{ "ticker": { "uuid": "6c1bd53a-3ca0-4a8d-a3f3-72efb77a576e", "symbol": "ARW", "name": "Arrow Electronics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/6c1bd53a-3ca0-4a8d-a3f3-72efb77a576e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c1bd53a-3ca0-4a8d-a3f3-72efb77a576e/" }, "latest_snapshot": { "ticker": { "uuid": "6c1bd53a-3ca0-4a8d-a3f3-72efb77a576e", "symbol": "ARW", "name": "Arrow Electronics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/6c1bd53a-3ca0-4a8d-a3f3-72efb77a576e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c1bd53a-3ca0-4a8d-a3f3-72efb77a576e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.77, "value": 0.73, "quality": 0.14, "momentum": 0.89, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 212.27, "market_cap": 10854202717.42, "pe_ratio": 14.9373, "earnings_yield": 0.0796, "ebitda_to_ev": 0.0901, "shareholder_yield": 0.0118, "roe": 0.1078, "piotroski_f_score": 5, "momentum_12_1": 0.6834, "volatility_252d": 0.3795 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.9373, "ev_ebitda": 11.0935, "earnings_yield": 0.0796, "fcf_yield": 0.0407, "shareholder_yield": 0.0118 }, "quality": { "roe": 0.1078, "roic": 0.0921, "gross_margin": 0.1118, "fcf_margin": 0.0159, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2049, "eps_growth_1y": 0.8719, "fcf_growth_1y": -0.5426 }, "momentum": { "price_return_12m": 0.6608, "momentum_12_1": 0.6834, "relative_strength": 0.4925 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.14, "momentum_percentile": 0.89, "growth_composite": 18, "yield_composite": 28, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 219.09, "os": 0.74, "value": 0.7, "quality": 0.16, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.4172, "earnings_yield": 0.0776, "shareholder_yield": 0.0114, "roe": 0.1078, "momentum_12_1": 0.5989 }, { "week_end_date": "2026-06-14", "price": 226.78, "os": 0.75, "value": 0.7, "quality": 0.15, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.9583, "earnings_yield": 0.0753, "shareholder_yield": 0.011, "roe": 0.1078, "momentum_12_1": 0.7075 }, { "week_end_date": "2026-06-21", "price": 232.7, "os": 0.73, "value": 0.68, "quality": 0.16, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.3749, "earnings_yield": 0.0737, "shareholder_yield": 0.0108, "roe": 0.1078, "momentum_12_1": 0.7571 }, { "week_end_date": "2026-06-28", "price": 215.15, "os": 0.79, "value": 0.72, "quality": 0.18, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.1399, "earnings_yield": 0.0787, "shareholder_yield": 0.0116, "roe": 0.1078, "momentum_12_1": 0.6865 }, { "week_end_date": "2026-07-05", "price": 197.48, "os": 0.8, "value": 0.77, "quality": 0.16, "momentum": 0.86, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.8965, "earnings_yield": 0.0845, "shareholder_yield": 0.0127, "roe": 0.1078, "momentum_12_1": 0.6576 }, { "week_end_date": "2026-07-12", "price": 206.41, "os": 0.74, "value": 0.74, "quality": 0.15, "momentum": 0.81, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.5249, "earnings_yield": 0.0815, "shareholder_yield": 0.0121, "roe": 0.1078, "momentum_12_1": 0.716 }, { "week_end_date": "2026-07-19", "price": 206.61, "os": 0.77, "value": 0.74, "quality": 0.14, "momentum": 0.88, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.539, "earnings_yield": 0.0814, "shareholder_yield": 0.0121, "roe": 0.1078, "momentum_12_1": 0.7836 }, { "week_end_date": "2026-07-26", "price": 212.27, "os": 0.77, "value": 0.73, "quality": 0.14, "momentum": 0.89, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.9373, "earnings_yield": 0.0796, "shareholder_yield": 0.0118, "roe": 0.1078, "momentum_12_1": 0.6834 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30852935000, "cost_of_revenue": 27386216000, "gross_profit": 3466719000, "ebit": 933032000, "ebitda": 1070782000, "pretax_income": 717928000, "tax_provision": 148234000, "net_income": 571266000, "net_income_to_common": 571266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 52255000, "goodwill_and_intangibles": 2197092999 }, "cash_flow": { "operating_cash_flow": 64049000, "capital_expenditure": 101254000, "free_cash_flow": 165303000, "dividends_paid": null, "share_repurchases": -161669000, "shares_issued": 3452000, "net_debt_issued": -47180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30852935000, "cost_of_revenue": 27386216000, "gross_profit": 3466719000, "ebit": 933032000, "ebitda": 1070782000, "pretax_income": 717928000, "tax_provision": 148234000, "net_income": 571266000, "net_income_to_common": 571266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 52255000, "goodwill_and_intangibles": 2197092999 }, "cash_flow": { "operating_cash_flow": 64049000, "capital_expenditure": 101254000, "free_cash_flow": 165303000, "dividends_paid": null, "share_repurchases": -161669000, "shares_issued": 3452000, "net_debt_issued": -47180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30852935000, "cost_of_revenue": 27386216000, "gross_profit": 3466719000, "ebit": 933032000, "ebitda": 1070782000, "pretax_income": 717928000, "tax_provision": 148234000, "net_income": 571266000, "net_income_to_common": 571266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 52255000, "goodwill_and_intangibles": 2197092999 }, "cash_flow": { "operating_cash_flow": 64049000, "capital_expenditure": 101254000, "free_cash_flow": 165303000, "dividends_paid": null, "share_repurchases": -161669000, "shares_issued": 3452000, "net_debt_issued": -47180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30852935000, "cost_of_revenue": 27386216000, "gross_profit": 3466719000, "ebit": 933032000, "ebitda": 1070782000, "pretax_income": 717928000, "tax_provision": 148234000, "net_income": 571266000, "net_income_to_common": 571266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 52255000, "goodwill_and_intangibles": 2197092999 }, "cash_flow": { "operating_cash_flow": 64049000, "capital_expenditure": 101254000, "free_cash_flow": 165303000, "dividends_paid": null, "share_repurchases": -161669000, "shares_issued": 3452000, "net_debt_issued": -47180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30852935000, "cost_of_revenue": 27386216000, "gross_profit": 3466719000, "ebit": 933032000, "ebitda": 1070782000, "pretax_income": 717928000, "tax_provision": 148234000, "net_income": 571266000, "net_income_to_common": 571266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 52255000, "goodwill_and_intangibles": 2197092999 }, "cash_flow": { "operating_cash_flow": 64049000, "capital_expenditure": 101254000, "free_cash_flow": 165303000, "dividends_paid": null, "share_repurchases": -161669000, "shares_issued": 3452000, "net_debt_issued": -47180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30852935000, "cost_of_revenue": 27386216000, "gross_profit": 3466719000, "ebit": 933032000, "ebitda": 1070782000, "pretax_income": 717928000, "tax_provision": 148234000, "net_income": 571266000, "net_income_to_common": 571266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 52255000, "goodwill_and_intangibles": 2197092999 }, "cash_flow": { "operating_cash_flow": 64049000, "capital_expenditure": 101254000, "free_cash_flow": 165303000, "dividends_paid": null, "share_repurchases": -161669000, "shares_issued": 3452000, "net_debt_issued": -47180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30852935000, "cost_of_revenue": 27386216000, "gross_profit": 3466719000, "ebit": 933032000, "ebitda": 1070782000, "pretax_income": 717928000, "tax_provision": 148234000, "net_income": 571266000, "net_income_to_common": 571266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 52255000, "goodwill_and_intangibles": 2197092999 }, "cash_flow": { "operating_cash_flow": 64049000, "capital_expenditure": 101254000, "free_cash_flow": 165303000, "dividends_paid": null, "share_repurchases": -161669000, "shares_issued": 3452000, "net_debt_issued": -47180000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27923324000, "cost_of_revenue": 24630916000, "gross_profit": 3292408000, "ebit": 956029000, "ebitda": 1119023000, "pretax_income": 489319000, "tax_provision": 95812000, "net_income": 392074000, "net_income_to_common": 392074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188807000, "total_current_assets": 18401413000, "total_assets": 21757707000, "short_term_debt": 418919000, "long_term_debt": 2773783000, "total_debt": 3391168000, "total_liabilities": 15926179000, "total_equity": 5761151000, "shares_outstanding": 53797000, "goodwill_and_intangibles": 2152001000 }, "cash_flow": { "operating_cash_flow": 1130413000, "capital_expenditure": 92703000, "free_cash_flow": 1223116000, "dividends_paid": null, "share_repurchases": -265142000, "shares_issued": 5354000, "net_debt_issued": 459911000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9473548000, "cost_of_revenue": 8419141000, "gross_profit": 1054406999, "ebit": 258776000, "ebitda": 294829000, "pretax_income": 307260000, "tax_provision": 71230000, "net_income": 235106000, "net_income_to_common": 235106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286512000, "total_current_assets": 32555242000, "total_assets": 35953970000, "short_term_debt": 113371000, "long_term_debt": 2352395000, "total_debt": 2465766000, "total_liabilities": 29138249000, "total_equity": 6741671000, "shares_outstanding": 51707000, "goodwill_and_intangibles": 2181259000 }, "cash_flow": { "operating_cash_flow": 699752000, "capital_expenditure": 32108000, "free_cash_flow": 731860000, "dividends_paid": null, "share_repurchases": -33292000, "shares_issued": 5038000, "net_debt_issued": -623096000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9473548000, "cost_of_revenue": 8419141000, "gross_profit": 1054406999, "ebit": 258776000, "ebitda": 294829000, "pretax_income": 307260000, "tax_provision": 71230000, "net_income": 235106000, "net_income_to_common": 235106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286512000, "total_current_assets": 32555242000, "total_assets": 35953970000, "short_term_debt": 113371000, "long_term_debt": 2352395000, "total_debt": 2465766000, "total_liabilities": 29138249000, "total_equity": 6741671000, "shares_outstanding": 51707000, "goodwill_and_intangibles": 2181259000 }, "cash_flow": { "operating_cash_flow": 699752000, "capital_expenditure": 32108000, "free_cash_flow": 731860000, "dividends_paid": null, "share_repurchases": -33292000, "shares_issued": 5038000, "net_debt_issued": -623096000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9473548000, "cost_of_revenue": 8419141000, "gross_profit": 1054406999, "ebit": 258776000, "ebitda": 294829000, "pretax_income": 307260000, "tax_provision": 71230000, "net_income": 235106000, "net_income_to_common": 235106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286512000, "total_current_assets": 32555242000, "total_assets": 35953970000, "short_term_debt": 113371000, "long_term_debt": 2352395000, "total_debt": 2465766000, "total_liabilities": 29138249000, "total_equity": 6741671000, "shares_outstanding": 51707000, "goodwill_and_intangibles": 2181259000 }, "cash_flow": { "operating_cash_flow": 699752000, "capital_expenditure": 32108000, "free_cash_flow": 731860000, "dividends_paid": null, "share_repurchases": -33292000, "shares_issued": 5038000, "net_debt_issued": -623096000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9473548000, "cost_of_revenue": 8419141000, "gross_profit": 1054406999, "ebit": 258776000, "ebitda": 294829000, "pretax_income": 307260000, "tax_provision": 71230000, "net_income": 235106000, "net_income_to_common": 235106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286512000, "total_current_assets": 32555242000, "total_assets": 35953970000, "short_term_debt": 113371000, "long_term_debt": 2352395000, "total_debt": 2465766000, "total_liabilities": 29138249000, "total_equity": 6741671000, "shares_outstanding": 51707000, "goodwill_and_intangibles": 2181259000 }, "cash_flow": { "operating_cash_flow": 699752000, "capital_expenditure": 32108000, "free_cash_flow": 731860000, "dividends_paid": null, "share_repurchases": -33292000, "shares_issued": 5038000, "net_debt_issued": -623096000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9473548000, "cost_of_revenue": 8419141000, "gross_profit": 1054406999, "ebit": 258776000, "ebitda": 294829000, "pretax_income": 307260000, "tax_provision": 71230000, "net_income": 235106000, "net_income_to_common": 235106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286512000, "total_current_assets": 32555242000, "total_assets": 35953970000, "short_term_debt": 113371000, "long_term_debt": 2352395000, "total_debt": 2465766000, "total_liabilities": 29138249000, "total_equity": 6741671000, "shares_outstanding": 51707000, "goodwill_and_intangibles": 2181259000 }, "cash_flow": { "operating_cash_flow": 699752000, "capital_expenditure": 32108000, "free_cash_flow": 731860000, "dividends_paid": null, "share_repurchases": -33292000, "shares_issued": 5038000, "net_debt_issued": -623096000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9473548000, "cost_of_revenue": 8419141000, "gross_profit": 1054406999, "ebit": 258776000, "ebitda": 294829000, "pretax_income": 307260000, "tax_provision": 71230000, "net_income": 235106000, "net_income_to_common": 235106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286512000, "total_current_assets": 32555242000, "total_assets": 35953970000, "short_term_debt": 113371000, "long_term_debt": 2352395000, "total_debt": 2465766000, "total_liabilities": 29138249000, "total_equity": 6741671000, "shares_outstanding": 51707000, "goodwill_and_intangibles": 2181259000 }, "cash_flow": { "operating_cash_flow": 699752000, "capital_expenditure": 32108000, "free_cash_flow": 731860000, "dividends_paid": null, "share_repurchases": -33292000, "shares_issued": 5038000, "net_debt_issued": -623096000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9473548000, "cost_of_revenue": 8419141000, "gross_profit": 1054406999, "ebit": 398266000, "ebitda": 434319000, "pretax_income": 307260000, "tax_provision": 71230000, "net_income": 235106000, "net_income_to_common": 235106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286512000, "total_current_assets": 32555242000, "total_assets": 35953970000, "short_term_debt": 113371000, "long_term_debt": 2352395000, "total_debt": 2465766000, "total_liabilities": 29138249000, "total_equity": 6741671000, "shares_outstanding": 51707000, "goodwill_and_intangibles": 2181259000 }, "cash_flow": { "operating_cash_flow": 699752000, "capital_expenditure": 32108000, "free_cash_flow": 731860000, "dividends_paid": null, "share_repurchases": -33292000, "shares_issued": 5038000, "net_debt_issued": -623096000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8746430000, "cost_of_revenue": 7737674000, "gross_profit": 1008756000, "ebit": 296737000, "ebitda": 330722000, "pretax_income": 252973000, "tax_provision": 59427000, "net_income": 194604000, "net_income_to_common": 194604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 51895000, "goodwill_and_intangibles": 2197093000 }, "cash_flow": { "operating_cash_flow": 199950000, "capital_expenditure": 27381000, "free_cash_flow": 227331000, "dividends_paid": null, "share_repurchases": -50890000, "shares_issued": 25000, "net_debt_issued": -35403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8746430000, "cost_of_revenue": 7737674000, "gross_profit": 1008756000, "ebit": 296737000, "ebitda": 330722000, "pretax_income": 252973000, "tax_provision": 59427000, "net_income": 194604000, "net_income_to_common": 194604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 51895000, "goodwill_and_intangibles": 2197093000 }, "cash_flow": { "operating_cash_flow": 199950000, "capital_expenditure": 27381000, "free_cash_flow": 227331000, "dividends_paid": null, "share_repurchases": -50890000, "shares_issued": 25000, "net_debt_issued": -35403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8746430000, "cost_of_revenue": 7737674000, "gross_profit": 1008756000, "ebit": 296737000, "ebitda": 330722000, "pretax_income": 252973000, "tax_provision": 59427000, "net_income": 194604000, "net_income_to_common": 194604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 51895000, "goodwill_and_intangibles": 2197093000 }, "cash_flow": { "operating_cash_flow": 199950000, "capital_expenditure": 27381000, "free_cash_flow": 227331000, "dividends_paid": null, "share_repurchases": -50890000, "shares_issued": 25000, "net_debt_issued": -35403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8746430000, "cost_of_revenue": 7737674000, "gross_profit": 1008756000, "ebit": 296737000, "ebitda": 330722000, "pretax_income": 252973000, "tax_provision": 59427000, "net_income": 194604000, "net_income_to_common": 194604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 51895000, "goodwill_and_intangibles": 2197093000 }, "cash_flow": { "operating_cash_flow": 199950000, "capital_expenditure": 27381000, "free_cash_flow": 227331000, "dividends_paid": null, "share_repurchases": -50890000, "shares_issued": 25000, "net_debt_issued": -35403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8746430000, "cost_of_revenue": 7737674000, "gross_profit": 1008756000, "ebit": 296737000, "ebitda": 330722000, "pretax_income": 252973000, "tax_provision": 59427000, "net_income": 194604000, "net_income_to_common": 194604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306467000, "total_current_assets": 25660031000, "total_assets": 29078138000, "short_term_debt": 341000, "long_term_debt": 3084715000, "total_debt": 3085056000, "total_liabilities": 22419439000, "total_equity": 6584712000, "shares_outstanding": 51895000, "goodwill_and_intangibles": 2197093000 }, "cash_flow": { "operating_cash_flow": 199950000, "capital_expenditure": 27381000, "free_cash_flow": 227331000, "dividends_paid": null, "share_repurchases": -50890000, "shares_issued": 25000, "net_debt_issued": -35403000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }