{ "ticker": { "uuid": "6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d", "symbol": "VECO", "name": "Veeco Instruments Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d/" }, "latest_snapshot": { "ticker": { "uuid": "6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d", "symbol": "VECO", "name": "Veeco Instruments Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.02, "quality": 0.19, "momentum": 0.97, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 51.66, "market_cap": 3152989835.1, "pe_ratio": 136.3809, "earnings_yield": 0.0098, "ebitda_to_ev": 0.0175, "shareholder_yield": -0.0015, "roe": 0.0262, "piotroski_f_score": 6, "momentum_12_1": 2.4078, "volatility_252d": 0.6489 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 136.3809, "ev_ebitda": 56.9884, "earnings_yield": 0.0098, "fcf_yield": 0.0223, "shareholder_yield": -0.0015 }, "quality": { "roe": 0.0262, "roic": 0.0246, "gross_margin": 0.3846, "fcf_margin": 0.1098, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0771, "eps_growth_1y": -0.6377, "fcf_growth_1y": -0.2287 }, "momentum": { "price_return_12m": 1.4813, "momentum_12_1": 2.4078, "relative_strength": 1.265 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.19, "momentum_percentile": 0.97, "growth_composite": 97, "yield_composite": 85, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.45, "os": 0.12, "value": 0.02, "quality": 0.18, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 154.3063, "earnings_yield": 0.0087, "shareholder_yield": -0.0013, "roe": 0.0262, "momentum_12_1": 1.8887 }, { "week_end_date": "2026-06-14", "price": 77.48, "os": 0.12, "value": 0.01, "quality": 0.18, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 204.5449, "earnings_yield": 0.0066, "shareholder_yield": -0.001, "roe": 0.0262, "momentum_12_1": 1.8703 }, { "week_end_date": "2026-06-21", "price": 79.65, "os": 0.12, "value": 0.01, "quality": 0.2, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 210.2737, "earnings_yield": 0.0064, "shareholder_yield": -0.001, "roe": 0.0262, "momentum_12_1": 2.0213 }, { "week_end_date": "2026-06-28", "price": 70.95, "os": 0.1, "value": 0.01, "quality": 0.19, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 187.3059, "earnings_yield": 0.0072, "shareholder_yield": -0.0011, "roe": 0.0262, "momentum_12_1": 1.809 }, { "week_end_date": "2026-07-05", "price": 57.49, "os": 0.12, "value": 0.02, "quality": 0.19, "momentum": 0.96, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 151.7719, "earnings_yield": 0.0088, "shareholder_yield": -0.0014, "roe": 0.0262, "momentum_12_1": 1.7249 }, { "week_end_date": "2026-07-12", "price": 57.4, "os": 0.14, "value": 0.02, "quality": 0.22, "momentum": 0.97, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 151.5343, "earnings_yield": 0.0088, "shareholder_yield": -0.0014, "roe": 0.0262, "momentum_12_1": 2.6616 }, { "week_end_date": "2026-07-19", "price": 52.27, "os": 0.13, "value": 0.02, "quality": 0.19, "momentum": 0.97, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 137.9913, "earnings_yield": 0.0097, "shareholder_yield": -0.0015, "roe": 0.0262, "momentum_12_1": 2.7185 }, { "week_end_date": "2026-07-26", "price": 51.66, "os": 0.13, "value": 0.02, "quality": 0.19, "momentum": 0.97, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 136.3809, "earnings_yield": 0.0098, "shareholder_yield": -0.0015, "roe": 0.0262, "momentum_12_1": 2.4078 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "ebit": 48523000, "ebitda": 51659000, "pretax_income": 39387000, "tax_provision": 3997000, "net_income": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4719000, "net_debt_issued": -5229000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "ebit": 48523000, "ebitda": 51659000, "pretax_income": 39387000, "tax_provision": 3997000, "net_income": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4719000, "net_debt_issued": -5229000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "ebit": 48523000, "ebitda": 51659000, "pretax_income": 39387000, "tax_provision": 3997000, "net_income": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4719000, "net_debt_issued": -5229000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "ebit": 48523000, "ebitda": 51659000, "pretax_income": 39387000, "tax_provision": 3997000, "net_income": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4719000, "net_debt_issued": -5229000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "ebit": 48523000, "ebitda": 51659000, "pretax_income": 39387000, "tax_provision": 3997000, "net_income": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4719000, "net_debt_issued": -5229000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "ebit": 48523000, "ebitda": 51659000, "pretax_income": 39387000, "tax_provision": 3997000, "net_income": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4719000, "net_debt_issued": -5229000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "ebit": 48523000, "ebitda": 51659000, "pretax_income": 39387000, "tax_provision": 3997000, "net_income": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": null, "long_term_debt": 226009000, "total_debt": 257846000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4719000, "net_debt_issued": -5229000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 717301000, "cost_of_revenue": 413296000, "gross_profit": 304005000, "ebit": 79879000, "ebitda": 105022000, "pretax_income": 68834000, "tax_provision": -4880000, "net_income": 73714000, "net_income_to_common": 73714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145595000, "total_current_assets": 764532000, "total_assets": 1251577000, "short_term_debt": 30253000, "long_term_debt": 249702000, "total_debt": 314273000, "total_liabilities": 480807000, "total_equity": 770770000, "shares_outstanding": 61596000, "goodwill_and_intangibles": 223796000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5303000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "ebit": 618000, "ebitda": 5655000, "pretax_income": -1483000, "tax_provision": -1159000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_assets": 1352969000, "short_term_debt": 4100000, "long_term_debt": 226253000, "total_debt": 261493000, "total_liabilities": 469307000, "total_equity": 883662000, "shares_outstanding": 60414000, "goodwill_and_intangibles": 219955000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 5103000, "free_cash_flow": 13038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1483000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "ebit": 618000, "ebitda": 5655000, "pretax_income": -1483000, "tax_provision": -1159000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_assets": 1352969000, "short_term_debt": 4100000, "long_term_debt": 226253000, "total_debt": 261493000, "total_liabilities": 469307000, "total_equity": 883662000, "shares_outstanding": 60414000, "goodwill_and_intangibles": 219955000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 5103000, "free_cash_flow": 13038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1483000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "ebit": 618000, "ebitda": 5655000, "pretax_income": -1483000, "tax_provision": -1159000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_assets": 1352969000, "short_term_debt": 4100000, "long_term_debt": 226253000, "total_debt": 261493000, "total_liabilities": 469307000, "total_equity": 883662000, "shares_outstanding": 60414000, "goodwill_and_intangibles": 219955000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 5103000, "free_cash_flow": 13038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1483000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "ebit": 618000, "ebitda": 5655000, "pretax_income": -1483000, "tax_provision": -1159000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_assets": 1352969000, "short_term_debt": 4100000, "long_term_debt": 226253000, "total_debt": 261493000, "total_liabilities": 469307000, "total_equity": 883662000, "shares_outstanding": 60414000, "goodwill_and_intangibles": 219955000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 5103000, "free_cash_flow": 13038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1483000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "ebit": 618000, "ebitda": 5655000, "pretax_income": -1483000, "tax_provision": -1159000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_assets": 1352969000, "short_term_debt": 4100000, "long_term_debt": 226253000, "total_debt": 261493000, "total_liabilities": 469307000, "total_equity": 883662000, "shares_outstanding": 60414000, "goodwill_and_intangibles": 219955000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 5103000, "free_cash_flow": 13038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1483000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "ebit": 618000, "ebitda": 5655000, "pretax_income": -1483000, "tax_provision": -1159000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_assets": 1352969000, "short_term_debt": 4100000, "long_term_debt": 226253000, "total_debt": 261493000, "total_liabilities": 469307000, "total_equity": 883662000, "shares_outstanding": 60414000, "goodwill_and_intangibles": 219955000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 5103000, "free_cash_flow": 13038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1483000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "ebit": 1232000, "ebitda": 6269000, "pretax_income": -1483000, "tax_provision": -1159000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_assets": 1352969000, "short_term_debt": null, "long_term_debt": 226253000, "total_debt": 257393000, "total_liabilities": 469307000, "total_equity": 883662000, "shares_outstanding": 60414000, "goodwill_and_intangibles": 219955000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 5103000, "free_cash_flow": 13038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1483000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165017000, "cost_of_revenue": 103734000, "gross_profit": 61283000, "ebit": 2082000, "ebitda": 12187000, "pretax_income": -94000, "tax_provision": -1208000, "net_income": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 24926000, "capital_expenditure": 3272000, "free_cash_flow": 28198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 909000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165017000, "cost_of_revenue": 103734000, "gross_profit": 61283000, "ebit": 2082000, "ebitda": 12187000, "pretax_income": -94000, "tax_provision": -1208000, "net_income": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 24926000, "capital_expenditure": 3272000, "free_cash_flow": 28198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 909000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165017000, "cost_of_revenue": 103734000, "gross_profit": 61283000, "ebit": 2082000, "ebitda": 12187000, "pretax_income": -94000, "tax_provision": -1208000, "net_income": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 24926000, "capital_expenditure": 3272000, "free_cash_flow": 28198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 909000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165017000, "cost_of_revenue": 103734000, "gross_profit": 61283000, "ebit": 2082000, "ebitda": 12187000, "pretax_income": -94000, "tax_provision": -1208000, "net_income": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 24926000, "capital_expenditure": 3272000, "free_cash_flow": 28198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 909000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165017000, "cost_of_revenue": 103734000, "gross_profit": 61283000, "ebit": 2082000, "ebitda": 12187000, "pretax_income": -94000, "tax_provision": -1208000, "net_income": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": 4164000, "long_term_debt": 226009000, "total_debt": 262010000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 24926000, "capital_expenditure": 3272000, "free_cash_flow": 28198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 909000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }