{ "ticker": { "uuid": "6c2678a0-a029-4532-8c9e-b425ab4aa3c4", "symbol": "TEXRAIL", "name": "Texmaco Rail & Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/6c2678a0-a029-4532-8c9e-b425ab4aa3c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c2678a0-a029-4532-8c9e-b425ab4aa3c4/" }, "ticker_metadata": { "id": 18272, "uuid": "6c2678a0-a029-4532-8c9e-b425ab4aa3c4", "symbol": "TEXRAIL", "name": "Texmaco Rail & Engineering Limited", "asset_type": "equity", "market_cap": 42464456704, "stock_exchange_id": 7, "industry": "Railroads", "sector": "Industrials", "description": "Texmaco Rail & Engineering Limited manufactures, sells, and provides services for rail and rail related products in India and internationally. It operates through three segments: Heavy Engineering, Steel Foundry, and Rail EPC. The company offers freight cars, such as railway freight cars, loco components and shells, and steel castings; steel girders for railway bridges; and pressure vessels. It also undertakes EPC contracts for execution of railway track, and signaling and telecommunication projects; rail electrification and automatic fare collection; hydro-mechanical equipment. In addition, the company provides wagons, parcel vans, brake vans, as well as components for fabricated bogie; front end; fuel tank; car body shell; platform sub assemblies; bogie and base frame; and end, side, bolster, floor, and ballast assembly. The company was founded in 1939 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c2678a0-a029-4532-8c9e-b425ab4aa3c4", "symbol": "TEXRAIL", "name": "Texmaco Rail & Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/6c2678a0-a029-4532-8c9e-b425ab4aa3c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c2678a0-a029-4532-8c9e-b425ab4aa3c4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.83, "quality": 0.31, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 104.37, "market_cap": 42464456600.23, "pe_ratio": 21.7602, "earnings_yield": 0.046, "ebitda_to_ev": 0.0885, "shareholder_yield": -0.0182, "roe": 0.0822, "piotroski_f_score": 5, "momentum_12_1": -0.3253, "volatility_252d": 0.3673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.772199+00:00", "batch_id": "" }, "size": { "price_close": 104.37, "market_cap": 42464456600.2337, "market_cap_usd": 42464456600.2337, "enterprise_value": 50512913600.2337, "shares_outstanding": 406864572, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.7602, "pb_ratio": 1.7886, "ptbv_ratio": 1.7886, "ps_ratio": 0.9701, "pcf_ratio": 11.7089, "pfcf_ratio": 21.7084, "ev_ebitda": 11.3016, "ev_ebit": 14.711, "ev_sales": 1.154, "ev_fcf": 25.8229, "earnings_yield": 0.046, "fcf_yield": 0.0387, "price_to_sales": 0.9701, "price_to_book": 1.7886, "price_to_cashflow": 11.7089, "ebitda_to_ev": 0.0885, "sales_yield": 0.8666 }, "yield": { "dividend_yield": 0.007, "buyback_yield": -0.0252, "shareholder_yield": -0.0182, "debt_paydown_yield": null, "total_yield": -0.0182 }, "quality": { "gross_margin": 0.1878, "operating_margin": 0.0784, "net_margin": 0.0446, "ebitda_margin": 0.1021, "fcf_margin": 0.0447, "roe": 0.0822, "roa": 0.0386, "roic": 0.081, "roc_greenblatt": null, "asset_turnover": 0.8661, "cash_conversion": 1.0024, "accruals_ratio": -0.0331, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2979, "revenue_stability_5y": 0.3266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1626, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8007, "debt_to_assets": 0.177, "interest_coverage": 2.8006, "current_ratio": 1.6399, "quick_ratio": 1.6399, "net_debt": 8048457000, "local_beta": 1.7958, "volatility_252d": 0.3673, "volatility_60d": 0.8002, "max_drawdown_12m": -0.5289, "risk_adjusted_momentum": -0.8857 }, "growth": { "revenue_growth_1y": -0.1428, "revenue_growth_3y_cagr": 0.253, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2311, "eps_growth_3y_cagr": 0.9573, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1667, "revenue_growth": -0.1428, "earnings_growth": -0.2311 }, "momentum": { "price_return_1m": -0.0922, "price_return_3m": 0.0378, "price_return_6m": -0.149, "price_return_9m": -0.2427, "price_return_12m": -0.3875, "price_return_12m_ex1m": -0.3253, "momentum_6m": -0.149, "momentum_12m": -0.3875, "momentum_12_1": -0.3253, "distance_from_52w_high": -0.4123, "distance_from_52w_low": 0.2475, "relative_strength": -0.2798 }, "raw_ttm": { "revenue_ttm": 43772664000, "gross_profit_ttm": 8219742000, "ebit_ttm": 3433672000, "ebitda_ttm": 4469529000, "net_income_ttm": 1951478000, "eps_diluted_ttm": 4.7964, "operating_cash_flow_ttm": 3626668000, "capital_expenditure_ttm": -1670542000, "fcf_ttm": 1956126000, "dividends_paid_ttm": -299035000, "share_repurchases_ttm": null, "shares_issued_ttm": 1070756000, "interest_expense_ttm": 1226047000, "cash_and_equivalents": 898631000, "total_current_assets": 36660539000, "total_current_liabilities": 22355415000, "net_ppe": null, "total_assets": 50538185000, "total_debt": 8947088000, "total_equity": 23741350000, "net_working_capital": 18959232000, "book_value_per_share": 58.352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.352 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 22, "rank_pcf": 29, "rank_ev_ebitda": 34, "rank_ev_ebit": 32, "rank_earnings_yield": 40, "rank_fcf_yield": 23, "rank_dividend_yield": 24, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 65, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 88, "rank_fcf_margin": 38, "rank_piotroski": 52, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91 }, "composites": { "value_composite": 17, "quality_composite": 69, "momentum_composite": 93, "growth_composite": 95, "yield_composite": 71, "svqf_composite": 30, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.5072, "os_score": 0.55, "value_percentile": 0.83, "quality_percentile": 0.31, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7315, "ticker_id": 18272, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.772199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.37, "market_cap": 42464456600.2337, "market_cap_usd": 42464456600.2337, "enterprise_value": 50512913600.2337, "shares_outstanding": 406864572, "fx_rate_to_usd": null, "pe_ratio": 21.76015133, "pb_ratio": 1.78862856, "ptbv_ratio": 1.78862856, "ps_ratio": 0.9701136, "pcf_ratio": 11.70894513, "pfcf_ratio": 21.70844649, "ev_ebitda": 11.30161894, "ev_ebit": 14.711048, "ev_sales": 1.15398308, "ev_fcf": 25.82293451, "earnings_yield": 0.04595556, "fcf_yield": 0.03872527, "dividend_yield": 0.00704201, "buyback_yield": -0.02521535, "shareholder_yield": -0.01817334, "debt_paydown_yield": null, "total_yield": -0.01817334, "gross_margin": 0.18778254, "operating_margin": 0.0784433, "net_margin": 0.04458212, "ebitda_margin": 0.10210777, "fcf_margin": 0.0446883, "roe": 0.08219743, "roa": 0.03861393, "roic": 0.0810088, "roc_greenblatt": null, "asset_turnover": 0.86613051, "cash_conversion": 1.00238178, "accruals_ratio": -0.03314702, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.80073941, "debt_to_assets": 0.1770362, "interest_coverage": 2.80060389, "current_ratio": 1.63989526, "quick_ratio": 1.63989526, "net_debt": 8048457000, "revenue_growth_1y": -0.14281704, "revenue_growth_3y_cagr": 0.25302579, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23107139, "eps_growth_3y_cagr": 0.95726851, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16668193, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.297943, "revenue_stability_5y": 0.326556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09219795, "price_return_3m": 0.03778466, "price_return_6m": -0.14904198, "price_return_9m": -0.24272131, "price_return_12m": -0.38751855, "price_return_12m_ex1m": -0.32531388, "distance_from_52w_high": -0.41232523, "distance_from_52w_low": 0.24754958, "relative_strength": -0.27983882, "local_beta": 1.7958, "volatility_252d": 0.367283, "volatility_60d": 0.800228, "max_drawdown_12m": -0.52893674, "revenue_ttm": 43772664000, "gross_profit_ttm": 8219742000, "ebit_ttm": 3433672000, "ebitda_ttm": 4469529000, "net_income_ttm": 1951478000, "eps_diluted_ttm": 4.79638222, "operating_cash_flow_ttm": 3626668000, "capital_expenditure_ttm": -1670542000, "fcf_ttm": 1956126000, "dividends_paid_ttm": -299035000, "share_repurchases_ttm": null, "shares_issued_ttm": 1070756000, "interest_expense_ttm": 1226047000, "cash_and_equivalents": 898631000, "total_current_assets": 36660539000, "total_current_liabilities": 22355415000, "net_ppe": null, "total_assets": 50538185000, "total_debt": 8947088000, "total_equity": 23741350000, "net_working_capital": 18959232000, "book_value_per_share": 58.35197172, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.35197172, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 40, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 22, "rank_pcf": 29, "rank_ev_ebitda": 34, "rank_ev_ebit": 32, "rank_earnings_yield": 40, "rank_fcf_yield": 23, "rank_dividend_yield": 24, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 65, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 88, "rank_fcf_margin": 38, "rank_piotroski": 52, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91, "value_composite": 17, "quality_composite": 69, "momentum_composite": 93, "growth_composite": 95, "yield_composite": 71, "svqf_composite": 30, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.37, "os": 0.55, "value": 0.83, "quality": 0.31, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.7602, "earnings_yield": 0.046, "shareholder_yield": -0.0182, "roe": 0.0822, "momentum_12_1": -0.3253, "complete_fields": { "id": 7315, "ticker_id": 18272, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.772199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.37, "market_cap": 42464456600.2337, "market_cap_usd": 42464456600.2337, "enterprise_value": 50512913600.2337, "shares_outstanding": 406864572, "fx_rate_to_usd": null, "pe_ratio": 21.76015133, "pb_ratio": 1.78862856, "ptbv_ratio": 1.78862856, "ps_ratio": 0.9701136, "pcf_ratio": 11.70894513, "pfcf_ratio": 21.70844649, "ev_ebitda": 11.30161894, "ev_ebit": 14.711048, "ev_sales": 1.15398308, "ev_fcf": 25.82293451, "earnings_yield": 0.04595556, "fcf_yield": 0.03872527, "dividend_yield": 0.00704201, "buyback_yield": -0.02521535, "shareholder_yield": -0.01817334, "debt_paydown_yield": null, "total_yield": -0.01817334, "gross_margin": 0.18778254, "operating_margin": 0.0784433, "net_margin": 0.04458212, "ebitda_margin": 0.10210777, "fcf_margin": 0.0446883, "roe": 0.08219743, "roa": 0.03861393, "roic": 0.0810088, "roc_greenblatt": null, "asset_turnover": 0.86613051, "cash_conversion": 1.00238178, "accruals_ratio": -0.03314702, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.80073941, "debt_to_assets": 0.1770362, "interest_coverage": 2.80060389, "current_ratio": 1.63989526, "quick_ratio": 1.63989526, "net_debt": 8048457000, "revenue_growth_1y": -0.14281704, "revenue_growth_3y_cagr": 0.25302579, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23107139, "eps_growth_3y_cagr": 0.95726851, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16668193, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.297943, "revenue_stability_5y": 0.326556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09219795, "price_return_3m": 0.03778466, "price_return_6m": -0.14904198, "price_return_9m": -0.24272131, "price_return_12m": -0.38751855, "price_return_12m_ex1m": -0.32531388, "distance_from_52w_high": -0.41232523, "distance_from_52w_low": 0.24754958, "relative_strength": -0.27983882, "local_beta": 1.7958, "volatility_252d": 0.367283, "volatility_60d": 0.800228, "max_drawdown_12m": -0.52893674, "revenue_ttm": 43772664000, "gross_profit_ttm": 8219742000, "ebit_ttm": 3433672000, "ebitda_ttm": 4469529000, "net_income_ttm": 1951478000, "eps_diluted_ttm": 4.79638222, "operating_cash_flow_ttm": 3626668000, "capital_expenditure_ttm": -1670542000, "fcf_ttm": 1956126000, "dividends_paid_ttm": -299035000, "share_repurchases_ttm": null, "shares_issued_ttm": 1070756000, "interest_expense_ttm": 1226047000, "cash_and_equivalents": 898631000, "total_current_assets": 36660539000, "total_current_liabilities": 22355415000, "net_ppe": null, "total_assets": 50538185000, "total_debt": 8947088000, "total_equity": 23741350000, "net_working_capital": 18959232000, "book_value_per_share": 58.35197172, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.35197172, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 40, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 22, "rank_pcf": 29, "rank_ev_ebitda": 34, "rank_ev_ebit": 32, "rank_earnings_yield": 40, "rank_fcf_yield": 23, "rank_dividend_yield": 24, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 65, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 88, "rank_fcf_margin": 38, "rank_piotroski": 52, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91, "value_composite": 17, "quality_composite": 69, "momentum_composite": 93, "growth_composite": 95, "yield_composite": 71, "svqf_composite": 30, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 43772664000, "cost_of_revenue": 35552922000, "gross_profit": 8219742000, "ebit": 3433672000, "ebitda": 4469529000, "pretax_income": null, "tax_provision": null, "net_income": 1951478000, "net_income_to_common": 1951478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898631000, "total_current_assets": 36660539000, "total_assets": 50538185000, "short_term_debt": 5552739000, "long_term_debt": 3177145000, "total_debt": 8947088000, "total_liabilities": null, "total_equity": 23741350000, "shares_outstanding": 406864572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3626668000, "capital_expenditure": -1670542000, "free_cash_flow": 1956126000, "dividends_paid": -299035000, "share_repurchases": null, "shares_issued": 1070756000, "net_debt_issued": null }, "complete_fields": { "id": 381016, "ticker_id": 18272, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4469529000", "netIncome": "1951478000", "grossProfit": "8219742000", "totalRevenue": "43772664000", "costOfRevenue": "35552922000", "interestExpense": "1226047000", "operatingIncome": "3433672000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "470497000" }, "balance": { "totalDebt": "8947088000", "totalAssets": "50538185000", "longTermDebt": "3177145000", "shortTermDebt": "5552739000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "406864572", "totalCurrentAssets": "36660539000", "totalShareholderEquity": "23741350000", "totalCurrentLiabilities": "22355415000", "cashAndShortTermInvestments": "898631000" }, "cashflow": { "freeCashFlow": "1956126000", "dividendsPaid": "-299035000", "issuanceOfDebt": null, "issuanceOfStock": "1070756000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3626668000", "repurchaseOfStock": null, "capitalExpenditures": "-1670542000" } }, "revenue": 43772664000, "cost_of_revenue": 35552922000, "gross_profit": 8219742000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3433672000, "depreciation_amortisation": 470497000, "ebitda": 4469529000, "interest_expense": 1226047000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1951478000, "net_income_continuing_ops": null, "net_income_to_common": 1951478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36660539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50538185000, "short_term_debt": 5552739000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22355415000, "long_term_debt": 3177145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8947088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23741350000, "shares_outstanding": 406864572, "operating_cash_flow": 3626668000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1670542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -299035000, "share_repurchases": null, "shares_issued": 1070756000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1956126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4469529000", "netIncome": "1951478000", "grossProfit": "8219742000", "totalRevenue": "43772664000", "costOfRevenue": "35552922000", "interestExpense": "1226047000", "operatingIncome": "3433672000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "470497000" }, "balance": { "totalDebt": "8947088000", "totalAssets": "50538185000", "longTermDebt": "3177145000", "shortTermDebt": "5552739000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "406864572", "totalCurrentAssets": "36660539000", "totalShareholderEquity": "23741350000", "totalCurrentLiabilities": "22355415000", "cashAndShortTermInvestments": "898631000" }, "cashflow": { "freeCashFlow": "1956126000", "dividendsPaid": "-299035000", "issuanceOfDebt": null, "issuanceOfStock": "1070756000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3626668000", "repurchaseOfStock": null, "capitalExpenditures": "-1670542000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 51065719000, "cost_of_revenue": 41817594000, "gross_profit": 9248125000, "ebit": 4241159000, "ebitda": 5483089000, "pretax_income": null, "tax_provision": null, "net_income": 2491776000, "net_income_to_common": 2491776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570182000, "total_current_assets": 35825605000, "total_assets": 48369529000, "short_term_debt": 5693552000, "long_term_debt": 3560600000, "total_debt": 9480728000, "total_liabilities": null, "total_equity": 27972158000, "shares_outstanding": 399467302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465777000, "capital_expenditure": -5325309000, "free_cash_flow": -5791086000, "dividends_paid": -199779000, "share_repurchases": -31346000, "shares_issued": 375000000, "net_debt_issued": null }, "complete_fields": { "id": 381021, "ticker_id": 18272, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5483089000", "netIncome": "2491776000", "grossProfit": "9248125000", "totalRevenue": "51065719000", "costOfRevenue": "41817594000", "interestExpense": "1371848000", "operatingIncome": "4241159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431474000" }, "balance": { "totalDebt": "9480728000", "totalAssets": "48369529000", "longTermDebt": "3560600000", "shortTermDebt": "5693552000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "35825605000", "totalShareholderEquity": "27972158000", "totalCurrentLiabilities": "15704499000", "cashAndShortTermInvestments": "570182000" }, "cashflow": { "freeCashFlow": "-5791086000", "dividendsPaid": "-199779000", "issuanceOfDebt": null, "issuanceOfStock": "375000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-465777000", "repurchaseOfStock": "-31346000", "capitalExpenditures": "-5325309000" } }, "revenue": 51065719000, "cost_of_revenue": 41817594000, "gross_profit": 9248125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4241159000, "depreciation_amortisation": 431474000, "ebitda": 5483089000, "interest_expense": 1371848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2491776000, "net_income_continuing_ops": null, "net_income_to_common": 2491776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35825605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48369529000, "short_term_debt": 5693552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15704499000, "long_term_debt": 3560600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9480728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27972158000, "shares_outstanding": 399467302, "operating_cash_flow": -465777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5325309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -199779000, "share_repurchases": -31346000, "shares_issued": 375000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5791086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5483089000", "netIncome": "2491776000", "grossProfit": "9248125000", "totalRevenue": "51065719000", "costOfRevenue": "41817594000", "interestExpense": "1371848000", "operatingIncome": "4241159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431474000" }, "balance": { "totalDebt": "9480728000", "totalAssets": "48369529000", "longTermDebt": "3560600000", "shortTermDebt": "5693552000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "35825605000", "totalShareholderEquity": "27972158000", "totalCurrentLiabilities": "15704499000", "cashAndShortTermInvestments": "570182000" }, "cashflow": { "freeCashFlow": "-5791086000", "dividendsPaid": "-199779000", "issuanceOfDebt": null, "issuanceOfStock": "375000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-465777000", "repurchaseOfStock": "-31346000", "capitalExpenditures": "-5325309000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 34886468000, "cost_of_revenue": 28205188000, "gross_profit": 6681280000, "ebit": 2622834000, "ebitda": 3083816000, "pretax_income": null, "tax_provision": null, "net_income": 1132068000, "net_income_to_common": 1132068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269592000, "total_current_assets": 34761186000, "total_assets": 41849571000, "short_term_debt": 3880015000, "long_term_debt": 2417162000, "total_debt": 6310968000, "total_liabilities": null, "total_equity": 25329572000, "shares_outstanding": 399467302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 957814000, "capital_expenditure": -821262000, "free_cash_flow": 136552000, "dividends_paid": -48175000, "share_repurchases": null, "shares_issued": 10311025000, "net_debt_issued": null }, "complete_fields": { "id": 381024, "ticker_id": 18272, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3083816000", "netIncome": "1132068000", "grossProfit": "6681280000", "totalRevenue": "34886468000", "costOfRevenue": "28205188000", "interestExpense": "1079848000", "operatingIncome": "2622834000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "382050000" }, "balance": { "totalDebt": "6310968000", "totalAssets": "41849571000", "longTermDebt": "2417162000", "shortTermDebt": "3880015000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "34761186000", "totalShareholderEquity": "25329572000", "totalCurrentLiabilities": "13328824000", "cashAndShortTermInvestments": "269592000" }, "cashflow": { "freeCashFlow": "136552000", "dividendsPaid": "-48175000", "issuanceOfDebt": null, "issuanceOfStock": "10311025000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "957814000", "repurchaseOfStock": null, "capitalExpenditures": "-821262000" } }, "revenue": 34886468000, "cost_of_revenue": 28205188000, "gross_profit": 6681280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2622834000, "depreciation_amortisation": 382050000, "ebitda": 3083816000, "interest_expense": 1079848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1132068000, "net_income_continuing_ops": null, "net_income_to_common": 1132068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269592000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34761186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41849571000, "short_term_debt": 3880015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13328824000, "long_term_debt": 2417162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6310968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25329572000, "shares_outstanding": 399467302, "operating_cash_flow": 957814000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -821262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48175000, "share_repurchases": null, "shares_issued": 10311025000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 136552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3083816000", "netIncome": "1132068000", "grossProfit": "6681280000", "totalRevenue": "34886468000", "costOfRevenue": "28205188000", "interestExpense": "1079848000", "operatingIncome": "2622834000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "382050000" }, "balance": { "totalDebt": "6310968000", "totalAssets": "41849571000", "longTermDebt": "2417162000", "shortTermDebt": "3880015000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "34761186000", "totalShareholderEquity": "25329572000", "totalCurrentLiabilities": "13328824000", "cashAndShortTermInvestments": "269592000" }, "cashflow": { "freeCashFlow": "136552000", "dividendsPaid": "-48175000", "issuanceOfDebt": null, "issuanceOfStock": "10311025000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "957814000", "repurchaseOfStock": null, "capitalExpenditures": "-821262000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 22249638000, "cost_of_revenue": 17538397000, "gross_profit": 4711241000, "ebit": 1367629000, "ebitda": 1434041000, "pretax_income": null, "tax_provision": null, "net_income": 260263000, "net_income_to_common": 260263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307676000, "total_current_assets": 27270136000, "total_assets": 33852560000, "short_term_debt": 8189023000, "long_term_debt": 1635944000, "total_debt": 9840003000, "total_liabilities": null, "total_equity": 13921851000, "shares_outstanding": 321869895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1028389000, "capital_expenditure": -527437000, "free_cash_flow": -1555826000, "dividends_paid": -32355000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 381025, "ticker_id": 18272, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1434041000", "netIncome": "260263000", "grossProfit": "4711241000", "totalRevenue": "22249638000", "costOfRevenue": "17538397000", "interestExpense": "877972000", "operatingIncome": "1367629000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "351961000" }, "balance": { "totalDebt": "9840003000", "totalAssets": "33852560000", "longTermDebt": "1635944000", "shortTermDebt": "8189023000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "321869895", "totalCurrentAssets": "27270136000", "totalShareholderEquity": "13921851000", "totalCurrentLiabilities": "17316713000", "cashAndShortTermInvestments": "307676000" }, "cashflow": { "freeCashFlow": "-1555826000", "dividendsPaid": "-32355000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1028389000", "repurchaseOfStock": null, "capitalExpenditures": "-527437000" } }, "revenue": 22249638000, "cost_of_revenue": 17538397000, "gross_profit": 4711241000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1367629000, "depreciation_amortisation": 351961000, "ebitda": 1434041000, "interest_expense": 877972000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260263000, "net_income_continuing_ops": null, "net_income_to_common": 260263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27270136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33852560000, "short_term_debt": 8189023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17316713000, "long_term_debt": 1635944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9840003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13921851000, "shares_outstanding": 321869895, "operating_cash_flow": -1028389000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -527437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32355000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1555826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1434041000", "netIncome": "260263000", "grossProfit": "4711241000", "totalRevenue": "22249638000", "costOfRevenue": "17538397000", "interestExpense": "877972000", "operatingIncome": "1367629000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "351961000" }, "balance": { "totalDebt": "9840003000", "totalAssets": "33852560000", "longTermDebt": "1635944000", "shortTermDebt": "8189023000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "321869895", "totalCurrentAssets": "27270136000", "totalShareholderEquity": "13921851000", "totalCurrentLiabilities": "17316713000", "cashAndShortTermInvestments": "307676000" }, "cashflow": { "freeCashFlow": "-1555826000", "dividendsPaid": "-32355000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1028389000", "repurchaseOfStock": null, "capitalExpenditures": "-527437000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381026, "ticker_id": 18272, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7162000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7162000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7162000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 11669693000, "cost_of_revenue": 9494014000, "gross_profit": 2175679000, "ebit": 929822000, "ebitda": 1160866000, "pretax_income": null, "tax_provision": null, "net_income": 576819000, "net_income_to_common": 576819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898631000, "total_current_assets": 36660539000, "total_assets": 50538185000, "short_term_debt": 5552739000, "long_term_debt": 3177145000, "total_debt": 8947088000, "total_liabilities": null, "total_equity": 23741350000, "shares_outstanding": 406864572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381015, "ticker_id": 18272, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1160866000", "netIncome": "576819000", "grossProfit": "2175679000", "totalRevenue": "11669693000", "costOfRevenue": "9494014000", "interestExpense": "301975000", "operatingIncome": "929822000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134496000" }, "balance": { "totalDebt": "8947088000", "totalAssets": "50538185000", "longTermDebt": "3177145000", "shortTermDebt": "5552739000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "406864572", "totalCurrentAssets": "36660539000", "totalShareholderEquity": "23741350000", "totalCurrentLiabilities": "22355415000", "cashAndShortTermInvestments": "898631000" } }, "revenue": 11669693000, "cost_of_revenue": 9494014000, "gross_profit": 2175679000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929822000, "depreciation_amortisation": 134496000, "ebitda": 1160866000, "interest_expense": 301975000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 576819000, "net_income_continuing_ops": null, "net_income_to_common": 576819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36660539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50538185000, "short_term_debt": 5552739000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22355415000, "long_term_debt": 3177145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8947088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23741350000, "shares_outstanding": 406864572, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1160866000", "netIncome": "576819000", "grossProfit": "2175679000", "totalRevenue": "11669693000", "costOfRevenue": "9494014000", "interestExpense": "301975000", "operatingIncome": "929822000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134496000" }, "balance": { "totalDebt": "8947088000", "totalAssets": "50538185000", "longTermDebt": "3177145000", "shortTermDebt": "5552739000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "406864572", "totalCurrentAssets": "36660539000", "totalShareholderEquity": "23741350000", "totalCurrentLiabilities": "22355415000", "cashAndShortTermInvestments": "898631000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 10415982000, "cost_of_revenue": 8442637000, "gross_profit": 1973345000, "ebit": 769918000, "ebitda": 1062066000, "pretax_income": null, "tax_provision": null, "net_income": 428424000, "net_income_to_common": 428424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381017, "ticker_id": 18272, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1062066000", "netIncome": "428424000", "grossProfit": "1973345000", "totalRevenue": "10415982000", "costOfRevenue": "8442637000", "interestExpense": "314875000", "operatingIncome": "769918000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116657000" } }, "revenue": 10415982000, "cost_of_revenue": 8442637000, "gross_profit": 1973345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769918000, "depreciation_amortisation": 116657000, "ebitda": 1062066000, "interest_expense": 314875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 428424000, "net_income_continuing_ops": null, "net_income_to_common": 428424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1062066000", "netIncome": "428424000", "grossProfit": "1973345000", "totalRevenue": "10415982000", "costOfRevenue": "8442637000", "interestExpense": "314875000", "operatingIncome": "769918000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116657000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 12580991000, "cost_of_revenue": 10200702000, "gross_profit": 2380289000, "ebit": 1133370000, "ebitda": 1394183000, "pretax_income": null, "tax_provision": null, "net_income": 646312000, "net_income_to_common": 646312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622929000, "total_current_assets": 35853907000, "total_assets": 49228036000, "short_term_debt": 4994489000, "long_term_debt": 3840837000, "total_debt": 9056817000, "total_liabilities": null, "total_equity": 28641853000, "shares_outstanding": 399467302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381018, "ticker_id": 18272, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1394183000", "netIncome": "646312000", "grossProfit": "2380289000", "totalRevenue": "12580991000", "costOfRevenue": "10200702000", "interestExpense": "301998000", "operatingIncome": "1133370000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110690000" }, "balance": { "totalDebt": "9056817000", "totalAssets": "49228036000", "longTermDebt": "3840837000", "shortTermDebt": "4994489000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "35853907000", "totalShareholderEquity": "28641853000", "totalCurrentLiabilities": "15693583000", "cashAndShortTermInvestments": "622929000" } }, "revenue": 12580991000, "cost_of_revenue": 10200702000, "gross_profit": 2380289000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133370000, "depreciation_amortisation": 110690000, "ebitda": 1394183000, "interest_expense": 301998000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 646312000, "net_income_continuing_ops": null, "net_income_to_common": 646312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35853907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49228036000, "short_term_debt": 4994489000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15693583000, "long_term_debt": 3840837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9056817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28641853000, "shares_outstanding": 399467302, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1394183000", "netIncome": "646312000", "grossProfit": "2380289000", "totalRevenue": "12580991000", "costOfRevenue": "10200702000", "interestExpense": "301998000", "operatingIncome": "1133370000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110690000" }, "balance": { "totalDebt": "9056817000", "totalAssets": "49228036000", "longTermDebt": "3840837000", "shortTermDebt": "4994489000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "35853907000", "totalShareholderEquity": "28641853000", "totalCurrentLiabilities": "15693583000", "cashAndShortTermInvestments": "622929000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 9105998000, "cost_of_revenue": 7415569000, "gross_profit": 1690429000, "ebit": 600562000, "ebitda": 852414000, "pretax_income": null, "tax_provision": null, "net_income": 299923000, "net_income_to_common": 299923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381019, "ticker_id": 18272, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "852414000", "netIncome": "299923000", "grossProfit": "1690429000", "totalRevenue": "9105998000", "costOfRevenue": "7415569000", "interestExpense": "307199000", "operatingIncome": "600562000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108654000" } }, "revenue": 9105998000, "cost_of_revenue": 7415569000, "gross_profit": 1690429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600562000, "depreciation_amortisation": 108654000, "ebitda": 852414000, "interest_expense": 307199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 299923000, "net_income_continuing_ops": null, "net_income_to_common": 299923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "852414000", "netIncome": "299923000", "grossProfit": "1690429000", "totalRevenue": "9105998000", "costOfRevenue": "7415569000", "interestExpense": "307199000", "operatingIncome": "600562000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108654000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": 13463553000, "cost_of_revenue": 11101314000, "gross_profit": 2362239000, "ebit": 867129000, "ebitda": 1179561000, "pretax_income": null, "tax_provision": null, "net_income": 397681000, "net_income_to_common": 397681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570182000, "total_current_assets": 35825605000, "total_assets": 48369529000, "short_term_debt": 5693552000, "long_term_debt": 3560600000, "total_debt": 9480728000, "total_liabilities": null, "total_equity": 27972158000, "shares_outstanding": 399467302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381020, "ticker_id": 18272, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1179561000", "netIncome": "397681000", "grossProfit": "2362239000", "totalRevenue": "13463553000", "costOfRevenue": "11101314000", "interestExpense": "343363000", "operatingIncome": "867129000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108913000" }, "balance": { "totalDebt": "9480728000", "totalAssets": "48369529000", "longTermDebt": "3560600000", "shortTermDebt": "5693552000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "35825605000", "totalShareholderEquity": "27972158000", "totalCurrentLiabilities": "15704499000", "cashAndShortTermInvestments": "570182000" } }, "revenue": 13463553000, "cost_of_revenue": 11101314000, "gross_profit": 2362239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 867129000, "depreciation_amortisation": 108913000, "ebitda": 1179561000, "interest_expense": 343363000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 397681000, "net_income_continuing_ops": null, "net_income_to_common": 397681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35825605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48369529000, "short_term_debt": 5693552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15704499000, "long_term_debt": 3560600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9480728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27972158000, "shares_outstanding": 399467302, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1179561000", "netIncome": "397681000", "grossProfit": "2362239000", "totalRevenue": "13463553000", "costOfRevenue": "11101314000", "interestExpense": "343363000", "operatingIncome": "867129000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108913000" }, "balance": { "totalDebt": "9480728000", "totalAssets": "48369529000", "longTermDebt": "3560600000", "shortTermDebt": "5693552000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "35825605000", "totalShareholderEquity": "27972158000", "totalCurrentLiabilities": "15704499000", "cashAndShortTermInvestments": "570182000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381022, "ticker_id": 18272, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384970000, "total_current_assets": 36289715000, "total_assets": 48636275000, "short_term_debt": 5082254000, "long_term_debt": 4056226000, "total_debt": 9375245000, "total_liabilities": null, "total_equity": 26801816000, "shares_outstanding": 399467302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381023, "ticker_id": 18272, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:14.280265+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9375245000", "totalAssets": "48636275000", "longTermDebt": "4056226000", "shortTermDebt": "5082254000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "36289715000", "totalShareholderEquity": "26801816000", "totalCurrentLiabilities": "16670899000", "cashAndShortTermInvestments": "384970000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36289715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48636275000, "short_term_debt": 5082254000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16670899000, "long_term_debt": 4056226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9375245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26801816000, "shares_outstanding": 399467302, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9375245000", "totalAssets": "48636275000", "longTermDebt": "4056226000", "shortTermDebt": "5082254000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "399467302", "totalCurrentAssets": "36289715000", "totalShareholderEquity": "26801816000", "totalCurrentLiabilities": "16670899000", "cashAndShortTermInvestments": "384970000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }