{ "ticker": { "uuid": "6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d", "symbol": "VECO", "name": "Veeco Instruments Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d/" }, "ticker_metadata": { "id": 8789, "uuid": "6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d", "symbol": "VECO", "name": "Veeco Instruments Inc", "asset_type": "equity", "market_cap": 3676657000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Veeco Instruments Inc., develops, manufactures, sells and supports semiconductor and thin film process equipment primarily to manufacture electronic devices globally. The company is headquartered in Plainview, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d", "symbol": "VECO", "name": "Veeco Instruments Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c0b5a87-80c4-4c09-be77-1b1b3b1e5d0d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.02, "quality": 0.16, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 58.45, "market_cap": 3531198300, "pe_ratio": 152.7401, "earnings_yield": 0.0065, "ebitda_to_ev": 0.016, "shareholder_yield": 0, "roe": 0.0262, "piotroski_f_score": 6, "momentum_12_1": 1.8887, "volatility_252d": 0.506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.973946+00:00", "batch_id": "" }, "size": { "price_close": 58.45, "market_cap": 3531198300, "market_cap_usd": 3531198300, "enterprise_value": 3577916300, "shares_outstanding": 60414000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 152.7401, "pb_ratio": 3.9961, "ptbv_ratio": 5.3204, "ps_ratio": 5.3883, "pcf_ratio": 61.4806, "pfcf_ratio": 49.0553, "ev_ebitda": 62.3558, "ev_ebit": 110.8916, "ev_sales": 5.4596, "ev_fcf": 49.7043, "earnings_yield": 0.0065, "fcf_yield": 0.0201, "price_to_sales": 5.3883, "price_to_book": 3.9961, "price_to_cashflow": 61.4806, "ebitda_to_ev": 0.016, "sales_yield": 0.1832 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3846, "operating_margin": 0.0492, "net_margin": 0.0353, "ebitda_margin": 0.0876, "fcf_margin": 0.1098, "roe": 0.0262, "roa": 0.0171, "roic": 0.026, "roc_greenblatt": null, "asset_turnover": 0.4844, "cash_conversion": 3.1136, "accruals_ratio": -0.0254, "sbc_to_revenue": 0.0537, "piotroski_f_score": 6, "altman_z_score": 5.2309, "earnings_stability_5y": 0.6769, "revenue_stability_5y": 0.1926, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1863, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5311, "net_debt_to_ebitda": 0.8142, "debt_to_assets": 0.1672, "interest_coverage": 3.6955, "current_ratio": 4.2258, "quick_ratio": 2.8603, "net_debt": 46718000, "local_beta": -0.0005, "volatility_252d": 0.506, "volatility_60d": 1.2064, "max_drawdown_12m": -0.1332, "risk_adjusted_momentum": 3.7326 }, "growth": { "revenue_growth_1y": -0.0771, "revenue_growth_3y_cagr": 0.0093, "revenue_growth_5y_cagr": 0.079, "eps_growth_1y": -0.6377, "eps_growth_3y_cagr": -0.4037, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2287, "book_value_growth_1y": 0.1679, "revenue_growth": -0.0771, "earnings_growth": -0.6377 }, "momentum": { "price_return_1m": -0.0163, "price_return_3m": 0.929, "price_return_6m": 0.8237, "price_return_9m": 1.3847, "price_return_12m": 1.8415, "price_return_12m_ex1m": 1.8887, "momentum_6m": 0.8237, "momentum_12m": 1.8415, "momentum_12_1": 1.8887, "distance_from_52w_high": -0.0185, "distance_from_52w_low": 1.9655, "relative_strength": 1.6836 }, "raw_ttm": { "revenue_ttm": 655343000, "gross_profit_ttm": 252065000, "ebit_ttm": 32265000, "ebitda_ttm": 57379000, "net_income_ttm": 23119000, "eps_diluted_ttm": 0.3827, "operating_cash_flow_ttm": 57436000, "capital_expenditure_ttm": 14548000, "fcf_ttm": 71984000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8731000, "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_current_liabilities": 206685000, "net_ppe": null, "total_assets": 1352969000, "total_debt": 226253000, "total_equity": 883662000, "net_working_capital": 491258000, "book_value_per_share": 14.6268, "retained_earnings": -423389000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 663707000, "tangible_book_per_share": 10.986 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 72, "rank_ptbv": 70, "rank_ps": 80, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 66, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 67, "rank_piotroski": 46, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5 }, "composites": { "value_composite": 98, "quality_composite": 84, "momentum_composite": 4, "growth_composite": 97, "yield_composite": 100, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0566, "os_score": 0.1, "value_percentile": 0.02, "quality_percentile": 0.16, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3142, "ticker_id": 8789, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.973946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.45, "market_cap": 3531198300, "market_cap_usd": 3531198300, "enterprise_value": 3577916300, "shares_outstanding": 60414000, "fx_rate_to_usd": null, "pe_ratio": 152.74009689, "pb_ratio": 3.99609613, "ptbv_ratio": 5.32041744, "ps_ratio": 5.38832077, "pcf_ratio": 61.4805749, "pfcf_ratio": 49.05532202, "ev_ebitda": 62.3558497, "ev_ebit": 110.89156361, "ev_sales": 5.45960863, "ev_fcf": 49.70432735, "earnings_yield": 0.00654707, "fcf_yield": 0.02011897, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38463064, "operating_margin": 0.04923376, "net_margin": 0.03527771, "ebitda_margin": 0.08755568, "fcf_margin": 0.10984172, "roe": 0.02616272, "roa": 0.01708761, "roic": 0.02600953, "roc_greenblatt": null, "asset_turnover": 0.484374, "cash_conversion": 3.11362948, "accruals_ratio": -0.02536422, "sbc_to_revenue": 0.05368486, "debt_to_equity": 0.53109334, "net_debt_to_ebitda": 0.81420032, "debt_to_assets": 0.16722704, "interest_coverage": 3.69545298, "current_ratio": 4.22584609, "quick_ratio": 2.86033336, "net_debt": 46718000, "revenue_growth_1y": -0.07712337, "revenue_growth_3y_cagr": 0.00928056, "revenue_growth_5y_cagr": 0.07902055, "eps_growth_1y": -0.63767298, "eps_growth_3y_cagr": -0.40373637, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22866572, "book_value_growth_1y": 0.16786076, "piotroski_f_score": 6, "altman_z_score": 5.23088558, "earnings_stability_5y": 0.676851, "revenue_stability_5y": 0.192613, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01632447, "price_return_3m": 0.9290429, "price_return_6m": 0.82371295, "price_return_9m": 1.38474092, "price_return_12m": 1.84151677, "price_return_12m_ex1m": 1.88867282, "distance_from_52w_high": -0.01847187, "distance_from_52w_low": 1.96549975, "relative_strength": 1.68357572, "local_beta": -0.0005, "volatility_252d": 0.505995, "volatility_60d": 1.206409, "max_drawdown_12m": -0.1331857, "revenue_ttm": 655343000, "gross_profit_ttm": 252065000, "ebit_ttm": 32265000, "ebitda_ttm": 57379000, "net_income_ttm": 23119000, "eps_diluted_ttm": 0.3826762, "operating_cash_flow_ttm": 57436000, "capital_expenditure_ttm": 14548000, "fcf_ttm": 71984000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8731000, "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_current_liabilities": 206685000, "net_ppe": null, "total_assets": 1352969000, "total_debt": 226253000, "total_equity": 883662000, "net_working_capital": 491258000, "book_value_per_share": 14.62677525, "retained_earnings": -423389000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 663707000, "tangible_book_per_share": 10.98598007, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 72, "rank_ptbv": 70, "rank_ps": 80, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 66, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 67, "rank_piotroski": 46, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 98, "quality_composite": 84, "momentum_composite": 4, "growth_composite": 97, "yield_composite": 100, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.45, "os": 0.1, "value": 0.02, "quality": 0.16, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 152.7401, "earnings_yield": 0.0065, "shareholder_yield": 0, "roe": 0.0262, "momentum_12_1": 1.8887, "complete_fields": { "id": 3142, "ticker_id": 8789, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.973946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.45, "market_cap": 3531198300, "market_cap_usd": 3531198300, "enterprise_value": 3577916300, "shares_outstanding": 60414000, "fx_rate_to_usd": null, "pe_ratio": 152.74009689, "pb_ratio": 3.99609613, "ptbv_ratio": 5.32041744, "ps_ratio": 5.38832077, "pcf_ratio": 61.4805749, "pfcf_ratio": 49.05532202, "ev_ebitda": 62.3558497, "ev_ebit": 110.89156361, "ev_sales": 5.45960863, "ev_fcf": 49.70432735, "earnings_yield": 0.00654707, "fcf_yield": 0.02011897, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38463064, "operating_margin": 0.04923376, "net_margin": 0.03527771, "ebitda_margin": 0.08755568, "fcf_margin": 0.10984172, "roe": 0.02616272, "roa": 0.01708761, "roic": 0.02600953, "roc_greenblatt": null, "asset_turnover": 0.484374, "cash_conversion": 3.11362948, "accruals_ratio": -0.02536422, "sbc_to_revenue": 0.05368486, "debt_to_equity": 0.53109334, "net_debt_to_ebitda": 0.81420032, "debt_to_assets": 0.16722704, "interest_coverage": 3.69545298, "current_ratio": 4.22584609, "quick_ratio": 2.86033336, "net_debt": 46718000, "revenue_growth_1y": -0.07712337, "revenue_growth_3y_cagr": 0.00928056, "revenue_growth_5y_cagr": 0.07902055, "eps_growth_1y": -0.63767298, "eps_growth_3y_cagr": -0.40373637, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22866572, "book_value_growth_1y": 0.16786076, "piotroski_f_score": 6, "altman_z_score": 5.23088558, "earnings_stability_5y": 0.676851, "revenue_stability_5y": 0.192613, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01632447, "price_return_3m": 0.9290429, "price_return_6m": 0.82371295, "price_return_9m": 1.38474092, "price_return_12m": 1.84151677, "price_return_12m_ex1m": 1.88867282, "distance_from_52w_high": -0.01847187, "distance_from_52w_low": 1.96549975, "relative_strength": 1.68357572, "local_beta": -0.0005, "volatility_252d": 0.505995, "volatility_60d": 1.206409, "max_drawdown_12m": -0.1331857, "revenue_ttm": 655343000, "gross_profit_ttm": 252065000, "ebit_ttm": 32265000, "ebitda_ttm": 57379000, "net_income_ttm": 23119000, "eps_diluted_ttm": 0.3826762, "operating_cash_flow_ttm": 57436000, "capital_expenditure_ttm": 14548000, "fcf_ttm": 71984000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8731000, "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_current_liabilities": 206685000, "net_ppe": null, "total_assets": 1352969000, "total_debt": 226253000, "total_equity": 883662000, "net_working_capital": 491258000, "book_value_per_share": 14.62677525, "retained_earnings": -423389000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 663707000, "tangible_book_per_share": 10.98598007, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 72, "rank_ptbv": 70, "rank_ps": 80, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 66, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 59, "rank_fcf_margin": 67, "rank_piotroski": 46, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 98, "quality_composite": 84, "momentum_composite": 4, "growth_composite": 97, "yield_composite": 100, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "ebit": 48523000, "ebitda": 51659000, "pretax_income": 39387000, "tax_provision": 3997000, "net_income": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": null, "long_term_debt": 226009000, "total_debt": 226009000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194365, "ticker_id": 8789, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48523000", "ebitda": "51659000", "netIncome": "35390000", "grossProfit": "265409000", "depreciation": "None", "totalRevenue": "664294000", "costOfRevenue": "398885000", "interestIncome": "13469000", "incomeBeforeTax": "39387000", "interestExpense": "9136000", "operatingIncome": "35707000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3997000", "reportedCurrency": "USD", "netInterestIncome": "4333000", "nonInterestIncome": "None", "operatingExpenses": "229702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3136000", "sellingGeneralAndAdministrative": "98906000", "netIncomeFromContinuingOperations": "35390000" }, "balance": { "goodwill": "214964000", "inventory": "275298000", "commonStock": "604000", "currentDebt": "None", "investments": "None", "totalAssets": "1325795000", "longTermDebt": "226009000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5696000", "reportedCurrency": "USD", "retainedEarnings": "-423065000", "totalLiabilities": "440286000", "otherCurrentAssets": "69124000", "totalCurrentAssets": "845336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226763000", "currentNetReceivables": "110685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480459000", "currentAccountsPayable": "55344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257846000", "totalShareholderEquity": "885509000", "capitalLeaseObligations": "36001000", "otherCurrentLiabilities": "119664000", "totalCurrentLiabilities": "178056000", "otherNonCurrentLiabilities": "3852000", "totalNonCurrentLiabilities": "262230000", "cashAndShortTermInvestments": "163466000", "commonStockSharesOutstanding": "60594000", "intangibleAssetsExcludingGoodwill": "5696000", "cashAndCashEquivalentsAtCarryingValue": "163466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28563000", "operatingCashflow": "63815000", "capitalExpenditures": "18113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12579000", "cashflowFromInvestment": "-64547000", "stockBasedCompensation": "35879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664294000, "cost_of_revenue": 398885000, "gross_profit": 265409000, "research_and_development": 119641000, "selling_general_admin": 98906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48523000, "depreciation_amortisation": 3136000, "ebitda": 51659000, "interest_expense": 9136000, "interest_income": null, "other_non_operating": null, "pretax_income": 39387000, "tax_provision": 3997000, "effective_tax_rate": null, "net_income": 35390000, "net_income_continuing_ops": 35390000, "net_income_to_common": 35390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163466000, "short_term_investments": 226763000, "net_receivables": 110685000, "inventory": 275298000, "other_current_assets": null, "total_current_assets": 845336000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 5696000, "goodwill_and_intangibles": 220660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480459000, "total_assets": 1325795000, "short_term_debt": null, "accounts_payable": 55344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178056000, "long_term_debt": 226009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262230000, "total_liabilities": 440286000, "total_debt": 226009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423065000, "total_equity": 885509000, "shares_outstanding": 60594000, "operating_cash_flow": 63815000, "stock_based_compensation": 35879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12579000, "free_cash_flow": 81928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48523000", "ebitda": "51659000", "netIncome": "35390000", "grossProfit": "265409000", "depreciation": "None", "totalRevenue": "664294000", "costOfRevenue": "398885000", "interestIncome": "13469000", "incomeBeforeTax": "39387000", "interestExpense": "9136000", "operatingIncome": "35707000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3997000", "reportedCurrency": "USD", "netInterestIncome": "4333000", "nonInterestIncome": "None", "operatingExpenses": "229702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3136000", "sellingGeneralAndAdministrative": "98906000", "netIncomeFromContinuingOperations": "35390000" }, "balance": { "goodwill": "214964000", "inventory": "275298000", "commonStock": "604000", "currentDebt": "None", "investments": "None", "totalAssets": "1325795000", "longTermDebt": "226009000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5696000", "reportedCurrency": "USD", "retainedEarnings": "-423065000", "totalLiabilities": "440286000", "otherCurrentAssets": "69124000", "totalCurrentAssets": "845336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226763000", "currentNetReceivables": "110685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480459000", "currentAccountsPayable": "55344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257846000", "totalShareholderEquity": "885509000", "capitalLeaseObligations": "36001000", "otherCurrentLiabilities": "119664000", "totalCurrentLiabilities": "178056000", "otherNonCurrentLiabilities": "3852000", "totalNonCurrentLiabilities": "262230000", "cashAndShortTermInvestments": "163466000", "commonStockSharesOutstanding": "60594000", "intangibleAssetsExcludingGoodwill": "5696000", "cashAndCashEquivalentsAtCarryingValue": "163466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28563000", "operatingCashflow": "63815000", "capitalExpenditures": "18113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12579000", "cashflowFromInvestment": "-64547000", "stockBasedCompensation": "35879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 717301000, "cost_of_revenue": 413296000, "gross_profit": 304005000, "ebit": 79879000, "ebitda": 105022000, "pretax_income": 68834000, "tax_provision": -4880000, "net_income": 73714000, "net_income_to_common": 73714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145595000, "total_current_assets": 764532000, "total_assets": 1251577000, "short_term_debt": 30253000, "long_term_debt": 249702000, "total_debt": 279955000, "total_liabilities": 480807000, "total_equity": 770770000, "shares_outstanding": 61596000, "goodwill_and_intangibles": 223796000 }, "cash_flow": { "operating_cash_flow": 63815000, "capital_expenditure": 18113000, "free_cash_flow": 81928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194370, "ticker_id": 8789, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79879000", "ebitda": "105022000", "netIncome": "73714000", "grossProfit": "304005000", "depreciation": "None", "totalRevenue": "717301000", "costOfRevenue": "413296000", "interestIncome": "12898000", "incomeBeforeTax": "68834000", "interestExpense": "11045000", "operatingIncome": "66981000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4880000", "reportedCurrency": "USD", "netInterestIncome": "1853000", "nonInterestIncome": "None", "operatingExpenses": "237024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25143000", "sellingGeneralAndAdministrative": "99663000", "netIncomeFromContinuingOperations": "73714000" }, "balance": { "goodwill": "214964000", "inventory": "246735000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "1251577000", "longTermDebt": "249702000", "shortTermDebt": "30253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8832000", "reportedCurrency": "USD", "retainedEarnings": "-458455000", "totalLiabilities": "480807000", "otherCurrentAssets": "39540000", "totalCurrentAssets": "764532000", "currentLongTermDebt": "26496000", "longTermInvestments": "None", "shortTermInvestments": "198719000", "currentNetReceivables": "133943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487045000", "currentAccountsPayable": "43519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314273000", "totalShareholderEquity": "770770000", "capitalLeaseObligations": "38075000", "otherCurrentLiabilities": "51438000", "totalCurrentLiabilities": "192282000", "otherNonCurrentLiabilities": "3816000", "totalNonCurrentLiabilities": "288525000", "cashAndShortTermInvestments": "145595000", "commonStockSharesOutstanding": "61596000", "intangibleAssetsExcludingGoodwill": "8832000", "cashAndCashEquivalentsAtCarryingValue": "145595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8307000", "operatingCashflow": "63815000", "capitalExpenditures": "18113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12579000", "cashflowFromInvestment": "-64547000", "stockBasedCompensation": "35879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717301000, "cost_of_revenue": 413296000, "gross_profit": 304005000, "research_and_development": 124507000, "selling_general_admin": 99663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79879000, "depreciation_amortisation": 25143000, "ebitda": 105022000, "interest_expense": 11045000, "interest_income": null, "other_non_operating": null, "pretax_income": 68834000, "tax_provision": -4880000, "effective_tax_rate": null, "net_income": 73714000, "net_income_continuing_ops": 73714000, "net_income_to_common": 73714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145595000, "short_term_investments": 198719000, "net_receivables": 133943000, "inventory": 246735000, "other_current_assets": null, "total_current_assets": 764532000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 8832000, "goodwill_and_intangibles": 223796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487045000, "total_assets": 1251577000, "short_term_debt": 30253000, "accounts_payable": 43519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192282000, "long_term_debt": 249702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288525000, "total_liabilities": 480807000, "total_debt": 279955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458455000, "total_equity": 770770000, "shares_outstanding": 61596000, "operating_cash_flow": 63815000, "stock_based_compensation": 35879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12579000, "free_cash_flow": 81928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79879000", "ebitda": "105022000", "netIncome": "73714000", "grossProfit": "304005000", "depreciation": "None", "totalRevenue": "717301000", "costOfRevenue": "413296000", "interestIncome": "12898000", "incomeBeforeTax": "68834000", "interestExpense": "11045000", "operatingIncome": "66981000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4880000", "reportedCurrency": "USD", "netInterestIncome": "1853000", "nonInterestIncome": "None", "operatingExpenses": "237024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25143000", "sellingGeneralAndAdministrative": "99663000", "netIncomeFromContinuingOperations": "73714000" }, "balance": { "goodwill": "214964000", "inventory": "246735000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "1251577000", "longTermDebt": "249702000", "shortTermDebt": "30253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8832000", "reportedCurrency": "USD", "retainedEarnings": "-458455000", "totalLiabilities": "480807000", "otherCurrentAssets": "39540000", "totalCurrentAssets": "764532000", "currentLongTermDebt": "26496000", "longTermInvestments": "None", "shortTermInvestments": "198719000", "currentNetReceivables": "133943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487045000", "currentAccountsPayable": "43519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314273000", "totalShareholderEquity": "770770000", "capitalLeaseObligations": "38075000", "otherCurrentLiabilities": "51438000", "totalCurrentLiabilities": "192282000", "otherNonCurrentLiabilities": "3816000", "totalNonCurrentLiabilities": "288525000", "cashAndShortTermInvestments": "145595000", "commonStockSharesOutstanding": "61596000", "intangibleAssetsExcludingGoodwill": "8832000", "cashAndCashEquivalentsAtCarryingValue": "145595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8307000", "operatingCashflow": "63815000", "capitalExpenditures": "18113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12579000", "cashflowFromInvestment": "-64547000", "stockBasedCompensation": "35879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 666435000, "cost_of_revenue": 381376000, "gross_profit": 285059000, "ebit": -16568000, "ebitda": 8398000, "pretax_income": -28338000, "tax_provision": 2030000, "net_income": -30368000, "net_income_to_common": -30368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158781000, "total_current_assets": 706278000, "total_assets": 1229041000, "short_term_debt": 4025000, "long_term_debt": 274941000, "total_debt": 278966000, "total_liabilities": 556599000, "total_equity": 672442000, "shares_outstanding": 53769000, "goodwill_and_intangibles": 258909000 }, "cash_flow": { "operating_cash_flow": 61674000, "capital_expenditure": 27930000, "free_cash_flow": 89604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194375, "ticker_id": 8789, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16568000", "ebitda": "8398000", "netIncome": "-30368000", "grossProfit": "285059000", "depreciation": "None", "totalRevenue": "666435000", "costOfRevenue": "381376000", "interestIncome": "10583000", "incomeBeforeTax": "-28338000", "interestExpense": "11770000", "operatingIncome": "69940000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2030000", "reportedCurrency": "USD", "netInterestIncome": "-1187000", "nonInterestIncome": "None", "operatingExpenses": "215119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24966000", "sellingGeneralAndAdministrative": "92756000", "netIncomeFromContinuingOperations": "-30368000" }, "balance": { "goodwill": "214964000", "inventory": "237635000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1229041000", "longTermDebt": "274941000", "shortTermDebt": "4025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43945000", "reportedCurrency": "USD", "retainedEarnings": "-532169000", "totalLiabilities": "556599000", "otherCurrentAssets": "35810000", "totalCurrentAssets": "706278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146664000", "currentNetReceivables": "127388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522763000", "currentAccountsPayable": "42383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310495000", "totalShareholderEquity": "672442000", "capitalLeaseObligations": "35554000", "otherCurrentLiabilities": "51774000", "totalCurrentLiabilities": "218033000", "otherNonCurrentLiabilities": "25544000", "totalNonCurrentLiabilities": "338566000", "cashAndShortTermInvestments": "158781000", "commonStockSharesOutstanding": "53769000", "intangibleAssetsExcludingGoodwill": "43945000", "cashAndCashEquivalentsAtCarryingValue": "158781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-35158000", "operatingCashflow": "61674000", "capitalExpenditures": "27930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4680000", "cashflowFromInvestment": "-53330000", "stockBasedCompensation": "28558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666435000, "cost_of_revenue": 381376000, "gross_profit": 285059000, "research_and_development": 112853000, "selling_general_admin": 92756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16568000, "depreciation_amortisation": 24966000, "ebitda": 8398000, "interest_expense": 11770000, "interest_income": null, "other_non_operating": null, "pretax_income": -28338000, "tax_provision": 2030000, "effective_tax_rate": null, "net_income": -30368000, "net_income_continuing_ops": -30368000, "net_income_to_common": -30368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158781000, "short_term_investments": 146664000, "net_receivables": 127388000, "inventory": 237635000, "other_current_assets": null, "total_current_assets": 706278000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 43945000, "goodwill_and_intangibles": 258909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522763000, "total_assets": 1229041000, "short_term_debt": 4025000, "accounts_payable": 42383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218033000, "long_term_debt": 274941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338566000, "total_liabilities": 556599000, "total_debt": 278966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532169000, "total_equity": 672442000, "shares_outstanding": 53769000, "operating_cash_flow": 61674000, "stock_based_compensation": 28558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4680000, "free_cash_flow": 89604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16568000", "ebitda": "8398000", "netIncome": "-30368000", "grossProfit": "285059000", "depreciation": "None", "totalRevenue": "666435000", "costOfRevenue": "381376000", "interestIncome": "10583000", "incomeBeforeTax": "-28338000", "interestExpense": "11770000", "operatingIncome": "69940000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2030000", "reportedCurrency": "USD", "netInterestIncome": "-1187000", "nonInterestIncome": "None", "operatingExpenses": "215119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24966000", "sellingGeneralAndAdministrative": "92756000", "netIncomeFromContinuingOperations": "-30368000" }, "balance": { "goodwill": "214964000", "inventory": "237635000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1229041000", "longTermDebt": "274941000", "shortTermDebt": "4025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43945000", "reportedCurrency": "USD", "retainedEarnings": "-532169000", "totalLiabilities": "556599000", "otherCurrentAssets": "35810000", "totalCurrentAssets": "706278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146664000", "currentNetReceivables": "127388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522763000", "currentAccountsPayable": "42383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310495000", "totalShareholderEquity": "672442000", "capitalLeaseObligations": "35554000", "otherCurrentLiabilities": "51774000", "totalCurrentLiabilities": "218033000", "otherNonCurrentLiabilities": "25544000", "totalNonCurrentLiabilities": "338566000", "cashAndShortTermInvestments": "158781000", "commonStockSharesOutstanding": "53769000", "intangibleAssetsExcludingGoodwill": "43945000", "cashAndCashEquivalentsAtCarryingValue": "158781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-35158000", "operatingCashflow": "61674000", "capitalExpenditures": "27930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4680000", "cashflowFromInvestment": "-53330000", "stockBasedCompensation": "28558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 646137000, "cost_of_revenue": 382989000, "gross_profit": 263148000, "ebit": 62495000, "ebitda": 88140000, "pretax_income": 50985000, "tax_provision": -115957000, "net_income": 166942000, "net_income_to_common": 166942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154925000, "total_current_assets": 668901000, "total_assets": 1128183000, "short_term_debt": 23502000, "long_term_debt": 254491000, "total_debt": 277993000, "total_liabilities": 550359000, "total_equity": 577824000, "shares_outstanding": 65607000, "goodwill_and_intangibles": 205830000 }, "cash_flow": { "operating_cash_flow": 108483000, "capital_expenditure": 24604000, "free_cash_flow": 133087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194380, "ticker_id": 8789, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62495000", "ebitda": "88140000", "netIncome": "166942000", "grossProfit": "263148000", "depreciation": "None", "totalRevenue": "646137000", "costOfRevenue": "382989000", "interestIncome": "2199000", "incomeBeforeTax": "50985000", "interestExpense": "11510000", "operatingIncome": "60296000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-115957000", "reportedCurrency": "USD", "netInterestIncome": "-9311000", "nonInterestIncome": "None", "operatingExpenses": "202852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103565000", "otherNonOperatingIncome": "2199000", "costofGoodsAndServicesSold": "382989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25645000", "sellingGeneralAndAdministrative": "88952000", "netIncomeFromContinuingOperations": "166942000" }, "balance": { "goodwill": "181943000", "inventory": "206908000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "1128183000", "longTermDebt": "254491000", "shortTermDebt": "23502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23887000", "reportedCurrency": "USD", "retainedEarnings": "-501801000", "totalLiabilities": "550359000", "otherCurrentAssets": "18852000", "totalCurrentAssets": "668901000", "currentLongTermDebt": "20169000", "longTermInvestments": "None", "shortTermInvestments": "147488000", "currentNetReceivables": "140728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459282000", "currentAccountsPayable": "52049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107281000", "shortLongTermDebtTotal": "311574000", "totalShareholderEquity": "577824000", "capitalLeaseObligations": "33581000", "otherCurrentLiabilities": "50671000", "totalCurrentLiabilities": "257904000", "otherNonCurrentLiabilities": "36679000", "totalNonCurrentLiabilities": "292455000", "cashAndShortTermInvestments": "154925000", "commonStockSharesOutstanding": "65607000", "intangibleAssetsExcludingGoodwill": "23887000", "cashAndCashEquivalentsAtCarryingValue": "154925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37288000", "operatingCashflow": "108483000", "capitalExpenditures": "24604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4550000", "cashflowFromInvestment": "-68880000", "stockBasedCompensation": "22994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35053000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646137000, "cost_of_revenue": 382989000, "gross_profit": 263148000, "research_and_development": 103565000, "selling_general_admin": 88952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62495000, "depreciation_amortisation": 25645000, "ebitda": 88140000, "interest_expense": 11510000, "interest_income": null, "other_non_operating": null, "pretax_income": 50985000, "tax_provision": -115957000, "effective_tax_rate": null, "net_income": 166942000, "net_income_continuing_ops": 166942000, "net_income_to_common": 166942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154925000, "short_term_investments": 147488000, "net_receivables": 140728000, "inventory": 206908000, "other_current_assets": null, "total_current_assets": 668901000, "net_ppe": null, "goodwill": 181943000, "intangible_assets": 23887000, "goodwill_and_intangibles": 205830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459282000, "total_assets": 1128183000, "short_term_debt": 23502000, "accounts_payable": 52049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257904000, "long_term_debt": 254491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292455000, "total_liabilities": 550359000, "total_debt": 277993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501801000, "total_equity": 577824000, "shares_outstanding": 65607000, "operating_cash_flow": 108483000, "stock_based_compensation": 22994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4550000, "free_cash_flow": 133087000, "net_change_in_cash": 35053000 }, "raw_data": { "income": { "ebit": "62495000", "ebitda": "88140000", "netIncome": "166942000", "grossProfit": "263148000", "depreciation": "None", "totalRevenue": "646137000", "costOfRevenue": "382989000", "interestIncome": "2199000", "incomeBeforeTax": "50985000", "interestExpense": "11510000", "operatingIncome": "60296000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-115957000", "reportedCurrency": "USD", "netInterestIncome": "-9311000", "nonInterestIncome": "None", "operatingExpenses": "202852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103565000", "otherNonOperatingIncome": "2199000", "costofGoodsAndServicesSold": "382989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25645000", "sellingGeneralAndAdministrative": "88952000", "netIncomeFromContinuingOperations": "166942000" }, "balance": { "goodwill": "181943000", "inventory": "206908000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "1128183000", "longTermDebt": "254491000", "shortTermDebt": "23502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23887000", "reportedCurrency": "USD", "retainedEarnings": "-501801000", "totalLiabilities": "550359000", "otherCurrentAssets": "18852000", "totalCurrentAssets": "668901000", "currentLongTermDebt": "20169000", "longTermInvestments": "None", "shortTermInvestments": "147488000", "currentNetReceivables": "140728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459282000", "currentAccountsPayable": "52049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107281000", "shortLongTermDebtTotal": "311574000", "totalShareholderEquity": "577824000", "capitalLeaseObligations": "33581000", "otherCurrentLiabilities": "50671000", "totalCurrentLiabilities": "257904000", "otherNonCurrentLiabilities": "36679000", "totalNonCurrentLiabilities": "292455000", "cashAndShortTermInvestments": "154925000", "commonStockSharesOutstanding": "65607000", "intangibleAssetsExcludingGoodwill": "23887000", "cashAndCashEquivalentsAtCarryingValue": "154925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37288000", "operatingCashflow": "108483000", "capitalExpenditures": "24604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4550000", "cashflowFromInvestment": "-68880000", "stockBasedCompensation": "22994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35053000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 583277000, "cost_of_revenue": 341003000, "gross_profit": 242274000, "ebit": 56710000, "ebitda": 82768000, "pretax_income": 25680000, "tax_provision": -358000, "net_income": 26038000, "net_income_to_common": 26038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119747000, "total_current_assets": 549387000, "total_assets": 898976000, "short_term_debt": 4437000, "long_term_debt": 229438000, "total_debt": 233875000, "total_liabilities": 461348000, "total_equity": 437628000, "shares_outstanding": 53643000, "goodwill_and_intangibles": 215848000 }, "cash_flow": { "operating_cash_flow": 67742000, "capital_expenditure": 40643000, "free_cash_flow": 108385000, "dividends_paid": 5590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194385, "ticker_id": 8789, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56710000", "ebitda": "82768000", "netIncome": "26038000", "grossProfit": "242274000", "depreciation": "None", "totalRevenue": "583277000", "costOfRevenue": "341003000", "interestIncome": "2340000", "incomeBeforeTax": "25680000", "interestExpense": "28360000", "operatingIncome": "56710000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-358000", "reportedCurrency": "USD", "netInterestIncome": "-26020000", "nonInterestIncome": "None", "operatingExpenses": "185564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88680000", "otherNonOperatingIncome": "-2670000", "costofGoodsAndServicesSold": "341003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26058000", "sellingGeneralAndAdministrative": "84536000", "netIncomeFromContinuingOperations": "26038000" }, "balance": { "goodwill": "181943000", "inventory": "170858000", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "898976000", "longTermDebt": "229438000", "shortTermDebt": "4437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33905000", "reportedCurrency": "USD", "retainedEarnings": "-681283000", "totalLiabilities": "461348000", "otherCurrentAssets": "26699000", "totalCurrentAssets": "549387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104181000", "currentNetReceivables": "127902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349589000", "currentAccountsPayable": "44456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128556000", "shortLongTermDebtTotal": "266709000", "totalShareholderEquity": "437628000", "capitalLeaseObligations": "32834000", "otherCurrentLiabilities": "70426000", "totalCurrentLiabilities": "189204000", "otherNonCurrentLiabilities": "37914000", "totalNonCurrentLiabilities": "272144000", "cashAndShortTermInvestments": "119747000", "commonStockSharesOutstanding": "53643000", "intangibleAssetsExcludingGoodwill": "33905000", "cashAndCashEquivalentsAtCarryingValue": "119747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26038000", "profitLoss": "None", "dividendPayout": "5590000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24803000", "operatingCashflow": "67742000", "capitalExpenditures": "40643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122029000", "cashflowFromInvestment": "44528000", "stockBasedCompensation": "15249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583277000, "cost_of_revenue": 341003000, "gross_profit": 242274000, "research_and_development": 88680000, "selling_general_admin": 84536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56710000, "depreciation_amortisation": 26058000, "ebitda": 82768000, "interest_expense": 28360000, "interest_income": null, "other_non_operating": null, "pretax_income": 25680000, "tax_provision": -358000, "effective_tax_rate": null, "net_income": 26038000, "net_income_continuing_ops": 26038000, "net_income_to_common": 26038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119747000, "short_term_investments": 104181000, "net_receivables": 127902000, "inventory": 170858000, "other_current_assets": null, "total_current_assets": 549387000, "net_ppe": null, "goodwill": 181943000, "intangible_assets": 33905000, "goodwill_and_intangibles": 215848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349589000, "total_assets": 898976000, "short_term_debt": 4437000, "accounts_payable": 44456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189204000, "long_term_debt": 229438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272144000, "total_liabilities": 461348000, "total_debt": 233875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -681283000, "total_equity": 437628000, "shares_outstanding": 53643000, "operating_cash_flow": 67742000, "stock_based_compensation": 15249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44528000, "dividends_paid": 5590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122029000, "free_cash_flow": 108385000, "net_change_in_cash": -9759000 }, "raw_data": { "income": { "ebit": "56710000", "ebitda": "82768000", "netIncome": "26038000", "grossProfit": "242274000", "depreciation": "None", "totalRevenue": "583277000", "costOfRevenue": "341003000", "interestIncome": "2340000", "incomeBeforeTax": "25680000", "interestExpense": "28360000", "operatingIncome": "56710000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-358000", "reportedCurrency": "USD", "netInterestIncome": "-26020000", "nonInterestIncome": "None", "operatingExpenses": "185564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88680000", "otherNonOperatingIncome": "-2670000", "costofGoodsAndServicesSold": "341003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26058000", "sellingGeneralAndAdministrative": "84536000", "netIncomeFromContinuingOperations": "26038000" }, "balance": { "goodwill": "181943000", "inventory": "170858000", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "898976000", "longTermDebt": "229438000", "shortTermDebt": "4437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33905000", "reportedCurrency": "USD", "retainedEarnings": "-681283000", "totalLiabilities": "461348000", "otherCurrentAssets": "26699000", "totalCurrentAssets": "549387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104181000", "currentNetReceivables": "127902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349589000", "currentAccountsPayable": "44456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128556000", "shortLongTermDebtTotal": "266709000", "totalShareholderEquity": "437628000", "capitalLeaseObligations": "32834000", "otherCurrentLiabilities": "70426000", "totalCurrentLiabilities": "189204000", "otherNonCurrentLiabilities": "37914000", "totalNonCurrentLiabilities": "272144000", "cashAndShortTermInvestments": "119747000", "commonStockSharesOutstanding": "53643000", "intangibleAssetsExcludingGoodwill": "33905000", "cashAndCashEquivalentsAtCarryingValue": "119747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26038000", "profitLoss": "None", "dividendPayout": "5590000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24803000", "operatingCashflow": "67742000", "capitalExpenditures": "40643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122029000", "cashflowFromInvestment": "44528000", "stockBasedCompensation": "15249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 454163000, "cost_of_revenue": 259863000, "gross_profit": 194300000, "ebit": 16275000, "ebitda": 46972000, "pretax_income": -8464000, "tax_provision": -73000, "net_income": -8391000, "net_income_to_common": -8391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129625000, "total_current_assets": 586931000, "total_assets": 898064000, "short_term_debt": 4148000, "long_term_debt": 321115000, "total_debt": 325263000, "total_liabilities": 489690000, "total_equity": 408374000, "shares_outstanding": 48362000, "goodwill_and_intangibles": 228128000 }, "cash_flow": { "operating_cash_flow": 43021000, "capital_expenditure": 6802000, "free_cash_flow": 49823000, "dividends_paid": 556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194390, "ticker_id": 8789, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16275000", "ebitda": "46972000", "netIncome": "-8391000", "grossProfit": "194300000", "depreciation": "None", "totalRevenue": "454163000", "costOfRevenue": "259863000", "interestIncome": "1551000", "incomeBeforeTax": "-8464000", "interestExpense": "24739000", "operatingIncome": "22565000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "-23188000", "nonInterestIncome": "None", "operatingExpenses": "171735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78994000", "otherNonOperatingIncome": "-6290000", "costofGoodsAndServicesSold": "259863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30697000", "sellingGeneralAndAdministrative": "76251000", "netIncomeFromContinuingOperations": "-8391000" }, "balance": { "goodwill": "181943000", "inventory": "145906000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "898064000", "longTermDebt": "321115000", "shortTermDebt": "4148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46185000", "reportedCurrency": "USD", "retainedEarnings": "-707321000", "totalLiabilities": "489690000", "otherCurrentAssets": "20392000", "totalCurrentAssets": "586931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189771000", "currentNetReceivables": "101237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311133000", "currentAccountsPayable": "33656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65271000", "shortLongTermDebtTotal": "331568000", "totalShareholderEquity": "408374000", "capitalLeaseObligations": "6305000", "otherCurrentLiabilities": "38070000", "totalCurrentLiabilities": "146681000", "otherNonCurrentLiabilities": "16654000", "totalNonCurrentLiabilities": "343009000", "cashAndShortTermInvestments": "129625000", "commonStockSharesOutstanding": "48362000", "intangibleAssetsExcludingGoodwill": "46185000", "cashAndCashEquivalentsAtCarryingValue": "129625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8391000", "profitLoss": "None", "dividendPayout": "556000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11528000", "operatingCashflow": "43021000", "capitalExpenditures": "6802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29098000", "cashflowFromInvestment": "-71792000", "stockBasedCompensation": "12703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454163000, "cost_of_revenue": 259863000, "gross_profit": 194300000, "research_and_development": 78994000, "selling_general_admin": 76251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16275000, "depreciation_amortisation": 30697000, "ebitda": 46972000, "interest_expense": 24739000, "interest_income": null, "other_non_operating": null, "pretax_income": -8464000, "tax_provision": -73000, "effective_tax_rate": null, "net_income": -8391000, "net_income_continuing_ops": -8391000, "net_income_to_common": -8391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129625000, "short_term_investments": 189771000, "net_receivables": 101237000, "inventory": 145906000, "other_current_assets": null, "total_current_assets": 586931000, "net_ppe": null, "goodwill": 181943000, "intangible_assets": 46185000, "goodwill_and_intangibles": 228128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311133000, "total_assets": 898064000, "short_term_debt": 4148000, "accounts_payable": 33656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146681000, "long_term_debt": 321115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343009000, "total_liabilities": 489690000, "total_debt": 325263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707321000, "total_equity": 408374000, "shares_outstanding": 48362000, "operating_cash_flow": 43021000, "stock_based_compensation": 12703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71792000, "dividends_paid": 556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29098000, "free_cash_flow": 49823000, "net_change_in_cash": 327000 }, "raw_data": { "income": { "ebit": "16275000", "ebitda": "46972000", "netIncome": "-8391000", "grossProfit": "194300000", "depreciation": "None", "totalRevenue": "454163000", "costOfRevenue": "259863000", "interestIncome": "1551000", "incomeBeforeTax": "-8464000", "interestExpense": "24739000", "operatingIncome": "22565000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "-23188000", "nonInterestIncome": "None", "operatingExpenses": "171735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78994000", "otherNonOperatingIncome": "-6290000", "costofGoodsAndServicesSold": "259863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30697000", "sellingGeneralAndAdministrative": "76251000", "netIncomeFromContinuingOperations": "-8391000" }, "balance": { "goodwill": "181943000", "inventory": "145906000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "898064000", "longTermDebt": "321115000", "shortTermDebt": "4148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46185000", "reportedCurrency": "USD", "retainedEarnings": "-707321000", "totalLiabilities": "489690000", "otherCurrentAssets": "20392000", "totalCurrentAssets": "586931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "189771000", "currentNetReceivables": "101237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311133000", "currentAccountsPayable": "33656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65271000", "shortLongTermDebtTotal": "331568000", "totalShareholderEquity": "408374000", "capitalLeaseObligations": "6305000", "otherCurrentLiabilities": "38070000", "totalCurrentLiabilities": "146681000", "otherNonCurrentLiabilities": "16654000", "totalNonCurrentLiabilities": "343009000", "cashAndShortTermInvestments": "129625000", "commonStockSharesOutstanding": "48362000", "intangibleAssetsExcludingGoodwill": "46185000", "cashAndCashEquivalentsAtCarryingValue": "129625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8391000", "profitLoss": "None", "dividendPayout": "556000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11528000", "operatingCashflow": "43021000", "capitalExpenditures": "6802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29098000", "cashflowFromInvestment": "-71792000", "stockBasedCompensation": "12703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 419349000, "cost_of_revenue": 261155000, "gross_profit": 158194000, "ebit": -55871000, "ebitda": -21472000, "pretax_income": -77956000, "tax_provision": 777000, "net_income": -78733000, "net_income_to_common": -78733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129294000, "total_current_assets": 475878000, "total_assets": 818088000, "short_term_debt": 4196000, "long_term_debt": 300068000, "total_debt": 304264000, "total_liabilities": 443576000, "total_equity": 374512000, "shares_outstanding": 47482000, "goodwill_and_intangibles": 243461000 }, "cash_flow": { "operating_cash_flow": -7416000, "capital_expenditure": 10873000, "free_cash_flow": 3457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194395, "ticker_id": 8789, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55871000", "ebitda": "-21472000", "netIncome": "-78733000", "grossProfit": "158194000", "depreciation": "None", "totalRevenue": "419349000", "costOfRevenue": "261155000", "interestIncome": "4680000", "incomeBeforeTax": "-77956000", "interestExpense": "22085000", "operatingIncome": "-39578000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "777000", "reportedCurrency": "USD", "netInterestIncome": "-17405000", "nonInterestIncome": "None", "operatingExpenses": "197772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90557000", "otherNonOperatingIncome": "-16293000", "costofGoodsAndServicesSold": "261155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34399000", "sellingGeneralAndAdministrative": "79749000", "netIncomeFromContinuingOperations": "-78733000" }, "balance": { "goodwill": "181943000", "inventory": "133067000", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "818088000", "longTermDebt": "300068000", "shortTermDebt": "4196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "61518000", "reportedCurrency": "USD", "retainedEarnings": "-698930000", "totalLiabilities": "443576000", "otherCurrentAssets": "27248000", "totalCurrentAssets": "475878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115252000", "currentNetReceivables": "71017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342210000", "currentAccountsPayable": "21281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75711000", "shortLongTermDebtTotal": "314564000", "totalShareholderEquity": "374512000", "capitalLeaseObligations": "14496000", "otherCurrentLiabilities": "36236000", "totalCurrentLiabilities": "118224000", "otherNonCurrentLiabilities": "19636000", "totalNonCurrentLiabilities": "325352000", "cashAndShortTermInvestments": "129294000", "commonStockSharesOutstanding": "47482000", "intangibleAssetsExcludingGoodwill": "61518000", "cashAndCashEquivalentsAtCarryingValue": "129294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14969000", "operatingCashflow": "-7416000", "capitalExpenditures": "10873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "-75867000", "stockBasedCompensation": "15270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83157000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419349000, "cost_of_revenue": 261155000, "gross_profit": 158194000, "research_and_development": 90557000, "selling_general_admin": 79749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55871000, "depreciation_amortisation": 34399000, "ebitda": -21472000, "interest_expense": 22085000, "interest_income": null, "other_non_operating": null, "pretax_income": -77956000, "tax_provision": 777000, "effective_tax_rate": null, "net_income": -78733000, "net_income_continuing_ops": -78733000, "net_income_to_common": -78733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129294000, "short_term_investments": 115252000, "net_receivables": 71017000, "inventory": 133067000, "other_current_assets": null, "total_current_assets": 475878000, "net_ppe": null, "goodwill": 181943000, "intangible_assets": 61518000, "goodwill_and_intangibles": 243461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342210000, "total_assets": 818088000, "short_term_debt": 4196000, "accounts_payable": 21281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118224000, "long_term_debt": 300068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325352000, "total_liabilities": 443576000, "total_debt": 304264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -698930000, "total_equity": 374512000, "shares_outstanding": 47482000, "operating_cash_flow": -7416000, "stock_based_compensation": 15270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126000, "free_cash_flow": 3457000, "net_change_in_cash": -83157000 }, "raw_data": { "income": { "ebit": "-55871000", "ebitda": "-21472000", "netIncome": "-78733000", "grossProfit": "158194000", "depreciation": "None", "totalRevenue": "419349000", "costOfRevenue": "261155000", "interestIncome": "4680000", "incomeBeforeTax": "-77956000", "interestExpense": "22085000", "operatingIncome": "-39578000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "777000", "reportedCurrency": "USD", "netInterestIncome": "-17405000", "nonInterestIncome": "None", "operatingExpenses": "197772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90557000", "otherNonOperatingIncome": "-16293000", "costofGoodsAndServicesSold": "261155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34399000", "sellingGeneralAndAdministrative": "79749000", "netIncomeFromContinuingOperations": "-78733000" }, "balance": { "goodwill": "181943000", "inventory": "133067000", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "818088000", "longTermDebt": "300068000", "shortTermDebt": "4196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "61518000", "reportedCurrency": "USD", "retainedEarnings": "-698930000", "totalLiabilities": "443576000", "otherCurrentAssets": "27248000", "totalCurrentAssets": "475878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115252000", "currentNetReceivables": "71017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342210000", "currentAccountsPayable": "21281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75711000", "shortLongTermDebtTotal": "314564000", "totalShareholderEquity": "374512000", "capitalLeaseObligations": "14496000", "otherCurrentLiabilities": "36236000", "totalCurrentLiabilities": "118224000", "otherNonCurrentLiabilities": "19636000", "totalNonCurrentLiabilities": "325352000", "cashAndShortTermInvestments": "129294000", "commonStockSharesOutstanding": "47482000", "intangibleAssetsExcludingGoodwill": "61518000", "cashAndCashEquivalentsAtCarryingValue": "129294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14969000", "operatingCashflow": "-7416000", "capitalExpenditures": "10873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "-75867000", "stockBasedCompensation": "15270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83157000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 542082000, "cost_of_revenue": 348363000, "gross_profit": 193719000, "ebit": -412316000, "ebitda": -362318000, "pretax_income": -433834000, "tax_provision": -26746000, "net_income": -407088000, "net_income_to_common": -407088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212273000, "total_current_assets": 520080000, "total_assets": 900816000, "short_term_debt": 3926000, "long_term_debt": 287392000, "total_debt": 291318000, "total_liabilities": 463041000, "total_equity": 437775000, "shares_outstanding": 47151000, "goodwill_and_intangibles": 269451000 }, "cash_flow": { "operating_cash_flow": -37738000, "capital_expenditure": 12654000, "free_cash_flow": -25084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194400, "ticker_id": 8789, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-412316000", "ebitda": "-362318000", "netIncome": "-407088000", "grossProfit": "193719000", "depreciation": "None", "totalRevenue": "542082000", "costOfRevenue": "348363000", "interestIncome": "3186000", "incomeBeforeTax": "-433834000", "interestExpense": "21518000", "operatingIncome": "-415502000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-26746000", "reportedCurrency": "USD", "netInterestIncome": "-18332000", "nonInterestIncome": "None", "operatingExpenses": "222166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97755000", "otherNonOperatingIncome": "3186000", "costofGoodsAndServicesSold": "348363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49998000", "sellingGeneralAndAdministrative": "92060000", "netIncomeFromContinuingOperations": "-407088000" }, "balance": { "goodwill": "184302000", "inventory": "156311000", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "900816000", "longTermDebt": "287392000", "shortTermDebt": "3926000", "treasuryStock": "-5872000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "85149000", "reportedCurrency": "USD", "retainedEarnings": "-619983000", "totalLiabilities": "463041000", "otherCurrentAssets": "22221000", "totalCurrentAssets": "520080000", "currentLongTermDebt": "None", "longTermInvestments": "21000000", "shortTermInvestments": "48189000", "currentNetReceivables": "77205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380736000", "currentAccountsPayable": "39611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80284000", "shortLongTermDebtTotal": "291318000", "totalShareholderEquity": "437775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43780000", "totalCurrentLiabilities": "160053000", "otherNonCurrentLiabilities": "9906000", "totalNonCurrentLiabilities": "302988000", "cashAndShortTermInvestments": "212273000", "commonStockSharesOutstanding": "47151000", "intangibleAssetsExcludingGoodwill": "85149000", "cashAndCashEquivalentsAtCarryingValue": "212273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-24678000", "operatingCashflow": "-37738000", "capitalExpenditures": "12654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11462000", "cashflowFromInvestment": "-18297000", "stockBasedCompensation": "16074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542082000, "cost_of_revenue": 348363000, "gross_profit": 193719000, "research_and_development": 97755000, "selling_general_admin": 92060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -412316000, "depreciation_amortisation": 49998000, "ebitda": -362318000, "interest_expense": 21518000, "interest_income": null, "other_non_operating": null, "pretax_income": -433834000, "tax_provision": -26746000, "effective_tax_rate": null, "net_income": -407088000, "net_income_continuing_ops": -407088000, "net_income_to_common": -407088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212273000, "short_term_investments": 48189000, "net_receivables": 77205000, "inventory": 156311000, "other_current_assets": null, "total_current_assets": 520080000, "net_ppe": null, "goodwill": 184302000, "intangible_assets": 85149000, "goodwill_and_intangibles": 269451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380736000, "total_assets": 900816000, "short_term_debt": 3926000, "accounts_payable": 39611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160053000, "long_term_debt": 287392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302988000, "total_liabilities": 463041000, "total_debt": 291318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -619983000, "total_equity": 437775000, "shares_outstanding": 47151000, "operating_cash_flow": -37738000, "stock_based_compensation": 16074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11462000, "free_cash_flow": -25084000, "net_change_in_cash": -67497000 }, "raw_data": { "income": { "ebit": "-412316000", "ebitda": "-362318000", "netIncome": "-407088000", "grossProfit": "193719000", "depreciation": "None", "totalRevenue": "542082000", "costOfRevenue": "348363000", "interestIncome": "3186000", "incomeBeforeTax": "-433834000", "interestExpense": "21518000", "operatingIncome": "-415502000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-26746000", "reportedCurrency": "USD", "netInterestIncome": "-18332000", "nonInterestIncome": "None", "operatingExpenses": "222166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97755000", "otherNonOperatingIncome": "3186000", "costofGoodsAndServicesSold": "348363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49998000", "sellingGeneralAndAdministrative": "92060000", "netIncomeFromContinuingOperations": "-407088000" }, "balance": { "goodwill": "184302000", "inventory": "156311000", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "900816000", "longTermDebt": "287392000", "shortTermDebt": "3926000", "treasuryStock": "-5872000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "85149000", "reportedCurrency": "USD", "retainedEarnings": "-619983000", "totalLiabilities": "463041000", "otherCurrentAssets": "22221000", "totalCurrentAssets": "520080000", "currentLongTermDebt": "None", "longTermInvestments": "21000000", "shortTermInvestments": "48189000", "currentNetReceivables": "77205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380736000", "currentAccountsPayable": "39611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80284000", "shortLongTermDebtTotal": "291318000", "totalShareholderEquity": "437775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43780000", "totalCurrentLiabilities": "160053000", "otherNonCurrentLiabilities": "9906000", "totalNonCurrentLiabilities": "302988000", "cashAndShortTermInvestments": "212273000", "commonStockSharesOutstanding": "47151000", "intangibleAssetsExcludingGoodwill": "85149000", "cashAndCashEquivalentsAtCarryingValue": "212273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-24678000", "operatingCashflow": "-37738000", "capitalExpenditures": "12654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11462000", "cashflowFromInvestment": "-18297000", "stockBasedCompensation": "16074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67497000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "ebit": 1232000, "ebitda": 6269000, "pretax_income": -1483000, "tax_provision": -1159000, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179535000, "total_current_assets": 873419000, "total_assets": 1352969000, "short_term_debt": null, "long_term_debt": 226253000, "total_debt": 226253000, "total_liabilities": 469307000, "total_equity": 883662000, "shares_outstanding": 60414000, "goodwill_and_intangibles": 219955000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 5103000, "free_cash_flow": 13038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194363, "ticker_id": 8789, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1232000", "ebitda": "6269000", "netIncome": "-324000", "grossProfit": "55123000", "depreciation": "None", "totalRevenue": "158341000", "costOfRevenue": "103218000", "interestIncome": "3276000", "incomeBeforeTax": "-1483000", "interestExpense": "2101000", "operatingIncome": "1232000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1159000", "reportedCurrency": "USD", "netInterestIncome": "1175000", "nonInterestIncome": "None", "operatingExpenses": "53891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5037000", "sellingGeneralAndAdministrative": "26016000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "214964000", "inventory": "282231000", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "1352969000", "longTermDebt": "226253000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4991000", "reportedCurrency": "USD", "retainedEarnings": "-423389000", "totalLiabilities": "469307000", "otherCurrentAssets": "57336000", "totalCurrentAssets": "873419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203796000", "currentNetReceivables": "150521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479550000", "currentAccountsPayable": "60153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257393000", "totalShareholderEquity": "883662000", "capitalLeaseObligations": "35240000", "otherCurrentLiabilities": "144769000", "totalCurrentLiabilities": "206685000", "otherNonCurrentLiabilities": "4716000", "totalNonCurrentLiabilities": "262622000", "cashAndShortTermInvestments": "179535000", "commonStockSharesOutstanding": "60414000", "intangibleAssetsExcludingGoodwill": "4991000", "cashAndCashEquivalentsAtCarryingValue": "179535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6933000", "operatingCashflow": "7935000", "capitalExpenditures": "5103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9558000", "cashflowFromInvestment": "17691000", "stockBasedCompensation": "8511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158341000, "cost_of_revenue": 103218000, "gross_profit": 55123000, "research_and_development": 29875000, "selling_general_admin": 26016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1232000, "depreciation_amortisation": 5037000, "ebitda": 6269000, "interest_expense": 2101000, "interest_income": null, "other_non_operating": null, "pretax_income": -1483000, "tax_provision": -1159000, "effective_tax_rate": null, "net_income": -324000, "net_income_continuing_ops": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179535000, "short_term_investments": 203796000, "net_receivables": 150521000, "inventory": 282231000, "other_current_assets": null, "total_current_assets": 873419000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 4991000, "goodwill_and_intangibles": 219955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479550000, "total_assets": 1352969000, "short_term_debt": null, "accounts_payable": 60153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206685000, "long_term_debt": 226253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262622000, "total_liabilities": 469307000, "total_debt": 226253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423389000, "total_equity": 883662000, "shares_outstanding": 60414000, "operating_cash_flow": 7935000, "stock_based_compensation": 8511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9558000, "free_cash_flow": 13038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1232000", "ebitda": "6269000", "netIncome": "-324000", "grossProfit": "55123000", "depreciation": "None", "totalRevenue": "158341000", "costOfRevenue": "103218000", "interestIncome": "3276000", "incomeBeforeTax": "-1483000", "interestExpense": "2101000", "operatingIncome": "1232000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1159000", "reportedCurrency": "USD", "netInterestIncome": "1175000", "nonInterestIncome": "None", "operatingExpenses": "53891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5037000", "sellingGeneralAndAdministrative": "26016000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "214964000", "inventory": "282231000", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "1352969000", "longTermDebt": "226253000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4991000", "reportedCurrency": "USD", "retainedEarnings": "-423389000", "totalLiabilities": "469307000", "otherCurrentAssets": "57336000", "totalCurrentAssets": "873419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203796000", "currentNetReceivables": "150521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479550000", "currentAccountsPayable": "60153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257393000", "totalShareholderEquity": "883662000", "capitalLeaseObligations": "35240000", "otherCurrentLiabilities": "144769000", "totalCurrentLiabilities": "206685000", "otherNonCurrentLiabilities": "4716000", "totalNonCurrentLiabilities": "262622000", "cashAndShortTermInvestments": "179535000", "commonStockSharesOutstanding": "60414000", "intangibleAssetsExcludingGoodwill": "4991000", "cashAndCashEquivalentsAtCarryingValue": "179535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6933000", "operatingCashflow": "7935000", "capitalExpenditures": "5103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9558000", "cashflowFromInvestment": "17691000", "stockBasedCompensation": "8511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 165017000, "cost_of_revenue": 103734000, "gross_profit": 61283000, "ebit": 2082000, "ebitda": 12187000, "pretax_income": -94000, "tax_provision": -1208000, "net_income": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163466000, "total_current_assets": 845336000, "total_assets": 1325795000, "short_term_debt": null, "long_term_debt": 226009000, "total_debt": 226009000, "total_liabilities": 440286000, "total_equity": 885509000, "shares_outstanding": 60594000, "goodwill_and_intangibles": 220660000 }, "cash_flow": { "operating_cash_flow": 24926000, "capital_expenditure": 3272000, "free_cash_flow": 28198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194364, "ticker_id": 8789, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2082000", "ebitda": "12187000", "netIncome": "1114000", "grossProfit": "61283000", "depreciation": "None", "totalRevenue": "165017000", "costOfRevenue": "103734000", "interestIncome": "3447000", "incomeBeforeTax": "-94000", "interestExpense": "2176000", "operatingIncome": "-1492000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1208000", "reportedCurrency": "USD", "netInterestIncome": "1271000", "nonInterestIncome": "None", "operatingExpenses": "62775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10105000", "sellingGeneralAndAdministrative": "22688000", "netIncomeFromContinuingOperations": "1114000" }, "balance": { "goodwill": "214964000", "inventory": "275298000", "commonStock": "604000", "currentDebt": "None", "investments": "None", "totalAssets": "1325795000", "longTermDebt": "226009000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5696000", "reportedCurrency": "USD", "retainedEarnings": "-423065000", "totalLiabilities": "440286000", "otherCurrentAssets": "69124000", "totalCurrentAssets": "845336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226763000", "currentNetReceivables": "110685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480459000", "currentAccountsPayable": "55344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257846000", "totalShareholderEquity": "885509000", "capitalLeaseObligations": "36001000", "otherCurrentLiabilities": "119664000", "totalCurrentLiabilities": "178056000", "otherNonCurrentLiabilities": "3852000", "totalNonCurrentLiabilities": "262230000", "cashAndShortTermInvestments": "163466000", "commonStockSharesOutstanding": "60594000", "intangibleAssetsExcludingGoodwill": "5696000", "cashAndCashEquivalentsAtCarryingValue": "163466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11987000", "operatingCashflow": "24926000", "capitalExpenditures": "3272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1307000", "cashflowFromInvestment": "-53410000", "stockBasedCompensation": "7875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165017000, "cost_of_revenue": 103734000, "gross_profit": 61283000, "research_and_development": 30579000, "selling_general_admin": 22688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2082000, "depreciation_amortisation": 10105000, "ebitda": 12187000, "interest_expense": 2176000, "interest_income": null, "other_non_operating": null, "pretax_income": -94000, "tax_provision": -1208000, "effective_tax_rate": null, "net_income": 1114000, "net_income_continuing_ops": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163466000, "short_term_investments": 226763000, "net_receivables": 110685000, "inventory": 275298000, "other_current_assets": null, "total_current_assets": 845336000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 5696000, "goodwill_and_intangibles": 220660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480459000, "total_assets": 1325795000, "short_term_debt": null, "accounts_payable": 55344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178056000, "long_term_debt": 226009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262230000, "total_liabilities": 440286000, "total_debt": 226009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423065000, "total_equity": 885509000, "shares_outstanding": 60594000, "operating_cash_flow": 24926000, "stock_based_compensation": 7875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1307000, "free_cash_flow": 28198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2082000", "ebitda": "12187000", "netIncome": "1114000", "grossProfit": "61283000", "depreciation": "None", "totalRevenue": "165017000", "costOfRevenue": "103734000", "interestIncome": "3447000", "incomeBeforeTax": "-94000", "interestExpense": "2176000", "operatingIncome": "-1492000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1208000", "reportedCurrency": "USD", "netInterestIncome": "1271000", "nonInterestIncome": "None", "operatingExpenses": "62775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10105000", "sellingGeneralAndAdministrative": "22688000", "netIncomeFromContinuingOperations": "1114000" }, "balance": { "goodwill": "214964000", "inventory": "275298000", "commonStock": "604000", "currentDebt": "None", "investments": "None", "totalAssets": "1325795000", "longTermDebt": "226009000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5696000", "reportedCurrency": "USD", "retainedEarnings": "-423065000", "totalLiabilities": "440286000", "otherCurrentAssets": "69124000", "totalCurrentAssets": "845336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226763000", "currentNetReceivables": "110685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480459000", "currentAccountsPayable": "55344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257846000", "totalShareholderEquity": "885509000", "capitalLeaseObligations": "36001000", "otherCurrentLiabilities": "119664000", "totalCurrentLiabilities": "178056000", "otherNonCurrentLiabilities": "3852000", "totalNonCurrentLiabilities": "262230000", "cashAndShortTermInvestments": "163466000", "commonStockSharesOutstanding": "60594000", "intangibleAssetsExcludingGoodwill": "5696000", "cashAndCashEquivalentsAtCarryingValue": "163466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11987000", "operatingCashflow": "24926000", "capitalExpenditures": "3272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1307000", "cashflowFromInvestment": "-53410000", "stockBasedCompensation": "7875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 165881000, "cost_of_revenue": 98949000, "gross_profit": 66932000, "ebit": 14039000, "ebitda": 18910000, "pretax_income": 11875000, "tax_provision": 1279000, "net_income": 10596000, "net_income_to_common": 10596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193222000, "total_current_assets": 810334000, "total_assets": 1289911000, "short_term_debt": 4059000, "long_term_debt": 225723000, "total_debt": 229782000, "total_liabilities": 413941000, "total_equity": 875970000, "shares_outstanding": 60950000, "goodwill_and_intangibles": 221382000 }, "cash_flow": { "operating_cash_flow": 15533000, "capital_expenditure": 2578000, "free_cash_flow": 18111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194366, "ticker_id": 8789, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14039000", "ebitda": "18910000", "netIncome": "10596000", "grossProfit": "66932000", "depreciation": "None", "totalRevenue": "165881000", "costOfRevenue": "98949000", "interestIncome": "3485000", "incomeBeforeTax": "11875000", "interestExpense": "2164000", "operatingIncome": "10681000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "1321000", "nonInterestIncome": "None", "operatingExpenses": "56251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871000", "sellingGeneralAndAdministrative": "27263000", "netIncomeFromContinuingOperations": "10596000" }, "balance": { "goodwill": "214964000", "inventory": "276211000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "1289911000", "longTermDebt": "225723000", "shortTermDebt": "4059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6418000", "reportedCurrency": "USD", "retainedEarnings": "-424179000", "totalLiabilities": "413941000", "otherCurrentAssets": "17233000", "totalCurrentAssets": "810334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176130000", "currentNetReceivables": "147538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479577000", "currentAccountsPayable": "43580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262426000", "totalShareholderEquity": "875970000", "capitalLeaseObligations": "36703000", "otherCurrentLiabilities": "46493000", "totalCurrentLiabilities": "151186000", "otherNonCurrentLiabilities": "3755000", "totalNonCurrentLiabilities": "262755000", "cashAndShortTermInvestments": "193222000", "commonStockSharesOutstanding": "60950000", "intangibleAssetsExcludingGoodwill": "6418000", "cashAndCashEquivalentsAtCarryingValue": "193222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4327000", "operatingCashflow": "15533000", "capitalExpenditures": "2578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820000", "cashflowFromInvestment": "-12126000", "stockBasedCompensation": "9145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165881000, "cost_of_revenue": 98949000, "gross_profit": 66932000, "research_and_development": 28988000, "selling_general_admin": 27263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14039000, "depreciation_amortisation": 4871000, "ebitda": 18910000, "interest_expense": 2164000, "interest_income": null, "other_non_operating": null, "pretax_income": 11875000, "tax_provision": 1279000, "effective_tax_rate": null, "net_income": 10596000, "net_income_continuing_ops": 10596000, "net_income_to_common": 10596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193222000, "short_term_investments": 176130000, "net_receivables": 147538000, "inventory": 276211000, "other_current_assets": null, "total_current_assets": 810334000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 6418000, "goodwill_and_intangibles": 221382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479577000, "total_assets": 1289911000, "short_term_debt": 4059000, "accounts_payable": 43580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151186000, "long_term_debt": 225723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262755000, "total_liabilities": 413941000, "total_debt": 229782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424179000, "total_equity": 875970000, "shares_outstanding": 60950000, "operating_cash_flow": 15533000, "stock_based_compensation": 9145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 820000, "free_cash_flow": 18111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14039000", "ebitda": "18910000", "netIncome": "10596000", "grossProfit": "66932000", "depreciation": "None", "totalRevenue": "165881000", "costOfRevenue": "98949000", "interestIncome": "3485000", "incomeBeforeTax": "11875000", "interestExpense": "2164000", "operatingIncome": "10681000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "1321000", "nonInterestIncome": "None", "operatingExpenses": "56251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871000", "sellingGeneralAndAdministrative": "27263000", "netIncomeFromContinuingOperations": "10596000" }, "balance": { "goodwill": "214964000", "inventory": "276211000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "1289911000", "longTermDebt": "225723000", "shortTermDebt": "4059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6418000", "reportedCurrency": "USD", "retainedEarnings": "-424179000", "totalLiabilities": "413941000", "otherCurrentAssets": "17233000", "totalCurrentAssets": "810334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176130000", "currentNetReceivables": "147538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479577000", "currentAccountsPayable": "43580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262426000", "totalShareholderEquity": "875970000", "capitalLeaseObligations": "36703000", "otherCurrentLiabilities": "46493000", "totalCurrentLiabilities": "151186000", "otherNonCurrentLiabilities": "3755000", "totalNonCurrentLiabilities": "262755000", "cashAndShortTermInvestments": "193222000", "commonStockSharesOutstanding": "60950000", "intangibleAssetsExcludingGoodwill": "6418000", "cashAndCashEquivalentsAtCarryingValue": "193222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4327000", "operatingCashflow": "15533000", "capitalExpenditures": "2578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820000", "cashflowFromInvestment": "-12126000", "stockBasedCompensation": "9145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 166104000, "cost_of_revenue": 97377000, "gross_profit": 68727000, "ebit": 14912000, "ebitda": 20013000, "pretax_income": 12622000, "tax_provision": 889000, "net_income": 11733000, "net_income_to_common": 11733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188902000, "total_current_assets": 791892000, "total_assets": 1274705000, "short_term_debt": 3915000, "long_term_debt": 225441000, "total_debt": 229356000, "total_liabilities": 418509000, "total_equity": 856196000, "shares_outstanding": 60237000, "goodwill_and_intangibles": 222153000 }, "cash_flow": { "operating_cash_flow": 9042000, "capital_expenditure": 3595000, "free_cash_flow": 12637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194367, "ticker_id": 8789, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14912000", "ebitda": "20013000", "netIncome": "11733000", "grossProfit": "68727000", "depreciation": "None", "totalRevenue": "166104000", "costOfRevenue": "97377000", "interestIncome": "3195000", "incomeBeforeTax": "12622000", "interestExpense": "2290000", "operatingIncome": "12370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "889000", "reportedCurrency": "USD", "netInterestIncome": "905000", "nonInterestIncome": "None", "operatingExpenses": "56357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5101000", "sellingGeneralAndAdministrative": "23927000", "netIncomeFromContinuingOperations": "11733000" }, "balance": { "goodwill": "214964000", "inventory": "258984000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "1274705000", "longTermDebt": "225441000", "shortTermDebt": "3915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7189000", "reportedCurrency": "USD", "retainedEarnings": "-434775000", "totalLiabilities": "418509000", "otherCurrentAssets": "35117000", "totalCurrentAssets": "791892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165890000", "currentNetReceivables": "142999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482813000", "currentAccountsPayable": "49529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262769000", "totalShareholderEquity": "856196000", "capitalLeaseObligations": "37328000", "otherCurrentLiabilities": "39245000", "totalCurrentLiabilities": "155238000", "otherNonCurrentLiabilities": "3771000", "totalNonCurrentLiabilities": "263271000", "cashAndShortTermInvestments": "188902000", "commonStockSharesOutstanding": "60237000", "intangibleAssetsExcludingGoodwill": "7189000", "cashAndCashEquivalentsAtCarryingValue": "188902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4933000", "operatingCashflow": "9042000", "capitalExpenditures": "3595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4706000", "cashflowFromInvestment": "9535000", "stockBasedCompensation": "9651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166104000, "cost_of_revenue": 97377000, "gross_profit": 68727000, "research_and_development": 31560000, "selling_general_admin": 23927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14912000, "depreciation_amortisation": 5101000, "ebitda": 20013000, "interest_expense": 2290000, "interest_income": null, "other_non_operating": null, "pretax_income": 12622000, "tax_provision": 889000, "effective_tax_rate": null, "net_income": 11733000, "net_income_continuing_ops": 11733000, "net_income_to_common": 11733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188902000, "short_term_investments": 165890000, "net_receivables": 142999000, "inventory": 258984000, "other_current_assets": null, "total_current_assets": 791892000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 7189000, "goodwill_and_intangibles": 222153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482813000, "total_assets": 1274705000, "short_term_debt": 3915000, "accounts_payable": 49529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155238000, "long_term_debt": 225441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263271000, "total_liabilities": 418509000, "total_debt": 229356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434775000, "total_equity": 856196000, "shares_outstanding": 60237000, "operating_cash_flow": 9042000, "stock_based_compensation": 9651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4706000, "free_cash_flow": 12637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14912000", "ebitda": "20013000", "netIncome": "11733000", "grossProfit": "68727000", "depreciation": "None", "totalRevenue": "166104000", "costOfRevenue": "97377000", "interestIncome": "3195000", "incomeBeforeTax": "12622000", "interestExpense": "2290000", "operatingIncome": "12370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "889000", "reportedCurrency": "USD", "netInterestIncome": "905000", "nonInterestIncome": "None", "operatingExpenses": "56357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5101000", "sellingGeneralAndAdministrative": "23927000", "netIncomeFromContinuingOperations": "11733000" }, "balance": { "goodwill": "214964000", "inventory": "258984000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "1274705000", "longTermDebt": "225441000", "shortTermDebt": "3915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7189000", "reportedCurrency": "USD", "retainedEarnings": "-434775000", "totalLiabilities": "418509000", "otherCurrentAssets": "35117000", "totalCurrentAssets": "791892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165890000", "currentNetReceivables": "142999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482813000", "currentAccountsPayable": "49529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262769000", "totalShareholderEquity": "856196000", "capitalLeaseObligations": "37328000", "otherCurrentLiabilities": "39245000", "totalCurrentLiabilities": "155238000", "otherNonCurrentLiabilities": "3771000", "totalNonCurrentLiabilities": "263271000", "cashAndShortTermInvestments": "188902000", "commonStockSharesOutstanding": "60237000", "intangibleAssetsExcludingGoodwill": "7189000", "cashAndCashEquivalentsAtCarryingValue": "188902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4933000", "operatingCashflow": "9042000", "capitalExpenditures": "3595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4706000", "cashflowFromInvestment": "9535000", "stockBasedCompensation": "9651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 167292000, "cost_of_revenue": 98825000, "gross_profit": 68467000, "ebit": 17490000, "ebitda": 22525000, "pretax_income": 14984000, "tax_provision": 3037000, "net_income": 11947000, "net_income_to_common": 11947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174898000, "total_current_assets": 794805000, "total_assets": 1278824000, "short_term_debt": 3814000, "long_term_debt": 249955000, "total_debt": 253769000, "total_liabilities": 466966000, "total_equity": 811858000, "shares_outstanding": 60234000, "goodwill_and_intangibles": 222974000 }, "cash_flow": { "operating_cash_flow": 19992000, "capital_expenditure": 6755000, "free_cash_flow": 26747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194368, "ticker_id": 8789, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17490000", "ebitda": "22525000", "netIncome": "11947000", "grossProfit": "68467000", "depreciation": "None", "totalRevenue": "167292000", "costOfRevenue": "98825000", "interestIncome": "3342000", "incomeBeforeTax": "14984000", "interestExpense": "2506000", "operatingIncome": "14148000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3037000", "reportedCurrency": "USD", "netInterestIncome": "836000", "nonInterestIncome": "None", "operatingExpenses": "54319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5035000", "sellingGeneralAndAdministrative": "25028000", "netIncomeFromContinuingOperations": "11947000" }, "balance": { "goodwill": "214964000", "inventory": "254051000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "1278824000", "longTermDebt": "249955000", "shortTermDebt": "3814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8010000", "reportedCurrency": "USD", "retainedEarnings": "-446508000", "totalLiabilities": "466966000", "otherCurrentAssets": "39507000", "totalCurrentAssets": "794805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178395000", "currentNetReceivables": "147954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484019000", "currentAccountsPayable": "57845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287463000", "totalShareholderEquity": "811858000", "capitalLeaseObligations": "37508000", "otherCurrentLiabilities": "55196000", "totalCurrentLiabilities": "178859000", "otherNonCurrentLiabilities": "3795000", "totalNonCurrentLiabilities": "288107000", "cashAndShortTermInvestments": "174898000", "commonStockSharesOutstanding": "60234000", "intangibleAssetsExcludingGoodwill": "8010000", "cashAndCashEquivalentsAtCarryingValue": "174898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7316000", "operatingCashflow": "19992000", "capitalExpenditures": "6755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5276000", "cashflowFromInvestment": "14523000", "stockBasedCompensation": "9208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167292000, "cost_of_revenue": 98825000, "gross_profit": 68467000, "research_and_development": 28514000, "selling_general_admin": 25028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17490000, "depreciation_amortisation": 5035000, "ebitda": 22525000, "interest_expense": 2506000, "interest_income": null, "other_non_operating": null, "pretax_income": 14984000, "tax_provision": 3037000, "effective_tax_rate": null, "net_income": 11947000, "net_income_continuing_ops": 11947000, "net_income_to_common": 11947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174898000, "short_term_investments": 178395000, "net_receivables": 147954000, "inventory": 254051000, "other_current_assets": null, "total_current_assets": 794805000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 8010000, "goodwill_and_intangibles": 222974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484019000, "total_assets": 1278824000, "short_term_debt": 3814000, "accounts_payable": 57845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178859000, "long_term_debt": 249955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288107000, "total_liabilities": 466966000, "total_debt": 253769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446508000, "total_equity": 811858000, "shares_outstanding": 60234000, "operating_cash_flow": 19992000, "stock_based_compensation": 9208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5276000, "free_cash_flow": 26747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17490000", "ebitda": "22525000", "netIncome": "11947000", "grossProfit": "68467000", "depreciation": "None", "totalRevenue": "167292000", "costOfRevenue": "98825000", "interestIncome": "3342000", "incomeBeforeTax": "14984000", "interestExpense": "2506000", "operatingIncome": "14148000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3037000", "reportedCurrency": "USD", "netInterestIncome": "836000", "nonInterestIncome": "None", "operatingExpenses": "54319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5035000", "sellingGeneralAndAdministrative": "25028000", "netIncomeFromContinuingOperations": "11947000" }, "balance": { "goodwill": "214964000", "inventory": "254051000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "1278824000", "longTermDebt": "249955000", "shortTermDebt": "3814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8010000", "reportedCurrency": "USD", "retainedEarnings": "-446508000", "totalLiabilities": "466966000", "otherCurrentAssets": "39507000", "totalCurrentAssets": "794805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178395000", "currentNetReceivables": "147954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484019000", "currentAccountsPayable": "57845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287463000", "totalShareholderEquity": "811858000", "capitalLeaseObligations": "37508000", "otherCurrentLiabilities": "55196000", "totalCurrentLiabilities": "178859000", "otherNonCurrentLiabilities": "3795000", "totalNonCurrentLiabilities": "288107000", "cashAndShortTermInvestments": "174898000", "commonStockSharesOutstanding": "60234000", "intangibleAssetsExcludingGoodwill": "8010000", "cashAndCashEquivalentsAtCarryingValue": "174898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7316000", "operatingCashflow": "19992000", "capitalExpenditures": "6755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5276000", "cashflowFromInvestment": "14523000", "stockBasedCompensation": "9208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 182131000, "cost_of_revenue": 108146000, "gross_profit": 73985000, "ebit": 7134000, "ebitda": 13116000, "pretax_income": 4355000, "tax_provision": -10610000, "net_income": 14965000, "net_income_to_common": 14965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145595000, "total_current_assets": 764532000, "total_assets": 1251577000, "short_term_debt": 30253000, "long_term_debt": 249702000, "total_debt": 279955000, "total_liabilities": 480807000, "total_equity": 770770000, "shares_outstanding": 60499000, "goodwill_and_intangibles": 223796000 }, "cash_flow": { "operating_cash_flow": 28385000, "capital_expenditure": 5179000, "free_cash_flow": 33564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194369, "ticker_id": 8789, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7134000", "ebitda": "13116000", "netIncome": "14965000", "grossProfit": "73985000", "depreciation": "None", "totalRevenue": "182131000", "costOfRevenue": "108146000", "interestIncome": "3255000", "incomeBeforeTax": "4355000", "interestExpense": "2779000", "operatingIncome": "3879000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10610000", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "70106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5982000", "sellingGeneralAndAdministrative": "25077000", "netIncomeFromContinuingOperations": "14965000" }, "balance": { "goodwill": "214964000", "inventory": "246735000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "1251577000", "longTermDebt": "249702000", "shortTermDebt": "30253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8832000", "reportedCurrency": "USD", "retainedEarnings": "-458455000", "totalLiabilities": "480807000", "otherCurrentAssets": "39540000", "totalCurrentAssets": "764532000", "currentLongTermDebt": "26496000", "longTermInvestments": "None", "shortTermInvestments": "198719000", "currentNetReceivables": "133943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487045000", "currentAccountsPayable": "43519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314273000", "totalShareholderEquity": "770770000", "capitalLeaseObligations": "38075000", "otherCurrentLiabilities": "49899000", "totalCurrentLiabilities": "192282000", "otherNonCurrentLiabilities": "3816000", "totalNonCurrentLiabilities": "288525000", "cashAndShortTermInvestments": "145595000", "commonStockSharesOutstanding": "60499000", "intangibleAssetsExcludingGoodwill": "8832000", "cashAndCashEquivalentsAtCarryingValue": "145595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4612000", "operatingCashflow": "28385000", "capitalExpenditures": "5179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "-45717000", "stockBasedCompensation": "9105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182131000, "cost_of_revenue": 108146000, "gross_profit": 73985000, "research_and_development": 30953000, "selling_general_admin": 25077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7134000, "depreciation_amortisation": 5982000, "ebitda": 13116000, "interest_expense": 2779000, "interest_income": null, "other_non_operating": null, "pretax_income": 4355000, "tax_provision": -10610000, "effective_tax_rate": null, "net_income": 14965000, "net_income_continuing_ops": 14965000, "net_income_to_common": 14965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145595000, "short_term_investments": 198719000, "net_receivables": 133943000, "inventory": 246735000, "other_current_assets": null, "total_current_assets": 764532000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 8832000, "goodwill_and_intangibles": 223796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487045000, "total_assets": 1251577000, "short_term_debt": 30253000, "accounts_payable": 43519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192282000, "long_term_debt": 249702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288525000, "total_liabilities": 480807000, "total_debt": 279955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458455000, "total_equity": 770770000, "shares_outstanding": 60499000, "operating_cash_flow": 28385000, "stock_based_compensation": 9105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000, "free_cash_flow": 33564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7134000", "ebitda": "13116000", "netIncome": "14965000", "grossProfit": "73985000", "depreciation": "None", "totalRevenue": "182131000", "costOfRevenue": "108146000", "interestIncome": "3255000", "incomeBeforeTax": "4355000", "interestExpense": "2779000", "operatingIncome": "3879000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10610000", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "70106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5982000", "sellingGeneralAndAdministrative": "25077000", "netIncomeFromContinuingOperations": "14965000" }, "balance": { "goodwill": "214964000", "inventory": "246735000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "1251577000", "longTermDebt": "249702000", "shortTermDebt": "30253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8832000", "reportedCurrency": "USD", "retainedEarnings": "-458455000", "totalLiabilities": "480807000", "otherCurrentAssets": "39540000", "totalCurrentAssets": "764532000", "currentLongTermDebt": "26496000", "longTermInvestments": "None", "shortTermInvestments": "198719000", "currentNetReceivables": "133943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487045000", "currentAccountsPayable": "43519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314273000", "totalShareholderEquity": "770770000", "capitalLeaseObligations": "38075000", "otherCurrentLiabilities": "49899000", "totalCurrentLiabilities": "192282000", "otherNonCurrentLiabilities": "3816000", "totalNonCurrentLiabilities": "288525000", "cashAndShortTermInvestments": "145595000", "commonStockSharesOutstanding": "60499000", "intangibleAssetsExcludingGoodwill": "8832000", "cashAndCashEquivalentsAtCarryingValue": "145595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4612000", "operatingCashflow": "28385000", "capitalExpenditures": "5179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "-45717000", "stockBasedCompensation": "9105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 184807000, "cost_of_revenue": 105596000, "gross_profit": 79211000, "ebit": 27539000, "ebitda": 33692000, "pretax_income": 24658000, "tax_provision": 2707000, "net_income": 21951000, "net_income_to_common": 21951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163228000, "total_current_assets": 760977000, "total_assets": 1272872000, "short_term_debt": 30075000, "long_term_debt": 249402000, "total_debt": 279477000, "total_liabilities": 526353000, "total_equity": 746519000, "shares_outstanding": 62654000, "goodwill_and_intangibles": 253506000 }, "cash_flow": { "operating_cash_flow": 17614000, "capital_expenditure": 3991000, "free_cash_flow": 21605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194371, "ticker_id": 8789, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27539000", "ebitda": "33692000", "netIncome": "21951000", "grossProfit": "79211000", "depreciation": "None", "totalRevenue": "184807000", "costOfRevenue": "105596000", "interestIncome": "3204000", "incomeBeforeTax": "24658000", "interestExpense": "2881000", "operatingIncome": "24335000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2707000", "reportedCurrency": "USD", "netInterestIncome": "323000", "nonInterestIncome": "None", "operatingExpenses": "54876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6153000", "sellingGeneralAndAdministrative": "25291000", "netIncomeFromContinuingOperations": "21951000" }, "balance": { "goodwill": "214964000", "inventory": "242123000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1272872000", "longTermDebt": "249402000", "shortTermDebt": "30075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38542000", "reportedCurrency": "USD", "retainedEarnings": "-473420000", "totalLiabilities": "526353000", "otherCurrentAssets": "34950000", "totalCurrentAssets": "760977000", "currentLongTermDebt": "26473000", "longTermInvestments": "None", "shortTermInvestments": "157534000", "currentNetReceivables": "163142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511895000", "currentAccountsPayable": "50049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313898000", "totalShareholderEquity": "746519000", "capitalLeaseObligations": "38023000", "otherCurrentLiabilities": "133983000", "totalCurrentLiabilities": "215167000", "otherNonCurrentLiabilities": "20980000", "totalNonCurrentLiabilities": "311186000", "cashAndShortTermInvestments": "163228000", "commonStockSharesOutstanding": "62654000", "intangibleAssetsExcludingGoodwill": "38542000", "cashAndCashEquivalentsAtCarryingValue": "163228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2985000", "operatingCashflow": "17614000", "capitalExpenditures": "3991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895000", "cashflowFromInvestment": "-29611000", "stockBasedCompensation": "9459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184807000, "cost_of_revenue": 105596000, "gross_profit": 79211000, "research_and_development": 32216000, "selling_general_admin": 25291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27539000, "depreciation_amortisation": 6153000, "ebitda": 33692000, "interest_expense": 2881000, "interest_income": null, "other_non_operating": null, "pretax_income": 24658000, "tax_provision": 2707000, "effective_tax_rate": null, "net_income": 21951000, "net_income_continuing_ops": 21951000, "net_income_to_common": 21951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163228000, "short_term_investments": 157534000, "net_receivables": 163142000, "inventory": 242123000, "other_current_assets": null, "total_current_assets": 760977000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 38542000, "goodwill_and_intangibles": 253506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511895000, "total_assets": 1272872000, "short_term_debt": 30075000, "accounts_payable": 50049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215167000, "long_term_debt": 249402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311186000, "total_liabilities": 526353000, "total_debt": 279477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473420000, "total_equity": 746519000, "shares_outstanding": 62654000, "operating_cash_flow": 17614000, "stock_based_compensation": 9459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 895000, "free_cash_flow": 21605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27539000", "ebitda": "33692000", "netIncome": "21951000", "grossProfit": "79211000", "depreciation": "None", "totalRevenue": "184807000", "costOfRevenue": "105596000", "interestIncome": "3204000", "incomeBeforeTax": "24658000", "interestExpense": "2881000", "operatingIncome": "24335000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2707000", "reportedCurrency": "USD", "netInterestIncome": "323000", "nonInterestIncome": "None", "operatingExpenses": "54876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6153000", "sellingGeneralAndAdministrative": "25291000", "netIncomeFromContinuingOperations": "21951000" }, "balance": { "goodwill": "214964000", "inventory": "242123000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "1272872000", "longTermDebt": "249402000", "shortTermDebt": "30075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "38542000", "reportedCurrency": "USD", "retainedEarnings": "-473420000", "totalLiabilities": "526353000", "otherCurrentAssets": "34950000", "totalCurrentAssets": "760977000", "currentLongTermDebt": "26473000", "longTermInvestments": "None", "shortTermInvestments": "157534000", "currentNetReceivables": "163142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511895000", "currentAccountsPayable": "50049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313898000", "totalShareholderEquity": "746519000", "capitalLeaseObligations": "38023000", "otherCurrentLiabilities": "133983000", "totalCurrentLiabilities": "215167000", "otherNonCurrentLiabilities": "20980000", "totalNonCurrentLiabilities": "311186000", "cashAndShortTermInvestments": "163228000", "commonStockSharesOutstanding": "62654000", "intangibleAssetsExcludingGoodwill": "38542000", "cashAndCashEquivalentsAtCarryingValue": "163228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2985000", "operatingCashflow": "17614000", "capitalExpenditures": "3991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895000", "cashflowFromInvestment": "-29611000", "stockBasedCompensation": "9459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 175879000, "cost_of_revenue": 100489000, "gross_profit": 75390000, "ebit": 19837000, "ebitda": 26440000, "pretax_income": 17071000, "tax_provision": 2127000, "net_income": 14944000, "net_income_to_common": 14944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174164000, "total_current_assets": 718195000, "total_assets": 1235115000, "short_term_debt": 30104000, "long_term_debt": 249105000, "total_debt": 279209000, "total_liabilities": 520102000, "total_equity": 715013000, "shares_outstanding": 62535000, "goodwill_and_intangibles": 255193000 }, "cash_flow": { "operating_cash_flow": 8455000, "capital_expenditure": 2953000, "free_cash_flow": 11408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194372, "ticker_id": 8789, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19837000", "ebitda": "26440000", "netIncome": "14944000", "grossProfit": "75390000", "depreciation": "None", "totalRevenue": "175879000", "costOfRevenue": "100489000", "interestIncome": "3115000", "incomeBeforeTax": "17071000", "interestExpense": "2766000", "operatingIncome": "16722000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2127000", "reportedCurrency": "USD", "netInterestIncome": "349000", "nonInterestIncome": "None", "operatingExpenses": "58668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6603000", "sellingGeneralAndAdministrative": "24595000", "netIncomeFromContinuingOperations": "14944000" }, "balance": { "goodwill": "214964000", "inventory": "245108000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "1235115000", "longTermDebt": "249105000", "shortTermDebt": "30104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40229000", "reportedCurrency": "USD", "retainedEarnings": "-495371000", "totalLiabilities": "520102000", "otherCurrentAssets": "36394000", "totalCurrentAssets": "718195000", "currentLongTermDebt": "26448000", "longTermInvestments": "None", "shortTermInvestments": "130696000", "currentNetReceivables": "131833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516920000", "currentAccountsPayable": "46850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314147000", "totalShareholderEquity": "715013000", "capitalLeaseObligations": "38594000", "otherCurrentLiabilities": "41591000", "totalCurrentLiabilities": "203973000", "otherNonCurrentLiabilities": "25641000", "totalNonCurrentLiabilities": "316129000", "cashAndShortTermInvestments": "174164000", "commonStockSharesOutstanding": "62535000", "intangibleAssetsExcludingGoodwill": "40229000", "cashAndCashEquivalentsAtCarryingValue": "174164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1842000", "operatingCashflow": "8455000", "capitalExpenditures": "2953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1620000", "cashflowFromInvestment": "-9944000", "stockBasedCompensation": "9233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175879000, "cost_of_revenue": 100489000, "gross_profit": 75390000, "research_and_development": 31696000, "selling_general_admin": 24595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19837000, "depreciation_amortisation": 6603000, "ebitda": 26440000, "interest_expense": 2766000, "interest_income": null, "other_non_operating": null, "pretax_income": 17071000, "tax_provision": 2127000, "effective_tax_rate": null, "net_income": 14944000, "net_income_continuing_ops": 14944000, "net_income_to_common": 14944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174164000, "short_term_investments": 130696000, "net_receivables": 131833000, "inventory": 245108000, "other_current_assets": null, "total_current_assets": 718195000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 40229000, "goodwill_and_intangibles": 255193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516920000, "total_assets": 1235115000, "short_term_debt": 30104000, "accounts_payable": 46850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203973000, "long_term_debt": 249105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316129000, "total_liabilities": 520102000, "total_debt": 279209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495371000, "total_equity": 715013000, "shares_outstanding": 62535000, "operating_cash_flow": 8455000, "stock_based_compensation": 9233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1620000, "free_cash_flow": 11408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19837000", "ebitda": "26440000", "netIncome": "14944000", "grossProfit": "75390000", "depreciation": "None", "totalRevenue": "175879000", "costOfRevenue": "100489000", "interestIncome": "3115000", "incomeBeforeTax": "17071000", "interestExpense": "2766000", "operatingIncome": "16722000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2127000", "reportedCurrency": "USD", "netInterestIncome": "349000", "nonInterestIncome": "None", "operatingExpenses": "58668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6603000", "sellingGeneralAndAdministrative": "24595000", "netIncomeFromContinuingOperations": "14944000" }, "balance": { "goodwill": "214964000", "inventory": "245108000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "1235115000", "longTermDebt": "249105000", "shortTermDebt": "30104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40229000", "reportedCurrency": "USD", "retainedEarnings": "-495371000", "totalLiabilities": "520102000", "otherCurrentAssets": "36394000", "totalCurrentAssets": "718195000", "currentLongTermDebt": "26448000", "longTermInvestments": "None", "shortTermInvestments": "130696000", "currentNetReceivables": "131833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516920000", "currentAccountsPayable": "46850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314147000", "totalShareholderEquity": "715013000", "capitalLeaseObligations": "38594000", "otherCurrentLiabilities": "41591000", "totalCurrentLiabilities": "203973000", "otherNonCurrentLiabilities": "25641000", "totalNonCurrentLiabilities": "316129000", "cashAndShortTermInvestments": "174164000", "commonStockSharesOutstanding": "62535000", "intangibleAssetsExcludingGoodwill": "40229000", "cashAndCashEquivalentsAtCarryingValue": "174164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1842000", "operatingCashflow": "8455000", "capitalExpenditures": "2953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1620000", "cashflowFromInvestment": "-9944000", "stockBasedCompensation": "9233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 174484000, "cost_of_revenue": 99065000, "gross_profit": 75419000, "ebit": 25369000, "ebitda": 31774000, "pretax_income": 22750000, "tax_provision": 896000, "net_income": 21854000, "net_income_to_common": 21854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173998000, "total_current_assets": 715894000, "total_assets": 1233693000, "short_term_debt": 30380000, "long_term_debt": 248811000, "total_debt": 279191000, "total_liabilities": 545783000, "total_equity": 687910000, "shares_outstanding": 60764000, "goodwill_and_intangibles": 257018000 }, "cash_flow": { "operating_cash_flow": 9361000, "capital_expenditure": 5990000, "free_cash_flow": 15351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194373, "ticker_id": 8789, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25369000", "ebitda": "31774000", "netIncome": "21854000", "grossProfit": "75419000", "depreciation": "None", "totalRevenue": "174484000", "costOfRevenue": "99065000", "interestIncome": "3324000", "incomeBeforeTax": "22750000", "interestExpense": "2619000", "operatingIncome": "22045000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "896000", "reportedCurrency": "USD", "netInterestIncome": "705000", "nonInterestIncome": "None", "operatingExpenses": "53374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6405000", "sellingGeneralAndAdministrative": "24700000", "netIncomeFromContinuingOperations": "21854000" }, "balance": { "goodwill": "214964000", "inventory": "243266000", "commonStock": "566000", "currentDebt": "None", "investments": "None", "totalAssets": "1233693000", "longTermDebt": "248811000", "shortTermDebt": "30380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42054000", "reportedCurrency": "USD", "retainedEarnings": "-510315000", "totalLiabilities": "545783000", "otherCurrentAssets": "34876000", "totalCurrentAssets": "715894000", "currentLongTermDebt": "26425000", "longTermInvestments": "None", "shortTermInvestments": "122886000", "currentNetReceivables": "140868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517799000", "currentAccountsPayable": "54011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310140000", "totalShareholderEquity": "687910000", "capitalLeaseObligations": "34904000", "otherCurrentLiabilities": "52087000", "totalCurrentLiabilities": "234359000", "otherNonCurrentLiabilities": "25168000", "totalNonCurrentLiabilities": "311424000", "cashAndShortTermInvestments": "173998000", "commonStockSharesOutstanding": "60764000", "intangibleAssetsExcludingGoodwill": "42054000", "cashAndCashEquivalentsAtCarryingValue": "173998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4838000", "operatingCashflow": "9361000", "capitalExpenditures": "5990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14840000", "cashflowFromInvestment": "20725000", "stockBasedCompensation": "8082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174484000, "cost_of_revenue": 99065000, "gross_profit": 75419000, "research_and_development": 29642000, "selling_general_admin": 24700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25369000, "depreciation_amortisation": 6405000, "ebitda": 31774000, "interest_expense": 2619000, "interest_income": null, "other_non_operating": null, "pretax_income": 22750000, "tax_provision": 896000, "effective_tax_rate": null, "net_income": 21854000, "net_income_continuing_ops": 21854000, "net_income_to_common": 21854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173998000, "short_term_investments": 122886000, "net_receivables": 140868000, "inventory": 243266000, "other_current_assets": null, "total_current_assets": 715894000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 42054000, "goodwill_and_intangibles": 257018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517799000, "total_assets": 1233693000, "short_term_debt": 30380000, "accounts_payable": 54011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234359000, "long_term_debt": 248811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311424000, "total_liabilities": 545783000, "total_debt": 279191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510315000, "total_equity": 687910000, "shares_outstanding": 60764000, "operating_cash_flow": 9361000, "stock_based_compensation": 8082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14840000, "free_cash_flow": 15351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25369000", "ebitda": "31774000", "netIncome": "21854000", "grossProfit": "75419000", "depreciation": "None", "totalRevenue": "174484000", "costOfRevenue": "99065000", "interestIncome": "3324000", "incomeBeforeTax": "22750000", "interestExpense": "2619000", "operatingIncome": "22045000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "896000", "reportedCurrency": "USD", "netInterestIncome": "705000", "nonInterestIncome": "None", "operatingExpenses": "53374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6405000", "sellingGeneralAndAdministrative": "24700000", "netIncomeFromContinuingOperations": "21854000" }, "balance": { "goodwill": "214964000", "inventory": "243266000", "commonStock": "566000", "currentDebt": "None", "investments": "None", "totalAssets": "1233693000", "longTermDebt": "248811000", "shortTermDebt": "30380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42054000", "reportedCurrency": "USD", "retainedEarnings": "-510315000", "totalLiabilities": "545783000", "otherCurrentAssets": "34876000", "totalCurrentAssets": "715894000", "currentLongTermDebt": "26425000", "longTermInvestments": "None", "shortTermInvestments": "122886000", "currentNetReceivables": "140868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517799000", "currentAccountsPayable": "54011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310140000", "totalShareholderEquity": "687910000", "capitalLeaseObligations": "34904000", "otherCurrentLiabilities": "52087000", "totalCurrentLiabilities": "234359000", "otherNonCurrentLiabilities": "25168000", "totalNonCurrentLiabilities": "311424000", "cashAndShortTermInvestments": "173998000", "commonStockSharesOutstanding": "60764000", "intangibleAssetsExcludingGoodwill": "42054000", "cashAndCashEquivalentsAtCarryingValue": "173998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4838000", "operatingCashflow": "9361000", "capitalExpenditures": "5990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14840000", "cashflowFromInvestment": "20725000", "stockBasedCompensation": "8082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 173924000, "cost_of_revenue": 95269000, "gross_profit": 78655000, "ebit": 27248000, "ebitda": 33597000, "pretax_income": 24183000, "tax_provision": 2546000, "net_income": 21637000, "net_income_to_common": 21637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158781000, "total_current_assets": 706278000, "total_assets": 1229041000, "short_term_debt": 4025000, "long_term_debt": 274941000, "total_debt": 278966000, "total_liabilities": 556599000, "total_equity": 672442000, "shares_outstanding": 59821000, "goodwill_and_intangibles": 258909000 }, "cash_flow": { "operating_cash_flow": 29485000, "capital_expenditure": 10699000, "free_cash_flow": 40184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194374, "ticker_id": 8789, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27248000", "ebitda": "33597000", "netIncome": "21637000", "grossProfit": "78655000", "depreciation": "None", "totalRevenue": "173924000", "costOfRevenue": "95269000", "interestIncome": "3065000", "incomeBeforeTax": "24183000", "interestExpense": "3065000", "operatingIncome": "24183000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2546000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "54472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6349000", "sellingGeneralAndAdministrative": "23493000", "netIncomeFromContinuingOperations": "21637000" }, "balance": { "goodwill": "214964000", "inventory": "237635000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1229041000", "longTermDebt": "274941000", "shortTermDebt": "4025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43945000", "reportedCurrency": "USD", "retainedEarnings": "-532169000", "totalLiabilities": "556599000", "otherCurrentAssets": "35810000", "totalCurrentAssets": "706278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146664000", "currentNetReceivables": "127388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522763000", "currentAccountsPayable": "42383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310495000", "totalShareholderEquity": "672442000", "capitalLeaseObligations": "35554000", "otherCurrentLiabilities": "51774000", "totalCurrentLiabilities": "218033000", "otherNonCurrentLiabilities": "25544000", "totalNonCurrentLiabilities": "338566000", "cashAndShortTermInvestments": "158781000", "commonStockSharesOutstanding": "59821000", "intangibleAssetsExcludingGoodwill": "43945000", "cashAndCashEquivalentsAtCarryingValue": "158781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13960000", "operatingCashflow": "29485000", "capitalExpenditures": "10699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000", "cashflowFromInvestment": "-26150000", "stockBasedCompensation": "6179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173924000, "cost_of_revenue": 95269000, "gross_profit": 78655000, "research_and_development": 29091000, "selling_general_admin": 23493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27248000, "depreciation_amortisation": 6349000, "ebitda": 33597000, "interest_expense": 3065000, "interest_income": null, "other_non_operating": null, "pretax_income": 24183000, "tax_provision": 2546000, "effective_tax_rate": null, "net_income": 21637000, "net_income_continuing_ops": 21637000, "net_income_to_common": 21637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158781000, "short_term_investments": 146664000, "net_receivables": 127388000, "inventory": 237635000, "other_current_assets": null, "total_current_assets": 706278000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 43945000, "goodwill_and_intangibles": 258909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522763000, "total_assets": 1229041000, "short_term_debt": 4025000, "accounts_payable": 42383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218033000, "long_term_debt": 274941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338566000, "total_liabilities": 556599000, "total_debt": 278966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532169000, "total_equity": 672442000, "shares_outstanding": 59821000, "operating_cash_flow": 29485000, "stock_based_compensation": 6179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1050000, "free_cash_flow": 40184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27248000", "ebitda": "33597000", "netIncome": "21637000", "grossProfit": "78655000", "depreciation": "None", "totalRevenue": "173924000", "costOfRevenue": "95269000", "interestIncome": "3065000", "incomeBeforeTax": "24183000", "interestExpense": "3065000", "operatingIncome": "24183000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2546000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "54472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6349000", "sellingGeneralAndAdministrative": "23493000", "netIncomeFromContinuingOperations": "21637000" }, "balance": { "goodwill": "214964000", "inventory": "237635000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1229041000", "longTermDebt": "274941000", "shortTermDebt": "4025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43945000", "reportedCurrency": "USD", "retainedEarnings": "-532169000", "totalLiabilities": "556599000", "otherCurrentAssets": "35810000", "totalCurrentAssets": "706278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146664000", "currentNetReceivables": "127388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522763000", "currentAccountsPayable": "42383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310495000", "totalShareholderEquity": "672442000", "capitalLeaseObligations": "35554000", "otherCurrentLiabilities": "51774000", "totalCurrentLiabilities": "218033000", "otherNonCurrentLiabilities": "25544000", "totalNonCurrentLiabilities": "338566000", "cashAndShortTermInvestments": "158781000", "commonStockSharesOutstanding": "59821000", "intangibleAssetsExcludingGoodwill": "43945000", "cashAndCashEquivalentsAtCarryingValue": "158781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13960000", "operatingCashflow": "29485000", "capitalExpenditures": "10699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000", "cashflowFromInvestment": "-26150000", "stockBasedCompensation": "6179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 177366000, "cost_of_revenue": 100489000, "gross_profit": 76877000, "ebit": 25287000, "ebitda": 31510000, "pretax_income": 22510000, "tax_provision": -2064000, "net_income": 24574000, "net_income_to_common": 24574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156419000, "total_current_assets": 720800000, "total_assets": 1246233000, "short_term_debt": 3825000, "long_term_debt": 274646000, "total_debt": 278471000, "total_liabilities": 601753000, "total_equity": 644480000, "shares_outstanding": 59636000, "goodwill_and_intangibles": 261033000 }, "cash_flow": { "operating_cash_flow": 7054000, "capital_expenditure": 6395000, "free_cash_flow": 13449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194376, "ticker_id": 8789, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25287000", "ebitda": "31510000", "netIncome": "24574000", "grossProfit": "76877000", "depreciation": "None", "totalRevenue": "177366000", "costOfRevenue": "100489000", "interestIncome": "247000", "incomeBeforeTax": "22510000", "interestExpense": "2777000", "operatingIncome": "22263000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2064000", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "54614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6223000", "sellingGeneralAndAdministrative": "22814000", "netIncomeFromContinuingOperations": "24574000" }, "balance": { "goodwill": "214964000", "inventory": "252120000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1246233000", "longTermDebt": "274646000", "shortTermDebt": "3825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46069000", "reportedCurrency": "USD", "retainedEarnings": "-553806000", "totalLiabilities": "601753000", "otherCurrentAssets": "30276000", "totalCurrentAssets": "720800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130117000", "currentNetReceivables": "151868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525433000", "currentAccountsPayable": "62985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310625000", "totalShareholderEquity": "644480000", "capitalLeaseObligations": "32154000", "otherCurrentLiabilities": "55779000", "totalCurrentLiabilities": "267786000", "otherNonCurrentLiabilities": "20302000", "totalNonCurrentLiabilities": "333967000", "cashAndShortTermInvestments": "156419000", "commonStockSharesOutstanding": "59636000", "intangibleAssetsExcludingGoodwill": "46069000", "cashAndCashEquivalentsAtCarryingValue": "156419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4578000", "operatingCashflow": "7054000", "capitalExpenditures": "6395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659000", "cashflowFromInvestment": "-29546000", "stockBasedCompensation": "7420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177366000, "cost_of_revenue": 100489000, "gross_profit": 76877000, "research_and_development": 28817000, "selling_general_admin": 22814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25287000, "depreciation_amortisation": 6223000, "ebitda": 31510000, "interest_expense": 2777000, "interest_income": null, "other_non_operating": null, "pretax_income": 22510000, "tax_provision": -2064000, "effective_tax_rate": null, "net_income": 24574000, "net_income_continuing_ops": 24574000, "net_income_to_common": 24574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156419000, "short_term_investments": 130117000, "net_receivables": 151868000, "inventory": 252120000, "other_current_assets": null, "total_current_assets": 720800000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 46069000, "goodwill_and_intangibles": 261033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525433000, "total_assets": 1246233000, "short_term_debt": 3825000, "accounts_payable": 62985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267786000, "long_term_debt": 274646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333967000, "total_liabilities": 601753000, "total_debt": 278471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -553806000, "total_equity": 644480000, "shares_outstanding": 59636000, "operating_cash_flow": 7054000, "stock_based_compensation": 7420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1659000, "free_cash_flow": 13449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25287000", "ebitda": "31510000", "netIncome": "24574000", "grossProfit": "76877000", "depreciation": "None", "totalRevenue": "177366000", "costOfRevenue": "100489000", "interestIncome": "247000", "incomeBeforeTax": "22510000", "interestExpense": "2777000", "operatingIncome": "22263000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2064000", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "54614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6223000", "sellingGeneralAndAdministrative": "22814000", "netIncomeFromContinuingOperations": "24574000" }, "balance": { "goodwill": "214964000", "inventory": "252120000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1246233000", "longTermDebt": "274646000", "shortTermDebt": "3825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46069000", "reportedCurrency": "USD", "retainedEarnings": "-553806000", "totalLiabilities": "601753000", "otherCurrentAssets": "30276000", "totalCurrentAssets": "720800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130117000", "currentNetReceivables": "151868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525433000", "currentAccountsPayable": "62985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310625000", "totalShareholderEquity": "644480000", "capitalLeaseObligations": "32154000", "otherCurrentLiabilities": "55779000", "totalCurrentLiabilities": "267786000", "otherNonCurrentLiabilities": "20302000", "totalNonCurrentLiabilities": "333967000", "cashAndShortTermInvestments": "156419000", "commonStockSharesOutstanding": "59636000", "intangibleAssetsExcludingGoodwill": "46069000", "cashAndCashEquivalentsAtCarryingValue": "156419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4578000", "operatingCashflow": "7054000", "capitalExpenditures": "6395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659000", "cashflowFromInvestment": "-29546000", "stockBasedCompensation": "7420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "income_statement": { "revenue": 161641000, "cost_of_revenue": 94131000, "gross_profit": 67510000, "ebit": -80983000, "ebitda": -74824000, "pretax_income": -84035000, "tax_provision": 1285000, "net_income": -85320000, "net_income_to_common": -85320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180524000, "total_current_assets": 709154000, "total_assets": 1228447000, "short_term_debt": 3615000, "long_term_debt": 274335000, "total_debt": 277950000, "total_liabilities": 615847000, "total_equity": 612600000, "shares_outstanding": 52861000, "goodwill_and_intangibles": 263156000 }, "cash_flow": { "operating_cash_flow": 11217000, "capital_expenditure": 3890000, "free_cash_flow": 15107000, "dividends_paid": 1086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194377, "ticker_id": 8789, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:45.615792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80983000", "ebitda": "-74824000", "netIncome": "-85320000", "grossProfit": "67510000", "depreciation": "None", "totalRevenue": "161641000", "costOfRevenue": "94131000", "interestIncome": "2420000", "incomeBeforeTax": "-84035000", "interestExpense": "3052000", "operatingIncome": "13688000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1285000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "53822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27384000", "otherNonOperatingIncome": "-94671000", "costofGoodsAndServicesSold": "94131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6159000", "sellingGeneralAndAdministrative": "23822000", "netIncomeFromContinuingOperations": "-85320000" }, "balance": { "goodwill": "214964000", "inventory": "244470000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1228447000", "longTermDebt": "274335000", "shortTermDebt": "3615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "48192000", "reportedCurrency": "USD", "retainedEarnings": "-578380000", "totalLiabilities": "615847000", "otherCurrentAssets": "27655000", "totalCurrentAssets": "709154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105875000", "currentNetReceivables": "150630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519293000", "currentAccountsPayable": "63212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111993000", "shortLongTermDebtTotal": "310788000", "totalShareholderEquity": "612600000", "capitalLeaseObligations": "32838000", "otherCurrentLiabilities": "55500000", "totalCurrentLiabilities": "282298000", "otherNonCurrentLiabilities": "19498000", "totalNonCurrentLiabilities": "333549000", "cashAndShortTermInvestments": "180524000", "commonStockSharesOutstanding": "52861000", "intangibleAssetsExcludingGoodwill": "48192000", "cashAndCashEquivalentsAtCarryingValue": "180524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85320000", "profitLoss": "None", "dividendPayout": "1086000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18777000", "operatingCashflow": "11217000", "capitalExpenditures": "3890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25470000", "cashflowFromInvestment": "3128000", "stockBasedCompensation": "7932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161641000, "cost_of_revenue": 94131000, "gross_profit": 67510000, "research_and_development": 27384000, "selling_general_admin": 23822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80983000, "depreciation_amortisation": 6159000, "ebitda": -74824000, "interest_expense": 3052000, "interest_income": null, "other_non_operating": null, "pretax_income": -84035000, "tax_provision": 1285000, "effective_tax_rate": null, "net_income": -85320000, "net_income_continuing_ops": -85320000, "net_income_to_common": -85320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180524000, "short_term_investments": 105875000, "net_receivables": 150630000, "inventory": 244470000, "other_current_assets": null, "total_current_assets": 709154000, "net_ppe": null, "goodwill": 214964000, "intangible_assets": 48192000, "goodwill_and_intangibles": 263156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519293000, "total_assets": 1228447000, "short_term_debt": 3615000, "accounts_payable": 63212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282298000, "long_term_debt": 274335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333549000, "total_liabilities": 615847000, "total_debt": 277950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578380000, "total_equity": 612600000, "shares_outstanding": 52861000, "operating_cash_flow": 11217000, "stock_based_compensation": 7932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3128000, "dividends_paid": 1086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25470000, "free_cash_flow": 15107000, "net_change_in_cash": 39815000 }, "raw_data": { "income": { "ebit": "-80983000", "ebitda": "-74824000", "netIncome": "-85320000", "grossProfit": "67510000", "depreciation": "None", "totalRevenue": "161641000", "costOfRevenue": "94131000", "interestIncome": "2420000", "incomeBeforeTax": "-84035000", "interestExpense": "3052000", "operatingIncome": "13688000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1285000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "53822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27384000", "otherNonOperatingIncome": "-94671000", "costofGoodsAndServicesSold": "94131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6159000", "sellingGeneralAndAdministrative": "23822000", "netIncomeFromContinuingOperations": "-85320000" }, "balance": { "goodwill": "214964000", "inventory": "244470000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1228447000", "longTermDebt": "274335000", "shortTermDebt": "3615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "48192000", "reportedCurrency": "USD", "retainedEarnings": "-578380000", "totalLiabilities": "615847000", "otherCurrentAssets": "27655000", "totalCurrentAssets": "709154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105875000", "currentNetReceivables": "150630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519293000", "currentAccountsPayable": "63212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111993000", "shortLongTermDebtTotal": "310788000", "totalShareholderEquity": "612600000", "capitalLeaseObligations": "32838000", "otherCurrentLiabilities": "55500000", "totalCurrentLiabilities": "282298000", "otherNonCurrentLiabilities": "19498000", "totalNonCurrentLiabilities": "333549000", "cashAndShortTermInvestments": "180524000", "commonStockSharesOutstanding": "52861000", "intangibleAssetsExcludingGoodwill": "48192000", "cashAndCashEquivalentsAtCarryingValue": "180524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85320000", "profitLoss": "None", "dividendPayout": "1086000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18777000", "operatingCashflow": "11217000", "capitalExpenditures": "3890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25470000", "cashflowFromInvestment": "3128000", "stockBasedCompensation": "7932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }