{ "ticker": { "uuid": "6c157ce7-099a-425b-951e-08bcbc1f9e4b", "symbol": "SIA", "name": "Sienna Senior Living Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/6c157ce7-099a-425b-951e-08bcbc1f9e4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c157ce7-099a-425b-951e-08bcbc1f9e4b/" }, "ticker_metadata": { "id": 36580, "uuid": "6c157ce7-099a-425b-951e-08bcbc1f9e4b", "symbol": "SIA", "name": "Sienna Senior Living Inc.", "asset_type": "equity", "market_cap": 2247866368, "stock_exchange_id": 42, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Sienna Senior Living Inc. provides senior living services in Canada. It operates through Retirement and Long-Term Care (LTC) segments. The company offers independent living, independent supportive and assisted living, memory care, and long-term and continuing care services. It also provides management services to senior living residences; consulting services for quality and process improvement, executive leadership, risk management, policy and procedure evaluation, financial management and budget preparation, improving NOI and reducing expenditure, and competitive analysis and benchmarking; and education and training services through in-person, online, and video training. The company was formerly known as Leisureworld Senior Care Corporation and changed its name to Sienna Senior Living Inc. in May 2015. Sienna Senior Living Inc. was founded in 1972 and is headquartered in Markham, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c157ce7-099a-425b-951e-08bcbc1f9e4b", "symbol": "SIA", "name": "Sienna Senior Living Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/6c157ce7-099a-425b-951e-08bcbc1f9e4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c157ce7-099a-425b-951e-08bcbc1f9e4b/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.02, "value": 0.1, "quality": 0.1, "momentum": 0.32, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 21.58, "market_cap": 2290319129.54, "pe_ratio": 50.4698, "earnings_yield": 0.0288, "ebitda_to_ev": 0.0495, "shareholder_yield": -0.0825, "roe": 0.0524, "piotroski_f_score": 4, "momentum_12_1": 0.2859, "volatility_252d": 0.1848 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.128257+00:00", "batch_id": "" }, "size": { "price_close": 21.58, "market_cap": 2290319129.54, "market_cap_usd": 2290319129.54, "enterprise_value": 3543933129.54, "shares_outstanding": 106131563, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.4698, "pb_ratio": 2.6464, "ptbv_ratio": 2.6464, "ps_ratio": 2.1894, "pcf_ratio": 17.731, "pfcf_ratio": -1100.0572, "ev_ebitda": 20.1853, "ev_ebit": 34.6843, "ev_sales": 3.3877, "ev_fcf": -1702.1773, "earnings_yield": 0.0288, "fcf_yield": -0.0006, "price_to_sales": 2.1894, "price_to_book": 2.6464, "price_to_cashflow": 17.731, "ebitda_to_ev": 0.0495, "sales_yield": 0.2952 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1132, "shareholder_yield": -0.0825, "debt_paydown_yield": 0, "total_yield": -0.0825 }, "quality": { "gross_margin": null, "operating_margin": 0.0977, "net_margin": 0.0434, "ebitda_margin": 0.1678, "fcf_margin": -0.002, "roe": 0.0524, "roa": 0.0168, "roic": 0.0362, "roc_greenblatt": 0.0651, "asset_turnover": 0.3884, "cash_conversion": -0.0459, "accruals_ratio": -0.0311, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3721, "revenue_stability_5y": 0.1477, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.1403, "debt_to_assets": 0.5304, "interest_coverage": 2.1125, "current_ratio": 0.5981, "quick_ratio": 0.5981, "net_debt": 1253614000, "local_beta": 0.6359, "volatility_252d": 0.1848, "volatility_60d": 0.4396, "max_drawdown_12m": -0.095, "risk_adjusted_momentum": 1.5471 }, "growth": { "revenue_growth_1y": 0.1252, "revenue_growth_3y_cagr": 0.1183, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.034, "eps_growth_3y_cagr": 0.6101, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.247, "revenue_growth": 0.1252, "earnings_growth": -0.034 }, "momentum": { "price_return_1m": -0.0534, "price_return_3m": -0.0534, "price_return_6m": 0.0829, "price_return_9m": 0.2391, "price_return_12m": 0.2173, "price_return_12m_ex1m": 0.2859, "momentum_6m": 0.0829, "momentum_12m": 0.2173, "momentum_12_1": 0.2859, "distance_from_52w_high": -0.0779, "distance_from_52w_low": 0.2565, "relative_strength": -0.0848 }, "raw_ttm": { "revenue_ttm": 1046105000, "gross_profit_ttm": null, "ebit_ttm": 102177000, "ebitda_ttm": 175570000, "net_income_ttm": 45380000, "eps_diluted_ttm": 0.4276, "operating_cash_flow_ttm": 129170000, "capital_expenditure_ttm": -131252000, "fcf_ttm": -2082000, "dividends_paid_ttm": -70219000, "share_repurchases_ttm": null, "shares_issued_ttm": 259191000, "interest_expense_ttm": 48368000, "cash_and_equivalents": 174990000, "total_current_assets": 296198000, "total_current_liabilities": 495220000, "net_ppe": 1783926000, "total_assets": 2693298000, "total_debt": 1428604000, "total_equity": 865461000, "net_working_capital": -214654000, "book_value_per_share": 8.1546, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.1546 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 86, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 46, "rank_pcf": 73, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 76, "rank_dividend_yield": 81, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 64, "rank_roc": 66, "rank_roic": 72, "rank_gross_margin": 50, "rank_fcf_margin": 76, "rank_piotroski": 84, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 59 }, "composites": { "value_composite": 90, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 35, "yield_composite": 98, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1, "os_score": 0.02, "value_percentile": 0.1, "quality_percentile": 0.1, "momentum_percentile": 0.32, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11621, "ticker_id": 36580, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.128257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.58, "market_cap": 2290319129.54, "market_cap_usd": 2290319129.54, "enterprise_value": 3543933129.54, "shares_outstanding": 106131563, "fx_rate_to_usd": null, "pe_ratio": 50.46979131, "pb_ratio": 2.64635741, "ptbv_ratio": 2.64635741, "ps_ratio": 2.18937786, "pcf_ratio": 17.73104536, "pfcf_ratio": -1100.0572188, "ev_ebitda": 20.18530005, "ev_ebit": 34.68425506, "ev_sales": 3.38774132, "ev_fcf": -1702.17729565, "earnings_yield": 0.02883153, "fcf_yield": -0.00058748, "dividend_yield": 0, "buyback_yield": -0.11316807, "shareholder_yield": -0.08250903, "debt_paydown_yield": 0, "total_yield": -0.08250903, "gross_margin": null, "operating_margin": 0.09767375, "net_margin": 0.04337997, "ebitda_margin": 0.1678321, "fcf_margin": -0.00199024, "roe": 0.05243448, "roa": 0.01684923, "roic": 0.0361633, "roc_greenblatt": 0.06511108, "asset_turnover": 0.38841042, "cash_conversion": -0.04587924, "accruals_ratio": -0.03111056, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.14025175, "debt_to_assets": 0.53042924, "interest_coverage": 2.11249173, "current_ratio": 0.59811397, "quick_ratio": 0.59811397, "net_debt": 1253614000, "revenue_growth_1y": 0.12515031, "revenue_growth_3y_cagr": 0.11828514, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0340335, "eps_growth_3y_cagr": 0.61007761, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24697337, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.372111, "revenue_stability_5y": 0.147655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05335806, "price_return_3m": -0.05335598, "price_return_6m": 0.0828942, "price_return_9m": 0.23905343, "price_return_12m": 0.21730756, "price_return_12m_ex1m": 0.28592185, "distance_from_52w_high": -0.07794091, "distance_from_52w_low": 0.25649522, "relative_strength": -0.08479885, "local_beta": 0.6359, "volatility_252d": 0.184807, "volatility_60d": 0.439631, "max_drawdown_12m": -0.0950319, "revenue_ttm": 1046105000, "gross_profit_ttm": null, "ebit_ttm": 102177000, "ebitda_ttm": 175570000, "net_income_ttm": 45380000, "eps_diluted_ttm": 0.42758251, "operating_cash_flow_ttm": 129170000, "capital_expenditure_ttm": -131252000, "fcf_ttm": -2082000, "dividends_paid_ttm": -70219000, "share_repurchases_ttm": null, "shares_issued_ttm": 259191000, "interest_expense_ttm": 48368000, "cash_and_equivalents": 174990000, "total_current_assets": 296198000, "total_current_liabilities": 495220000, "net_ppe": 1783926000, "total_assets": 2693298000, "total_debt": 1428604000, "total_equity": 865461000, "net_working_capital": -214654000, "book_value_per_share": 8.15460524, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.15460524, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 86, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 46, "rank_pcf": 73, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 76, "rank_dividend_yield": 81, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 64, "rank_roc": 66, "rank_roic": 72, "rank_gross_margin": 50, "rank_fcf_margin": 76, "rank_piotroski": 84, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 59, "value_composite": 90, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 35, "yield_composite": 98, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.58, "os": 0.02, "value": 0.1, "quality": 0.1, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.4698, "earnings_yield": 0.0288, "shareholder_yield": -0.0825, "roe": 0.0524, "momentum_12_1": 0.2859, "complete_fields": { "id": 11621, "ticker_id": 36580, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.128257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.58, "market_cap": 2290319129.54, "market_cap_usd": 2290319129.54, "enterprise_value": 3543933129.54, "shares_outstanding": 106131563, "fx_rate_to_usd": null, "pe_ratio": 50.46979131, "pb_ratio": 2.64635741, "ptbv_ratio": 2.64635741, "ps_ratio": 2.18937786, "pcf_ratio": 17.73104536, "pfcf_ratio": -1100.0572188, "ev_ebitda": 20.18530005, "ev_ebit": 34.68425506, "ev_sales": 3.38774132, "ev_fcf": -1702.17729565, "earnings_yield": 0.02883153, "fcf_yield": -0.00058748, "dividend_yield": 0, "buyback_yield": -0.11316807, "shareholder_yield": -0.08250903, "debt_paydown_yield": 0, "total_yield": -0.08250903, "gross_margin": null, "operating_margin": 0.09767375, "net_margin": 0.04337997, "ebitda_margin": 0.1678321, "fcf_margin": -0.00199024, "roe": 0.05243448, "roa": 0.01684923, "roic": 0.0361633, "roc_greenblatt": 0.06511108, "asset_turnover": 0.38841042, "cash_conversion": -0.04587924, "accruals_ratio": -0.03111056, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.14025175, "debt_to_assets": 0.53042924, "interest_coverage": 2.11249173, "current_ratio": 0.59811397, "quick_ratio": 0.59811397, "net_debt": 1253614000, "revenue_growth_1y": 0.12515031, "revenue_growth_3y_cagr": 0.11828514, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0340335, "eps_growth_3y_cagr": 0.61007761, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24697337, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.372111, "revenue_stability_5y": 0.147655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05335806, "price_return_3m": -0.05335598, "price_return_6m": 0.0828942, "price_return_9m": 0.23905343, "price_return_12m": 0.21730756, "price_return_12m_ex1m": 0.28592185, "distance_from_52w_high": -0.07794091, "distance_from_52w_low": 0.25649522, "relative_strength": -0.08479885, "local_beta": 0.6359, "volatility_252d": 0.184807, "volatility_60d": 0.439631, "max_drawdown_12m": -0.0950319, "revenue_ttm": 1046105000, "gross_profit_ttm": null, "ebit_ttm": 102177000, "ebitda_ttm": 175570000, "net_income_ttm": 45380000, "eps_diluted_ttm": 0.42758251, "operating_cash_flow_ttm": 129170000, "capital_expenditure_ttm": -131252000, "fcf_ttm": -2082000, "dividends_paid_ttm": -70219000, "share_repurchases_ttm": null, "shares_issued_ttm": 259191000, "interest_expense_ttm": 48368000, "cash_and_equivalents": 174990000, "total_current_assets": 296198000, "total_current_liabilities": 495220000, "net_ppe": 1783926000, "total_assets": 2693298000, "total_debt": 1428604000, "total_equity": 865461000, "net_working_capital": -214654000, "book_value_per_share": 8.15460524, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.15460524, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 86, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 46, "rank_pcf": 73, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 76, "rank_dividend_yield": 81, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 64, "rank_roc": 66, "rank_roic": 72, "rank_gross_margin": 50, "rank_fcf_margin": 76, "rank_piotroski": 84, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 59, "value_composite": 90, "quality_composite": 90, "momentum_composite": 68, "growth_composite": 35, "yield_composite": 98, "svqf_composite": 92, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 1004937000, "cost_of_revenue": null, "gross_profit": null, "ebit": 100884000, "ebitda": 163740000, "pretax_income": null, "tax_provision": null, "net_income": 44527000, "net_income_to_common": 44527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119659000, "total_current_assets": 177873000, "total_assets": 2536958000, "short_term_debt": 19884000, "long_term_debt": 1405437000, "total_debt": 1425321000, "total_liabilities": null, "total_equity": 719526000, "shares_outstanding": 99219463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81901000, "capital_expenditure": -139585000, "free_cash_flow": -57684000, "dividends_paid": -67520000, "share_repurchases": null, "shares_issued": 259191000, "net_debt_issued": 192589000 }, "complete_fields": { "id": 424475, "ticker_id": 36580, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163740000", "netIncome": "44527000", "grossProfit": null, "totalRevenue": "1004937000", "costOfRevenue": null, "interestExpense": "42605000", "operatingIncome": "100884000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59264000" }, "balance": { "totalDebt": "1425321000", "totalAssets": "2536958000", "longTermDebt": "1405437000", "shortTermDebt": "19884000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99219463", "totalCurrentAssets": "177873000", "totalShareholderEquity": "719526000", "totalCurrentLiabilities": "351434000", "propertyPlantEquipmentNet": "1747063000", "cashAndShortTermInvestments": "119659000" }, "cashflow": { "freeCashFlow": "-57684000", "dividendsPaid": "-67520000", "issuanceOfDebt": "470285000", "issuanceOfStock": "259191000", "repaymentOfDebt": "-277696000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "81901000", "repurchaseOfStock": null, "capitalExpenditures": "-139585000" } }, "revenue": 1004937000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100884000, "depreciation_amortisation": 59264000, "ebitda": 163740000, "interest_expense": 42605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44527000, "net_income_continuing_ops": null, "net_income_to_common": 44527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177873000, "net_ppe": 1747063000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2536958000, "short_term_debt": 19884000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351434000, "long_term_debt": 1405437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1425321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 719526000, "shares_outstanding": 99219463, "operating_cash_flow": 81901000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67520000, "share_repurchases": null, "shares_issued": 259191000, "net_debt_issued": 192589000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163740000", "netIncome": "44527000", "grossProfit": null, "totalRevenue": "1004937000", "costOfRevenue": null, "interestExpense": "42605000", "operatingIncome": "100884000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59264000" }, "balance": { "totalDebt": "1425321000", "totalAssets": "2536958000", "longTermDebt": "1405437000", "shortTermDebt": "19884000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99219463", "totalCurrentAssets": "177873000", "totalShareholderEquity": "719526000", "totalCurrentLiabilities": "351434000", "propertyPlantEquipmentNet": "1747063000", "cashAndShortTermInvestments": "119659000" }, "cashflow": { "freeCashFlow": "-57684000", "dividendsPaid": "-67520000", "issuanceOfDebt": "470285000", "issuanceOfStock": "259191000", "repaymentOfDebt": "-277696000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "81901000", "repurchaseOfStock": null, "capitalExpenditures": "-139585000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 893158000, "cost_of_revenue": null, "gross_profit": null, "ebit": 103186000, "ebitda": 142294000, "pretax_income": null, "tax_provision": null, "net_income": 38403000, "net_income_to_common": 38403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127202000, "total_current_assets": 164869000, "total_assets": 1859807000, "short_term_debt": 72233000, "long_term_debt": 940112000, "total_debt": 1012345000, "total_liabilities": null, "total_equity": 480721000, "shares_outstanding": 82661000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149929000, "capital_expenditure": -150101000, "free_cash_flow": -172000, "dividends_paid": -70185000, "share_repurchases": null, "shares_issued": 137224000, "net_debt_issued": 10404000 }, "complete_fields": { "id": 424480, "ticker_id": 36580, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142294000", "netIncome": "38403000", "grossProfit": null, "totalRevenue": "893158000", "costOfRevenue": null, "interestExpense": "38359000", "operatingIncome": "103186000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51104000" }, "balance": { "totalDebt": "1012345000", "totalAssets": "1859807000", "longTermDebt": "940112000", "shortTermDebt": "72233000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82661000", "totalCurrentAssets": "164869000", "totalShareholderEquity": "480721000", "totalCurrentLiabilities": "388106000", "propertyPlantEquipmentNet": "1194272000", "cashAndShortTermInvestments": "127202000" }, "cashflow": { "freeCashFlow": "-172000", "dividendsPaid": "-70185000", "issuanceOfDebt": "296597000", "issuanceOfStock": "137224000", "repaymentOfDebt": "-286193000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "149929000", "repurchaseOfStock": null, "capitalExpenditures": "-150101000" } }, "revenue": 893158000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103186000, "depreciation_amortisation": 51104000, "ebitda": 142294000, "interest_expense": 38359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38403000, "net_income_continuing_ops": null, "net_income_to_common": 38403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164869000, "net_ppe": 1194272000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1859807000, "short_term_debt": 72233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388106000, "long_term_debt": 940112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1012345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 480721000, "shares_outstanding": 82661000, "operating_cash_flow": 149929000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70185000, "share_repurchases": null, "shares_issued": 137224000, "net_debt_issued": 10404000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142294000", "netIncome": "38403000", "grossProfit": null, "totalRevenue": "893158000", "costOfRevenue": null, "interestExpense": "38359000", "operatingIncome": "103186000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51104000" }, "balance": { "totalDebt": "1012345000", "totalAssets": "1859807000", "longTermDebt": "940112000", "shortTermDebt": "72233000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "82661000", "totalCurrentAssets": "164869000", "totalShareholderEquity": "480721000", "totalCurrentLiabilities": "388106000", "propertyPlantEquipmentNet": "1194272000", "cashAndShortTermInvestments": "127202000" }, "cashflow": { "freeCashFlow": "-172000", "dividendsPaid": "-70185000", "issuanceOfDebt": "296597000", "issuanceOfStock": "137224000", "repaymentOfDebt": "-286193000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "149929000", "repurchaseOfStock": null, "capitalExpenditures": "-150101000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 785368000, "cost_of_revenue": null, "gross_profit": null, "ebit": 62247000, "ebitda": 100269000, "pretax_income": null, "tax_provision": null, "net_income": 7038000, "net_income_to_common": 7038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24404000, "total_current_assets": 60698000, "total_assets": 1695343000, "short_term_debt": 248496000, "long_term_debt": 758153000, "total_debt": 1006649000, "total_liabilities": null, "total_equity": 373771000, "shares_outstanding": 72967166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126705000, "capital_expenditure": -64109000, "free_cash_flow": 62596000, "dividends_paid": -68288000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12474000 }, "complete_fields": { "id": 424482, "ticker_id": 36580, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100269000", "netIncome": "7038000", "grossProfit": null, "totalRevenue": "785368000", "costOfRevenue": null, "interestExpense": "40642000", "operatingIncome": "62247000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49623000" }, "balance": { "totalDebt": "1006649000", "totalAssets": "1695343000", "longTermDebt": "758153000", "shortTermDebt": "248496000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72967166", "totalCurrentAssets": "60698000", "totalShareholderEquity": "373771000", "totalCurrentLiabilities": "512347000", "propertyPlantEquipmentNet": "1116449000", "cashAndShortTermInvestments": "24404000" }, "cashflow": { "freeCashFlow": "62596000", "dividendsPaid": "-68288000", "issuanceOfDebt": "201782000", "issuanceOfStock": "0", "repaymentOfDebt": "-189308000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "126705000", "repurchaseOfStock": null, "capitalExpenditures": "-64109000" } }, "revenue": 785368000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62247000, "depreciation_amortisation": 49623000, "ebitda": 100269000, "interest_expense": 40642000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7038000, "net_income_continuing_ops": null, "net_income_to_common": 7038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24404000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60698000, "net_ppe": 1116449000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1695343000, "short_term_debt": 248496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512347000, "long_term_debt": 758153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1006649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 373771000, "shares_outstanding": 72967166, "operating_cash_flow": 126705000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68288000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12474000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100269000", "netIncome": "7038000", "grossProfit": null, "totalRevenue": "785368000", "costOfRevenue": null, "interestExpense": "40642000", "operatingIncome": "62247000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49623000" }, "balance": { "totalDebt": "1006649000", "totalAssets": "1695343000", "longTermDebt": "758153000", "shortTermDebt": "248496000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72967166", "totalCurrentAssets": "60698000", "totalShareholderEquity": "373771000", "totalCurrentLiabilities": "512347000", "propertyPlantEquipmentNet": "1116449000", "cashAndShortTermInvestments": "24404000" }, "cashflow": { "freeCashFlow": "62596000", "dividendsPaid": "-68288000", "issuanceOfDebt": "201782000", "issuanceOfStock": "0", "repaymentOfDebt": "-189308000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "126705000", "repurchaseOfStock": null, "capitalExpenditures": "-64109000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 718590000, "cost_of_revenue": null, "gross_profit": null, "ebit": 50029000, "ebitda": 92360000, "pretax_income": null, "tax_provision": null, "net_income": 10668000, "net_income_to_common": 10668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38050000, "total_current_assets": 83755000, "total_assets": 1680428000, "short_term_debt": 126099000, "long_term_debt": 851865000, "total_debt": 977964000, "total_liabilities": null, "total_equity": 434692000, "shares_outstanding": 72939941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106077000, "capital_expenditure": -57647000, "free_cash_flow": 48430000, "dividends_paid": -66854000, "share_repurchases": null, "shares_issued": 81748000, "net_debt_issued": 24511000 }, "complete_fields": { "id": 424483, "ticker_id": 36580, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92360000", "netIncome": "10668000", "grossProfit": null, "totalRevenue": "718590000", "costOfRevenue": null, "interestExpense": "33842000", "operatingIncome": "50029000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47337000" }, "balance": { "totalDebt": "977964000", "totalAssets": "1680428000", "longTermDebt": "851865000", "shortTermDebt": "126099000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72939941", "totalCurrentAssets": "83755000", "totalShareholderEquity": "434692000", "totalCurrentLiabilities": "336706000", "propertyPlantEquipmentNet": "1064880000", "cashAndShortTermInvestments": "38050000" }, "cashflow": { "freeCashFlow": "48430000", "dividendsPaid": "-66854000", "issuanceOfDebt": "171000000", "issuanceOfStock": "81748000", "repaymentOfDebt": "-146489000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "106077000", "repurchaseOfStock": null, "capitalExpenditures": "-57647000" } }, "revenue": 718590000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50029000, "depreciation_amortisation": 47337000, "ebitda": 92360000, "interest_expense": 33842000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10668000, "net_income_continuing_ops": null, "net_income_to_common": 10668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83755000, "net_ppe": 1064880000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1680428000, "short_term_debt": 126099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336706000, "long_term_debt": 851865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 977964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 434692000, "shares_outstanding": 72939941, "operating_cash_flow": 106077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66854000, "share_repurchases": null, "shares_issued": 81748000, "net_debt_issued": 24511000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92360000", "netIncome": "10668000", "grossProfit": null, "totalRevenue": "718590000", "costOfRevenue": null, "interestExpense": "33842000", "operatingIncome": "50029000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47337000" }, "balance": { "totalDebt": "977964000", "totalAssets": "1680428000", "longTermDebt": "851865000", "shortTermDebt": "126099000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72939941", "totalCurrentAssets": "83755000", "totalShareholderEquity": "434692000", "totalCurrentLiabilities": "336706000", "propertyPlantEquipmentNet": "1064880000", "cashAndShortTermInvestments": "38050000" }, "cashflow": { "freeCashFlow": "48430000", "dividendsPaid": "-66854000", "issuanceOfDebt": "171000000", "issuanceOfStock": "81748000", "repaymentOfDebt": "-146489000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "106077000", "repurchaseOfStock": null, "capitalExpenditures": "-57647000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424484, "ticker_id": 36580, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 275413000, "cost_of_revenue": null, "gross_profit": null, "ebit": 22892000, "ebitda": 53907000, "pretax_income": null, "tax_provision": null, "net_income": 16647000, "net_income_to_common": 16647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174990000, "total_current_assets": 296198000, "total_assets": 2693298000, "short_term_debt": 159358000, "long_term_debt": 1269246000, "total_debt": 1428604000, "total_liabilities": null, "total_equity": 865461000, "shares_outstanding": 106040979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23599000, "capital_expenditure": -30681000, "free_cash_flow": -7082000, "dividends_paid": -18841000, "share_repurchases": null, "shares_issued": 147515000, "net_debt_issued": -5446000 }, "complete_fields": { "id": 424473, "ticker_id": 36580, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53907000", "netIncome": "16647000", "grossProfit": null, "totalRevenue": "275413000", "costOfRevenue": null, "interestExpense": "14023000", "operatingIncome": "22892000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19358000" }, "balance": { "totalDebt": "1428604000", "totalAssets": "2693298000", "longTermDebt": "1269246000", "shortTermDebt": "159358000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106040979", "totalCurrentAssets": "296198000", "totalShareholderEquity": "865461000", "totalCurrentLiabilities": "495220000", "propertyPlantEquipmentNet": "1783926000", "cashAndShortTermInvestments": "174990000" }, "cashflow": { "freeCashFlow": "-7082000", "dividendsPaid": "-18841000", "issuanceOfDebt": null, "issuanceOfStock": "147515000", "repaymentOfDebt": "-5446000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23599000", "repurchaseOfStock": null, "capitalExpenditures": "-30681000" } }, "revenue": 275413000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22892000, "depreciation_amortisation": 19358000, "ebitda": 53907000, "interest_expense": 14023000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16647000, "net_income_continuing_ops": null, "net_income_to_common": 16647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296198000, "net_ppe": 1783926000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2693298000, "short_term_debt": 159358000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495220000, "long_term_debt": 1269246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1428604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 865461000, "shares_outstanding": 106040979, "operating_cash_flow": 23599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18841000, "share_repurchases": null, "shares_issued": 147515000, "net_debt_issued": -5446000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53907000", "netIncome": "16647000", "grossProfit": null, "totalRevenue": "275413000", "costOfRevenue": null, "interestExpense": "14023000", "operatingIncome": "22892000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19358000" }, "balance": { "totalDebt": "1428604000", "totalAssets": "2693298000", "longTermDebt": "1269246000", "shortTermDebt": "159358000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "106040979", "totalCurrentAssets": "296198000", "totalShareholderEquity": "865461000", "totalCurrentLiabilities": "495220000", "propertyPlantEquipmentNet": "1783926000", "cashAndShortTermInvestments": "174990000" }, "cashflow": { "freeCashFlow": "-7082000", "dividendsPaid": "-18841000", "issuanceOfDebt": null, "issuanceOfStock": "147515000", "repaymentOfDebt": "-5446000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23599000", "repurchaseOfStock": null, "capitalExpenditures": "-30681000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 274244000, "cost_of_revenue": null, "gross_profit": null, "ebit": 30814000, "ebitda": 48234000, "pretax_income": null, "tax_provision": null, "net_income": 12967000, "net_income_to_common": 12967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119659000, "total_current_assets": 177873000, "total_assets": 2536958000, "short_term_debt": 19884000, "long_term_debt": 1405437000, "total_debt": 1425321000, "total_liabilities": null, "total_equity": 719526000, "shares_outstanding": 99219463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38281000, "capital_expenditure": -25007000, "free_cash_flow": 13274000, "dividends_paid": -17326000, "share_repurchases": null, "shares_issued": 98862000, "net_debt_issued": 65898000 }, "complete_fields": { "id": 424474, "ticker_id": 36580, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48234000", "netIncome": "12967000", "grossProfit": null, "totalRevenue": "274244000", "costOfRevenue": null, "interestExpense": "13456000", "operatingIncome": "30814000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16964000" }, "balance": { "totalDebt": "1425321000", "totalAssets": "2536958000", "longTermDebt": "1405437000", "shortTermDebt": "19884000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99219463", "totalCurrentAssets": "177873000", "totalShareholderEquity": "719526000", "totalCurrentLiabilities": "351434000", "propertyPlantEquipmentNet": "1747063000", "cashAndShortTermInvestments": "119659000" }, "cashflow": { "freeCashFlow": "13274000", "dividendsPaid": "-17326000", "issuanceOfDebt": "269800000", "issuanceOfStock": "98862000", "repaymentOfDebt": "-203902000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "38281000", "repurchaseOfStock": null, "capitalExpenditures": "-25007000" } }, "revenue": 274244000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30814000, "depreciation_amortisation": 16964000, "ebitda": 48234000, "interest_expense": 13456000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12967000, "net_income_continuing_ops": null, "net_income_to_common": 12967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177873000, "net_ppe": 1747063000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2536958000, "short_term_debt": 19884000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351434000, "long_term_debt": 1405437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1425321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 719526000, "shares_outstanding": 99219463, "operating_cash_flow": 38281000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17326000, "share_repurchases": null, "shares_issued": 98862000, "net_debt_issued": 65898000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48234000", "netIncome": "12967000", "grossProfit": null, "totalRevenue": "274244000", "costOfRevenue": null, "interestExpense": "13456000", "operatingIncome": "30814000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16964000" }, "balance": { "totalDebt": "1425321000", "totalAssets": "2536958000", "longTermDebt": "1405437000", "shortTermDebt": "19884000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99219463", "totalCurrentAssets": "177873000", "totalShareholderEquity": "719526000", "totalCurrentLiabilities": "351434000", "propertyPlantEquipmentNet": "1747063000", "cashAndShortTermInvestments": "119659000" }, "cashflow": { "freeCashFlow": "13274000", "dividendsPaid": "-17326000", "issuanceOfDebt": "269800000", "issuanceOfStock": "98862000", "repaymentOfDebt": "-203902000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "38281000", "repurchaseOfStock": null, "capitalExpenditures": "-25007000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 252694000, "cost_of_revenue": null, "gross_profit": null, "ebit": 26671000, "ebitda": 41469000, "pretax_income": null, "tax_provision": null, "net_income": 10369000, "net_income_to_common": 10369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104777000, "total_current_assets": 183508000, "total_assets": 2349290000, "short_term_debt": 198548000, "long_term_debt": 1134797000, "total_debt": 1333345000, "total_liabilities": null, "total_equity": 624648000, "shares_outstanding": 93934350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19602000, "capital_expenditure": -39757000, "free_cash_flow": -20155000, "dividends_paid": -16935000, "share_repurchases": null, "shares_issued": 22926000, "net_debt_issued": 150469000 }, "complete_fields": { "id": 424476, "ticker_id": 36580, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41469000", "netIncome": "10369000", "grossProfit": null, "totalRevenue": "252694000", "costOfRevenue": null, "interestExpense": "11091000", "operatingIncome": "26671000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15820000" }, "balance": { "totalDebt": "1333345000", "totalAssets": "2349290000", "longTermDebt": "1134797000", "shortTermDebt": "198548000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93934350", "totalCurrentAssets": "183508000", "totalShareholderEquity": "624648000", "totalCurrentLiabilities": "534883000", "propertyPlantEquipmentNet": "1613992000", "cashAndShortTermInvestments": "104777000" }, "cashflow": { "freeCashFlow": "-20155000", "dividendsPaid": "-16935000", "issuanceOfDebt": "175330000", "issuanceOfStock": "22926000", "repaymentOfDebt": "-24861000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "19602000", "repurchaseOfStock": null, "capitalExpenditures": "-39757000" } }, "revenue": 252694000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26671000, "depreciation_amortisation": 15820000, "ebitda": 41469000, "interest_expense": 11091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10369000, "net_income_continuing_ops": null, "net_income_to_common": 10369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104777000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183508000, "net_ppe": 1613992000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2349290000, "short_term_debt": 198548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534883000, "long_term_debt": 1134797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1333345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 624648000, "shares_outstanding": 93934350, "operating_cash_flow": 19602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16935000, "share_repurchases": null, "shares_issued": 22926000, "net_debt_issued": 150469000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41469000", "netIncome": "10369000", "grossProfit": null, "totalRevenue": "252694000", "costOfRevenue": null, "interestExpense": "11091000", "operatingIncome": "26671000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15820000" }, "balance": { "totalDebt": "1333345000", "totalAssets": "2349290000", "longTermDebt": "1134797000", "shortTermDebt": "198548000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93934350", "totalCurrentAssets": "183508000", "totalShareholderEquity": "624648000", "totalCurrentLiabilities": "534883000", "propertyPlantEquipmentNet": "1613992000", "cashAndShortTermInvestments": "104777000" }, "cashflow": { "freeCashFlow": "-20155000", "dividendsPaid": "-16935000", "issuanceOfDebt": "175330000", "issuanceOfStock": "22926000", "repaymentOfDebt": "-24861000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "19602000", "repurchaseOfStock": null, "capitalExpenditures": "-39757000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 243754000, "cost_of_revenue": null, "gross_profit": null, "ebit": 21800000, "ebitda": 31960000, "pretax_income": null, "tax_provision": null, "net_income": 5397000, "net_income_to_common": 5397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23199000, "total_current_assets": 68658000, "total_assets": 2159205000, "short_term_debt": 198308000, "long_term_debt": 984978000, "total_debt": 1183286000, "total_liabilities": null, "total_equity": 608096000, "shares_outstanding": 92352720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47688000, "capital_expenditure": -35807000, "free_cash_flow": 11881000, "dividends_paid": -17117000, "share_repurchases": -114000, "shares_issued": null, "net_debt_issued": 20469000 }, "complete_fields": { "id": 424477, "ticker_id": 36580, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31960000", "netIncome": "5397000", "grossProfit": null, "totalRevenue": "243754000", "costOfRevenue": null, "interestExpense": "9798000", "operatingIncome": "21800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14423000" }, "balance": { "totalDebt": "1183286000", "totalAssets": "2159205000", "longTermDebt": "984978000", "shortTermDebt": "198308000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92352720", "totalCurrentAssets": "68658000", "totalShareholderEquity": "608096000", "totalCurrentLiabilities": "513744000", "propertyPlantEquipmentNet": "1587401000", "cashAndShortTermInvestments": "23199000" }, "cashflow": { "freeCashFlow": "11881000", "dividendsPaid": "-17117000", "issuanceOfDebt": "25155000", "issuanceOfStock": null, "repaymentOfDebt": "-4686000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "47688000", "repurchaseOfStock": "-114000", "capitalExpenditures": "-35807000" } }, "revenue": 243754000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21800000, "depreciation_amortisation": 14423000, "ebitda": 31960000, "interest_expense": 9798000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5397000, "net_income_continuing_ops": null, "net_income_to_common": 5397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68658000, "net_ppe": 1587401000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2159205000, "short_term_debt": 198308000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513744000, "long_term_debt": 984978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1183286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 608096000, "shares_outstanding": 92352720, "operating_cash_flow": 47688000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17117000, "share_repurchases": -114000, "shares_issued": null, "net_debt_issued": 20469000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31960000", "netIncome": "5397000", "grossProfit": null, "totalRevenue": "243754000", "costOfRevenue": null, "interestExpense": "9798000", "operatingIncome": "21800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14423000" }, "balance": { "totalDebt": "1183286000", "totalAssets": "2159205000", "longTermDebt": "984978000", "shortTermDebt": "198308000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92352720", "totalCurrentAssets": "68658000", "totalShareholderEquity": "608096000", "totalCurrentLiabilities": "513744000", "propertyPlantEquipmentNet": "1587401000", "cashAndShortTermInvestments": "23199000" }, "cashflow": { "freeCashFlow": "11881000", "dividendsPaid": "-17117000", "issuanceOfDebt": "25155000", "issuanceOfStock": null, "repaymentOfDebt": "-4686000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "47688000", "repurchaseOfStock": "-114000", "capitalExpenditures": "-35807000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": 234245000, "cost_of_revenue": null, "gross_profit": null, "ebit": 21599000, "ebitda": 42077000, "pretax_income": null, "tax_provision": null, "net_income": 15794000, "net_income_to_common": 15794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137152000, "total_current_assets": 202172000, "total_assets": 1952153000, "short_term_debt": 207729000, "long_term_debt": 771600000, "total_debt": 979329000, "total_liabilities": null, "total_equity": 618865000, "shares_outstanding": 92029637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1698000, "capital_expenditure": -39014000, "free_cash_flow": -37316000, "dividends_paid": -16142000, "share_repurchases": null, "shares_issued": 137517000, "net_debt_issued": -44247000 }, "complete_fields": { "id": 424478, "ticker_id": 36580, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42077000", "netIncome": "15794000", "grossProfit": null, "totalRevenue": "234245000", "costOfRevenue": null, "interestExpense": "8260000", "operatingIncome": "21599000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12057000" }, "balance": { "totalDebt": "979329000", "totalAssets": "1952153000", "longTermDebt": "771600000", "shortTermDebt": "207729000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92029637", "totalCurrentAssets": "202172000", "totalShareholderEquity": "618865000", "totalCurrentLiabilities": "511409000", "propertyPlantEquipmentNet": "1253773000", "cashAndShortTermInvestments": "137152000" }, "cashflow": { "freeCashFlow": "-37316000", "dividendsPaid": "-16142000", "issuanceOfDebt": "0", "issuanceOfStock": "137517000", "repaymentOfDebt": "-44247000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1698000", "repurchaseOfStock": null, "capitalExpenditures": "-39014000" } }, "revenue": 234245000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21599000, "depreciation_amortisation": 12057000, "ebitda": 42077000, "interest_expense": 8260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15794000, "net_income_continuing_ops": null, "net_income_to_common": 15794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202172000, "net_ppe": 1253773000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1952153000, "short_term_debt": 207729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511409000, "long_term_debt": 771600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 979329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 618865000, "shares_outstanding": 92029637, "operating_cash_flow": 1698000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16142000, "share_repurchases": null, "shares_issued": 137517000, "net_debt_issued": -44247000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42077000", "netIncome": "15794000", "grossProfit": null, "totalRevenue": "234245000", "costOfRevenue": null, "interestExpense": "8260000", "operatingIncome": "21599000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12057000" }, "balance": { "totalDebt": "979329000", "totalAssets": "1952153000", "longTermDebt": "771600000", "shortTermDebt": "207729000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92029637", "totalCurrentAssets": "202172000", "totalShareholderEquity": "618865000", "totalCurrentLiabilities": "511409000", "propertyPlantEquipmentNet": "1253773000", "cashAndShortTermInvestments": "137152000" }, "cashflow": { "freeCashFlow": "-37316000", "dividendsPaid": "-16142000", "issuanceOfDebt": "0", "issuanceOfStock": "137517000", "repaymentOfDebt": "-44247000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1698000", "repurchaseOfStock": null, "capitalExpenditures": "-39014000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42000, "net_debt_issued": 164433000 }, "complete_fields": { "id": 424479, "ticker_id": 36580, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "164433000", "issuanceOfStock": "42000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42000, "net_debt_issued": 164433000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "164433000", "issuanceOfStock": "42000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424481, "ticker_id": 36580, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:35.754098+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }