{ "ticker": { "uuid": "6c180d20-8da0-4454-85c4-602c9b980498", "symbol": "AVCT", "name": "Avacta Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6c180d20-8da0-4454-85c4-602c9b980498/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c180d20-8da0-4454-85c4-602c9b980498/" }, "ticker_metadata": { "id": 26752, "uuid": "6c180d20-8da0-4454-85c4-602c9b980498", "symbol": "AVCT", "name": "Avacta Group Plc", "asset_type": "equity", "market_cap": 359537120, "stock_exchange_id": 19, "industry": "Biotechnology", "sector": "Healthcare", "description": "Avacta Group Plc, together with its subsidiaries, engages in the development of cancer therapies in the United Kingdom, South Korea, and internationally. Its lead product candidate is AVA6000, a peptide drug conjugate form of doxorubicin, which is an approved cancer drug with known severe toxicities. The company is developing AVA6103, a peptide drug conjugate technology designed to deliver exatecan, a potent topoisomerase I inhibitor directly to tumors while limiting the exposure of the released exatecan in normal tissues; and AVA7100 that drives localization to fibroblast activation protein expressing tumors. The company was incorporated in 2003 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c180d20-8da0-4454-85c4-602c9b980498", "symbol": "AVCT", "name": "Avacta Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6c180d20-8da0-4454-85c4-602c9b980498/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c180d20-8da0-4454-85c4-602c9b980498/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.63, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 71.5, "market_cap": 31290773013.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0008, "roe": -15.5945, "piotroski_f_score": 2, "momentum_12_1": 1.5385, "volatility_252d": 0.78 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.258247+00:00", "batch_id": "" }, "size": { "price_close": 71.5, "market_cap": 31290773013.5, "market_cap_usd": 31290773013.5, "enterprise_value": 31288835013.5, "shares_outstanding": 437633189, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 12637.6305, "ptbv_ratio": 12637.6305, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1166.0433, "ev_ebitda": null, "ev_ebit": -1062.8001, "ev_sales": 276892.3453, "ev_fcf": -1165.9711, "earnings_yield": null, "fcf_yield": -0.0009, "price_to_sales": null, "price_to_book": 12637.6305, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0008, "shareholder_yield": -0.0008, "debt_paydown_yield": 0.0002, "total_yield": -0.0006 }, "quality": { "gross_margin": 1, "operating_margin": -260.531, "net_margin": -341.6991, "ebitda_margin": -245.9204, "fcf_margin": -237.4779, "roe": -15.5945, "roa": -1.3126, "roic": -41.0409, "roc_greenblatt": null, "asset_turnover": 0.0038, "cash_conversion": 0.695, "accruals_ratio": -0.4021, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4148, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0697, "debt_to_assets": 0.5071, "interest_coverage": -4.2178, "current_ratio": 0.8868, "quick_ratio": 0.8868, "net_debt": -1938000, "local_beta": 0.5289, "volatility_252d": 0.78, "volatility_60d": 1.454, "max_drawdown_12m": -0.3673, "risk_adjusted_momentum": 1.9723 }, "growth": { "revenue_growth_1y": 0, "revenue_growth_3y_cagr": -0.7729, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7765, "revenue_growth": 0, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1333, "price_return_3m": 0.0593, "price_return_6m": -0.0949, "price_return_9m": 0.2544, "price_return_12m": 1.2, "price_return_12m_ex1m": 1.5385, "momentum_6m": -0.0949, "momentum_12m": 1.2, "momentum_12_1": 1.5385, "distance_from_52w_high": -0.1734, "distance_from_52w_low": 1.3065, "relative_strength": 1.0269 }, "raw_ttm": { "revenue_ttm": 113000, "gross_profit_ttm": 113000, "ebit_ttm": -29440000, "ebitda_ttm": -27789000, "net_income_ttm": -38612000, "eps_diluted_ttm": -0.0882, "operating_cash_flow_ttm": -26782000, "capital_expenditure_ttm": -53000, "fcf_ttm": -26835000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 23924000, "interest_expense_ttm": 6980000, "cash_and_equivalents": 16855000, "total_current_assets": 23195000, "total_current_liabilities": 26157000, "net_ppe": null, "total_assets": 29417000, "total_debt": 14917000, "total_equity": 2476000, "net_working_capital": -6455000, "book_value_per_share": 0.0057, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0057 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.6299, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8386, "ticker_id": 26752, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.258247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.5, "market_cap": 31290773013.5, "market_cap_usd": 31290773013.5, "enterprise_value": 31288835013.5, "shares_outstanding": 437633189, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12637.63045779, "ptbv_ratio": 12637.63045779, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1166.04333943, "ev_ebitda": null, "ev_ebit": -1062.80010236, "ev_sales": 276892.34525221, "ev_fcf": -1165.97112031, "earnings_yield": null, "fcf_yield": -0.00085765, "dividend_yield": 0, "buyback_yield": -0.00076457, "shareholder_yield": -0.00076457, "debt_paydown_yield": 0.00016299, "total_yield": -0.00060158, "gross_margin": 1, "operating_margin": -260.53097345, "net_margin": -341.69911504, "ebitda_margin": -245.92035398, "fcf_margin": -237.47787611, "roe": -15.59450727, "roa": -1.31257436, "roic": -41.04089219, "roc_greenblatt": null, "asset_turnover": 0.00384132, "cash_conversion": 0.69499119, "accruals_ratio": -0.40214842, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06973983, "debt_to_assets": 0.50708774, "interest_coverage": -4.21776504, "current_ratio": 0.88676071, "quick_ratio": 0.88676071, "net_debt": -1938000, "revenue_growth_1y": 0, "revenue_growth_3y_cagr": -0.772941, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77650562, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.414808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13333333, "price_return_3m": 0.05925926, "price_return_6m": -0.09493671, "price_return_9m": 0.25438596, "price_return_12m": 1.2, "price_return_12m_ex1m": 1.53846154, "distance_from_52w_high": -0.1734104, "distance_from_52w_low": 1.30645161, "relative_strength": 1.02685942, "local_beta": 0.5289, "volatility_252d": 0.78004, "volatility_60d": 1.453977, "max_drawdown_12m": -0.36732188, "revenue_ttm": 113000, "gross_profit_ttm": 113000, "ebit_ttm": -29440000, "ebitda_ttm": -27789000, "net_income_ttm": -38612000, "eps_diluted_ttm": -0.08822914, "operating_cash_flow_ttm": -26782000, "capital_expenditure_ttm": -53000, "fcf_ttm": -26835000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 23924000, "interest_expense_ttm": 6980000, "cash_and_equivalents": 16855000, "total_current_assets": 23195000, "total_current_liabilities": 26157000, "net_ppe": null, "total_assets": 29417000, "total_debt": 14917000, "total_equity": 2476000, "net_working_capital": -6455000, "book_value_per_share": 0.00565771, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00565771, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.5, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.63, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": -15.5945, "momentum_12_1": 1.5385, "complete_fields": { "id": 8386, "ticker_id": 26752, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.258247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.5, "market_cap": 31290773013.5, "market_cap_usd": 31290773013.5, "enterprise_value": 31288835013.5, "shares_outstanding": 437633189, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12637.63045779, "ptbv_ratio": 12637.63045779, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1166.04333943, "ev_ebitda": null, "ev_ebit": -1062.80010236, "ev_sales": 276892.34525221, "ev_fcf": -1165.97112031, "earnings_yield": null, "fcf_yield": -0.00085765, "dividend_yield": 0, "buyback_yield": -0.00076457, "shareholder_yield": -0.00076457, "debt_paydown_yield": 0.00016299, "total_yield": -0.00060158, "gross_margin": 1, "operating_margin": -260.53097345, "net_margin": -341.69911504, "ebitda_margin": -245.92035398, "fcf_margin": -237.47787611, "roe": -15.59450727, "roa": -1.31257436, "roic": -41.04089219, "roc_greenblatt": null, "asset_turnover": 0.00384132, "cash_conversion": 0.69499119, "accruals_ratio": -0.40214842, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06973983, "debt_to_assets": 0.50708774, "interest_coverage": -4.21776504, "current_ratio": 0.88676071, "quick_ratio": 0.88676071, "net_debt": -1938000, "revenue_growth_1y": 0, "revenue_growth_3y_cagr": -0.772941, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77650562, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.414808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13333333, "price_return_3m": 0.05925926, "price_return_6m": -0.09493671, "price_return_9m": 0.25438596, "price_return_12m": 1.2, "price_return_12m_ex1m": 1.53846154, "distance_from_52w_high": -0.1734104, "distance_from_52w_low": 1.30645161, "relative_strength": 1.02685942, "local_beta": 0.5289, "volatility_252d": 0.78004, "volatility_60d": 1.453977, "max_drawdown_12m": -0.36732188, "revenue_ttm": 113000, "gross_profit_ttm": 113000, "ebit_ttm": -29440000, "ebitda_ttm": -27789000, "net_income_ttm": -38612000, "eps_diluted_ttm": -0.08822914, "operating_cash_flow_ttm": -26782000, "capital_expenditure_ttm": -53000, "fcf_ttm": -26835000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 23924000, "interest_expense_ttm": 6980000, "cash_and_equivalents": 16855000, "total_current_assets": 23195000, "total_current_liabilities": 26157000, "net_ppe": null, "total_assets": 29417000, "total_debt": 14917000, "total_equity": 2476000, "net_working_capital": -6455000, "book_value_per_share": 0.00565771, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00565771, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "income_statement": { "revenue": 113000, "cost_of_revenue": 0, "gross_profit": 113000, "ebit": -29440000, "ebitda": -27789000, "pretax_income": null, "tax_provision": null, "net_income": -38612000, "net_income_to_common": -38612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16855000, "total_current_assets": 23195000, "total_assets": 29417000, "short_term_debt": 13362000, "long_term_debt": null, "total_debt": 14917000, "total_liabilities": null, "total_equity": 2476000, "shares_outstanding": 437633189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26782000, "capital_expenditure": -53000, "free_cash_flow": -26835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23924000, "net_debt_issued": -5100000 }, "complete_fields": { "id": 391537, "ticker_id": 26752, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27789000", "netIncome": "-38612000", "grossProfit": "113000", "totalRevenue": "113000", "costOfRevenue": "0", "interestExpense": "6980000", "operatingIncome": "-29440000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "16909000", "depreciationAndAmortization": "1279000" }, "balance": { "totalDebt": "14917000", "totalAssets": "29417000", "longTermDebt": null, "shortTermDebt": "13362000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "437633189", "totalCurrentAssets": "23195000", "totalShareholderEquity": "2476000", "totalCurrentLiabilities": "26157000", "cashAndShortTermInvestments": "16855000" }, "cashflow": { "freeCashFlow": "-26835000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23924000", "repaymentOfDebt": "-5100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-26782000", "repurchaseOfStock": null, "capitalExpenditures": "-53000" } }, "revenue": 113000, "cost_of_revenue": 0, "gross_profit": 113000, "research_and_development": 16909000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29440000, "depreciation_amortisation": 1279000, "ebitda": -27789000, "interest_expense": 6980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38612000, "net_income_continuing_ops": null, "net_income_to_common": -38612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29417000, "short_term_debt": 13362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2476000, "shares_outstanding": 437633189, "operating_cash_flow": -26782000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23924000, "net_debt_issued": -5100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27789000", "netIncome": "-38612000", "grossProfit": "113000", "totalRevenue": "113000", "costOfRevenue": "0", "interestExpense": "6980000", "operatingIncome": "-29440000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "16909000", "depreciationAndAmortization": "1279000" }, "balance": { "totalDebt": "14917000", "totalAssets": "29417000", "longTermDebt": null, "shortTermDebt": "13362000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "437633189", "totalCurrentAssets": "23195000", "totalShareholderEquity": "2476000", "totalCurrentLiabilities": "26157000", "cashAndShortTermInvestments": "16855000" }, "cashflow": { "freeCashFlow": "-26835000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23924000", "repaymentOfDebt": "-5100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-26782000", "repurchaseOfStock": null, "capitalExpenditures": "-53000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "income_statement": { "revenue": 113000, "cost_of_revenue": 0, "gross_profit": 113000, "ebit": -31811000, "ebitda": -17624000, "pretax_income": null, "tax_provision": null, "net_income": -52841000, "net_income_to_common": -52841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12873000, "total_current_assets": 40196000, "total_assets": 48270000, "short_term_debt": 20497000, "long_term_debt": 0, "total_debt": 22935000, "total_liabilities": null, "total_equity": 9281000, "shares_outstanding": 366624083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23597000, "capital_expenditure": -339000, "free_cash_flow": -23936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31876000, "net_debt_issued": -2550000 }, "complete_fields": { "id": 391540, "ticker_id": 26752, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17624000", "netIncome": "-52841000", "grossProfit": "113000", "totalRevenue": "113000", "costOfRevenue": "0", "interestExpense": "9854000", "operatingIncome": "-31811000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "14266000", "depreciationAndAmortization": "1444000" }, "balance": { "totalDebt": "22935000", "totalAssets": "48270000", "longTermDebt": "0", "shortTermDebt": "20497000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "366624083", "totalCurrentAssets": "40196000", "totalShareholderEquity": "9281000", "totalCurrentLiabilities": "37299000", "cashAndShortTermInvestments": "12873000" }, "cashflow": { "freeCashFlow": "-23936000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "31876000", "repaymentOfDebt": "-2550000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-23597000", "repurchaseOfStock": null, "capitalExpenditures": "-339000" } }, "revenue": 113000, "cost_of_revenue": 0, "gross_profit": 113000, "research_and_development": 14266000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31811000, "depreciation_amortisation": 1444000, "ebitda": -17624000, "interest_expense": 9854000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52841000, "net_income_continuing_ops": null, "net_income_to_common": -52841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12873000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48270000, "short_term_debt": 20497000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37299000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9281000, "shares_outstanding": 366624083, "operating_cash_flow": -23597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31876000, "net_debt_issued": -2550000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17624000", "netIncome": "-52841000", "grossProfit": "113000", "totalRevenue": "113000", "costOfRevenue": "0", "interestExpense": "9854000", "operatingIncome": "-31811000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "14266000", "depreciationAndAmortization": "1444000" }, "balance": { "totalDebt": "22935000", "totalAssets": "48270000", "longTermDebt": "0", "shortTermDebt": "20497000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "366624083", "totalCurrentAssets": "40196000", "totalShareholderEquity": "9281000", "totalCurrentLiabilities": "37299000", "cashAndShortTermInvestments": "12873000" }, "cashflow": { "freeCashFlow": "-23936000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "31876000", "repaymentOfDebt": "-2550000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-23597000", "repurchaseOfStock": null, "capitalExpenditures": "-339000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "income_statement": { "revenue": 2851000, "cost_of_revenue": 15000, "gross_profit": 2836000, "ebit": -22003000, "ebitda": -15355000, "pretax_income": null, "tax_provision": null, "net_income": -33256000, "net_income_to_common": -33256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16627000, "total_current_assets": 28036000, "total_assets": 73191000, "short_term_debt": 24491000, "long_term_debt": 219000, "total_debt": 31521000, "total_liabilities": null, "total_equity": 16903000, "shares_outstanding": 281458528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14872000, "capital_expenditure": -205000, "free_cash_flow": -15077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 398000, "net_debt_issued": null }, "complete_fields": { "id": 391541, "ticker_id": 26752, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15355000", "netIncome": "-33256000", "grossProfit": "2836000", "totalRevenue": "2851000", "costOfRevenue": "15000", "interestExpense": "14478000", "operatingIncome": "-22003000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "13108000", "depreciationAndAmortization": "1279000" }, "balance": { "totalDebt": "31521000", "totalAssets": "73191000", "longTermDebt": "219000", "shortTermDebt": "24491000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "281458528", "totalCurrentAssets": "28036000", "totalShareholderEquity": "16903000", "totalCurrentLiabilities": "50011000", "cashAndShortTermInvestments": "16627000" }, "cashflow": { "freeCashFlow": "-15077000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "398000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-14872000", "repurchaseOfStock": null, "capitalExpenditures": "-205000" } }, "revenue": 2851000, "cost_of_revenue": 15000, "gross_profit": 2836000, "research_and_development": 13108000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22003000, "depreciation_amortisation": 1279000, "ebitda": -15355000, "interest_expense": 14478000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33256000, "net_income_continuing_ops": null, "net_income_to_common": -33256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16627000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73191000, "short_term_debt": 24491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50011000, "long_term_debt": 219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16903000, "shares_outstanding": 281458528, "operating_cash_flow": -14872000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 398000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15355000", "netIncome": "-33256000", "grossProfit": "2836000", "totalRevenue": "2851000", "costOfRevenue": "15000", "interestExpense": "14478000", "operatingIncome": "-22003000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "13108000", "depreciationAndAmortization": "1279000" }, "balance": { "totalDebt": "31521000", "totalAssets": "73191000", "longTermDebt": "219000", "shortTermDebt": "24491000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "281458528", "totalCurrentAssets": "28036000", "totalShareholderEquity": "16903000", "totalCurrentLiabilities": "50011000", "cashAndShortTermInvestments": "16627000" }, "cashflow": { "freeCashFlow": "-15077000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "398000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-14872000", "repurchaseOfStock": null, "capitalExpenditures": "-205000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "income_statement": { "revenue": 9653000, "cost_of_revenue": 2410000, "gross_profit": 7243000, "ebit": -27820000, "ebitda": -36024000, "pretax_income": null, "tax_provision": null, "net_income": -36632000, "net_income_to_common": -36632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41781000, "total_current_assets": 55551000, "total_assets": 92923000, "short_term_debt": 18729000, "long_term_debt": 0, "total_debt": 23843000, "total_liabilities": null, "total_equity": 20995000, "shares_outstanding": 263299409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16432000, "capital_expenditure": -759000, "free_cash_flow": -17191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9486000, "net_debt_issued": 52250000 }, "complete_fields": { "id": 391542, "ticker_id": 26752, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-36024000", "netIncome": "-36632000", "grossProfit": "7243000", "totalRevenue": "9653000", "costOfRevenue": "2410000", "interestExpense": "2606000", "operatingIncome": "-27820000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "11100000", "depreciationAndAmortization": "3012000" }, "balance": { "totalDebt": "23843000", "totalAssets": "92923000", "longTermDebt": "0", "shortTermDebt": "18729000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "263299409", "totalCurrentAssets": "55551000", "totalShareholderEquity": "20995000", "totalCurrentLiabilities": "67613000", "cashAndShortTermInvestments": "41781000" }, "cashflow": { "freeCashFlow": "-17191000", "dividendsPaid": null, "issuanceOfDebt": "52250000", "issuanceOfStock": "9486000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-16432000", "repurchaseOfStock": null, "capitalExpenditures": "-759000" } }, "revenue": 9653000, "cost_of_revenue": 2410000, "gross_profit": 7243000, "research_and_development": 11100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27820000, "depreciation_amortisation": 3012000, "ebitda": -36024000, "interest_expense": 2606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36632000, "net_income_continuing_ops": null, "net_income_to_common": -36632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92923000, "short_term_debt": 18729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67613000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20995000, "shares_outstanding": 263299409, "operating_cash_flow": -16432000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9486000, "net_debt_issued": 52250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-36024000", "netIncome": "-36632000", "grossProfit": "7243000", "totalRevenue": "9653000", "costOfRevenue": "2410000", "interestExpense": "2606000", "operatingIncome": "-27820000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "11100000", "depreciationAndAmortization": "3012000" }, "balance": { "totalDebt": "23843000", "totalAssets": "92923000", "longTermDebt": "0", "shortTermDebt": "18729000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "263299409", "totalCurrentAssets": "55551000", "totalShareholderEquity": "20995000", "totalCurrentLiabilities": "67613000", "cashAndShortTermInvestments": "41781000" }, "cashflow": { "freeCashFlow": "-17191000", "dividendsPaid": null, "issuanceOfDebt": "52250000", "issuanceOfStock": "9486000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-16432000", "repurchaseOfStock": null, "capitalExpenditures": "-759000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391543, "ticker_id": 26752, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16855000, "total_current_assets": 23195000, "total_assets": 29417000, "short_term_debt": 13362000, "long_term_debt": null, "total_debt": 14917000, "total_liabilities": null, "total_equity": 2476000, "shares_outstanding": 437633189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391536, "ticker_id": 26752, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14917000", "totalAssets": "29417000", "longTermDebt": null, "shortTermDebt": "13362000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "437633189", "totalCurrentAssets": "23195000", "totalShareholderEquity": "2476000", "totalCurrentLiabilities": "26157000", "cashAndShortTermInvestments": "16855000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29417000, "short_term_debt": 13362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2476000, "shares_outstanding": 437633189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14917000", "totalAssets": "29417000", "longTermDebt": null, "shortTermDebt": "13362000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "437633189", "totalCurrentAssets": "23195000", "totalShareholderEquity": "2476000", "totalCurrentLiabilities": "26157000", "cashAndShortTermInvestments": "16855000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12645000, "total_current_assets": 21991000, "total_assets": 29237000, "short_term_debt": 18165000, "long_term_debt": null, "total_debt": 20130000, "total_liabilities": null, "total_equity": 144000, "shares_outstanding": 390908236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391538, "ticker_id": 26752, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20130000", "totalAssets": "29237000", "longTermDebt": null, "shortTermDebt": "18165000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "390908236", "totalCurrentAssets": "21991000", "totalShareholderEquity": "144000", "totalCurrentLiabilities": "27898000", "cashAndShortTermInvestments": "12645000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29237000, "short_term_debt": 18165000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144000, "shares_outstanding": 390908236, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20130000", "totalAssets": "29237000", "longTermDebt": null, "shortTermDebt": "18165000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "390908236", "totalCurrentAssets": "21991000", "totalShareholderEquity": "144000", "totalCurrentLiabilities": "27898000", "cashAndShortTermInvestments": "12645000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12873000, "total_current_assets": 40196000, "total_assets": 48270000, "short_term_debt": 20497000, "long_term_debt": 0, "total_debt": 22935000, "total_liabilities": null, "total_equity": 9281000, "shares_outstanding": 366624083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391539, "ticker_id": 26752, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:21.863770+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22935000", "totalAssets": "48270000", "longTermDebt": "0", "shortTermDebt": "20497000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "366624083", "totalCurrentAssets": "40196000", "totalShareholderEquity": "9281000", "totalCurrentLiabilities": "37299000", "cashAndShortTermInvestments": "12873000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12873000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48270000, "short_term_debt": 20497000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37299000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9281000, "shares_outstanding": 366624083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22935000", "totalAssets": "48270000", "longTermDebt": "0", "shortTermDebt": "20497000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "366624083", "totalCurrentAssets": "40196000", "totalShareholderEquity": "9281000", "totalCurrentLiabilities": "37299000", "cashAndShortTermInvestments": "12873000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }