898000, "total_liabilities": 236683000, "total_equity": 478083000, "shares_outstanding": 25608000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": -1827000, "capital_expenditure": 2896000, "free_cash_flow": 1069000, "dividends_paid": 9974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -93000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149916000, "cost_of_revenue": 58645000, "gross_profit": 91271000, "ebit": 13413000, "ebitda": 17257000, "pretax_income": 15717000, "tax_provision": 3973000, "net_income": 11744000, "net_income_to_common": 11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64274000, "total_current_assets": 312043000, "total_assets": 714766000, "short_term_debt": 26396000, "long_term_debt": 94751000, "total_debt": 215898000, "total_liabilities": 236683000, "total_equity": 478083000, "shares_outstanding": 25608000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": -1827000, "capital_expenditure": 2896000, "free_cash_flow": 1069000, "dividends_paid": 9974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -93000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149916000, "cost_of_revenue": 58645000, "gross_profit": 91271000, "ebit": 13413000, "ebitda": 17257000, "pretax_income": 15717000, "tax_provision": 3973000, "net_income": 11744000, "net_income_to_common": 11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64274000, "total_current_assets": 312043000, "total_assets": 714766000, "short_term_debt": 26396000, "long_term_debt": 94751000, "total_debt": 215898000, "total_liabilities": 236683000, "total_equity": 478083000, "shares_outstanding": 25608000, "goodwill_and_intangibles": 45128000 }, "cash_flow": { "operating_cash_flow": -1827000, "capital_expenditure": 2896000, "free_cash_flow": 1069000, "dividends_paid": 9974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -93000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }