{ "ticker": { "uuid": "6c084548-8fa4-4599-ae27-500f7627c98a", "symbol": "SYK", "name": "Stryker Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6c084548-8fa4-4599-ae27-500f7627c98a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c084548-8fa4-4599-ae27-500f7627c98a/" }, "latest_snapshot": { "ticker": { "uuid": "6c084548-8fa4-4599-ae27-500f7627c98a", "symbol": "SYK", "name": "Stryker Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6c084548-8fa4-4599-ae27-500f7627c98a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c084548-8fa4-4599-ae27-500f7627c98a/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.13, "value": 0.08, "quality": 0.82, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": -4 }, "headline_factors": { "price": 339.03, "market_cap": 130042769785.38, "pe_ratio": 34.8734, "earnings_yield": 0.0381, "ebitda_to_ev": 0.0442, "shareholder_yield": 0.0103, "roe": 0.1555, "piotroski_f_score": 5, "momentum_12_1": -0.1201, "volatility_252d": 0.2549 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 34.8734, "ev_ebitda": 22.6369, "earnings_yield": 0.0381, "fcf_yield": 0.0448, "shareholder_yield": 0.0103 }, "quality": { "roe": 0.1555, "roic": 0.1101, "gross_margin": 0.6517, "fcf_margin": 0.2457, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0848, "eps_growth_1y": 0.2779, "fcf_growth_1y": 0.1525 }, "momentum": { "price_return_12m": -0.0954, "momentum_12_1": -0.1201, "relative_strength": 0.8389 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.82, "momentum_percentile": 0.21, "growth_composite": 21, "yield_composite": 81, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 304.81, "os": 0.11, "value": 0.09, "quality": 0.84, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.0169, "earnings_yield": 0.038, "shareholder_yield": 0.0113, "roe": 0.1452, "momentum_12_1": -0.2513 }, { "week_end_date": "2026-06-14", "price": 311.33, "os": 0.12, "value": 0.09, "quality": 0.82, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.7661, "earnings_yield": 0.0373, "shareholder_yield": 0.011, "roe": 0.1452, "momentum_12_1": -0.1814 }, { "week_end_date": "2026-06-21", "price": 306.94, "os": 0.11, "value": 0.09, "quality": 0.84, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.2621, "earnings_yield": 0.0378, "shareholder_yield": 0.0112, "roe": 0.1452, "momentum_12_1": -0.1516 }, { "week_end_date": "2026-06-28", "price": 331.78, "os": 0.13, "value": 0.08, "quality": 0.83, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.1158, "earnings_yield": 0.0352, "shareholder_yield": 0.0104, "roe": 0.1452, "momentum_12_1": -0.2195 }, { "week_end_date": "2026-07-05", "price": 326.54, "os": 0.11, "value": 0.08, "quality": 0.84, "momentum": 0.16, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 37.5135, "earnings_yield": 0.0357, "shareholder_yield": 0.0107, "roe": 0.1452, "momentum_12_1": -0.2231 }, { "week_end_date": "2026-07-12", "price": 329.78, "os": 0.1, "value": 0.08, "quality": 0.85, "momentum": 0.09, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 37.8857, "earnings_yield": 0.0354, "shareholder_yield": 0.0106, "roe": 0.1452, "momentum_12_1": -0.1946 }, { "week_end_date": "2026-07-19", "price": 319.87, "os": 0.11, "value": 0.08, "quality": 0.83, "momentum": 0.15, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 36.7473, "earnings_yield": 0.0364, "shareholder_yield": 0.0109, "roe": 0.1452, "momentum_12_1": -0.2059 }, { "week_end_date": "2026-07-26", "price": 330.25, "os": 0.11, "value": 0.08, "quality": 0.82, "momentum": 0.16, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 37.9397, "earnings_yield": 0.0354, "shareholder_yield": 0.0105, "roe": 0.1452, "momentum_12_1": -0.1717 }, { "week_end_date": "2026-08-02", "price": 325.7, "os": 0.09, "value": 0.09, "quality": 0.83, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.4837, "earnings_yield": 0.0398, "shareholder_yield": 0.0107, "roe": 0.1555, "momentum_12_1": -0.1292 }, { "week_end_date": "2026-08-09", "price": 339.03, "os": 0.13, "value": 0.08, "quality": 0.82, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.8734, "earnings_yield": 0.0381, "shareholder_yield": 0.0103, "roe": 0.1555, "momentum_12_1": -0.1201 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1579000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25116000000, "cost_of_revenue": 9051000000, "gross_profit": 16065000000, "ebit": 5121000000, "ebitda": 6314000000, "pretax_income": 4514000000, "tax_provision": 1268000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 382200000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 5044000000, "capital_expenditure": 761000000, "free_cash_flow": 5805000000, "dividends_paid": 1284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6589000000, "cost_of_revenue": 2091000000, "gross_profit": 4498000000, "ebit": 1659000000, "ebitda": 1564000000, "pretax_income": 1564000000, "tax_provision": 288000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391000000, "total_current_assets": 14418000000, "total_assets": 47930000000, "short_term_debt": 750000000, "long_term_debt": 14192000000, "total_debt": 14942000000, "total_liabilities": 23942000000, "total_equity": 23988000000, "shares_outstanding": 386000000, "goodwill_and_intangibles": 25326000000 }, "cash_flow": { "operating_cash_flow": 1261000000, "capital_expenditure": 202000000, "free_cash_flow": 1463000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6589000000, "cost_of_revenue": 2091000000, "gross_profit": 4498000000, "ebit": 1659000000, "ebitda": 1564000000, "pretax_income": 1564000000, "tax_provision": 288000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391000000, "total_current_assets": 14418000000, "total_assets": 47930000000, "short_term_debt": 750000000, "long_term_debt": null, "total_debt": 14192000000, "total_liabilities": 23942000000, "total_equity": 23988000000, "shares_outstanding": 386000000, "goodwill_and_intangibles": 31068000000 }, "cash_flow": { "operating_cash_flow": 1261000000, "capital_expenditure": 202000000, "free_cash_flow": 1463000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 998000000, "ebitda": 1298000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 660000000, "long_term_debt": 14224000000, "total_debt": 15234000000, "total_liabilities": 23312000000, "total_equity": 22979000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24704000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 998000000, "ebitda": 1298000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 660000000, "long_term_debt": 14224000000, "total_debt": 15234000000, "total_liabilities": 23312000000, "total_equity": 22979000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24704000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 998000000, "ebitda": 1298000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 660000000, "long_term_debt": 14224000000, "total_debt": 15234000000, "total_liabilities": 23312000000, "total_equity": 22979000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24704000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 998000000, "ebitda": 1298000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 660000000, "long_term_debt": 14224000000, "total_debt": 15234000000, "total_liabilities": 23312000000, "total_equity": 22979000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24704000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 998000000, "ebitda": 1298000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 660000000, "long_term_debt": 14224000000, "total_debt": 15234000000, "total_liabilities": 23312000000, "total_equity": 22979000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24704000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 998000000, "ebitda": 1298000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 660000000, "long_term_debt": 14224000000, "total_debt": 15234000000, "total_liabilities": 23312000000, "total_equity": 22979000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24704000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 998000000, "ebitda": 1298000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 660000000, "long_term_debt": 14224000000, "total_debt": 15234000000, "total_liabilities": 23312000000, "total_equity": 22979000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24704000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 998000000, "ebitda": 1298000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 660000000, "long_term_debt": 14224000000, "total_debt": 15234000000, "total_liabilities": 23312000000, "total_equity": 22979000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24704000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6020000000, "cost_of_revenue": 2210000000, "gross_profit": 3810000000, "ebit": 936000000, "ebitda": 1236000000, "pretax_income": 850000000, "tax_provision": 105000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878000000, "total_current_assets": 13338000000, "total_assets": 46291000000, "short_term_debt": 499000000, "long_term_debt": 14224000000, "total_debt": 14224000000, "total_liabilities": 23993100000, "total_equity": 22297900000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 30220000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 166000000, "free_cash_flow": 747000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7171000000, "cost_of_revenue": 2494000000, "gross_profit": 4677000000, "ebit": 1714000000, "ebitda": 2030000000, "pretax_income": 1705000000, "tax_provision": 856000000, "net_income": 849000000, "net_income_to_common": 849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4011000000, "total_current_assets": 14755000000, "total_assets": 47844000000, "short_term_debt": 1153000000, "long_term_debt": 14859000000, "total_debt": 16360000000, "total_liabilities": 25424000000, "total_equity": 22420000000, "shares_outstanding": 386500000, "goodwill_and_intangibles": 24972000000 }, "cash_flow": { "operating_cash_flow": 2143000000, "capital_expenditure": 268000000, "free_cash_flow": 2411000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }