{ "ticker": { "uuid": "6c084548-8fa4-4599-ae27-500f7627c98a", "symbol": "SYK", "name": "Stryker Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6c084548-8fa4-4599-ae27-500f7627c98a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c084548-8fa4-4599-ae27-500f7627c98a/" }, "ticker_metadata": { "id": 3851, "uuid": "6c084548-8fa4-4599-ae27-500f7627c98a", "symbol": "SYK", "name": "Stryker Corporation", "asset_type": "equity", "market_cap": 117285396000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Stryker Corporation is an American multinational medical technologies corporation based in Kalamazoo, Michigan. Stryker's products include implants used in joint replacement and trauma surgeries; surgical equipment and surgical navigation systems; endoscopic and communications systems; patient handling and emergency medical equipment; neurosurgical, neurovascular and spinal devices; as well as other medical device products used in a variety of medical specialties.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c084548-8fa4-4599-ae27-500f7627c98a", "symbol": "SYK", "name": "Stryker Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6c084548-8fa4-4599-ae27-500f7627c98a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c084548-8fa4-4599-ae27-500f7627c98a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.07, "quality": 0.79, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 305.66, "market_cap": 118137590000, "pe_ratio": 35.4023, "earnings_yield": 0.0282, "ebitda_to_ev": 0.0447, "shareholder_yield": 0.011, "roe": 0.1497, "piotroski_f_score": 5, "momentum_12_1": -0.2492, "volatility_252d": 0.2461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.742251+00:00", "batch_id": "" }, "size": { "price_close": 305.66, "market_cap": 118137590000, "market_cap_usd": 118137590000, "enterprise_value": 129483590000, "shares_outstanding": 386500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.4023, "pb_ratio": 5.2981, "ptbv_ratio": null, "ps_ratio": 4.675, "pcf_ratio": 21.9791, "pfcf_ratio": 19.1192, "ev_ebitda": 22.3865, "ev_ebit": 27.7207, "ev_sales": 5.124, "ev_fcf": 20.9554, "earnings_yield": 0.0282, "fcf_yield": 0.0477, "price_to_sales": 4.675, "price_to_book": 5.2981, "price_to_cashflow": 21.9791, "ebitda_to_ev": 0.0447, "sales_yield": 0.1952 }, "yield": { "dividend_yield": 0.011, "buyback_yield": 0, "shareholder_yield": 0.011, "debt_paydown_yield": null, "total_yield": 0.011 }, "quality": { "gross_margin": 0.6367, "operating_margin": 0.1848, "net_margin": 0.1321, "ebitda_margin": 0.2289, "fcf_margin": 0.2445, "roe": 0.1497, "roa": 0.0721, "roic": 0.1007, "roc_greenblatt": null, "asset_turnover": 0.5459, "cash_conversion": 1.8517, "accruals_ratio": -0.044, "sbc_to_revenue": 0.0097, "piotroski_f_score": 5, "altman_z_score": 4.6467, "earnings_stability_5y": 0.1531, "revenue_stability_5y": 0.2094, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3476, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.076, "net_debt_to_ebitda": 1.9616, "debt_to_assets": 0.3073, "interest_coverage": 5.5278, "current_ratio": 2.1121, "quick_ratio": 1.254, "net_debt": 11346000000, "local_beta": 0.0008, "volatility_252d": 0.2461, "volatility_60d": 0.5725, "max_drawdown_12m": -0.2873, "risk_adjusted_momentum": -1.0126 }, "growth": { "revenue_growth_1y": 0.0884, "revenue_growth_3y_cagr": 0.1083, "revenue_growth_5y_cagr": 0.1184, "eps_growth_1y": 0.1672, "eps_growth_3y_cagr": 0.1124, "eps_growth_5y_cagr": 0.1521, "fcf_growth_1y": 0.236, "book_value_growth_1y": 0.0962, "revenue_growth": 0.0884, "earnings_growth": 0.1672 }, "momentum": { "price_return_1m": 0.0707, "price_return_3m": -0.1593, "price_return_6m": -0.156, "price_return_9m": -0.215, "price_return_12m": -0.1961, "price_return_12m_ex1m": -0.2492, "momentum_6m": -0.156, "momentum_12m": -0.1961, "momentum_12_1": -0.2492, "distance_from_52w_high": -0.2369, "distance_from_52w_low": 0.0707, "relative_strength": -0.2961 }, "raw_ttm": { "revenue_ttm": 25270000000, "gross_profit_ttm": 16089000000, "ebit_ttm": 4671000000, "ebitda_ttm": 5784000000, "net_income_ttm": 3337000000, "eps_diluted_ttm": 8.6339, "operating_cash_flow_ttm": 5375000000, "capital_expenditure_ttm": 804000000, "fcf_ttm": 6179000000, "dividends_paid_ttm": 1301000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 845000000, "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_current_liabilities": 6315000000, "net_ppe": null, "total_assets": 46291000000, "total_debt": 14224000000, "total_equity": 22297900000, "net_working_capital": 19004000000, "book_value_per_share": 57.6918, "retained_earnings": 20878000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7922100000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 79, "rank_ev_ebitda": 80, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 69, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 29, "rank_fcf_margin": 39, "rank_piotroski": 68, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78 }, "composites": { "value_composite": 93, "quality_composite": 21, "momentum_composite": 87, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2352, "os_score": 0.08, "value_percentile": 0.07, "quality_percentile": 0.79, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5007, "ticker_id": 3851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.742251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305.66, "market_cap": 118137590000, "market_cap_usd": 118137590000, "enterprise_value": 129483590000, "shares_outstanding": 386500000, "fx_rate_to_usd": null, "pe_ratio": 35.40233443, "pb_ratio": 5.2981487, "ptbv_ratio": null, "ps_ratio": 4.67501345, "pcf_ratio": 21.97908651, "pfcf_ratio": 19.11920861, "ev_ebitda": 22.38651279, "ev_ebit": 27.72074288, "ev_sales": 5.12400435, "ev_fcf": 20.95542806, "earnings_yield": 0.02824672, "fcf_yield": 0.04772033, "dividend_yield": 0.01101258, "buyback_yield": 0, "shareholder_yield": 0.01101258, "debt_paydown_yield": null, "total_yield": 0.01101258, "gross_margin": 0.63668381, "operating_margin": 0.18484369, "net_margin": 0.13205382, "ebitda_margin": 0.22888801, "fcf_margin": 0.24451919, "roe": 0.14965535, "roa": 0.07208745, "roic": 0.1007168, "roc_greenblatt": null, "asset_turnover": 0.54589445, "cash_conversion": 1.85166317, "accruals_ratio": -0.04402584, "sbc_to_revenue": 0.00973486, "debt_to_equity": 1.0760251, "net_debt_to_ebitda": 1.96161826, "debt_to_assets": 0.30727355, "interest_coverage": 5.52781065, "current_ratio": 2.11211401, "quick_ratio": 1.25399842, "net_debt": 11346000000, "revenue_growth_1y": 0.08837971, "revenue_growth_3y_cagr": 0.1083048, "revenue_growth_5y_cagr": 0.1184425, "eps_growth_1y": 0.16719133, "eps_growth_3y_cagr": 0.11241859, "eps_growth_5y_cagr": 0.15212609, "fcf_growth_1y": 0.23604721, "book_value_growth_1y": 0.09622203, "piotroski_f_score": 5, "altman_z_score": 4.64665047, "earnings_stability_5y": 0.153063, "revenue_stability_5y": 0.209438, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07072547, "price_return_3m": -0.15931926, "price_return_6m": -0.15596411, "price_return_9m": -0.21504899, "price_return_12m": -0.19612934, "price_return_12m_ex1m": -0.24922804, "distance_from_52w_high": -0.23687431, "distance_from_52w_low": 0.07072547, "relative_strength": -0.29609292, "local_beta": 0.0008, "volatility_252d": 0.246138, "volatility_60d": 0.572525, "max_drawdown_12m": -0.28728165, "revenue_ttm": 25270000000, "gross_profit_ttm": 16089000000, "ebit_ttm": 4671000000, "ebitda_ttm": 5784000000, "net_income_ttm": 3337000000, "eps_diluted_ttm": 8.63389392, "operating_cash_flow_ttm": 5375000000, "capital_expenditure_ttm": 804000000, "fcf_ttm": 6179000000, "dividends_paid_ttm": 1301000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 845000000, "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_current_liabilities": 6315000000, "net_ppe": null, "total_assets": 46291000000, "total_debt": 14224000000, "total_equity": 22297900000, "net_working_capital": 19004000000, "book_value_per_share": 57.69184994, "retained_earnings": 20878000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7922100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 76, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 79, "rank_ev_ebitda": 80, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 69, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 29, "rank_fcf_margin": 39, "rank_piotroski": 68, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78, "value_composite": 93, "quality_composite": 21, "momentum_composite": 87, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 305.66, "os": 0.08, "value": 0.07, "quality": 0.79, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.4023, "earnings_yield": 0.0282, "shareholder_yield": 0.011, "roe": 0.1497, "momentum_12_1": -0.2492, "complete_fields": { "id": 5007, "ticker_id": 3851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.742251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305.66, "market_cap": 118137590000, "market_cap_usd": 118137590000, "enterprise_value": 129483590000, "shares_outstanding": 386500000, "fx_rate_to_usd": null, "pe_ratio": 35.40233443, "pb_ratio": 5.2981487, "ptbv_ratio": null, "ps_ratio": 4.67501345, "pcf_ratio": 21.97908651, "pfcf_ratio": 19.11920861, "ev_ebitda": 22.38651279, "ev_ebit": 27.72074288, "ev_sales": 5.12400435, "ev_fcf": 20.95542806, "earnings_yield": 0.02824672, "fcf_yield": 0.04772033, "dividend_yield": 0.01101258, "buyback_yield": 0, "shareholder_yield": 0.01101258, "debt_paydown_yield": null, "total_yield": 0.01101258, "gross_margin": 0.63668381, "operating_margin": 0.18484369, "net_margin": 0.13205382, "ebitda_margin": 0.22888801, "fcf_margin": 0.24451919, "roe": 0.14965535, "roa": 0.07208745, "roic": 0.1007168, "roc_greenblatt": null, "asset_turnover": 0.54589445, "cash_conversion": 1.85166317, "accruals_ratio": -0.04402584, "sbc_to_revenue": 0.00973486, "debt_to_equity": 1.0760251, "net_debt_to_ebitda": 1.96161826, "debt_to_assets": 0.30727355, "interest_coverage": 5.52781065, "current_ratio": 2.11211401, "quick_ratio": 1.25399842, "net_debt": 11346000000, "revenue_growth_1y": 0.08837971, "revenue_growth_3y_cagr": 0.1083048, "revenue_growth_5y_cagr": 0.1184425, "eps_growth_1y": 0.16719133, "eps_growth_3y_cagr": 0.11241859, "eps_growth_5y_cagr": 0.15212609, "fcf_growth_1y": 0.23604721, "book_value_growth_1y": 0.09622203, "piotroski_f_score": 5, "altman_z_score": 4.64665047, "earnings_stability_5y": 0.153063, "revenue_stability_5y": 0.209438, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07072547, "price_return_3m": -0.15931926, "price_return_6m": -0.15596411, "price_return_9m": -0.21504899, "price_return_12m": -0.19612934, "price_return_12m_ex1m": -0.24922804, "distance_from_52w_high": -0.23687431, "distance_from_52w_low": 0.07072547, "relative_strength": -0.29609292, "local_beta": 0.0008, "volatility_252d": 0.246138, "volatility_60d": 0.572525, "max_drawdown_12m": -0.28728165, "revenue_ttm": 25270000000, "gross_profit_ttm": 16089000000, "ebit_ttm": 4671000000, "ebitda_ttm": 5784000000, "net_income_ttm": 3337000000, "eps_diluted_ttm": 8.63389392, "operating_cash_flow_ttm": 5375000000, "capital_expenditure_ttm": 804000000, "fcf_ttm": 6179000000, "dividends_paid_ttm": 1301000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 845000000, "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_current_liabilities": 6315000000, "net_ppe": null, "total_assets": 46291000000, "total_debt": 14224000000, "total_equity": 22297900000, "net_working_capital": 19004000000, "book_value_per_share": 57.69184994, "retained_earnings": 20878000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7922100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 76, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 79, "rank_ev_ebitda": 80, "rank_ev_ebit": 81, "rank_earnings_yield": 76, "rank_fcf_yield": 69, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 29, "rank_fcf_margin": 39, "rank_piotroski": 68, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78, "value_composite": 93, "quality_composite": 21, "momentum_composite": 87, "growth_composite": 24, "yield_composite": 30, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 14859000000, "long_term_debt": 14859000000, "total_debt": 29718000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 49944000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336585, "ticker_id": 3851, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5121000000", "ebitda": "6314000000", "netIncome": "3246000000", "grossProfit": "16065000000", "depreciation": "None", "totalRevenue": "25116000000", "costOfRevenue": "9051000000", "interestIncome": "486000000", "incomeBeforeTax": "4514000000", "interestExpense": "607000000", "operatingIncome": "4889000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1268000000", "reportedCurrency": "USD", "netInterestIncome": "-607000000", "nonInterestIncome": "None", "operatingExpenses": "11176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1582000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000000", "sellingGeneralAndAdministrative": "8221000000", "netIncomeFromContinuingOperations": "3246000000" }, "balance": { "goodwill": "24972000000", "inventory": "5310000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "47844000000", "longTermDebt": "14859000000", "shortTermDebt": "14859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24972000000", "reportedCurrency": "USD", "retainedEarnings": "20472000000", "totalLiabilities": "25424000000", "otherCurrentAssets": "1306000000", "totalCurrentAssets": "14755000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "89000000", "currentNetReceivables": "4039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33089000000", "currentAccountsPayable": "1799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3876000000", "shortLongTermDebtTotal": "14859000000", "totalShareholderEquity": "22420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7794000000", "totalCurrentLiabilities": "7794000000", "otherNonCurrentLiabilities": "2369000000", "totalNonCurrentLiabilities": "17630000000", "cashAndShortTermInvestments": "4011000000", "commonStockSharesOutstanding": "382200000", "intangibleAssetsExcludingGoodwill": "24972000000", "cashAndCashEquivalentsAtCarryingValue": "4011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3246000000", "profitLoss": "None", "dividendPayout": "1284000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-297000000", "operatingCashflow": "5044000000", "capitalExpenditures": "761000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000000", "cashflowFromInvestment": "-4866000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "research_and_development": 1582000000, "selling_general_admin": 8221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5121000000, "depreciation_amortisation": 1193000000, "ebitda": 6314000000, "interest_expense": 607000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4514000000, "tax_provision": 1268000000, "effective_tax_rate": null, "net_income": 3246000000, "net_income_continuing_ops": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4011000000, "short_term_investments": 89000000, "net_receivables": 4039000000, "inventory": 5310000000, "other_current_assets": null, "total_current_assets": 14755000000, "net_ppe": null, "goodwill": 24972000000, "intangible_assets": 24972000000, "goodwill_and_intangibles": 49944000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33089000000, "total_assets": 47844000000, "short_term_debt": 14859000000, "accounts_payable": 1799000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7794000000, "long_term_debt": 14859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17630000000, "total_liabilities": 25424000000, "total_debt": 29718000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20472000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "operating_cash_flow": 5044000000, "stock_based_compensation": 243000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 761000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4866000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000000, "free_cash_flow": 5805000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5121000000", "ebitda": "6314000000", "netIncome": "3246000000", "grossProfit": "16065000000", "depreciation": "None", "totalRevenue": "25116000000", "costOfRevenue": "9051000000", "interestIncome": "486000000", "incomeBeforeTax": "4514000000", "interestExpense": "607000000", "operatingIncome": "4889000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1268000000", "reportedCurrency": "USD", "netInterestIncome": "-607000000", "nonInterestIncome": "None", "operatingExpenses": "11176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1582000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000000", "sellingGeneralAndAdministrative": "8221000000", "netIncomeFromContinuingOperations": "3246000000" }, "balance": { "goodwill": "24972000000", "inventory": "5310000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "47844000000", "longTermDebt": "14859000000", "shortTermDebt": "14859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24972000000", "reportedCurrency": "USD", "retainedEarnings": "20472000000", "totalLiabilities": "25424000000", "otherCurrentAssets": "1306000000", "totalCurrentAssets": "14755000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "89000000", "currentNetReceivables": "4039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33089000000", "currentAccountsPayable": "1799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3876000000", "shortLongTermDebtTotal": "14859000000", "totalShareholderEquity": "22420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7794000000", "totalCurrentLiabilities": "7794000000", "otherNonCurrentLiabilities": "2369000000", "totalNonCurrentLiabilities": "17630000000", "cashAndShortTermInvestments": "4011000000", "commonStockSharesOutstanding": "382200000", "intangibleAssetsExcludingGoodwill": "24972000000", "cashAndCashEquivalentsAtCarryingValue": "4011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3246000000", "profitLoss": "None", "dividendPayout": "1284000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-297000000", "operatingCashflow": "5044000000", "capitalExpenditures": "761000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000000", "cashflowFromInvestment": "-4866000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 22595000000, "cost_of_revenue": 8615000000, "gross_profit": 13980000000, "ebit": 3888000000, "ebitda": 4938000000, "pretax_income": 3492000000, "tax_provision": 499000000, "net_income": 2993000000, "net_income_to_common": 2993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652000000, "total_current_assets": 14847000000, "total_assets": 42971000000, "short_term_debt": 1409000000, "long_term_debt": 12188000000, "total_debt": 13597000000, "total_liabilities": 22337000000, "total_equity": 20634000000, "shares_outstanding": 385600000, "goodwill_and_intangibles": 20250000000 }, "cash_flow": { "operating_cash_flow": 4242000000, "capital_expenditure": 755000000, "free_cash_flow": 4997000000, "dividends_paid": 1219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336590, "ticker_id": 3851, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3888000000", "ebitda": "4938000000", "netIncome": "2993000000", "grossProfit": "13980000000", "depreciation": "None", "totalRevenue": "22595000000", "costOfRevenue": "8615000000", "interestIncome": "257000000", "incomeBeforeTax": "3492000000", "interestExpense": "396000000", "operatingIncome": "5061000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "499000000", "reportedCurrency": "USD", "netInterestIncome": "-409000000", "nonInterestIncome": "None", "operatingExpenses": "8919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1414000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "7685000000", "netIncomeFromContinuingOperations": "2993000000" }, "balance": { "goodwill": "15855000000", "inventory": "4774000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "42971000000", "longTermDebt": "12188000000", "shortTermDebt": "1409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4395000000", "reportedCurrency": "USD", "retainedEarnings": "18528000000", "totalLiabilities": "22337000000", "otherCurrentAssets": "1684000000", "totalCurrentAssets": "14847000000", "currentLongTermDebt": "1409000000", "longTermInvestments": "None", "shortTermInvestments": "750000000", "currentNetReceivables": "3987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28124000000", "currentAccountsPayable": "1679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3964000000", "shortLongTermDebtTotal": "1409000000", "totalShareholderEquity": "20634000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3989000000", "totalCurrentLiabilities": "7616000000", "otherNonCurrentLiabilities": "2184000000", "totalNonCurrentLiabilities": "14721000000", "cashAndShortTermInvestments": "3652000000", "commonStockSharesOutstanding": "385600000", "intangibleAssetsExcludingGoodwill": "4395000000", "cashAndCashEquivalentsAtCarryingValue": "3652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2993000000", "profitLoss": "None", "dividendPayout": "1219000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-206000000", "operatingCashflow": "4242000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000000", "cashflowFromInvestment": "-3000000000", "stockBasedCompensation": "229000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22595000000, "cost_of_revenue": 8615000000, "gross_profit": 13980000000, "research_and_development": 1414000000, "selling_general_admin": 7685000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3888000000, "depreciation_amortisation": 1050000000, "ebitda": 4938000000, "interest_expense": 396000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3492000000, "tax_provision": 499000000, "effective_tax_rate": null, "net_income": 2993000000, "net_income_continuing_ops": 2993000000, "net_income_to_common": 2993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3652000000, "short_term_investments": 750000000, "net_receivables": 3987000000, "inventory": 4774000000, "other_current_assets": null, "total_current_assets": 14847000000, "net_ppe": null, "goodwill": 15855000000, "intangible_assets": 4395000000, "goodwill_and_intangibles": 20250000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28124000000, "total_assets": 42971000000, "short_term_debt": 1409000000, "accounts_payable": 1679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7616000000, "long_term_debt": 12188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14721000000, "total_liabilities": 22337000000, "total_debt": 13597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18528000000, "total_equity": 20634000000, "shares_outstanding": 385600000, "operating_cash_flow": 4242000000, "stock_based_compensation": 229000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000000, "dividends_paid": 1219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525000000, "free_cash_flow": 4997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3888000000", "ebitda": "4938000000", "netIncome": "2993000000", "grossProfit": "13980000000", "depreciation": "None", "totalRevenue": "22595000000", "costOfRevenue": "8615000000", "interestIncome": "257000000", "incomeBeforeTax": "3492000000", "interestExpense": "396000000", "operatingIncome": "5061000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "499000000", "reportedCurrency": "USD", "netInterestIncome": "-409000000", "nonInterestIncome": "None", "operatingExpenses": "8919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1414000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "7685000000", "netIncomeFromContinuingOperations": "2993000000" }, "balance": { "goodwill": "15855000000", "inventory": "4774000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "42971000000", "longTermDebt": "12188000000", "shortTermDebt": "1409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4395000000", "reportedCurrency": "USD", "retainedEarnings": "18528000000", "totalLiabilities": "22337000000", "otherCurrentAssets": "1684000000", "totalCurrentAssets": "14847000000", "currentLongTermDebt": "1409000000", "longTermInvestments": "None", "shortTermInvestments": "750000000", "currentNetReceivables": "3987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28124000000", "currentAccountsPayable": "1679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3964000000", "shortLongTermDebtTotal": "1409000000", "totalShareholderEquity": "20634000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3989000000", "totalCurrentLiabilities": "7616000000", "otherNonCurrentLiabilities": "2184000000", "totalNonCurrentLiabilities": "14721000000", "cashAndShortTermInvestments": "3652000000", "commonStockSharesOutstanding": "385600000", "intangibleAssetsExcludingGoodwill": "4395000000", "cashAndCashEquivalentsAtCarryingValue": "3652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2993000000", "profitLoss": "None", "dividendPayout": "1219000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-206000000", "operatingCashflow": "4242000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000000", "cashflowFromInvestment": "-3000000000", "stockBasedCompensation": "229000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 20498000000, "cost_of_revenue": 8004000000, "gross_profit": 12494000000, "ebit": 4029000000, "ebitda": 5057000000, "pretax_income": 3673000000, "tax_provision": 508000000, "net_income": 3165000000, "net_income_to_common": 3165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2971000000, "total_current_assets": 12518000000, "total_assets": 39912000000, "short_term_debt": 2237000000, "long_term_debt": 10901000000, "total_debt": 13138000000, "total_liabilities": 21319000000, "total_equity": 18593000000, "shares_outstanding": 383700000, "goodwill_and_intangibles": 19836000000 }, "cash_flow": { "operating_cash_flow": 3711000000, "capital_expenditure": 575000000, "free_cash_flow": 4286000000, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336595, "ticker_id": 3851, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4029000000", "ebitda": "5057000000", "netIncome": "3165000000", "grossProfit": "12494000000", "depreciation": "None", "totalRevenue": "20498000000", "costOfRevenue": "8004000000", "interestIncome": "281000000", "incomeBeforeTax": "3673000000", "interestExpense": "356000000", "operatingIncome": "4281000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "8213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1293000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000000", "sellingGeneralAndAdministrative": "7129000000", "netIncomeFromContinuingOperations": "3165000000" }, "balance": { "goodwill": "15243000000", "inventory": "4843000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "39912000000", "longTermDebt": "10901000000", "shortTermDebt": "2237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4593000000", "reportedCurrency": "USD", "retainedEarnings": "16771000000", "totalLiabilities": "21319000000", "otherCurrentAssets": "857000000", "totalCurrentAssets": "12518000000", "currentLongTermDebt": "2094000000", "longTermInvestments": "None", "shortTermInvestments": "82000000", "currentNetReceivables": "3765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27394000000", "currentAccountsPayable": "1517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3709000000", "shortLongTermDebtTotal": "13494000000", "totalShareholderEquity": "18593000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3776000000", "totalCurrentLiabilities": "7921000000", "otherNonCurrentLiabilities": "1930000000", "totalNonCurrentLiabilities": "13398000000", "cashAndShortTermInvestments": "2971000000", "commonStockSharesOutstanding": "383700000", "intangibleAssetsExcludingGoodwill": "4593000000", "cashAndCashEquivalentsAtCarryingValue": "2971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3165000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-797000000", "operatingCashflow": "3711000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000000", "cashflowFromInvestment": "-962000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20498000000, "cost_of_revenue": 8004000000, "gross_profit": 12494000000, "research_and_development": 1293000000, "selling_general_admin": 7129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4029000000, "depreciation_amortisation": 1028000000, "ebitda": 5057000000, "interest_expense": 356000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3673000000, "tax_provision": 508000000, "effective_tax_rate": null, "net_income": 3165000000, "net_income_continuing_ops": 3165000000, "net_income_to_common": 3165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2971000000, "short_term_investments": 82000000, "net_receivables": 3765000000, "inventory": 4843000000, "other_current_assets": null, "total_current_assets": 12518000000, "net_ppe": null, "goodwill": 15243000000, "intangible_assets": 4593000000, "goodwill_and_intangibles": 19836000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27394000000, "total_assets": 39912000000, "short_term_debt": 2237000000, "accounts_payable": 1517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7921000000, "long_term_debt": 10901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13398000000, "total_liabilities": 21319000000, "total_debt": 13138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16771000000, "total_equity": 18593000000, "shares_outstanding": 383700000, "operating_cash_flow": 3711000000, "stock_based_compensation": 205000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -962000000, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1594000000, "free_cash_flow": 4286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4029000000", "ebitda": "5057000000", "netIncome": "3165000000", "grossProfit": "12494000000", "depreciation": "None", "totalRevenue": "20498000000", "costOfRevenue": "8004000000", "interestIncome": "281000000", "incomeBeforeTax": "3673000000", "interestExpense": "356000000", "operatingIncome": "4281000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "8213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1293000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000000", "sellingGeneralAndAdministrative": "7129000000", "netIncomeFromContinuingOperations": "3165000000" }, "balance": { "goodwill": "15243000000", "inventory": "4843000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "39912000000", "longTermDebt": "10901000000", "shortTermDebt": "2237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4593000000", "reportedCurrency": "USD", "retainedEarnings": "16771000000", "totalLiabilities": "21319000000", "otherCurrentAssets": "857000000", "totalCurrentAssets": "12518000000", "currentLongTermDebt": "2094000000", "longTermInvestments": "None", "shortTermInvestments": "82000000", "currentNetReceivables": "3765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27394000000", "currentAccountsPayable": "1517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3709000000", "shortLongTermDebtTotal": "13494000000", "totalShareholderEquity": "18593000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3776000000", "totalCurrentLiabilities": "7921000000", "otherNonCurrentLiabilities": "1930000000", "totalNonCurrentLiabilities": "13398000000", "cashAndShortTermInvestments": "2971000000", "commonStockSharesOutstanding": "383700000", "intangibleAssetsExcludingGoodwill": "4593000000", "cashAndCashEquivalentsAtCarryingValue": "2971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3165000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-797000000", "operatingCashflow": "3711000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1594000000", "cashflowFromInvestment": "-962000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 18449000000, "cost_of_revenue": 7409000000, "gross_profit": 11040000000, "ebit": 3020000000, "ebitda": 4018000000, "pretax_income": 2683000000, "tax_provision": 325000000, "net_income": 2358000000, "net_income_to_common": 2358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844000000, "total_current_assets": 10275000000, "total_assets": 36884000000, "short_term_debt": 1312000000, "long_term_debt": 11857000000, "total_debt": 13169000000, "total_liabilities": 20268000000, "total_equity": 16616000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 19765000000 }, "cash_flow": { "operating_cash_flow": 2624000000, "capital_expenditure": 588000000, "free_cash_flow": 3212000000, "dividends_paid": 1051000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336600, "ticker_id": 3851, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3020000000", "ebitda": "4018000000", "netIncome": "2358000000", "grossProfit": "11040000000", "depreciation": "None", "totalRevenue": "18449000000", "costOfRevenue": "7409000000", "interestIncome": "243000000", "incomeBeforeTax": "2683000000", "interestExpense": "337000000", "operatingIncome": "3734000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1230000000", "otherNonOperatingIncome": "-158000000", "costofGoodsAndServicesSold": "7409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000000", "sellingGeneralAndAdministrative": "6035000000", "netIncomeFromContinuingOperations": "2358000000" }, "balance": { "goodwill": "14880000000", "inventory": "3995000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "36884000000", "longTermDebt": "11857000000", "shortTermDebt": "1312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4885000000", "reportedCurrency": "USD", "retainedEarnings": "14765000000", "totalLiabilities": "20268000000", "otherCurrentAssets": "787000000", "totalCurrentAssets": "10275000000", "currentLongTermDebt": "1191000000", "longTermInvestments": "None", "shortTermInvestments": "84000000", "currentNetReceivables": "3565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26609000000", "currentAccountsPayable": "1413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2970000000", "shortLongTermDebtTotal": "13526000000", "totalShareholderEquity": "16616000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3286000000", "totalCurrentLiabilities": "6303000000", "otherNonCurrentLiabilities": "1467000000", "totalNonCurrentLiabilities": "13965000000", "cashAndShortTermInvestments": "1844000000", "commonStockSharesOutstanding": "382200000", "intangibleAssetsExcludingGoodwill": "4885000000", "cashAndCashEquivalentsAtCarryingValue": "1844000000", "accumulatedDepreciationAmortizationPPE": "-2835000000" }, "cashflow": { "netIncome": "2358000000", "profitLoss": "None", "dividendPayout": "1051000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000000", "operatingCashflow": "2624000000", "capitalExpenditures": "588000000", "changeInReceivables": "-579000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749000000", "cashflowFromInvestment": "-2924000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1051000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1049000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18449000000, "cost_of_revenue": 7409000000, "gross_profit": 11040000000, "research_and_development": 1230000000, "selling_general_admin": 6035000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3020000000, "depreciation_amortisation": 998000000, "ebitda": 4018000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2683000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 2358000000, "net_income_continuing_ops": 2358000000, "net_income_to_common": 2358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1844000000, "short_term_investments": 84000000, "net_receivables": 3565000000, "inventory": 3995000000, "other_current_assets": null, "total_current_assets": 10275000000, "net_ppe": null, "goodwill": 14880000000, "intangible_assets": 4885000000, "goodwill_and_intangibles": 19765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26609000000, "total_assets": 36884000000, "short_term_debt": 1312000000, "accounts_payable": 1413000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6303000000, "long_term_debt": 11857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13965000000, "total_liabilities": 20268000000, "total_debt": 13169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14765000000, "total_equity": 16616000000, "shares_outstanding": 382200000, "operating_cash_flow": 2624000000, "stock_based_compensation": 168000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2924000000, "dividends_paid": 1051000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -749000000, "free_cash_flow": 3212000000, "net_change_in_cash": -1049000000 }, "raw_data": { "income": { "ebit": "3020000000", "ebitda": "4018000000", "netIncome": "2358000000", "grossProfit": "11040000000", "depreciation": "None", "totalRevenue": "18449000000", "costOfRevenue": "7409000000", "interestIncome": "243000000", "incomeBeforeTax": "2683000000", "interestExpense": "337000000", "operatingIncome": "3734000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1230000000", "otherNonOperatingIncome": "-158000000", "costofGoodsAndServicesSold": "7409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000000", "sellingGeneralAndAdministrative": "6035000000", "netIncomeFromContinuingOperations": "2358000000" }, "balance": { "goodwill": "14880000000", "inventory": "3995000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "36884000000", "longTermDebt": "11857000000", "shortTermDebt": "1312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4885000000", "reportedCurrency": "USD", "retainedEarnings": "14765000000", "totalLiabilities": "20268000000", "otherCurrentAssets": "787000000", "totalCurrentAssets": "10275000000", "currentLongTermDebt": "1191000000", "longTermInvestments": "None", "shortTermInvestments": "84000000", "currentNetReceivables": "3565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26609000000", "currentAccountsPayable": "1413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2970000000", "shortLongTermDebtTotal": "13526000000", "totalShareholderEquity": "16616000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3286000000", "totalCurrentLiabilities": "6303000000", "otherNonCurrentLiabilities": "1467000000", "totalNonCurrentLiabilities": "13965000000", "cashAndShortTermInvestments": "1844000000", "commonStockSharesOutstanding": "382200000", "intangibleAssetsExcludingGoodwill": "4885000000", "cashAndCashEquivalentsAtCarryingValue": "1844000000", "accumulatedDepreciationAmortizationPPE": "-2835000000" }, "cashflow": { "netIncome": "2358000000", "profitLoss": "None", "dividendPayout": "1051000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000000", "operatingCashflow": "2624000000", "capitalExpenditures": "588000000", "changeInReceivables": "-579000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749000000", "cashflowFromInvestment": "-2924000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1051000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1049000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 17108000000, "cost_of_revenue": 6399000000, "gross_profit": 10709000000, "ebit": 2618000000, "ebitda": 3608000000, "pretax_income": 2281000000, "tax_provision": 287000000, "net_income": 1994000000, "net_income_to_common": 1994000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2944000000, "total_current_assets": 10017000000, "total_assets": 34631000000, "short_term_debt": 7000000, "long_term_debt": 12472000000, "total_debt": 12479000000, "total_liabilities": 19754000000, "total_equity": 14877000000, "shares_outstanding": 382300000, "goodwill_and_intangibles": 17758000000 }, "cash_flow": { "operating_cash_flow": 3263000000, "capital_expenditure": 525000000, "free_cash_flow": 3788000000, "dividends_paid": 950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336605, "ticker_id": 3851, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2618000000", "ebitda": "3608000000", "netIncome": "1994000000", "grossProfit": "10709000000", "depreciation": "None", "totalRevenue": "17108000000", "costOfRevenue": "6399000000", "interestIncome": "269000000", "incomeBeforeTax": "2281000000", "interestExpense": "337000000", "operatingIncome": "3763000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6946000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1133000000", "otherNonOperatingIncome": "-303000000", "costofGoodsAndServicesSold": "6399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "5752000000", "netIncomeFromContinuingOperations": "1994000000" }, "balance": { "goodwill": "12918000000", "inventory": "3314000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "34631000000", "longTermDebt": "12472000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4840000000", "reportedCurrency": "USD", "retainedEarnings": "13480000000", "totalLiabilities": "19754000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "10017000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "75000000", "currentNetReceivables": "3022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24614000000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2833000000", "shortLongTermDebtTotal": "12479000000", "totalShareholderEquity": "14877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3413000000", "totalCurrentLiabilities": "4549000000", "otherNonCurrentLiabilities": "1820000000", "totalNonCurrentLiabilities": "15205000000", "cashAndShortTermInvestments": "2944000000", "commonStockSharesOutstanding": "382300000", "intangibleAssetsExcludingGoodwill": "4840000000", "cashAndCashEquivalentsAtCarryingValue": "2944000000", "accumulatedDepreciationAmortizationPPE": "-2665000000" }, "cashflow": { "netIncome": "1994000000", "profitLoss": "None", "dividendPayout": "950000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000000", "operatingCashflow": "3263000000", "capitalExpenditures": "525000000", "changeInReceivables": "-377000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2365000000", "cashflowFromInvestment": "-859000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17108000000, "cost_of_revenue": 6399000000, "gross_profit": 10709000000, "research_and_development": 1133000000, "selling_general_admin": 5752000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2618000000, "depreciation_amortisation": 990000000, "ebitda": 3608000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2281000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 1994000000, "net_income_continuing_ops": 1994000000, "net_income_to_common": 1994000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2944000000, "short_term_investments": 75000000, "net_receivables": 3022000000, "inventory": 3314000000, "other_current_assets": null, "total_current_assets": 10017000000, "net_ppe": null, "goodwill": 12918000000, "intangible_assets": 4840000000, "goodwill_and_intangibles": 17758000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24614000000, "total_assets": 34631000000, "short_term_debt": 7000000, "accounts_payable": 1129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4549000000, "long_term_debt": 12472000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15205000000, "total_liabilities": 19754000000, "total_debt": 12479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13480000000, "total_equity": 14877000000, "shares_outstanding": 382300000, "operating_cash_flow": 3263000000, "stock_based_compensation": 171000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -859000000, "dividends_paid": 950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2365000000, "free_cash_flow": 3788000000, "net_change_in_cash": 39000000 }, "raw_data": { "income": { "ebit": "2618000000", "ebitda": "3608000000", "netIncome": "1994000000", "grossProfit": "10709000000", "depreciation": "None", "totalRevenue": "17108000000", "costOfRevenue": "6399000000", "interestIncome": "269000000", "incomeBeforeTax": "2281000000", "interestExpense": "337000000", "operatingIncome": "3763000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6946000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1133000000", "otherNonOperatingIncome": "-303000000", "costofGoodsAndServicesSold": "6399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "5752000000", "netIncomeFromContinuingOperations": "1994000000" }, "balance": { "goodwill": "12918000000", "inventory": "3314000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "34631000000", "longTermDebt": "12472000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4840000000", "reportedCurrency": "USD", "retainedEarnings": "13480000000", "totalLiabilities": "19754000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "10017000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "75000000", "currentNetReceivables": "3022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24614000000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2833000000", "shortLongTermDebtTotal": "12479000000", "totalShareholderEquity": "14877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3413000000", "totalCurrentLiabilities": "4549000000", "otherNonCurrentLiabilities": "1820000000", "totalNonCurrentLiabilities": "15205000000", "cashAndShortTermInvestments": "2944000000", "commonStockSharesOutstanding": "382300000", "intangibleAssetsExcludingGoodwill": "4840000000", "cashAndCashEquivalentsAtCarryingValue": "2944000000", "accumulatedDepreciationAmortizationPPE": "-2665000000" }, "cashflow": { "netIncome": "1994000000", "profitLoss": "None", "dividendPayout": "950000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000000", "operatingCashflow": "3263000000", "capitalExpenditures": "525000000", "changeInReceivables": "-377000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2365000000", "cashflowFromInvestment": "-859000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 14351000000, "cost_of_revenue": 5598000000, "gross_profit": 8753000000, "ebit": 2269000000, "ebitda": 3081000000, "pretax_income": 1954000000, "tax_provision": 355000000, "net_income": 1599000000, "net_income_to_common": 1599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2943000000, "total_current_assets": 9707000000, "total_assets": 34330000000, "short_term_debt": 761000000, "long_term_debt": 13230000000, "total_debt": 13991000000, "total_liabilities": 21246000000, "total_equity": 13084000000, "shares_outstanding": 380300000, "goodwill_and_intangibles": 18332000000 }, "cash_flow": { "operating_cash_flow": 3277000000, "capital_expenditure": 487000000, "free_cash_flow": 3764000000, "dividends_paid": 863000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336610, "ticker_id": 3851, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2269000000", "ebitda": "3081000000", "netIncome": "1599000000", "grossProfit": "8753000000", "depreciation": "None", "totalRevenue": "14351000000", "costOfRevenue": "5598000000", "interestIncome": "213000000", "incomeBeforeTax": "1954000000", "interestExpense": "315000000", "operatingIncome": "3028000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000000", "otherNonOperatingIncome": "-269000000", "costofGoodsAndServicesSold": "5598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812000000", "sellingGeneralAndAdministrative": "5361000000", "netIncomeFromContinuingOperations": "1599000000" }, "balance": { "goodwill": "12778000000", "inventory": "3494000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "34330000000", "longTermDebt": "13230000000", "shortTermDebt": "761000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5554000000", "reportedCurrency": "USD", "retainedEarnings": "12462000000", "totalLiabilities": "21246000000", "otherCurrentAssets": "488000000", "totalCurrentAssets": "9707000000", "currentLongTermDebt": "761000000", "longTermInvestments": "None", "shortTermInvestments": "81000000", "currentNetReceivables": "2701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24623000000", "currentAccountsPayable": "810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2752000000", "shortLongTermDebtTotal": "13991000000", "totalShareholderEquity": "13084000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3470000000", "totalCurrentLiabilities": "5041000000", "otherNonCurrentLiabilities": "2975000000", "totalNonCurrentLiabilities": "16205000000", "cashAndShortTermInvestments": "2943000000", "commonStockSharesOutstanding": "380300000", "intangibleAssetsExcludingGoodwill": "5554000000", "cashAndCashEquivalentsAtCarryingValue": "2943000000", "accumulatedDepreciationAmortizationPPE": "-2430000000" }, "cashflow": { "netIncome": "1599000000", "profitLoss": "None", "dividendPayout": "863000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "3277000000", "capitalExpenditures": "487000000", "changeInReceivables": "354000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-4701000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1435000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14351000000, "cost_of_revenue": 5598000000, "gross_profit": 8753000000, "research_and_development": 905000000, "selling_general_admin": 5361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2269000000, "depreciation_amortisation": 812000000, "ebitda": 3081000000, "interest_expense": 315000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1954000000, "tax_provision": 355000000, "effective_tax_rate": null, "net_income": 1599000000, "net_income_continuing_ops": 1599000000, "net_income_to_common": 1599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2943000000, "short_term_investments": 81000000, "net_receivables": 2701000000, "inventory": 3494000000, "other_current_assets": null, "total_current_assets": 9707000000, "net_ppe": null, "goodwill": 12778000000, "intangible_assets": 5554000000, "goodwill_and_intangibles": 18332000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24623000000, "total_assets": 34330000000, "short_term_debt": 761000000, "accounts_payable": 810000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5041000000, "long_term_debt": 13230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16205000000, "total_liabilities": 21246000000, "total_debt": 13991000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12462000000, "total_equity": 13084000000, "shares_outstanding": 380300000, "operating_cash_flow": 3277000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4701000000, "dividends_paid": 863000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": 3764000000, "net_change_in_cash": -1435000000 }, "raw_data": { "income": { "ebit": "2269000000", "ebitda": "3081000000", "netIncome": "1599000000", "grossProfit": "8753000000", "depreciation": "None", "totalRevenue": "14351000000", "costOfRevenue": "5598000000", "interestIncome": "213000000", "incomeBeforeTax": "1954000000", "interestExpense": "315000000", "operatingIncome": "3028000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000000", "otherNonOperatingIncome": "-269000000", "costofGoodsAndServicesSold": "5598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812000000", "sellingGeneralAndAdministrative": "5361000000", "netIncomeFromContinuingOperations": "1599000000" }, "balance": { "goodwill": "12778000000", "inventory": "3494000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "34330000000", "longTermDebt": "13230000000", "shortTermDebt": "761000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5554000000", "reportedCurrency": "USD", "retainedEarnings": "12462000000", "totalLiabilities": "21246000000", "otherCurrentAssets": "488000000", "totalCurrentAssets": "9707000000", "currentLongTermDebt": "761000000", "longTermInvestments": "None", "shortTermInvestments": "81000000", "currentNetReceivables": "2701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24623000000", "currentAccountsPayable": "810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2752000000", "shortLongTermDebtTotal": "13991000000", "totalShareholderEquity": "13084000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3470000000", "totalCurrentLiabilities": "5041000000", "otherNonCurrentLiabilities": "2975000000", "totalNonCurrentLiabilities": "16205000000", "cashAndShortTermInvestments": "2943000000", "commonStockSharesOutstanding": "380300000", "intangibleAssetsExcludingGoodwill": "5554000000", "cashAndCashEquivalentsAtCarryingValue": "2943000000", "accumulatedDepreciationAmortizationPPE": "-2430000000" }, "cashflow": { "netIncome": "1599000000", "profitLoss": "None", "dividendPayout": "863000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "3277000000", "capitalExpenditures": "487000000", "changeInReceivables": "354000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-4701000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1435000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 14884000000, "cost_of_revenue": 5502000000, "gross_profit": 9382000000, "ebit": 2849000000, "ebitda": 3627000000, "pretax_income": 2562000000, "tax_provision": 479000000, "net_income": 2083000000, "net_income_to_common": 2083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4337000000, "total_current_assets": 11360000000, "total_assets": 30167000000, "short_term_debt": 859000000, "long_term_debt": 10231000000, "total_debt": 11090000000, "total_liabilities": 17360000000, "total_equity": 12807000000, "shares_outstanding": 379900000, "goodwill_and_intangibles": 13296000000 }, "cash_flow": { "operating_cash_flow": 2191000000, "capital_expenditure": 649000000, "free_cash_flow": 2840000000, "dividends_paid": 778000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336615, "ticker_id": 3851, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2849000000", "ebitda": "3627000000", "netIncome": "2083000000", "grossProfit": "9382000000", "depreciation": "None", "totalRevenue": "14884000000", "costOfRevenue": "5502000000", "interestIncome": "125000000", "incomeBeforeTax": "2562000000", "interestExpense": "287000000", "operatingIncome": "3388000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "971000000", "otherNonOperatingIncome": "-151000000", "costofGoodsAndServicesSold": "5502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000000", "sellingGeneralAndAdministrative": "5356000000", "netIncomeFromContinuingOperations": "2083000000" }, "balance": { "goodwill": "9069000000", "inventory": "3282000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "30167000000", "longTermDebt": "10231000000", "shortTermDebt": "859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4227000000", "reportedCurrency": "USD", "retainedEarnings": "11748000000", "totalLiabilities": "17360000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "11360000000", "currentLongTermDebt": "859000000", "longTermInvestments": "None", "shortTermInvestments": "88000000", "currentNetReceivables": "2893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18807000000", "currentAccountsPayable": "675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2567000000", "shortLongTermDebtTotal": "11090000000", "totalShareholderEquity": "12807000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2866000000", "totalCurrentLiabilities": "4400000000", "otherNonCurrentLiabilities": "2729000000", "totalNonCurrentLiabilities": "12960000000", "cashAndShortTermInvestments": "4337000000", "commonStockSharesOutstanding": "379900000", "intangibleAssetsExcludingGoodwill": "4227000000", "cashAndCashEquivalentsAtCarryingValue": "4337000000", "accumulatedDepreciationAmortizationPPE": "-2147000000" }, "cashflow": { "netIncome": "2083000000", "profitLoss": "None", "dividendPayout": "778000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000000", "operatingCashflow": "2191000000", "capitalExpenditures": "649000000", "changeInReceivables": "-563000000", "changeInExchangeRate": "-18000000", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-1455000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "778000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "721000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14884000000, "cost_of_revenue": 5502000000, "gross_profit": 9382000000, "research_and_development": 971000000, "selling_general_admin": 5356000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2849000000, "depreciation_amortisation": 778000000, "ebitda": 3627000000, "interest_expense": 287000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2562000000, "tax_provision": 479000000, "effective_tax_rate": null, "net_income": 2083000000, "net_income_continuing_ops": 2083000000, "net_income_to_common": 2083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4337000000, "short_term_investments": 88000000, "net_receivables": 2893000000, "inventory": 3282000000, "other_current_assets": null, "total_current_assets": 11360000000, "net_ppe": null, "goodwill": 9069000000, "intangible_assets": 4227000000, "goodwill_and_intangibles": 13296000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18807000000, "total_assets": 30167000000, "short_term_debt": 859000000, "accounts_payable": 675000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4400000000, "long_term_debt": 10231000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12960000000, "total_liabilities": 17360000000, "total_debt": 11090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11748000000, "total_equity": 12807000000, "shares_outstanding": 379900000, "operating_cash_flow": 2191000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1455000000, "dividends_paid": 778000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": 2840000000, "net_change_in_cash": 721000000 }, "raw_data": { "income": { "ebit": "2849000000", "ebitda": "3627000000", "netIncome": "2083000000", "grossProfit": "9382000000", "depreciation": "None", "totalRevenue": "14884000000", "costOfRevenue": "5502000000", "interestIncome": "125000000", "incomeBeforeTax": "2562000000", "interestExpense": "287000000", "operatingIncome": "3388000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "971000000", "otherNonOperatingIncome": "-151000000", "costofGoodsAndServicesSold": "5502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000000", "sellingGeneralAndAdministrative": "5356000000", "netIncomeFromContinuingOperations": "2083000000" }, "balance": { "goodwill": "9069000000", "inventory": "3282000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "30167000000", "longTermDebt": "10231000000", "shortTermDebt": "859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4227000000", "reportedCurrency": "USD", "retainedEarnings": "11748000000", "totalLiabilities": "17360000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "11360000000", "currentLongTermDebt": "859000000", "longTermInvestments": "None", "shortTermInvestments": "88000000", "currentNetReceivables": "2893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18807000000", "currentAccountsPayable": "675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2567000000", "shortLongTermDebtTotal": "11090000000", "totalShareholderEquity": "12807000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2866000000", "totalCurrentLiabilities": "4400000000", "otherNonCurrentLiabilities": "2729000000", "totalNonCurrentLiabilities": "12960000000", "cashAndShortTermInvestments": "4337000000", "commonStockSharesOutstanding": "379900000", "intangibleAssetsExcludingGoodwill": "4227000000", "cashAndCashEquivalentsAtCarryingValue": "4337000000", "accumulatedDepreciationAmortizationPPE": "-2147000000" }, "cashflow": { "netIncome": "2083000000", "profitLoss": "None", "dividendPayout": "778000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000000", "operatingCashflow": "2191000000", "capitalExpenditures": "649000000", "changeInReceivables": "-563000000", "changeInExchangeRate": "-18000000", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-1455000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "778000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "721000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 13601000000, "cost_of_revenue": 5001000000, "gross_profit": 8600000000, "ebit": 2620000000, "ebitda": 3343000000, "pretax_income": 2356000000, "tax_provision": -1197000000, "net_income": 3553000000, "net_income_to_common": 3553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3616000000, "total_current_assets": 9733000000, "total_assets": 27229000000, "short_term_debt": 1373000000, "long_term_debt": 8486000000, "total_debt": 9859000000, "total_liabilities": 15499000000, "total_equity": 11730000000, "shares_outstanding": 380300000, "goodwill_and_intangibles": 12726000000 }, "cash_flow": { "operating_cash_flow": 2610000000, "capital_expenditure": 572000000, "free_cash_flow": 3182000000, "dividends_paid": 703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336620, "ticker_id": 3851, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2620000000", "ebitda": "3343000000", "netIncome": "3553000000", "grossProfit": "8600000000", "depreciation": "None", "totalRevenue": "13601000000", "costOfRevenue": "5001000000", "interestIncome": "139000000", "incomeBeforeTax": "2356000000", "interestExpense": "264000000", "operatingIncome": "3104000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1197000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "862000000", "otherNonOperatingIncome": "-181000000", "costofGoodsAndServicesSold": "5001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000000", "sellingGeneralAndAdministrative": "5099000000", "netIncomeFromContinuingOperations": "3553000000" }, "balance": { "goodwill": "8563000000", "inventory": "2955000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "27229000000", "longTermDebt": "8486000000", "shortTermDebt": "1373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4163000000", "reportedCurrency": "USD", "retainedEarnings": "10765000000", "totalLiabilities": "15499000000", "otherCurrentAssets": "747000000", "totalCurrentAssets": "9733000000", "currentLongTermDebt": "1373000000", "longTermInvestments": "None", "shortTermInvestments": "83000000", "currentNetReceivables": "2332000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17496000000", "currentAccountsPayable": "646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2291000000", "shortLongTermDebtTotal": "9859000000", "totalShareholderEquity": "11730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2630000000", "totalCurrentLiabilities": "4807000000", "otherNonCurrentLiabilities": "2206000000", "totalNonCurrentLiabilities": "10692000000", "cashAndShortTermInvestments": "3616000000", "commonStockSharesOutstanding": "380300000", "intangibleAssetsExcludingGoodwill": "4163000000", "cashAndCashEquivalentsAtCarryingValue": "3616000000", "accumulatedDepreciationAmortizationPPE": "-1986000000" }, "cashflow": { "netIncome": "3553000000", "profitLoss": "None", "dividendPayout": "703000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-385000000", "operatingCashflow": "2610000000", "capitalExpenditures": "572000000", "changeInReceivables": "-60000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "1329000000", "cashflowFromInvestment": "-2857000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1074000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13601000000, "cost_of_revenue": 5001000000, "gross_profit": 8600000000, "research_and_development": 862000000, "selling_general_admin": 5099000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2620000000, "depreciation_amortisation": 723000000, "ebitda": 3343000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2356000000, "tax_provision": -1197000000, "effective_tax_rate": null, "net_income": 3553000000, "net_income_continuing_ops": 3553000000, "net_income_to_common": 3553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3616000000, "short_term_investments": 83000000, "net_receivables": 2332000000, "inventory": 2955000000, "other_current_assets": null, "total_current_assets": 9733000000, "net_ppe": null, "goodwill": 8563000000, "intangible_assets": 4163000000, "goodwill_and_intangibles": 12726000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17496000000, "total_assets": 27229000000, "short_term_debt": 1373000000, "accounts_payable": 646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4807000000, "long_term_debt": 8486000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10692000000, "total_liabilities": 15499000000, "total_debt": 9859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10765000000, "total_equity": 11730000000, "shares_outstanding": 380300000, "operating_cash_flow": 2610000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2857000000, "dividends_paid": 703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1329000000, "free_cash_flow": 3182000000, "net_change_in_cash": 1074000000 }, "raw_data": { "income": { "ebit": "2620000000", "ebitda": "3343000000", "netIncome": "3553000000", "grossProfit": "8600000000", "depreciation": "None", "totalRevenue": "13601000000", "costOfRevenue": "5001000000", "interestIncome": "139000000", "incomeBeforeTax": "2356000000", "interestExpense": "264000000", "operatingIncome": "3104000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1197000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "862000000", "otherNonOperatingIncome": "-181000000", "costofGoodsAndServicesSold": "5001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000000", "sellingGeneralAndAdministrative": "5099000000", "netIncomeFromContinuingOperations": "3553000000" }, "balance": { "goodwill": "8563000000", "inventory": "2955000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "27229000000", "longTermDebt": "8486000000", "shortTermDebt": "1373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4163000000", "reportedCurrency": "USD", "retainedEarnings": "10765000000", "totalLiabilities": "15499000000", "otherCurrentAssets": "747000000", "totalCurrentAssets": "9733000000", "currentLongTermDebt": "1373000000", "longTermInvestments": "None", "shortTermInvestments": "83000000", "currentNetReceivables": "2332000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17496000000", "currentAccountsPayable": "646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2291000000", "shortLongTermDebtTotal": "9859000000", "totalShareholderEquity": "11730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2630000000", "totalCurrentLiabilities": "4807000000", "otherNonCurrentLiabilities": "2206000000", "totalNonCurrentLiabilities": "10692000000", "cashAndShortTermInvestments": "3616000000", "commonStockSharesOutstanding": "380300000", "intangibleAssetsExcludingGoodwill": "4163000000", "cashAndCashEquivalentsAtCarryingValue": "3616000000", "accumulatedDepreciationAmortizationPPE": "-1986000000" }, "cashflow": { "netIncome": "3553000000", "profitLoss": "None", "dividendPayout": "703000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-385000000", "operatingCashflow": "2610000000", "capitalExpenditures": "572000000", "changeInReceivables": "-60000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "1329000000", "cashflowFromInvestment": "-2857000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1074000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 936000000, "ebitda": 1236000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": null, "long_term_debt": 14224000000, "total_debt": 14224000000, "total_liabilities": 23993100000, "total_equity": 22297900000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 30220000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336583, "ticker_id": 3851, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1236000000", "netIncome": "745000000", "grossProfit": "3810000000", "depreciation": "None", "totalRevenue": "6020000000", "costOfRevenue": "2210000000", "interestIncome": "None", "incomeBeforeTax": "850000000", "interestExpense": "148000000", "operatingIncome": "936000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "2874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "2281000000", "netIncomeFromContinuingOperations": "745000000" }, "balance": { "goodwill": "24704000000", "inventory": "5419000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46291000000", "longTermDebt": "14224000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5516000000", "reportedCurrency": "USD", "retainedEarnings": "20878000000", "totalLiabilities": "23993100000", "otherCurrentAssets": "1383000000", "totalCurrentAssets": "13338000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "87000000", "currentNetReceivables": "3571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32953000000", "currentAccountsPayable": "1592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14224000000", "totalShareholderEquity": "22297900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5912000000", "totalCurrentLiabilities": "6315000000", "otherNonCurrentLiabilities": "2370000000", "totalNonCurrentLiabilities": "17678100000", "cashAndShortTermInvestments": "2878000000", "commonStockSharesOutstanding": "386500000", "intangibleAssetsExcludingGoodwill": "5516000000", "cashAndCashEquivalentsAtCarryingValue": "2878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "745000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "581000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1510000000", "cashflowFromInvestment": "-185000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "research_and_development": 413000000, "selling_general_admin": 2281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936000000, "depreciation_amortisation": 300000000, "ebitda": 1236000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 850000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 745000000, "net_income_continuing_ops": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2878000000, "short_term_investments": 87000000, "net_receivables": 3571000000, "inventory": 5419000000, "other_current_assets": null, "total_current_assets": 13338000000, "net_ppe": null, "goodwill": 24704000000, "intangible_assets": 5516000000, "goodwill_and_intangibles": 30220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32953000000, "total_assets": 46291000000, "short_term_debt": null, "accounts_payable": 1592000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6315000000, "long_term_debt": 14224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17678100000, "total_liabilities": 23993100000, "total_debt": 14224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20878000000, "total_equity": 22297900000, "shares_outstanding": 386500000, "operating_cash_flow": 581000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1510000000, "free_cash_flow": 747000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1236000000", "netIncome": "745000000", "grossProfit": "3810000000", "depreciation": "None", "totalRevenue": "6020000000", "costOfRevenue": "2210000000", "interestIncome": "None", "incomeBeforeTax": "850000000", "interestExpense": "148000000", "operatingIncome": "936000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "2874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "2281000000", "netIncomeFromContinuingOperations": "745000000" }, "balance": { "goodwill": "24704000000", "inventory": "5419000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46291000000", "longTermDebt": "14224000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5516000000", "reportedCurrency": "USD", "retainedEarnings": "20878000000", "totalLiabilities": "23993100000", "otherCurrentAssets": "1383000000", "totalCurrentAssets": "13338000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "87000000", "currentNetReceivables": "3571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32953000000", "currentAccountsPayable": "1592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14224000000", "totalShareholderEquity": "22297900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5912000000", "totalCurrentLiabilities": "6315000000", "otherNonCurrentLiabilities": "2370000000", "totalNonCurrentLiabilities": "17678100000", "cashAndShortTermInvestments": "2878000000", "commonStockSharesOutstanding": "386500000", "intangibleAssetsExcludingGoodwill": "5516000000", "cashAndCashEquivalentsAtCarryingValue": "2878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "745000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "581000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1510000000", "cashflowFromInvestment": "-185000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 7171000000, "cost_of_revenue": 2494000000, "gross_profit": 4677000000, "ebit": 1531000000, "ebitda": 1714000000, "pretax_income": 1705000000, "tax_provision": 856000000, "net_income": 849000000, "net_income_to_common": 849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 14859000000, "long_term_debt": 14859000000, "total_debt": 29718000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 49944000000 }, "cash_flow": { "operating_cash_flow": 2143000000, "capital_expenditure": 268000000, "free_cash_flow": 2411000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336584, "ticker_id": 3851, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1531000000", "ebitda": "1714000000", "netIncome": "849000000", "grossProfit": "4677000000", "depreciation": "None", "totalRevenue": "7171000000", "costOfRevenue": "2494000000", "interestIncome": "576000000", "incomeBeforeTax": "1705000000", "interestExpense": "381000000", "operatingIncome": "1961000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "856000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "2135000000", "netIncomeFromContinuingOperations": "849000000" }, "balance": { "goodwill": "24972000000", "inventory": "5310000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "47844000000", "longTermDebt": "14859000000", "shortTermDebt": "14859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24972000000", "reportedCurrency": "USD", "retainedEarnings": "20472000000", "totalLiabilities": "25424000000", "otherCurrentAssets": "1306000000", "totalCurrentAssets": "14755000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "89000000", "currentNetReceivables": "4039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33089000000", "currentAccountsPayable": "1799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3876000000", "shortLongTermDebtTotal": "14859000000", "totalShareholderEquity": "22420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7392000000", "totalCurrentLiabilities": "7794000000", "otherNonCurrentLiabilities": "2369000000", "totalNonCurrentLiabilities": "17630000000", "cashAndShortTermInvestments": "4011000000", "commonStockSharesOutstanding": "386500000", "intangibleAssetsExcludingGoodwill": "24972000000", "cashAndCashEquivalentsAtCarryingValue": "4011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "2143000000", "capitalExpenditures": "268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7171000000, "cost_of_revenue": 2494000000, "gross_profit": 4677000000, "research_and_development": 401000000, "selling_general_admin": 2135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1531000000, "depreciation_amortisation": 291000000, "ebitda": 1714000000, "interest_expense": 381000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1705000000, "tax_provision": 856000000, "effective_tax_rate": null, "net_income": 849000000, "net_income_continuing_ops": 849000000, "net_income_to_common": 849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4011000000, "short_term_investments": 89000000, "net_receivables": 4039000000, "inventory": 5310000000, "other_current_assets": null, "total_current_assets": 14755000000, "net_ppe": null, "goodwill": 24972000000, "intangible_assets": 24972000000, "goodwill_and_intangibles": 49944000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33089000000, "total_assets": 47844000000, "short_term_debt": 14859000000, "accounts_payable": 1799000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7794000000, "long_term_debt": 14859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17630000000, "total_liabilities": 25424000000, "total_debt": 29718000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20472000000, "total_equity": 22420000000, "shares_outstanding": 386500000, "operating_cash_flow": 2143000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1093000000, "free_cash_flow": 2411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1531000000", "ebitda": "1714000000", "netIncome": "849000000", "grossProfit": "4677000000", "depreciation": "None", "totalRevenue": "7171000000", "costOfRevenue": "2494000000", "interestIncome": "576000000", "incomeBeforeTax": "1705000000", "interestExpense": "381000000", "operatingIncome": "1961000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "856000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "2135000000", "netIncomeFromContinuingOperations": "849000000" }, "balance": { "goodwill": "24972000000", "inventory": "5310000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "47844000000", "longTermDebt": "14859000000", "shortTermDebt": "14859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24972000000", "reportedCurrency": "USD", "retainedEarnings": "20472000000", "totalLiabilities": "25424000000", "otherCurrentAssets": "1306000000", "totalCurrentAssets": "14755000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "89000000", "currentNetReceivables": "4039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33089000000", "currentAccountsPayable": "1799000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3876000000", "shortLongTermDebtTotal": "14859000000", "totalShareholderEquity": "22420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7392000000", "totalCurrentLiabilities": "7794000000", "otherNonCurrentLiabilities": "2369000000", "totalNonCurrentLiabilities": "17630000000", "cashAndShortTermInvestments": "4011000000", "commonStockSharesOutstanding": "386500000", "intangibleAssetsExcludingGoodwill": "24972000000", "cashAndCashEquivalentsAtCarryingValue": "4011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "2143000000", "capitalExpenditures": "268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 6057000000, "cost_of_revenue": 2205000000, "gross_profit": 3852000000, "ebit": 1029000000, "ebitda": 1363000000, "pretax_income": 1029000000, "tax_provision": 170000000, "net_income": 859000000, "net_income_to_common": 859000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3256000000, "total_current_assets": 13711000000, "total_assets": 47057000000, "short_term_debt": 1911000000, "long_term_debt": 14845000000, "total_debt": 16756000000, "total_liabilities": 25272000000, "total_equity": 21785000000, "shares_outstanding": 386700000, "goodwill_and_intangibles": 25101000000 }, "cash_flow": { "operating_cash_flow": 1540000000, "capital_expenditure": 187000000, "free_cash_flow": 1727000000, "dividends_paid": 322000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336586, "ticker_id": 3851, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "1363000000", "netIncome": "859000000", "grossProfit": "3852000000", "depreciation": "None", "totalRevenue": "6057000000", "costOfRevenue": "2205000000", "interestIncome": "28000000", "incomeBeforeTax": "1029000000", "interestExpense": "157000000", "operatingIncome": "1135000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000000", "sellingGeneralAndAdministrative": "2045000000", "netIncomeFromContinuingOperations": "859000000" }, "balance": { "goodwill": "19256000000", "inventory": "5370000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "47057000000", "longTermDebt": "14845000000", "shortTermDebt": "1911000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5845000000", "reportedCurrency": "USD", "retainedEarnings": "19960000000", "totalLiabilities": "25272000000", "otherCurrentAssets": "1355000000", "totalCurrentAssets": "13711000000", "currentLongTermDebt": "1750000000", "longTermInvestments": "None", "shortTermInvestments": "87000000", "currentNetReceivables": "3643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33346000000", "currentAccountsPayable": "1498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4273000000", "shortLongTermDebtTotal": "17510000000", "totalShareholderEquity": "21785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4005000000", "totalCurrentLiabilities": "7414000000", "otherNonCurrentLiabilities": "2613000000", "totalNonCurrentLiabilities": "17858000000", "cashAndShortTermInvestments": "3256000000", "commonStockSharesOutstanding": "386700000", "intangibleAssetsExcludingGoodwill": "5845000000", "cashAndCashEquivalentsAtCarryingValue": "3256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859000000", "profitLoss": "None", "dividendPayout": "322000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "1540000000", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6057000000, "cost_of_revenue": 2205000000, "gross_profit": 3852000000, "research_and_development": 410000000, "selling_general_admin": 2045000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029000000, "depreciation_amortisation": 334000000, "ebitda": 1363000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1029000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 859000000, "net_income_continuing_ops": 859000000, "net_income_to_common": 859000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3256000000, "short_term_investments": 87000000, "net_receivables": 3643000000, "inventory": 5370000000, "other_current_assets": null, "total_current_assets": 13711000000, "net_ppe": null, "goodwill": 19256000000, "intangible_assets": 5845000000, "goodwill_and_intangibles": 25101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33346000000, "total_assets": 47057000000, "short_term_debt": 1911000000, "accounts_payable": 1498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7414000000, "long_term_debt": 14845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17858000000, "total_liabilities": 25272000000, "total_debt": 16756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19960000000, "total_equity": 21785000000, "shares_outstanding": 386700000, "operating_cash_flow": 1540000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000000, "dividends_paid": 322000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339000000, "free_cash_flow": 1727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "1363000000", "netIncome": "859000000", "grossProfit": "3852000000", "depreciation": "None", "totalRevenue": "6057000000", "costOfRevenue": "2205000000", "interestIncome": "28000000", "incomeBeforeTax": "1029000000", "interestExpense": "157000000", "operatingIncome": "1135000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000000", "sellingGeneralAndAdministrative": "2045000000", "netIncomeFromContinuingOperations": "859000000" }, "balance": { "goodwill": "19256000000", "inventory": "5370000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "47057000000", "longTermDebt": "14845000000", "shortTermDebt": "1911000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5845000000", "reportedCurrency": "USD", "retainedEarnings": "19960000000", "totalLiabilities": "25272000000", "otherCurrentAssets": "1355000000", "totalCurrentAssets": "13711000000", "currentLongTermDebt": "1750000000", "longTermInvestments": "None", "shortTermInvestments": "87000000", "currentNetReceivables": "3643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33346000000", "currentAccountsPayable": "1498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4273000000", "shortLongTermDebtTotal": "17510000000", "totalShareholderEquity": "21785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4005000000", "totalCurrentLiabilities": "7414000000", "otherNonCurrentLiabilities": "2613000000", "totalNonCurrentLiabilities": "17858000000", "cashAndShortTermInvestments": "3256000000", "commonStockSharesOutstanding": "386700000", "intangibleAssetsExcludingGoodwill": "5845000000", "cashAndCashEquivalentsAtCarryingValue": "3256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859000000", "profitLoss": "None", "dividendPayout": "322000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "1540000000", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 6022000000, "cost_of_revenue": 2272000000, "gross_profit": 3750000000, "ebit": 1175000000, "ebitda": 1471000000, "pretax_income": 1016000000, "tax_provision": 132000000, "net_income": 884000000, "net_income_to_common": 884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2375000000, "total_current_assets": 13003000000, "total_assets": 46331000000, "short_term_debt": 1910000000, "long_term_debt": 14829000000, "total_debt": 16739000000, "total_liabilities": 25140000000, "total_equity": 21191000000, "shares_outstanding": 386400000, "goodwill_and_intangibles": 25145000000 }, "cash_flow": { "operating_cash_flow": 1111000000, "capital_expenditure": 183000000, "free_cash_flow": 1294000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336587, "ticker_id": 3851, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1175000000", "ebitda": "1471000000", "netIncome": "884000000", "grossProfit": "3750000000", "depreciation": "None", "totalRevenue": "6022000000", "costOfRevenue": "2272000000", "interestIncome": "24000000", "incomeBeforeTax": "1016000000", "interestExpense": "159000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "1993000000", "netIncomeFromContinuingOperations": "884000000" }, "balance": { "goodwill": "19183000000", "inventory": "5289000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "46331000000", "longTermDebt": "14829000000", "shortTermDebt": "1910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5962000000", "reportedCurrency": "USD", "retainedEarnings": "19423000000", "totalLiabilities": "25140000000", "otherCurrentAssets": "1332000000", "totalCurrentAssets": "13003000000", "currentLongTermDebt": "1751000000", "longTermInvestments": "None", "shortTermInvestments": "89000000", "currentNetReceivables": "3918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33328000000", "currentAccountsPayable": "1442000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3702000000", "shortLongTermDebtTotal": "17128000000", "totalShareholderEquity": "21191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3541000000", "totalCurrentLiabilities": "7288000000", "otherNonCurrentLiabilities": "2628000000", "totalNonCurrentLiabilities": "17852000000", "cashAndShortTermInvestments": "2375000000", "commonStockSharesOutstanding": "386400000", "intangibleAssetsExcludingGoodwill": "5962000000", "cashAndCashEquivalentsAtCarryingValue": "2375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "884000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "1111000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-989000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6022000000, "cost_of_revenue": 2272000000, "gross_profit": 3750000000, "research_and_development": 396000000, "selling_general_admin": 1993000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1175000000, "depreciation_amortisation": 296000000, "ebitda": 1471000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1016000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 884000000, "net_income_continuing_ops": 884000000, "net_income_to_common": 884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2375000000, "short_term_investments": 89000000, "net_receivables": 3918000000, "inventory": 5289000000, "other_current_assets": null, "total_current_assets": 13003000000, "net_ppe": null, "goodwill": 19183000000, "intangible_assets": 5962000000, "goodwill_and_intangibles": 25145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33328000000, "total_assets": 46331000000, "short_term_debt": 1910000000, "accounts_payable": 1442000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7288000000, "long_term_debt": 14829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17852000000, "total_liabilities": 25140000000, "total_debt": 16739000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19423000000, "total_equity": 21191000000, "shares_outstanding": 386400000, "operating_cash_flow": 1111000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -989000000, "free_cash_flow": 1294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1175000000", "ebitda": "1471000000", "netIncome": "884000000", "grossProfit": "3750000000", "depreciation": "None", "totalRevenue": "6022000000", "costOfRevenue": "2272000000", "interestIncome": "24000000", "incomeBeforeTax": "1016000000", "interestExpense": "159000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "1993000000", "netIncomeFromContinuingOperations": "884000000" }, "balance": { "goodwill": "19183000000", "inventory": "5289000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "46331000000", "longTermDebt": "14829000000", "shortTermDebt": "1910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5962000000", "reportedCurrency": "USD", "retainedEarnings": "19423000000", "totalLiabilities": "25140000000", "otherCurrentAssets": "1332000000", "totalCurrentAssets": "13003000000", "currentLongTermDebt": "1751000000", "longTermInvestments": "None", "shortTermInvestments": "89000000", "currentNetReceivables": "3918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33328000000", "currentAccountsPayable": "1442000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3702000000", "shortLongTermDebtTotal": "17128000000", "totalShareholderEquity": "21191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3541000000", "totalCurrentLiabilities": "7288000000", "otherNonCurrentLiabilities": "2628000000", "totalNonCurrentLiabilities": "17852000000", "cashAndShortTermInvestments": "2375000000", "commonStockSharesOutstanding": "386400000", "intangibleAssetsExcludingGoodwill": "5962000000", "cashAndCashEquivalentsAtCarryingValue": "2375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "884000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "1111000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-989000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 5866000000, "cost_of_revenue": 2186000000, "gross_profit": 3680000000, "ebit": 764000000, "ebitda": 1036000000, "pretax_income": 764000000, "tax_provision": 110000000, "net_income": 654000000, "net_income_to_common": 654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320000000, "total_current_assets": 13022000000, "total_assets": 46006000000, "short_term_debt": 2559000000, "long_term_debt": 14383000000, "total_debt": 16942000000, "total_liabilities": 25076000000, "total_equity": 20930000000, "shares_outstanding": 386400000, "goodwill_and_intangibles": 25221000000 }, "cash_flow": { "operating_cash_flow": 250000000, "capital_expenditure": 123000000, "free_cash_flow": 373000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336588, "ticker_id": 3851, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764000000", "ebitda": "1036000000", "netIncome": "654000000", "grossProfit": "3680000000", "depreciation": "None", "totalRevenue": "5866000000", "costOfRevenue": "2186000000", "interestIncome": "38000000", "incomeBeforeTax": "764000000", "interestExpense": "137000000", "operatingIncome": "1179000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "2501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "2300000000", "netIncomeFromContinuingOperations": "654000000" }, "balance": { "goodwill": "19089000000", "inventory": "5105000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "46006000000", "longTermDebt": "14383000000", "shortTermDebt": "2559000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6132000000", "reportedCurrency": "USD", "retainedEarnings": "18862000000", "totalLiabilities": "25076000000", "otherCurrentAssets": "1547000000", "totalCurrentAssets": "13022000000", "currentLongTermDebt": "2398000000", "longTermInvestments": "None", "shortTermInvestments": "89000000", "currentNetReceivables": "3961000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32984000000", "currentAccountsPayable": "1464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4106000000", "shortLongTermDebtTotal": "17356000000", "totalShareholderEquity": "20930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3534000000", "totalCurrentLiabilities": "7929000000", "otherNonCurrentLiabilities": "2392000000", "totalNonCurrentLiabilities": "17147000000", "cashAndShortTermInvestments": "2320000000", "commonStockSharesOutstanding": "386400000", "intangibleAssetsExcludingGoodwill": "6132000000", "cashAndCashEquivalentsAtCarryingValue": "2320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "250000000", "capitalExpenditures": "123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2534000000", "cashflowFromInvestment": "-4136000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5866000000, "cost_of_revenue": 2186000000, "gross_profit": 3680000000, "research_and_development": 393000000, "selling_general_admin": 2300000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764000000, "depreciation_amortisation": 272000000, "ebitda": 1036000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 764000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 654000000, "net_income_continuing_ops": 654000000, "net_income_to_common": 654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2320000000, "short_term_investments": 89000000, "net_receivables": 3961000000, "inventory": 5105000000, "other_current_assets": null, "total_current_assets": 13022000000, "net_ppe": null, "goodwill": 19089000000, "intangible_assets": 6132000000, "goodwill_and_intangibles": 25221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32984000000, "total_assets": 46006000000, "short_term_debt": 2559000000, "accounts_payable": 1464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7929000000, "long_term_debt": 14383000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17147000000, "total_liabilities": 25076000000, "total_debt": 16942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18862000000, "total_equity": 20930000000, "shares_outstanding": 386400000, "operating_cash_flow": 250000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4136000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2534000000, "free_cash_flow": 373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764000000", "ebitda": "1036000000", "netIncome": "654000000", "grossProfit": "3680000000", "depreciation": "None", "totalRevenue": "5866000000", "costOfRevenue": "2186000000", "interestIncome": "38000000", "incomeBeforeTax": "764000000", "interestExpense": "137000000", "operatingIncome": "1179000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "2501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "2300000000", "netIncomeFromContinuingOperations": "654000000" }, "balance": { "goodwill": "19089000000", "inventory": "5105000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "46006000000", "longTermDebt": "14383000000", "shortTermDebt": "2559000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6132000000", "reportedCurrency": "USD", "retainedEarnings": "18862000000", "totalLiabilities": "25076000000", "otherCurrentAssets": "1547000000", "totalCurrentAssets": "13022000000", "currentLongTermDebt": "2398000000", "longTermInvestments": "None", "shortTermInvestments": "89000000", "currentNetReceivables": "3961000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32984000000", "currentAccountsPayable": "1464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4106000000", "shortLongTermDebtTotal": "17356000000", "totalShareholderEquity": "20930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3534000000", "totalCurrentLiabilities": "7929000000", "otherNonCurrentLiabilities": "2392000000", "totalNonCurrentLiabilities": "17147000000", "cashAndShortTermInvestments": "2320000000", "commonStockSharesOutstanding": "386400000", "intangibleAssetsExcludingGoodwill": "6132000000", "cashAndCashEquivalentsAtCarryingValue": "2320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "250000000", "capitalExpenditures": "123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2534000000", "cashflowFromInvestment": "-4136000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 6436000000, "cost_of_revenue": 2447000000, "gross_profit": 3989000000, "ebit": 528000000, "ebitda": 792000000, "pretax_income": 528000000, "tax_provision": -18000000, "net_income": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652000000, "total_current_assets": 14847000000, "total_assets": 42971000000, "short_term_debt": 1553000000, "long_term_debt": 12188000000, "total_debt": 13741000000, "total_liabilities": 22337000000, "total_equity": 20634000000, "shares_outstanding": 386100000, "goodwill_and_intangibles": 20250000000 }, "cash_flow": { "operating_cash_flow": 1931000000, "capital_expenditure": 266000000, "free_cash_flow": 2197000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336589, "ticker_id": 3851, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528000000", "ebitda": "792000000", "netIncome": "546000000", "grossProfit": "3989000000", "depreciation": "None", "totalRevenue": "6436000000", "costOfRevenue": "2447000000", "interestIncome": "47000000", "incomeBeforeTax": "528000000", "interestExpense": "None", "operatingIncome": "1663000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "2102000000", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "15855000000", "inventory": "4774000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "42971000000", "longTermDebt": "12188000000", "shortTermDebt": "1553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4395000000", "reportedCurrency": "USD", "retainedEarnings": "18528000000", "totalLiabilities": "22337000000", "otherCurrentAssets": "1593000000", "totalCurrentAssets": "14847000000", "currentLongTermDebt": "1409000000", "longTermInvestments": "None", "shortTermInvestments": "841000000", "currentNetReceivables": "3987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28124000000", "currentAccountsPayable": "1679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3964000000", "shortLongTermDebtTotal": "14120000000", "totalShareholderEquity": "20634000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4035000000", "totalCurrentLiabilities": "7616000000", "otherNonCurrentLiabilities": "2184000000", "totalNonCurrentLiabilities": "14721000000", "cashAndShortTermInvestments": "3652000000", "commonStockSharesOutstanding": "386100000", "intangibleAssetsExcludingGoodwill": "4395000000", "cashAndCashEquivalentsAtCarryingValue": "3652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "156000000", "operatingCashflow": "1931000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1794000000", "cashflowFromInvestment": "-303000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6436000000, "cost_of_revenue": 2447000000, "gross_profit": 3989000000, "research_and_development": 342000000, "selling_general_admin": 2102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528000000, "depreciation_amortisation": 264000000, "ebitda": 792000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 528000000, "tax_provision": -18000000, "effective_tax_rate": null, "net_income": 546000000, "net_income_continuing_ops": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3652000000, "short_term_investments": 841000000, "net_receivables": 3987000000, "inventory": 4774000000, "other_current_assets": null, "total_current_assets": 14847000000, "net_ppe": null, "goodwill": 15855000000, "intangible_assets": 4395000000, "goodwill_and_intangibles": 20250000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28124000000, "total_assets": 42971000000, "short_term_debt": 1553000000, "accounts_payable": 1679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7616000000, "long_term_debt": 12188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14721000000, "total_liabilities": 22337000000, "total_debt": 13741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18528000000, "total_equity": 20634000000, "shares_outstanding": 386100000, "operating_cash_flow": 1931000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1794000000, "free_cash_flow": 2197000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "528000000", "ebitda": "792000000", "netIncome": "546000000", "grossProfit": "3989000000", "depreciation": "None", "totalRevenue": "6436000000", "costOfRevenue": "2447000000", "interestIncome": "47000000", "incomeBeforeTax": "528000000", "interestExpense": "None", "operatingIncome": "1663000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "2102000000", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "15855000000", "inventory": "4774000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "42971000000", "longTermDebt": "12188000000", "shortTermDebt": "1553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4395000000", "reportedCurrency": "USD", "retainedEarnings": "18528000000", "totalLiabilities": "22337000000", "otherCurrentAssets": "1593000000", "totalCurrentAssets": "14847000000", "currentLongTermDebt": "1409000000", "longTermInvestments": "None", "shortTermInvestments": "841000000", "currentNetReceivables": "3987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28124000000", "currentAccountsPayable": "1679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3964000000", "shortLongTermDebtTotal": "14120000000", "totalShareholderEquity": "20634000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4035000000", "totalCurrentLiabilities": "7616000000", "otherNonCurrentLiabilities": "2184000000", "totalNonCurrentLiabilities": "14721000000", "cashAndShortTermInvestments": "3652000000", "commonStockSharesOutstanding": "386100000", "intangibleAssetsExcludingGoodwill": "4395000000", "cashAndCashEquivalentsAtCarryingValue": "3652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "156000000", "operatingCashflow": "1931000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1794000000", "cashflowFromInvestment": "-303000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 5494000000, "cost_of_revenue": 2101000000, "gross_profit": 3393000000, "ebit": 1043000000, "ebitda": 1311000000, "pretax_income": 1043000000, "tax_provision": 209000000, "net_income": 834000000, "net_income_to_common": 834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3850000000, "total_current_assets": 14673000000, "total_assets": 43833000000, "short_term_debt": 2308000000, "long_term_debt": 13325000000, "total_debt": 15633000000, "total_liabilities": 23684000000, "total_equity": 20149000000, "shares_outstanding": 385600000, "goodwill_and_intangibles": 21336000000 }, "cash_flow": { "operating_cash_flow": 1474000000, "capital_expenditure": 170000000, "free_cash_flow": 1644000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336591, "ticker_id": 3851, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1043000000", "ebitda": "1311000000", "netIncome": "834000000", "grossProfit": "3393000000", "depreciation": "None", "totalRevenue": "5494000000", "costOfRevenue": "2101000000", "interestIncome": "30000000", "incomeBeforeTax": "1043000000", "interestExpense": "None", "operatingIncome": "1208000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "1896000000", "netIncomeFromContinuingOperations": "834000000" }, "balance": { "goodwill": "16396000000", "inventory": "5292000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "43833000000", "longTermDebt": "13325000000", "shortTermDebt": "2308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4940000000", "reportedCurrency": "USD", "retainedEarnings": "18303000000", "totalLiabilities": "23684000000", "otherCurrentAssets": "961000000", "totalCurrentAssets": "14673000000", "currentLongTermDebt": "2159000000", "longTermInvestments": "None", "shortTermInvestments": "834000000", "currentNetReceivables": "3736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29160000000", "currentAccountsPayable": "1337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3945000000", "shortLongTermDebtTotal": "16007000000", "totalShareholderEquity": "20149000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3630000000", "totalCurrentLiabilities": "7669000000", "otherNonCurrentLiabilities": "2322000000", "totalNonCurrentLiabilities": "16015000000", "cashAndShortTermInvestments": "3850000000", "commonStockSharesOutstanding": "385600000", "intangibleAssetsExcludingGoodwill": "4940000000", "cashAndCashEquivalentsAtCarryingValue": "3850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "834000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-132000000", "operatingCashflow": "1474000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2653000000", "cashflowFromInvestment": "-2172000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5494000000, "cost_of_revenue": 2101000000, "gross_profit": 3393000000, "research_and_development": 364000000, "selling_general_admin": 1896000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1043000000, "depreciation_amortisation": 268000000, "ebitda": 1311000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1043000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 834000000, "net_income_continuing_ops": 834000000, "net_income_to_common": 834000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3850000000, "short_term_investments": 834000000, "net_receivables": 3736000000, "inventory": 5292000000, "other_current_assets": null, "total_current_assets": 14673000000, "net_ppe": null, "goodwill": 16396000000, "intangible_assets": 4940000000, "goodwill_and_intangibles": 21336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29160000000, "total_assets": 43833000000, "short_term_debt": 2308000000, "accounts_payable": 1337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7669000000, "long_term_debt": 13325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16015000000, "total_liabilities": 23684000000, "total_debt": 15633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18303000000, "total_equity": 20149000000, "shares_outstanding": 385600000, "operating_cash_flow": 1474000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2172000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2653000000, "free_cash_flow": 1644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1043000000", "ebitda": "1311000000", "netIncome": "834000000", "grossProfit": "3393000000", "depreciation": "None", "totalRevenue": "5494000000", "costOfRevenue": "2101000000", "interestIncome": "30000000", "incomeBeforeTax": "1043000000", "interestExpense": "None", "operatingIncome": "1208000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "1896000000", "netIncomeFromContinuingOperations": "834000000" }, "balance": { "goodwill": "16396000000", "inventory": "5292000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "43833000000", "longTermDebt": "13325000000", "shortTermDebt": "2308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4940000000", "reportedCurrency": "USD", "retainedEarnings": "18303000000", "totalLiabilities": "23684000000", "otherCurrentAssets": "961000000", "totalCurrentAssets": "14673000000", "currentLongTermDebt": "2159000000", "longTermInvestments": "None", "shortTermInvestments": "834000000", "currentNetReceivables": "3736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29160000000", "currentAccountsPayable": "1337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3945000000", "shortLongTermDebtTotal": "16007000000", "totalShareholderEquity": "20149000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3630000000", "totalCurrentLiabilities": "7669000000", "otherNonCurrentLiabilities": "2322000000", "totalNonCurrentLiabilities": "16015000000", "cashAndShortTermInvestments": "3850000000", "commonStockSharesOutstanding": "385600000", "intangibleAssetsExcludingGoodwill": "4940000000", "cashAndCashEquivalentsAtCarryingValue": "3850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "834000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-132000000", "operatingCashflow": "1474000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2653000000", "cashflowFromInvestment": "-2172000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 5422000000, "cost_of_revenue": 2098000000, "gross_profit": 3324000000, "ebit": 998000000, "ebitda": 1256000000, "pretax_income": 998000000, "tax_provision": 173000000, "net_income": 825000000, "net_income_to_common": 825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1874000000, "total_current_assets": 11645000000, "total_assets": 39130000000, "short_term_debt": 2238000000, "long_term_debt": 10127000000, "total_debt": 12365000000, "total_liabilities": 19368000000, "total_equity": 19762000000, "shares_outstanding": 385400000, "goodwill_and_intangibles": 19771000000 }, "cash_flow": { "operating_cash_flow": 633000000, "capital_expenditure": 152000000, "free_cash_flow": 785000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336592, "ticker_id": 3851, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "998000000", "ebitda": "1256000000", "netIncome": "825000000", "grossProfit": "3324000000", "depreciation": "None", "totalRevenue": "5422000000", "costOfRevenue": "2098000000", "interestIncome": "None", "incomeBeforeTax": "998000000", "interestExpense": "None", "operatingIncome": "1158000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "1847000000", "netIncomeFromContinuingOperations": "825000000" }, "balance": { "goodwill": "15408000000", "inventory": "5044000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "39130000000", "longTermDebt": "10127000000", "shortTermDebt": "2238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4363000000", "reportedCurrency": "USD", "retainedEarnings": "17774000000", "totalLiabilities": "19368000000", "otherCurrentAssets": "1022000000", "totalCurrentAssets": "11645000000", "currentLongTermDebt": "2095000000", "longTermInvestments": "None", "shortTermInvestments": "83000000", "currentNetReceivables": "3622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27485000000", "currentAccountsPayable": "1304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12744000000", "totalShareholderEquity": "19762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050000000", "totalCurrentLiabilities": "6926000000", "otherNonCurrentLiabilities": "1965000000", "totalNonCurrentLiabilities": "12442000000", "cashAndShortTermInvestments": "1874000000", "commonStockSharesOutstanding": "385400000", "intangibleAssetsExcludingGoodwill": "4363000000", "cashAndCashEquivalentsAtCarryingValue": "1874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "633000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-966000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5422000000, "cost_of_revenue": 2098000000, "gross_profit": 3324000000, "research_and_development": 352000000, "selling_general_admin": 1847000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 998000000, "depreciation_amortisation": 258000000, "ebitda": 1256000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 998000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 825000000, "net_income_continuing_ops": 825000000, "net_income_to_common": 825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1874000000, "short_term_investments": 83000000, "net_receivables": 3622000000, "inventory": 5044000000, "other_current_assets": null, "total_current_assets": 11645000000, "net_ppe": null, "goodwill": 15408000000, "intangible_assets": 4363000000, "goodwill_and_intangibles": 19771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27485000000, "total_assets": 39130000000, "short_term_debt": 2238000000, "accounts_payable": 1304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6926000000, "long_term_debt": 10127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12442000000, "total_liabilities": 19368000000, "total_debt": 12365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17774000000, "total_equity": 19762000000, "shares_outstanding": 385400000, "operating_cash_flow": 633000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -966000000, "free_cash_flow": 785000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "998000000", "ebitda": "1256000000", "netIncome": "825000000", "grossProfit": "3324000000", "depreciation": "None", "totalRevenue": "5422000000", "costOfRevenue": "2098000000", "interestIncome": "None", "incomeBeforeTax": "998000000", "interestExpense": "None", "operatingIncome": "1158000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "1847000000", "netIncomeFromContinuingOperations": "825000000" }, "balance": { "goodwill": "15408000000", "inventory": "5044000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "39130000000", "longTermDebt": "10127000000", "shortTermDebt": "2238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4363000000", "reportedCurrency": "USD", "retainedEarnings": "17774000000", "totalLiabilities": "19368000000", "otherCurrentAssets": "1022000000", "totalCurrentAssets": "11645000000", "currentLongTermDebt": "2095000000", "longTermInvestments": "None", "shortTermInvestments": "83000000", "currentNetReceivables": "3622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27485000000", "currentAccountsPayable": "1304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12744000000", "totalShareholderEquity": "19762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050000000", "totalCurrentLiabilities": "6926000000", "otherNonCurrentLiabilities": "1965000000", "totalNonCurrentLiabilities": "12442000000", "cashAndShortTermInvestments": "1874000000", "commonStockSharesOutstanding": "385400000", "intangibleAssetsExcludingGoodwill": "4363000000", "cashAndCashEquivalentsAtCarryingValue": "1874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "633000000", "capitalExpenditures": "152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-966000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 5243000000, "cost_of_revenue": 2049000000, "gross_profit": 3194000000, "ebit": 923000000, "ebitda": 1183000000, "pretax_income": 923000000, "tax_provision": 135000000, "net_income": 788000000, "net_income_to_common": 788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2330000000, "total_current_assets": 11892000000, "total_assets": 39402000000, "short_term_debt": 2215000000, "long_term_debt": 10807000000, "total_debt": 13022000000, "total_liabilities": 20230000000, "total_equity": 19172000000, "shares_outstanding": 385100000, "goodwill_and_intangibles": 19860000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 167000000, "free_cash_flow": 371000000, "dividends_paid": 304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336593, "ticker_id": 3851, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1183000000", "netIncome": "788000000", "grossProfit": "3194000000", "depreciation": "None", "totalRevenue": "5243000000", "costOfRevenue": "2049000000", "interestIncome": "None", "incomeBeforeTax": "923000000", "interestExpense": "None", "operatingIncome": "1003000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "1840000000", "netIncomeFromContinuingOperations": "788000000" }, "balance": { "goodwill": "15351000000", "inventory": "5026000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "39402000000", "longTermDebt": "10807000000", "shortTermDebt": "2215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4509000000", "reportedCurrency": "USD", "retainedEarnings": "17254000000", "totalLiabilities": "20230000000", "otherCurrentAssets": "986000000", "totalCurrentAssets": "11892000000", "currentLongTermDebt": "2058000000", "longTermInvestments": "None", "shortTermInvestments": "77000000", "currentNetReceivables": "3473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27510000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13400000000", "totalShareholderEquity": "19172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050000000", "totalCurrentLiabilities": "6955000000", "otherNonCurrentLiabilities": "1903000000", "totalNonCurrentLiabilities": "13275000000", "cashAndShortTermInvestments": "2330000000", "commonStockSharesOutstanding": "385100000", "intangibleAssetsExcludingGoodwill": "4509000000", "cashAndCashEquivalentsAtCarryingValue": "2330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788000000", "profitLoss": "None", "dividendPayout": "304000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "204000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5243000000, "cost_of_revenue": 2049000000, "gross_profit": 3194000000, "research_and_development": 356000000, "selling_general_admin": 1840000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000000, "depreciation_amortisation": 260000000, "ebitda": 1183000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 923000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 788000000, "net_income_continuing_ops": 788000000, "net_income_to_common": 788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2330000000, "short_term_investments": 77000000, "net_receivables": 3473000000, "inventory": 5026000000, "other_current_assets": null, "total_current_assets": 11892000000, "net_ppe": null, "goodwill": 15351000000, "intangible_assets": 4509000000, "goodwill_and_intangibles": 19860000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27510000000, "total_assets": 39402000000, "short_term_debt": 2215000000, "accounts_payable": 1246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6955000000, "long_term_debt": 10807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13275000000, "total_liabilities": 20230000000, "total_debt": 13022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17254000000, "total_equity": 19172000000, "shares_outstanding": 385100000, "operating_cash_flow": 204000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000000, "dividends_paid": 304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418000000, "free_cash_flow": 371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1183000000", "netIncome": "788000000", "grossProfit": "3194000000", "depreciation": "None", "totalRevenue": "5243000000", "costOfRevenue": "2049000000", "interestIncome": "None", "incomeBeforeTax": "923000000", "interestExpense": "None", "operatingIncome": "1003000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "1840000000", "netIncomeFromContinuingOperations": "788000000" }, "balance": { "goodwill": "15351000000", "inventory": "5026000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "39402000000", "longTermDebt": "10807000000", "shortTermDebt": "2215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4509000000", "reportedCurrency": "USD", "retainedEarnings": "17254000000", "totalLiabilities": "20230000000", "otherCurrentAssets": "986000000", "totalCurrentAssets": "11892000000", "currentLongTermDebt": "2058000000", "longTermInvestments": "None", "shortTermInvestments": "77000000", "currentNetReceivables": "3473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27510000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13400000000", "totalShareholderEquity": "19172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050000000", "totalCurrentLiabilities": "6955000000", "otherNonCurrentLiabilities": "1903000000", "totalNonCurrentLiabilities": "13275000000", "cashAndShortTermInvestments": "2330000000", "commonStockSharesOutstanding": "385100000", "intangibleAssetsExcludingGoodwill": "4509000000", "cashAndCashEquivalentsAtCarryingValue": "2330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788000000", "profitLoss": "None", "dividendPayout": "304000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "204000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 5815000000, "cost_of_revenue": 2261000000, "gross_profit": 3554000000, "ebit": 1226000000, "ebitda": 1476000000, "pretax_income": 1226000000, "tax_provision": 83000000, "net_income": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2971000000, "total_current_assets": 12518000000, "total_assets": 39912000000, "short_term_debt": 2237000000, "long_term_debt": 10901000000, "total_debt": 13138000000, "total_liabilities": 21319000000, "total_equity": 18593000000, "shares_outstanding": 383900000, "goodwill_and_intangibles": 19836000000 }, "cash_flow": { "operating_cash_flow": 1528000000, "capital_expenditure": 145000000, "free_cash_flow": 1673000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336594, "ticker_id": 3851, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1226000000", "ebitda": "1476000000", "netIncome": "1143000000", "grossProfit": "3554000000", "depreciation": "None", "totalRevenue": "5815000000", "costOfRevenue": "2261000000", "interestIncome": "None", "incomeBeforeTax": "1226000000", "interestExpense": "None", "operatingIncome": "1425000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "1941000000", "netIncomeFromContinuingOperations": "1143000000" }, "balance": { "goodwill": "15243000000", "inventory": "4843000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "39912000000", "longTermDebt": "10901000000", "shortTermDebt": "2237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4593000000", "reportedCurrency": "USD", "retainedEarnings": "16771000000", "totalLiabilities": "21319000000", "otherCurrentAssets": "857000000", "totalCurrentAssets": "12518000000", "currentLongTermDebt": "2094000000", "longTermInvestments": "None", "shortTermInvestments": "82000000", "currentNetReceivables": "3765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27394000000", "currentAccountsPayable": "1517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13494000000", "totalShareholderEquity": "18593000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3776000000", "totalCurrentLiabilities": "7921000000", "otherNonCurrentLiabilities": "1930000000", "totalNonCurrentLiabilities": "13398000000", "cashAndShortTermInvestments": "2971000000", "commonStockSharesOutstanding": "383900000", "intangibleAssetsExcludingGoodwill": "4593000000", "cashAndCashEquivalentsAtCarryingValue": "2971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1143000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "1528000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5815000000, "cost_of_revenue": 2261000000, "gross_profit": 3554000000, "research_and_development": 328000000, "selling_general_admin": 1941000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1226000000, "depreciation_amortisation": 250000000, "ebitda": 1476000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1226000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 1143000000, "net_income_continuing_ops": 1143000000, "net_income_to_common": 1143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2971000000, "short_term_investments": 82000000, "net_receivables": 3765000000, "inventory": 4843000000, "other_current_assets": null, "total_current_assets": 12518000000, "net_ppe": null, "goodwill": 15243000000, "intangible_assets": 4593000000, "goodwill_and_intangibles": 19836000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27394000000, "total_assets": 39912000000, "short_term_debt": 2237000000, "accounts_payable": 1517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7921000000, "long_term_debt": 10901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13398000000, "total_liabilities": 21319000000, "total_debt": 13138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16771000000, "total_equity": 18593000000, "shares_outstanding": 383900000, "operating_cash_flow": 1528000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000000, "free_cash_flow": 1673000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1226000000", "ebitda": "1476000000", "netIncome": "1143000000", "grossProfit": "3554000000", "depreciation": "None", "totalRevenue": "5815000000", "costOfRevenue": "2261000000", "interestIncome": "None", "incomeBeforeTax": "1226000000", "interestExpense": "None", "operatingIncome": "1425000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "1941000000", "netIncomeFromContinuingOperations": "1143000000" }, "balance": { "goodwill": "15243000000", "inventory": "4843000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "39912000000", "longTermDebt": "10901000000", "shortTermDebt": "2237000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4593000000", "reportedCurrency": "USD", "retainedEarnings": "16771000000", "totalLiabilities": "21319000000", "otherCurrentAssets": "857000000", "totalCurrentAssets": "12518000000", "currentLongTermDebt": "2094000000", "longTermInvestments": "None", "shortTermInvestments": "82000000", "currentNetReceivables": "3765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27394000000", "currentAccountsPayable": "1517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13494000000", "totalShareholderEquity": "18593000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3776000000", "totalCurrentLiabilities": "7921000000", "otherNonCurrentLiabilities": "1930000000", "totalNonCurrentLiabilities": "13398000000", "cashAndShortTermInvestments": "2971000000", "commonStockSharesOutstanding": "383900000", "intangibleAssetsExcludingGoodwill": "4593000000", "cashAndCashEquivalentsAtCarryingValue": "2971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1143000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "1528000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 4909000000, "cost_of_revenue": 1889000000, "gross_profit": 3020000000, "ebit": 869000000, "ebitda": 1131000000, "pretax_income": 869000000, "tax_provision": 177000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1860000000, "total_current_assets": 11045000000, "total_assets": 38042000000, "short_term_debt": 10382000000, "long_term_debt": 10382000000, "total_debt": 20764000000, "total_liabilities": 20137000000, "total_equity": 17905000000, "shares_outstanding": 384000000, "goodwill_and_intangibles": 19869000000 }, "cash_flow": { "operating_cash_flow": 1050000000, "capital_expenditure": 148000000, "free_cash_flow": 1198000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336596, "ticker_id": 3851, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "1131000000", "netIncome": "692000000", "grossProfit": "3020000000", "depreciation": "None", "totalRevenue": "4909000000", "costOfRevenue": "1889000000", "interestIncome": "15000000", "incomeBeforeTax": "869000000", "interestExpense": "None", "operatingIncome": "991000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "1701000000", "netIncomeFromContinuingOperations": "692000000" }, "balance": { "goodwill": "15138000000", "inventory": "4883000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "38042000000", "longTermDebt": "10382000000", "shortTermDebt": "10382000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4731000000", "reportedCurrency": "USD", "retainedEarnings": "15933000000", "totalLiabilities": "20137000000", "otherCurrentAssets": "950000000", "totalCurrentAssets": "11045000000", "currentLongTermDebt": "2308000000", "longTermInvestments": "None", "shortTermInvestments": "76000000", "currentNetReceivables": "3276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26997000000", "currentAccountsPayable": "1296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3106000000", "shortLongTermDebtTotal": "10382000000", "totalShareholderEquity": "17905000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2924000000", "totalCurrentLiabilities": "7458000000", "otherNonCurrentLiabilities": "1832000000", "totalNonCurrentLiabilities": "12679000000", "cashAndShortTermInvestments": "1860000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "4731000000", "cashAndCashEquivalentsAtCarryingValue": "1860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-333000000", "operatingCashflow": "1050000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-810000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4909000000, "cost_of_revenue": 1889000000, "gross_profit": 3020000000, "research_and_development": 335000000, "selling_general_admin": 1701000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 262000000, "ebitda": 1131000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 869000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 692000000, "net_income_continuing_ops": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1860000000, "short_term_investments": 76000000, "net_receivables": 3276000000, "inventory": 4883000000, "other_current_assets": null, "total_current_assets": 11045000000, "net_ppe": null, "goodwill": 15138000000, "intangible_assets": 4731000000, "goodwill_and_intangibles": 19869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26997000000, "total_assets": 38042000000, "short_term_debt": 10382000000, "accounts_payable": 1296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7458000000, "long_term_debt": 10382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12679000000, "total_liabilities": 20137000000, "total_debt": 20764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15933000000, "total_equity": 17905000000, "shares_outstanding": 384000000, "operating_cash_flow": 1050000000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -810000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422000000, "free_cash_flow": 1198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "1131000000", "netIncome": "692000000", "grossProfit": "3020000000", "depreciation": "None", "totalRevenue": "4909000000", "costOfRevenue": "1889000000", "interestIncome": "15000000", "incomeBeforeTax": "869000000", "interestExpense": "None", "operatingIncome": "991000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "1701000000", "netIncomeFromContinuingOperations": "692000000" }, "balance": { "goodwill": "15138000000", "inventory": "4883000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "38042000000", "longTermDebt": "10382000000", "shortTermDebt": "10382000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4731000000", "reportedCurrency": "USD", "retainedEarnings": "15933000000", "totalLiabilities": "20137000000", "otherCurrentAssets": "950000000", "totalCurrentAssets": "11045000000", "currentLongTermDebt": "2308000000", "longTermInvestments": "None", "shortTermInvestments": "76000000", "currentNetReceivables": "3276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26997000000", "currentAccountsPayable": "1296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3106000000", "shortLongTermDebtTotal": "10382000000", "totalShareholderEquity": "17905000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2924000000", "totalCurrentLiabilities": "7458000000", "otherNonCurrentLiabilities": "1832000000", "totalNonCurrentLiabilities": "12679000000", "cashAndShortTermInvestments": "1860000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "4731000000", "cashAndCashEquivalentsAtCarryingValue": "1860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-333000000", "operatingCashflow": "1050000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-810000000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "income_statement": { "revenue": 4996000000, "cost_of_revenue": 1958000000, "gross_profit": 3038000000, "ebit": 899000000, "ebitda": 1158000000, "pretax_income": 899000000, "tax_provision": 161000000, "net_income": 738000000, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1401000000, "total_current_assets": 10151000000, "total_assets": 37409000000, "short_term_debt": 11149000000, "long_term_debt": 11149000000, "total_debt": 22298000000, "total_liabilities": 20048000000, "total_equity": 17361000000, "shares_outstanding": 383900000, "goodwill_and_intangibles": 20089000000 }, "cash_flow": { "operating_cash_flow": 688000000, "capital_expenditure": 152000000, "free_cash_flow": 840000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336597, "ticker_id": 3851, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:31.919417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "899000000", "ebitda": "1158000000", "netIncome": "738000000", "grossProfit": "3038000000", "depreciation": "None", "totalRevenue": "4996000000", "costOfRevenue": "1958000000", "interestIncome": "11000000", "incomeBeforeTax": "899000000", "interestExpense": "None", "operatingIncome": "1064000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319000000", "otherNonOperatingIncome": "-66000000", "costofGoodsAndServicesSold": "1958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "1706000000", "netIncomeFromContinuingOperations": "738000000" }, "balance": { "goodwill": "15172000000", "inventory": "4593000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "37409000000", "longTermDebt": "11149000000", "shortTermDebt": "11149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4917000000", "reportedCurrency": "USD", "retainedEarnings": "15526000000", "totalLiabilities": "20048000000", "otherCurrentAssets": "819000000", "totalCurrentAssets": "10151000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "None", "shortTermInvestments": "77000000", "currentNetReceivables": "3261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27258000000", "currentAccountsPayable": "1326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3082000000", "shortLongTermDebtTotal": "11149000000", "totalShareholderEquity": "17361000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4565000000", "totalCurrentLiabilities": "6584000000", "otherNonCurrentLiabilities": "2315000000", "totalNonCurrentLiabilities": "13464000000", "cashAndShortTermInvestments": "1401000000", "commonStockSharesOutstanding": "383900000", "intangibleAssetsExcludingGoodwill": "4917000000", "cashAndCashEquivalentsAtCarryingValue": "1401000000", "accumulatedDepreciationAmortizationPPE": "-3005000000" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "688000000", "capitalExpenditures": "152000000", "changeInReceivables": "-57000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-533000000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-250000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4996000000, "cost_of_revenue": 1958000000, "gross_profit": 3038000000, "research_and_development": 319000000, "selling_general_admin": 1706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899000000, "depreciation_amortisation": 259000000, "ebitda": 1158000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 899000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 738000000, "net_income_continuing_ops": 738000000, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1401000000, "short_term_investments": 77000000, "net_receivables": 3261000000, "inventory": 4593000000, "other_current_assets": null, "total_current_assets": 10151000000, "net_ppe": null, "goodwill": 15172000000, "intangible_assets": 4917000000, "goodwill_and_intangibles": 20089000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27258000000, "total_assets": 37409000000, "short_term_debt": 11149000000, "accounts_payable": 1326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6584000000, "long_term_debt": 11149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13464000000, "total_liabilities": 20048000000, "total_debt": 22298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15526000000, "total_equity": 17361000000, "shares_outstanding": 383900000, "operating_cash_flow": 688000000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000000, "free_cash_flow": 840000000, "net_change_in_cash": -250000000 }, "raw_data": { "income": { "ebit": "899000000", "ebitda": "1158000000", "netIncome": "738000000", "grossProfit": "3038000000", "depreciation": "None", "totalRevenue": "4996000000", "costOfRevenue": "1958000000", "interestIncome": "11000000", "incomeBeforeTax": "899000000", "interestExpense": "None", "operatingIncome": "1064000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319000000", "otherNonOperatingIncome": "-66000000", "costofGoodsAndServicesSold": "1958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "1706000000", "netIncomeFromContinuingOperations": "738000000" }, "balance": { "goodwill": "15172000000", "inventory": "4593000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "37409000000", "longTermDebt": "11149000000", "shortTermDebt": "11149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4917000000", "reportedCurrency": "USD", "retainedEarnings": "15526000000", "totalLiabilities": "20048000000", "otherCurrentAssets": "819000000", "totalCurrentAssets": "10151000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "None", "shortTermInvestments": "77000000", "currentNetReceivables": "3261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27258000000", "currentAccountsPayable": "1326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3082000000", "shortLongTermDebtTotal": "11149000000", "totalShareholderEquity": "17361000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4565000000", "totalCurrentLiabilities": "6584000000", "otherNonCurrentLiabilities": "2315000000", "totalNonCurrentLiabilities": "13464000000", "cashAndShortTermInvestments": "1401000000", "commonStockSharesOutstanding": "383900000", "intangibleAssetsExcludingGoodwill": "4917000000", "cashAndCashEquivalentsAtCarryingValue": "1401000000", "accumulatedDepreciationAmortizationPPE": "-3005000000" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "688000000", "capitalExpenditures": "152000000", "changeInReceivables": "-57000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-533000000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-250000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }