{ "ticker": { "uuid": "6c318e9c-41f2-44aa-aa69-5af971aabfa0", "symbol": "AACG", "name": "ATA Creativity Global", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/6c318e9c-41f2-44aa-aa69-5af971aabfa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c318e9c-41f2-44aa-aa69-5af971aabfa0/" }, "ticker_metadata": { "id": 4546, "uuid": "6c318e9c-41f2-44aa-aa69-5af971aabfa0", "symbol": "AACG", "name": "ATA Creativity Global", "asset_type": "equity", "market_cap": 50986000, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "ATA Creativity Global, provides educational services to individual students through its network of training centers in China. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c318e9c-41f2-44aa-aa69-5af971aabfa0", "symbol": "AACG", "name": "ATA Creativity Global", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/6c318e9c-41f2-44aa-aa69-5af971aabfa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c318e9c-41f2-44aa-aa69-5af971aabfa0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.09, "market_cap": 17221455, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.6611, "shareholder_yield": 0, "roe": -1.8911, "piotroski_f_score": 3, "momentum_12_1": 0.3783, "volatility_252d": 1.1079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.127639+00:00", "batch_id": "" }, "size": { "price_close": 1.09, "market_cap": 17221455, "market_cap_usd": 17221455, "enterprise_value": 17221455, "shares_outstanding": 15799500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.537, "ptbv_ratio": null, "ps_ratio": 0.0574, "pcf_ratio": null, "pfcf_ratio": -1.183, "ev_ebitda": 1.5127, "ev_ebit": -1.9608, "ev_sales": 0.0574, "ev_fcf": -1.183, "earnings_yield": null, "fcf_yield": -0.8453, "price_to_sales": 0.0574, "price_to_book": 0.537, "price_to_cashflow": null, "ebitda_to_ev": 0.6611, "sales_yield": 17.4328 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5145, "operating_margin": -0.0293, "net_margin": -0.202, "ebitda_margin": 0.0379, "fcf_margin": -0.0485, "roe": -1.8911, "roa": -0.1484, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7348, "cash_conversion": 0.2401, "accruals_ratio": -0.1097, "sbc_to_revenue": 0.0019, "piotroski_f_score": 3, "altman_z_score": -1.6257, "earnings_stability_5y": 1.1716, "revenue_stability_5y": 0.2942, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3781, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.7426, "net_debt_to_ebitda": -6.0587, "debt_to_assets": 0.0399, "interest_coverage": null, "current_ratio": 0.3232, "quick_ratio": 0.3232, "net_debt": -68976384, "local_beta": -0.0036, "volatility_252d": 1.1079, "volatility_60d": 1.8883, "max_drawdown_12m": -0.6963, "risk_adjusted_momentum": 0.3414 }, "growth": { "revenue_growth_1y": 0.0888, "revenue_growth_3y_cagr": 0.0904, "revenue_growth_5y_cagr": 0.1058, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6001, "revenue_growth": 0.0888, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0684, "price_return_3m": 0.1258, "price_return_6m": 0.0381, "price_return_9m": -0.4644, "price_return_12m": 0.284, "price_return_12m_ex1m": 0.3783, "momentum_6m": 0.0381, "momentum_12m": 0.284, "momentum_12_1": 0.3783, "distance_from_52w_high": -0.5551, "distance_from_52w_low": 0.4651, "relative_strength": 0.1261 }, "raw_ttm": { "revenue_ttm": 300218970, "gross_profit_ttm": 154471686, "ebit_ttm": -8782931, "ebitda_ttm": 11384726, "net_income_ttm": -60643656, "eps_diluted_ttm": -3.8383, "operating_cash_flow_ttm": -15838770, "capital_expenditure_ttm": 2254538, "fcf_ttm": -14557550, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 85290560, "total_current_assets": 111438038, "total_current_liabilities": 344798917, "net_ppe": null, "total_assets": 408557989, "total_debt": 16314176, "total_equity": 32067546, "net_working_capital": -302337263, "book_value_per_share": 2.0297, "retained_earnings": -476157460, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -162919818, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 62, "ticker_id": 4546, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.127639+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.09, "market_cap": 17221455, "market_cap_usd": 17221455, "enterprise_value": 17221455, "shares_outstanding": 15799500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53703688, "ptbv_ratio": null, "ps_ratio": 0.05736298, "pcf_ratio": null, "pfcf_ratio": -1.1829913, "ev_ebitda": 1.51268067, "ev_ebit": -1.96078678, "ev_sales": 0.05736298, "ev_fcf": -1.1829913, "earnings_yield": null, "fcf_yield": -0.84531475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51453006, "operating_margin": -0.02925508, "net_margin": -0.20199808, "ebitda_margin": 0.03792141, "fcf_margin": -0.04848977, "roe": -1.89112245, "roa": -0.14843341, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.73482585, "cash_conversion": 0.24005067, "accruals_ratio": -0.10966592, "sbc_to_revenue": 0.00189764, "debt_to_equity": 11.74255018, "net_debt_to_ebitda": -6.05867757, "debt_to_assets": 0.03993111, "interest_coverage": null, "current_ratio": 0.32319718, "quick_ratio": 0.32319718, "net_debt": -68976384, "revenue_growth_1y": 0.08883304, "revenue_growth_3y_cagr": 0.09037136, "revenue_growth_5y_cagr": 0.10578513, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60014722, "piotroski_f_score": 3, "altman_z_score": -1.62573529, "earnings_stability_5y": 1.171555, "revenue_stability_5y": 0.29417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06837607, "price_return_3m": 0.12580045, "price_return_6m": 0.03809524, "price_return_9m": -0.46437346, "price_return_12m": 0.28401461, "price_return_12m_ex1m": 0.37825421, "distance_from_52w_high": -0.55510204, "distance_from_52w_low": 0.46505376, "relative_strength": 0.12607356, "local_beta": -0.0036, "volatility_252d": 1.107905, "volatility_60d": 1.888302, "max_drawdown_12m": -0.69632653, "revenue_ttm": 300218970, "gross_profit_ttm": 154471686, "ebit_ttm": -8782931, "ebitda_ttm": 11384726, "net_income_ttm": -60643656, "eps_diluted_ttm": -3.83832754, "operating_cash_flow_ttm": -15838770, "capital_expenditure_ttm": 2254538, "fcf_ttm": -14557550, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 85290560, "total_current_assets": 111438038, "total_current_liabilities": 344798917, "net_ppe": null, "total_assets": 408557989, "total_debt": 16314176, "total_equity": 32067546, "net_working_capital": -302337263, "book_value_per_share": 2.02965575, "retained_earnings": -476157460, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -162919818, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.09, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8911, "momentum_12_1": 0.3783, "complete_fields": { "id": 62, "ticker_id": 4546, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.127639+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.09, "market_cap": 17221455, "market_cap_usd": 17221455, "enterprise_value": 17221455, "shares_outstanding": 15799500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53703688, "ptbv_ratio": null, "ps_ratio": 0.05736298, "pcf_ratio": null, "pfcf_ratio": -1.1829913, "ev_ebitda": 1.51268067, "ev_ebit": -1.96078678, "ev_sales": 0.05736298, "ev_fcf": -1.1829913, "earnings_yield": null, "fcf_yield": -0.84531475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51453006, "operating_margin": -0.02925508, "net_margin": -0.20199808, "ebitda_margin": 0.03792141, "fcf_margin": -0.04848977, "roe": -1.89112245, "roa": -0.14843341, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.73482585, "cash_conversion": 0.24005067, "accruals_ratio": -0.10966592, "sbc_to_revenue": 0.00189764, "debt_to_equity": 11.74255018, "net_debt_to_ebitda": -6.05867757, "debt_to_assets": 0.03993111, "interest_coverage": null, "current_ratio": 0.32319718, "quick_ratio": 0.32319718, "net_debt": -68976384, "revenue_growth_1y": 0.08883304, "revenue_growth_3y_cagr": 0.09037136, "revenue_growth_5y_cagr": 0.10578513, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60014722, "piotroski_f_score": 3, "altman_z_score": -1.62573529, "earnings_stability_5y": 1.171555, "revenue_stability_5y": 0.29417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06837607, "price_return_3m": 0.12580045, "price_return_6m": 0.03809524, "price_return_9m": -0.46437346, "price_return_12m": 0.28401461, "price_return_12m_ex1m": 0.37825421, "distance_from_52w_high": -0.55510204, "distance_from_52w_low": 0.46505376, "relative_strength": 0.12607356, "local_beta": -0.0036, "volatility_252d": 1.107905, "volatility_60d": 1.888302, "max_drawdown_12m": -0.69632653, "revenue_ttm": 300218970, "gross_profit_ttm": 154471686, "ebit_ttm": -8782931, "ebitda_ttm": 11384726, "net_income_ttm": -60643656, "eps_diluted_ttm": -3.83832754, "operating_cash_flow_ttm": -15838770, "capital_expenditure_ttm": 2254538, "fcf_ttm": -14557550, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 85290560, "total_current_assets": 111438038, "total_current_liabilities": 344798917, "net_ppe": null, "total_assets": 408557989, "total_debt": 16314176, "total_equity": 32067546, "net_working_capital": -302337263, "book_value_per_share": 2.02965575, "retained_earnings": -476157460, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -162919818, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 268112876, "cost_of_revenue": 137801526, "gross_profit": 130311350, "ebit": -30201981, "ebitda": -8703095, "pretax_income": -51625726, "tax_provision": -3578203, "net_income": -48047494, "net_income_to_common": -48047494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85290560, "total_current_assets": 111438038, "total_assets": 408557989, "short_term_debt": 16314176, "long_term_debt": 15031900, "total_debt": 31346076, "total_liabilities": 376554768, "total_equity": 32067546, "shares_outstanding": 15846500, "goodwill_and_intangibles": 194987364 }, "cash_flow": { "operating_cash_flow": -15838770, "capital_expenditure": 1281220, "free_cash_flow": -14557550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4633, "ticker_id": 4546, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30201981", "ebitda": "-8703095", "netIncome": "-48047494", "grossProfit": "130311350", "depreciation": "None", "totalRevenue": "268112876", "costOfRevenue": "137801526", "interestIncome": "None", "incomeBeforeTax": "-51625726", "interestExpense": "None", "operatingIncome": "-30201981", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3578203", "reportedCurrency": "CNY", "netInterestIncome": "623673", "nonInterestIncome": "None", "operatingExpenses": "160513331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2987965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137801526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21498886", "sellingGeneralAndAdministrative": "57607891", "netIncomeFromContinuingOperations": "-48047523" }, "balance": { "goodwill": "162484172", "inventory": "None", "commonStock": "4783155", "currentDebt": "None", "investments": "None", "totalAssets": "408557989", "longTermDebt": "15031900", "shortTermDebt": "16314176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32503192", "reportedCurrency": "CNY", "retainedEarnings": "-476157460", "totalLiabilities": "376554768", "otherCurrentAssets": "25848915", "totalCurrentAssets": "111438038", "currentLongTermDebt": "1000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "298563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297119951", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45982071", "totalShareholderEquity": "32067546", "capitalLeaseObligations": "29920918", "otherCurrentLiabilities": "56529765", "totalCurrentLiabilities": "344798917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31755844", "cashAndShortTermInvestments": "85290560", "commonStockSharesOutstanding": "15846500", "intangibleAssetsExcludingGoodwill": "32503192", "cashAndCashEquivalentsAtCarryingValue": "85290560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48047523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-15838770", "capitalExpenditures": "1281220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16341014", "cashflowFromInvestment": "48705230", "stockBasedCompensation": "569708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21498886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268112876, "cost_of_revenue": 137801526, "gross_profit": 130311350, "research_and_development": 2987965, "selling_general_admin": 57607891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30201981, "depreciation_amortisation": 21498886, "ebitda": -8703095, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51625726, "tax_provision": -3578203, "effective_tax_rate": null, "net_income": -48047494, "net_income_continuing_ops": -48047523, "net_income_to_common": -48047494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85290560, "short_term_investments": null, "net_receivables": 298563, "inventory": null, "other_current_assets": null, "total_current_assets": 111438038, "net_ppe": null, "goodwill": 162484172, "intangible_assets": 32503192, "goodwill_and_intangibles": 194987364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297119951, "total_assets": 408557989, "short_term_debt": 16314176, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344798917, "long_term_debt": 15031900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31755844, "total_liabilities": 376554768, "total_debt": 31346076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476157460, "total_equity": 32067546, "shares_outstanding": 15846500, "operating_cash_flow": -15838770, "stock_based_compensation": 569708, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281220, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48705230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16341014, "free_cash_flow": -14557550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30201981", "ebitda": "-8703095", "netIncome": "-48047494", "grossProfit": "130311350", "depreciation": "None", "totalRevenue": "268112876", "costOfRevenue": "137801526", "interestIncome": "None", "incomeBeforeTax": "-51625726", "interestExpense": "None", "operatingIncome": "-30201981", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3578203", "reportedCurrency": "CNY", "netInterestIncome": "623673", "nonInterestIncome": "None", "operatingExpenses": "160513331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2987965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137801526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21498886", "sellingGeneralAndAdministrative": "57607891", "netIncomeFromContinuingOperations": "-48047523" }, "balance": { "goodwill": "162484172", "inventory": "None", "commonStock": "4783155", "currentDebt": "None", "investments": "None", "totalAssets": "408557989", "longTermDebt": "15031900", "shortTermDebt": "16314176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32503192", "reportedCurrency": "CNY", "retainedEarnings": "-476157460", "totalLiabilities": "376554768", "otherCurrentAssets": "25848915", "totalCurrentAssets": "111438038", "currentLongTermDebt": "1000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "298563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297119951", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45982071", "totalShareholderEquity": "32067546", "capitalLeaseObligations": "29920918", "otherCurrentLiabilities": "56529765", "totalCurrentLiabilities": "344798917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31755844", "cashAndShortTermInvestments": "85290560", "commonStockSharesOutstanding": "15846500", "intangibleAssetsExcludingGoodwill": "32503192", "cashAndCashEquivalentsAtCarryingValue": "85290560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48047523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-15838770", "capitalExpenditures": "1281220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16341014", "cashflowFromInvestment": "48705230", "stockBasedCompensation": "569708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21498886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 268060000, "cost_of_revenue": 126795000, "gross_profit": 141265000, "ebit": -43044000, "ebitda": -18818000, "pretax_income": -42500000, "tax_provision": -6402000, "net_income": -36098000, "net_income_to_common": -36098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36524000, "total_current_assets": 66640000, "total_assets": 456927000, "short_term_debt": 18086000, "long_term_debt": null, "total_debt": 18086000, "total_liabilities": 377281000, "total_equity": 79710000, "shares_outstanding": 15750000, "goodwill_and_intangibles": 242525000 }, "cash_flow": { "operating_cash_flow": -3345000, "capital_expenditure": 20025000, "free_cash_flow": 16680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4638, "ticker_id": 4546, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43044000", "ebitda": "-18818000", "netIncome": "-36098000", "grossProfit": "141265000", "depreciation": "None", "totalRevenue": "268060000", "costOfRevenue": "126795000", "interestIncome": "None", "incomeBeforeTax": "-42500000", "interestExpense": "None", "operatingIncome": "-43044000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6402000", "reportedCurrency": "CNY", "netInterestIncome": "1001735", "nonInterestIncome": "None", "operatingExpenses": "184309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24226000", "sellingGeneralAndAdministrative": "80888000", "netIncomeFromContinuingOperations": "-36097872" }, "balance": { "goodwill": "196289000", "inventory": "None", "commonStock": "4756000", "currentDebt": "None", "investments": "None", "totalAssets": "456927000", "longTermDebt": "None", "shortTermDebt": "18086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46236000", "reportedCurrency": "CNY", "retainedEarnings": "-427807000", "totalLiabilities": "377281000", "otherCurrentAssets": "12229000", "totalCurrentAssets": "66640000", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "17887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390288000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35206000", "totalShareholderEquity": "79710000", "capitalLeaseObligations": "35206485", "otherCurrentLiabilities": "56372000", "totalCurrentLiabilities": "354495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22786000", "cashAndShortTermInvestments": "36524000", "commonStockSharesOutstanding": "15750000", "intangibleAssetsExcludingGoodwill": "46236000", "cashAndCashEquivalentsAtCarryingValue": "36524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3345000", "capitalExpenditures": "20025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93699", "cashflowFromInvestment": "-20257000", "stockBasedCompensation": "2812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93699", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268060000, "cost_of_revenue": 126795000, "gross_profit": 141265000, "research_and_development": 3703000, "selling_general_admin": 80888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43044000, "depreciation_amortisation": 24226000, "ebitda": -18818000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42500000, "tax_provision": -6402000, "effective_tax_rate": null, "net_income": -36098000, "net_income_continuing_ops": -36097872, "net_income_to_common": -36098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36524000, "short_term_investments": null, "net_receivables": 17887000, "inventory": null, "other_current_assets": null, "total_current_assets": 66640000, "net_ppe": null, "goodwill": 196289000, "intangible_assets": 46236000, "goodwill_and_intangibles": 242525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390288000, "total_assets": 456927000, "short_term_debt": 18086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22786000, "total_liabilities": 377281000, "total_debt": 18086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427807000, "total_equity": 79710000, "shares_outstanding": 15750000, "operating_cash_flow": -3345000, "stock_based_compensation": 2812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93699, "free_cash_flow": 16680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43044000", "ebitda": "-18818000", "netIncome": "-36098000", "grossProfit": "141265000", "depreciation": "None", "totalRevenue": "268060000", "costOfRevenue": "126795000", "interestIncome": "None", "incomeBeforeTax": "-42500000", "interestExpense": "None", "operatingIncome": "-43044000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6402000", "reportedCurrency": "CNY", "netInterestIncome": "1001735", "nonInterestIncome": "None", "operatingExpenses": "184309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24226000", "sellingGeneralAndAdministrative": "80888000", "netIncomeFromContinuingOperations": "-36097872" }, "balance": { "goodwill": "196289000", "inventory": "None", "commonStock": "4756000", "currentDebt": "None", "investments": "None", "totalAssets": "456927000", "longTermDebt": "None", "shortTermDebt": "18086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46236000", "reportedCurrency": "CNY", "retainedEarnings": "-427807000", "totalLiabilities": "377281000", "otherCurrentAssets": "12229000", "totalCurrentAssets": "66640000", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "17887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390288000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35206000", "totalShareholderEquity": "79710000", "capitalLeaseObligations": "35206485", "otherCurrentLiabilities": "56372000", "totalCurrentLiabilities": "354495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22786000", "cashAndShortTermInvestments": "36524000", "commonStockSharesOutstanding": "15750000", "intangibleAssetsExcludingGoodwill": "46236000", "cashAndCashEquivalentsAtCarryingValue": "36524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3345000", "capitalExpenditures": "20025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93699", "cashflowFromInvestment": "-20257000", "stockBasedCompensation": "2812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93699", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 221618968, "cost_of_revenue": 106961759, "gross_profit": 114657209, "ebit": -41495904, "ebitda": -19511522, "pretax_income": -40522250, "tax_provision": -6811709, "net_income": -33660245, "net_income_to_common": -33660245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60167232, "total_current_assets": 70444891, "total_assets": 448939143, "short_term_debt": 13110449, "long_term_debt": null, "total_debt": 13110449, "total_liabilities": 335965436, "total_equity": 113037868, "shares_outstanding": 15583447, "goodwill_and_intangibles": 255175603 }, "cash_flow": { "operating_cash_flow": 8751473, "capital_expenditure": 2240101, "free_cash_flow": 10991574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4643, "ticker_id": 4546, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41495904", "ebitda": "-19511522", "netIncome": "-33660245", "grossProfit": "114657209", "depreciation": "None", "totalRevenue": "221618968", "costOfRevenue": "106961759", "interestIncome": "None", "incomeBeforeTax": "-40522250", "interestExpense": "978530000", "operatingIncome": "-41495904", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6811709", "reportedCurrency": "CNY", "netInterestIncome": "978530", "nonInterestIncome": "None", "operatingExpenses": "156153113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4629880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106961759", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21984382", "sellingGeneralAndAdministrative": "72816606", "netIncomeFromContinuingOperations": "-33710541" }, "balance": { "goodwill": "196289492", "inventory": "4195556", "commonStock": "4730128", "currentDebt": "None", "investments": "None", "totalAssets": "448939143", "longTermDebt": "None", "shortTermDebt": "13110449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58886111", "reportedCurrency": "CNY", "retainedEarnings": "-391709172", "totalLiabilities": "335965436", "otherCurrentAssets": "5778703", "totalCurrentAssets": "70444891", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "4498956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378494252", "currentAccountsPayable": "21005188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22606871", "totalShareholderEquity": "113037868", "capitalLeaseObligations": "22606871", "otherCurrentLiabilities": "301290971", "totalCurrentLiabilities": "314402501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21562935", "cashAndShortTermInvestments": "60167232", "commonStockSharesOutstanding": "15583447", "intangibleAssetsExcludingGoodwill": "58886111", "cashAndCashEquivalentsAtCarryingValue": "60167232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33660245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8751473", "capitalExpenditures": "2240101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "403439", "cashflowFromInvestment": "-3966486", "stockBasedCompensation": "3068041", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68326", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21984382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221618968, "cost_of_revenue": 106961759, "gross_profit": 114657209, "research_and_development": 4629880, "selling_general_admin": 72816606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41495904, "depreciation_amortisation": 21984382, "ebitda": -19511522, "interest_expense": 978530000, "interest_income": null, "other_non_operating": null, "pretax_income": -40522250, "tax_provision": -6811709, "effective_tax_rate": null, "net_income": -33660245, "net_income_continuing_ops": -33710541, "net_income_to_common": -33660245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60167232, "short_term_investments": null, "net_receivables": 4498956, "inventory": 4195556, "other_current_assets": null, "total_current_assets": 70444891, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 58886111, "goodwill_and_intangibles": 255175603, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378494252, "total_assets": 448939143, "short_term_debt": 13110449, "accounts_payable": 21005188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314402501, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21562935, "total_liabilities": 335965436, "total_debt": 13110449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391709172, "total_equity": 113037868, "shares_outstanding": 15583447, "operating_cash_flow": 8751473, "stock_based_compensation": 3068041, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2240101, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3966486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 403439, "free_cash_flow": 10991574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41495904", "ebitda": "-19511522", "netIncome": "-33660245", "grossProfit": "114657209", "depreciation": "None", "totalRevenue": "221618968", "costOfRevenue": "106961759", "interestIncome": "None", "incomeBeforeTax": "-40522250", "interestExpense": "978530000", "operatingIncome": "-41495904", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6811709", "reportedCurrency": "CNY", "netInterestIncome": "978530", "nonInterestIncome": "None", "operatingExpenses": "156153113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4629880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106961759", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21984382", "sellingGeneralAndAdministrative": "72816606", "netIncomeFromContinuingOperations": "-33710541" }, "balance": { "goodwill": "196289492", "inventory": "4195556", "commonStock": "4730128", "currentDebt": "None", "investments": "None", "totalAssets": "448939143", "longTermDebt": "None", "shortTermDebt": "13110449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58886111", "reportedCurrency": "CNY", "retainedEarnings": "-391709172", "totalLiabilities": "335965436", "otherCurrentAssets": "5778703", "totalCurrentAssets": "70444891", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "4498956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378494252", "currentAccountsPayable": "21005188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22606871", "totalShareholderEquity": "113037868", "capitalLeaseObligations": "22606871", "otherCurrentLiabilities": "301290971", "totalCurrentLiabilities": "314402501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21562935", "cashAndShortTermInvestments": "60167232", "commonStockSharesOutstanding": "15583447", "intangibleAssetsExcludingGoodwill": "58886111", "cashAndCashEquivalentsAtCarryingValue": "60167232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33660245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8751473", "capitalExpenditures": "2240101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "403439", "cashflowFromInvestment": "-3966486", "stockBasedCompensation": "3068041", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68326", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21984382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 206820874, "cost_of_revenue": 104315856, "gross_profit": 102505018, "ebit": -56586564, "ebitda": -33995898, "pretax_income": -54515615, "tax_provision": -5921384, "net_income": -47892909, "net_income_to_common": -47892909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54980199, "total_current_assets": 65262522, "total_assets": 474464769, "short_term_debt": 16920429, "long_term_debt": null, "total_debt": 16920429, "total_liabilities": 330950579, "total_equity": 143099333, "shares_outstanding": 15754246, "goodwill_and_intangibles": 272408936 }, "cash_flow": { "operating_cash_flow": -100134110, "capital_expenditure": 11088825, "free_cash_flow": -89045285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4648, "ticker_id": 4546, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56586564", "ebitda": "-33995898", "netIncome": "-47892909", "grossProfit": "102505018", "depreciation": "None", "totalRevenue": "206820874", "costOfRevenue": "104315856", "interestIncome": "None", "incomeBeforeTax": "-54515615", "interestExpense": "2772271", "operatingIncome": "-56586564", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5921384", "reportedCurrency": "CNY", "netInterestIncome": "756886", "nonInterestIncome": "None", "operatingExpenses": "159091582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6790791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104315856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22590666", "sellingGeneralAndAdministrative": "77051580", "netIncomeFromContinuingOperations": "-48594231" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "4720147", "currentDebt": "None", "investments": "None", "totalAssets": "474464769", "longTermDebt": "None", "shortTermDebt": "16920429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "76119444", "reportedCurrency": "CNY", "retainedEarnings": "-358048927", "totalLiabilities": "330950579", "otherCurrentAssets": "4430285", "totalCurrentAssets": "65262522", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "5852038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409202247", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36449192", "totalShareholderEquity": "143099333", "capitalLeaseObligations": "36449192", "otherCurrentLiabilities": "55889676", "totalCurrentLiabilities": "292542513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38408066", "cashAndShortTermInvestments": "54980199", "commonStockSharesOutstanding": "15754246", "intangibleAssetsExcludingGoodwill": "76119444", "cashAndCashEquivalentsAtCarryingValue": "54980199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332966860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-100134110", "capitalExpenditures": "11088825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1289625", "cashflowFromInvestment": "-17062144", "stockBasedCompensation": "10002216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210568.30", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154790866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206820874, "cost_of_revenue": 104315856, "gross_profit": 102505018, "research_and_development": 6790791, "selling_general_admin": 77051580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56586564, "depreciation_amortisation": 22590666, "ebitda": -33995898, "interest_expense": 2772271, "interest_income": null, "other_non_operating": null, "pretax_income": -54515615, "tax_provision": -5921384, "effective_tax_rate": null, "net_income": -47892909, "net_income_continuing_ops": -48594231, "net_income_to_common": -47892909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54980199, "short_term_investments": null, "net_receivables": 5852038, "inventory": null, "other_current_assets": null, "total_current_assets": 65262522, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 76119444, "goodwill_and_intangibles": 272408936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409202247, "total_assets": 474464769, "short_term_debt": 16920429, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292542513, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38408066, "total_liabilities": 330950579, "total_debt": 16920429, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358048927, "total_equity": 143099333, "shares_outstanding": 15754246, "operating_cash_flow": -100134110, "stock_based_compensation": 10002216, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11088825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17062144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1289625, "free_cash_flow": -89045285, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56586564", "ebitda": "-33995898", "netIncome": "-47892909", "grossProfit": "102505018", "depreciation": "None", "totalRevenue": "206820874", "costOfRevenue": "104315856", "interestIncome": "None", "incomeBeforeTax": "-54515615", "interestExpense": "2772271", "operatingIncome": "-56586564", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5921384", "reportedCurrency": "CNY", "netInterestIncome": "756886", "nonInterestIncome": "None", "operatingExpenses": "159091582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6790791", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104315856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22590666", "sellingGeneralAndAdministrative": "77051580", "netIncomeFromContinuingOperations": "-48594231" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "4720147", "currentDebt": "None", "investments": "None", "totalAssets": "474464769", "longTermDebt": "None", "shortTermDebt": "16920429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "76119444", "reportedCurrency": "CNY", "retainedEarnings": "-358048927", "totalLiabilities": "330950579", "otherCurrentAssets": "4430285", "totalCurrentAssets": "65262522", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "5852038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409202247", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36449192", "totalShareholderEquity": "143099333", "capitalLeaseObligations": "36449192", "otherCurrentLiabilities": "55889676", "totalCurrentLiabilities": "292542513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38408066", "cashAndShortTermInvestments": "54980199", "commonStockSharesOutstanding": "15754246", "intangibleAssetsExcludingGoodwill": "76119444", "cashAndCashEquivalentsAtCarryingValue": "54980199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332966860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-100134110", "capitalExpenditures": "11088825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1289625", "cashflowFromInvestment": "-17062144", "stockBasedCompensation": "10002216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210568.30", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154790866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 202209465, "cost_of_revenue": 97413915, "gross_profit": 104795550, "ebit": -66389483, "ebitda": -43364003, "pretax_income": -37949694, "tax_provision": -1539577, "net_income": -33649593, "net_income_to_common": -33649593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71339361, "total_current_assets": 75407150, "total_assets": 507175310, "short_term_debt": 17351427, "long_term_debt": null, "total_debt": 17351427, "total_liabilities": 316275776, "total_equity": 187769092, "shares_outstanding": 15687024, "goodwill_and_intangibles": 288107741 }, "cash_flow": { "operating_cash_flow": -31833685, "capital_expenditure": 4451589, "free_cash_flow": -27382096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4653, "ticker_id": 4546, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66389483", "ebitda": "-43364003", "netIncome": "-33649593", "grossProfit": "104795550", "depreciation": "None", "totalRevenue": "202209465", "costOfRevenue": "97413915", "interestIncome": "None", "incomeBeforeTax": "-37949694", "interestExpense": "1110681000", "operatingIncome": "-66389483", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1539577", "reportedCurrency": "CNY", "netInterestIncome": "1110681", "nonInterestIncome": "None", "operatingExpenses": "171185033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11801545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97413915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23025480", "sellingGeneralAndAdministrative": "93256046", "netIncomeFromContinuingOperations": "-36410117" }, "balance": { "goodwill": "194754963", "inventory": "164791", "commonStock": "4720147", "currentDebt": "None", "investments": "None", "totalAssets": "507175310", "longTermDebt": "None", "shortTermDebt": "17351427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "93352778", "reportedCurrency": "CNY", "retainedEarnings": "-310156018", "totalLiabilities": "316275776", "otherCurrentAssets": "2979205", "totalCurrentAssets": "75407150", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "1088584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431768160", "currentAccountsPayable": "24778155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78921393", "shortLongTermDebtTotal": "40717267", "totalShareholderEquity": "187769092", "capitalLeaseObligations": "40717267", "otherCurrentLiabilities": "48151314", "totalCurrentLiabilities": "267978614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48297162", "cashAndShortTermInvestments": "71339361", "commonStockSharesOutstanding": "15687024", "intangibleAssetsExcludingGoodwill": "93352778", "cashAndCashEquivalentsAtCarryingValue": "71339361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36410117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-31833685", "capitalExpenditures": "4451589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "827516", "cashflowFromInvestment": "-10028992", "stockBasedCompensation": "1039972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114729", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23025480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202209465, "cost_of_revenue": 97413915, "gross_profit": 104795550, "research_and_development": 11801545, "selling_general_admin": 93256046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66389483, "depreciation_amortisation": 23025480, "ebitda": -43364003, "interest_expense": 1110681000, "interest_income": null, "other_non_operating": null, "pretax_income": -37949694, "tax_provision": -1539577, "effective_tax_rate": null, "net_income": -33649593, "net_income_continuing_ops": -36410117, "net_income_to_common": -33649593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71339361, "short_term_investments": null, "net_receivables": 1088584, "inventory": 164791, "other_current_assets": null, "total_current_assets": 75407150, "net_ppe": null, "goodwill": 194754963, "intangible_assets": 93352778, "goodwill_and_intangibles": 288107741, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431768160, "total_assets": 507175310, "short_term_debt": 17351427, "accounts_payable": 24778155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267978614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48297162, "total_liabilities": 316275776, "total_debt": 17351427, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310156018, "total_equity": 187769092, "shares_outstanding": 15687024, "operating_cash_flow": -31833685, "stock_based_compensation": 1039972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4451589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10028992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 827516, "free_cash_flow": -27382096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66389483", "ebitda": "-43364003", "netIncome": "-33649593", "grossProfit": "104795550", "depreciation": "None", "totalRevenue": "202209465", "costOfRevenue": "97413915", "interestIncome": "None", "incomeBeforeTax": "-37949694", "interestExpense": "1110681000", "operatingIncome": "-66389483", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1539577", "reportedCurrency": "CNY", "netInterestIncome": "1110681", "nonInterestIncome": "None", "operatingExpenses": "171185033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11801545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97413915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23025480", "sellingGeneralAndAdministrative": "93256046", "netIncomeFromContinuingOperations": "-36410117" }, "balance": { "goodwill": "194754963", "inventory": "164791", "commonStock": "4720147", "currentDebt": "None", "investments": "None", "totalAssets": "507175310", "longTermDebt": "None", "shortTermDebt": "17351427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "93352778", "reportedCurrency": "CNY", "retainedEarnings": "-310156018", "totalLiabilities": "316275776", "otherCurrentAssets": "2979205", "totalCurrentAssets": "75407150", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "1088584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431768160", "currentAccountsPayable": "24778155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78921393", "shortLongTermDebtTotal": "40717267", "totalShareholderEquity": "187769092", "capitalLeaseObligations": "40717267", "otherCurrentLiabilities": "48151314", "totalCurrentLiabilities": "267978614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48297162", "cashAndShortTermInvestments": "71339361", "commonStockSharesOutstanding": "15687024", "intangibleAssetsExcludingGoodwill": "93352778", "cashAndCashEquivalentsAtCarryingValue": "71339361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36410117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-31833685", "capitalExpenditures": "4451589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "827516", "cashflowFromInvestment": "-10028992", "stockBasedCompensation": "1039972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114729", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23025480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 162167547, "cost_of_revenue": 104425332, "gross_profit": 57742215, "ebit": -104357949, "ebitda": -74444134, "pretax_income": -110853584, "tax_provision": -10268836, "net_income": -92198032, "net_income_to_common": -92198032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112723433, "total_current_assets": 120939600, "total_assets": 575621032, "short_term_debt": 23773187, "long_term_debt": null, "total_debt": 23773187, "total_liabilities": 327874800, "total_equity": 198404863, "shares_outstanding": 15665009, "goodwill_and_intangibles": 305341074 }, "cash_flow": { "operating_cash_flow": -27873360, "capital_expenditure": 4910407, "free_cash_flow": -22962953, "dividends_paid": 19618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4658, "ticker_id": 4546, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104357949", "ebitda": "-74444134", "netIncome": "-92198032", "grossProfit": "57742215", "depreciation": "None", "totalRevenue": "162167547", "costOfRevenue": "104425332", "interestIncome": "None", "incomeBeforeTax": "-110853584", "interestExpense": "3281701000", "operatingIncome": "-107478374", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10268836", "reportedCurrency": "CNY", "netInterestIncome": "1171837", "nonInterestIncome": "None", "operatingExpenses": "165220589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8832488", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104425332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29913815", "sellingGeneralAndAdministrative": "100097849", "netIncomeFromContinuingOperations": "-100584748" }, "balance": { "goodwill": "194754963", "inventory": "1", "commonStock": "4716675", "currentDebt": "None", "investments": "None", "totalAssets": "575621032", "longTermDebt": "None", "shortTermDebt": "23773187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "110586111", "reportedCurrency": "CNY", "retainedEarnings": "-298533669", "totalLiabilities": "327874800", "otherCurrentAssets": "5970973", "totalCurrentAssets": "120939600", "currentLongTermDebt": "6801000", "longTermInvestments": "44000000", "shortTermInvestments": "None", "currentNetReceivables": "2245194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454681432", "currentAccountsPayable": "28462004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79898302", "shortLongTermDebtTotal": "47778952", "totalShareholderEquity": "198404863", "capitalLeaseObligations": "40977952", "otherCurrentLiabilities": "51553776", "totalCurrentLiabilities": "274883563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52991237", "cashAndShortTermInvestments": "112723433", "commonStockSharesOutstanding": "15665009", "intangibleAssetsExcludingGoodwill": "110586111", "cashAndCashEquivalentsAtCarryingValue": "112723433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100584748", "profitLoss": "None", "dividendPayout": "19618000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-27873360", "capitalExpenditures": "4910407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6303594", "cashflowFromInvestment": "-19090428", "stockBasedCompensation": "1776783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4003530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29913815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162167547, "cost_of_revenue": 104425332, "gross_profit": 57742215, "research_and_development": 8832488, "selling_general_admin": 100097849, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104357949, "depreciation_amortisation": 29913815, "ebitda": -74444134, "interest_expense": 3281701000, "interest_income": null, "other_non_operating": null, "pretax_income": -110853584, "tax_provision": -10268836, "effective_tax_rate": null, "net_income": -92198032, "net_income_continuing_ops": -100584748, "net_income_to_common": -92198032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112723433, "short_term_investments": null, "net_receivables": 2245194, "inventory": 1, "other_current_assets": null, "total_current_assets": 120939600, "net_ppe": null, "goodwill": 194754963, "intangible_assets": 110586111, "goodwill_and_intangibles": 305341074, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454681432, "total_assets": 575621032, "short_term_debt": 23773187, "accounts_payable": 28462004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274883563, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52991237, "total_liabilities": 327874800, "total_debt": 23773187, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298533669, "total_equity": 198404863, "shares_outstanding": 15665009, "operating_cash_flow": -27873360, "stock_based_compensation": 1776783, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4910407, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19090428, "dividends_paid": 19618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6303594, "free_cash_flow": -22962953, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104357949", "ebitda": "-74444134", "netIncome": "-92198032", "grossProfit": "57742215", "depreciation": "None", "totalRevenue": "162167547", "costOfRevenue": "104425332", "interestIncome": "None", "incomeBeforeTax": "-110853584", "interestExpense": "3281701000", "operatingIncome": "-107478374", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10268836", "reportedCurrency": "CNY", "netInterestIncome": "1171837", "nonInterestIncome": "None", "operatingExpenses": "165220589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8832488", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104425332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29913815", "sellingGeneralAndAdministrative": "100097849", "netIncomeFromContinuingOperations": "-100584748" }, "balance": { "goodwill": "194754963", "inventory": "1", "commonStock": "4716675", "currentDebt": "None", "investments": "None", "totalAssets": "575621032", "longTermDebt": "None", "shortTermDebt": "23773187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "110586111", "reportedCurrency": "CNY", "retainedEarnings": "-298533669", "totalLiabilities": "327874800", "otherCurrentAssets": "5970973", "totalCurrentAssets": "120939600", "currentLongTermDebt": "6801000", "longTermInvestments": "44000000", "shortTermInvestments": "None", "currentNetReceivables": "2245194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454681432", "currentAccountsPayable": "28462004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79898302", "shortLongTermDebtTotal": "47778952", "totalShareholderEquity": "198404863", "capitalLeaseObligations": "40977952", "otherCurrentLiabilities": "51553776", "totalCurrentLiabilities": "274883563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52991237", "cashAndShortTermInvestments": "112723433", "commonStockSharesOutstanding": "15665009", "intangibleAssetsExcludingGoodwill": "110586111", "cashAndCashEquivalentsAtCarryingValue": "112723433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100584748", "profitLoss": "None", "dividendPayout": "19618000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-27873360", "capitalExpenditures": "4910407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6303594", "cashflowFromInvestment": "-19090428", "stockBasedCompensation": "1776783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4003530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29913815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 97770167, "cost_of_revenue": 79345327, "gross_profit": 18424840, "ebit": -108839996, "ebitda": -91294936, "pretax_income": -141261615, "tax_provision": -7149119, "net_income": -122253989, "net_income_to_common": -122253989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22136721, "total_current_assets": 26352003, "total_assets": 97059855, "short_term_debt": 3667544, "long_term_debt": 0, "total_debt": 3667544, "total_liabilities": 46737329, "total_equity": 43088285, "shares_outstanding": 12728927, "goodwill_and_intangibles": 48247636 }, "cash_flow": { "operating_cash_flow": -57876559, "capital_expenditure": 1284816, "free_cash_flow": -56591743, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4663, "ticker_id": 4546, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108839996", "ebitda": "-91294936", "netIncome": "-122253989", "grossProfit": "18424840", "depreciation": "None", "totalRevenue": "97770167", "costOfRevenue": "79345327", "interestIncome": "3333180", "incomeBeforeTax": "-141261615", "interestExpense": "3281701000", "operatingIncome": "-117772435", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7149119", "reportedCurrency": "CNY", "netInterestIncome": "3281701", "nonInterestIncome": "None", "operatingExpenses": "136197275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11817255", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "79345327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17545060", "sellingGeneralAndAdministrative": "81923516", "netIncomeFromContinuingOperations": "-134112496" }, "balance": { "goodwill": "28780854", "inventory": "8260583", "commonStock": "673631", "currentDebt": "None", "investments": "None", "totalAssets": "97059855", "longTermDebt": "0", "shortTermDebt": "3667544", "treasuryStock": "-27737070", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19466782", "reportedCurrency": "CNY", "retainedEarnings": "-28733804", "totalLiabilities": "46737329", "otherCurrentAssets": "1181472", "totalCurrentAssets": "26352003", "currentLongTermDebt": "4991000", "longTermInvestments": "45726391", "shortTermInvestments": "0", "currentNetReceivables": "3033809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70707851", "currentAccountsPayable": "49023557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82857085", "shortLongTermDebtTotal": "5462069", "totalShareholderEquity": "43088285", "capitalLeaseObligations": "20556017", "otherCurrentLiabilities": "9576808", "totalCurrentLiabilities": "38017181", "otherNonCurrentLiabilities": "12500120", "totalNonCurrentLiabilities": "8720147", "cashAndShortTermInvestments": "22136721", "commonStockSharesOutstanding": "12728927", "intangibleAssetsExcludingGoodwill": "19466782", "cashAndCashEquivalentsAtCarryingValue": "22136721", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-129218299", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-57876559", "capitalExpenditures": "1284816", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "57566469", "cashflowFromInvestment": "-36945321", "stockBasedCompensation": "4809454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126723", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17545060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97770167, "cost_of_revenue": 79345327, "gross_profit": 18424840, "research_and_development": 11817255, "selling_general_admin": 81923516, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108839996, "depreciation_amortisation": 17545060, "ebitda": -91294936, "interest_expense": 3281701000, "interest_income": null, "other_non_operating": null, "pretax_income": -141261615, "tax_provision": -7149119, "effective_tax_rate": null, "net_income": -122253989, "net_income_continuing_ops": -134112496, "net_income_to_common": -122253989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22136721, "short_term_investments": 0, "net_receivables": 3033809, "inventory": 8260583, "other_current_assets": null, "total_current_assets": 26352003, "net_ppe": null, "goodwill": 28780854, "intangible_assets": 19466782, "goodwill_and_intangibles": 48247636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70707851, "total_assets": 97059855, "short_term_debt": 3667544, "accounts_payable": 49023557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38017181, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8720147, "total_liabilities": 46737329, "total_debt": 3667544, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28733804, "total_equity": 43088285, "shares_outstanding": 12728927, "operating_cash_flow": -57876559, "stock_based_compensation": 4809454, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1284816, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36945321, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57566469, "free_cash_flow": -56591743, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-108839996", "ebitda": "-91294936", "netIncome": "-122253989", "grossProfit": "18424840", "depreciation": "None", "totalRevenue": "97770167", "costOfRevenue": "79345327", "interestIncome": "3333180", "incomeBeforeTax": "-141261615", "interestExpense": "3281701000", "operatingIncome": "-117772435", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7149119", "reportedCurrency": "CNY", "netInterestIncome": "3281701", "nonInterestIncome": "None", "operatingExpenses": "136197275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11817255", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "79345327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17545060", "sellingGeneralAndAdministrative": "81923516", "netIncomeFromContinuingOperations": "-134112496" }, "balance": { "goodwill": "28780854", "inventory": "8260583", "commonStock": "673631", "currentDebt": "None", "investments": "None", "totalAssets": "97059855", "longTermDebt": "0", "shortTermDebt": "3667544", "treasuryStock": "-27737070", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19466782", "reportedCurrency": "CNY", "retainedEarnings": "-28733804", "totalLiabilities": "46737329", "otherCurrentAssets": "1181472", "totalCurrentAssets": "26352003", "currentLongTermDebt": "4991000", "longTermInvestments": "45726391", "shortTermInvestments": "0", "currentNetReceivables": "3033809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70707851", "currentAccountsPayable": "49023557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82857085", "shortLongTermDebtTotal": "5462069", "totalShareholderEquity": "43088285", "capitalLeaseObligations": "20556017", "otherCurrentLiabilities": "9576808", "totalCurrentLiabilities": "38017181", "otherNonCurrentLiabilities": "12500120", "totalNonCurrentLiabilities": "8720147", "cashAndShortTermInvestments": "22136721", "commonStockSharesOutstanding": "12728927", "intangibleAssetsExcludingGoodwill": "19466782", "cashAndCashEquivalentsAtCarryingValue": "22136721", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-129218299", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-57876559", "capitalExpenditures": "1284816", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "57566469", "cashflowFromInvestment": "-36945321", "stockBasedCompensation": "4809454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126723", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17545060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 1338592, "cost_of_revenue": 4251451, "gross_profit": -2912859, "ebit": -68334890, "ebitda": -55003618, "pretax_income": -68061372, "tax_provision": -922979388, "net_income": 854918016, "net_income_to_common": 854918016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190586342, "total_current_assets": 213394902, "total_assets": 335130873, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 19745915, "total_equity": 275808941, "shares_outstanding": 11711205, "goodwill_and_intangibles": 17122578 }, "cash_flow": { "operating_cash_flow": -312626305, "capital_expenditure": 9355581, "free_cash_flow": -303270724, "dividends_paid": 946611803, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4668, "ticker_id": 4546, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68334890", "ebitda": "-55003618", "netIncome": "854918016", "grossProfit": "-2912859", "depreciation": "None", "totalRevenue": "1338592", "costOfRevenue": "4251451", "interestIncome": "6119280", "incomeBeforeTax": "-68061372", "interestExpense": "2409090", "operatingIncome": "-67791950", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-922979388", "reportedCurrency": "CNY", "netInterestIncome": "2409090", "nonInterestIncome": "None", "operatingExpenses": "64879091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19594484", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4251451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13331272", "sellingGeneralAndAdministrative": "43507856", "netIncomeFromContinuingOperations": "-68053474" }, "balance": { "goodwill": "0", "inventory": "-413393", "commonStock": "3534871", "currentDebt": "None", "investments": "None", "totalAssets": "335130873", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-27737070", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17122578", "reportedCurrency": "CNY", "retainedEarnings": "-71896483", "totalLiabilities": "19745915", "otherCurrentAssets": "22368777", "totalCurrentAssets": "213394902", "currentLongTermDebt": "0", "longTermInvestments": "66390898", "shortTermInvestments": "7898", "currentNetReceivables": "439783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121735971", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37430741", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "275808941", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19745915", "totalCurrentLiabilities": "19745915", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1633976", "cashAndShortTermInvestments": "190586342", "commonStockSharesOutstanding": "11711205", "intangibleAssetsExcludingGoodwill": "17122578", "cashAndCashEquivalentsAtCarryingValue": "190586342", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "850601505", "profitLoss": "None", "dividendPayout": "946611803", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-312626305", "capitalExpenditures": "9355581", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-949893989", "cashflowFromInvestment": "1201735714", "stockBasedCompensation": "20591899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946611803", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727040", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13331272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1338592, "cost_of_revenue": 4251451, "gross_profit": -2912859, "research_and_development": 19594484, "selling_general_admin": 43507856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68334890, "depreciation_amortisation": 13331272, "ebitda": -55003618, "interest_expense": 2409090, "interest_income": null, "other_non_operating": null, "pretax_income": -68061372, "tax_provision": -922979388, "effective_tax_rate": null, "net_income": 854918016, "net_income_continuing_ops": -68053474, "net_income_to_common": 854918016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190586342, "short_term_investments": 7898, "net_receivables": 439783, "inventory": -413393, "other_current_assets": null, "total_current_assets": 213394902, "net_ppe": null, "goodwill": 0, "intangible_assets": 17122578, "goodwill_and_intangibles": 17122578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121735971, "total_assets": 335130873, "short_term_debt": 0, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19745915, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633976, "total_liabilities": 19745915, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71896483, "total_equity": 275808941, "shares_outstanding": 11711205, "operating_cash_flow": -312626305, "stock_based_compensation": 20591899, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9355581, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1201735714, "dividends_paid": 946611803, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -949893989, "free_cash_flow": -303270724, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-68334890", "ebitda": "-55003618", "netIncome": "854918016", "grossProfit": "-2912859", "depreciation": "None", "totalRevenue": "1338592", "costOfRevenue": "4251451", "interestIncome": "6119280", "incomeBeforeTax": "-68061372", "interestExpense": "2409090", "operatingIncome": "-67791950", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-922979388", "reportedCurrency": "CNY", "netInterestIncome": "2409090", "nonInterestIncome": "None", "operatingExpenses": "64879091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19594484", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4251451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13331272", "sellingGeneralAndAdministrative": "43507856", "netIncomeFromContinuingOperations": "-68053474" }, "balance": { "goodwill": "0", "inventory": "-413393", "commonStock": "3534871", "currentDebt": "None", "investments": "None", "totalAssets": "335130873", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-27737070", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17122578", "reportedCurrency": "CNY", "retainedEarnings": "-71896483", "totalLiabilities": "19745915", "otherCurrentAssets": "22368777", "totalCurrentAssets": "213394902", "currentLongTermDebt": "0", "longTermInvestments": "66390898", "shortTermInvestments": "7898", "currentNetReceivables": "439783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121735971", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37430741", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "275808941", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19745915", "totalCurrentLiabilities": "19745915", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1633976", "cashAndShortTermInvestments": "190586342", "commonStockSharesOutstanding": "11711205", "intangibleAssetsExcludingGoodwill": "17122578", "cashAndCashEquivalentsAtCarryingValue": "190586342", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "850601505", "profitLoss": "None", "dividendPayout": "946611803", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "-312626305", "capitalExpenditures": "9355581", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-949893989", "cashflowFromInvestment": "1201735714", "stockBasedCompensation": "20591899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946611803", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727040", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13331272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 89127147, "cost_of_revenue": 38885048, "gross_profit": 50242099, "ebit": 10892924, "ebitda": 25003963, "pretax_income": -22635254, "tax_provision": 3668600, "net_income": -26303853, "net_income_to_common": -26303853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85290560, "total_current_assets": 111438038, "total_assets": 408557989, "short_term_debt": 16314176, "long_term_debt": null, "total_debt": 16314176, "total_liabilities": 376554768, "total_equity": 32067546, "shares_outstanding": 15799500, "goodwill_and_intangibles": 194987364 }, "cash_flow": { "operating_cash_flow": 3932407, "capital_expenditure": 1127269, "free_cash_flow": 5059676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4631, "ticker_id": 4546, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10892924", "ebitda": "25003963", "netIncome": "-26303853", "grossProfit": "50242099", "depreciation": "None", "totalRevenue": "89127147", "costOfRevenue": "38885048", "interestIncome": "None", "incomeBeforeTax": "-22635254", "interestExpense": "None", "operatingIncome": "10892924", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3668600", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39349175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "702609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38885048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14111039", "sellingGeneralAndAdministrative": "4530171", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "162484172", "inventory": "None", "commonStock": "4783155", "currentDebt": "None", "investments": "None", "totalAssets": "408557989", "longTermDebt": "None", "shortTermDebt": "16314176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32503192", "reportedCurrency": "None", "retainedEarnings": "-476157460", "totalLiabilities": "376554768", "otherCurrentAssets": "25848915", "totalCurrentAssets": "111438038", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297119951", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45982071", "totalShareholderEquity": "32067546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56529765", "totalCurrentLiabilities": "344798917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31755844", "cashAndShortTermInvestments": "85290560", "commonStockSharesOutstanding": "15799500", "intangibleAssetsExcludingGoodwill": "32503192", "cashAndCashEquivalentsAtCarryingValue": "85290560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26303854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3932407", "capitalExpenditures": "1127269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16062105", "cashflowFromInvestment": "1166037", "stockBasedCompensation": "103432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2545666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89127147, "cost_of_revenue": 38885048, "gross_profit": 50242099, "research_and_development": 702609, "selling_general_admin": 4530171, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10892924, "depreciation_amortisation": 14111039, "ebitda": 25003963, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22635254, "tax_provision": 3668600, "effective_tax_rate": null, "net_income": -26303853, "net_income_continuing_ops": null, "net_income_to_common": -26303853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85290560, "short_term_investments": null, "net_receivables": 298563, "inventory": null, "other_current_assets": null, "total_current_assets": 111438038, "net_ppe": null, "goodwill": 162484172, "intangible_assets": 32503192, "goodwill_and_intangibles": 194987364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297119951, "total_assets": 408557989, "short_term_debt": 16314176, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344798917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31755844, "total_liabilities": 376554768, "total_debt": 16314176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476157460, "total_equity": 32067546, "shares_outstanding": 15799500, "operating_cash_flow": 3932407, "stock_based_compensation": 103432, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127269, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1166037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16062105, "free_cash_flow": 5059676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10892924", "ebitda": "25003963", "netIncome": "-26303853", "grossProfit": "50242099", "depreciation": "None", "totalRevenue": "89127147", "costOfRevenue": "38885048", "interestIncome": "None", "incomeBeforeTax": "-22635254", "interestExpense": "None", "operatingIncome": "10892924", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3668600", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39349175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "702609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38885048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14111039", "sellingGeneralAndAdministrative": "4530171", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "162484172", "inventory": "None", "commonStock": "4783155", "currentDebt": "None", "investments": "None", "totalAssets": "408557989", "longTermDebt": "None", "shortTermDebt": "16314176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32503192", "reportedCurrency": "None", "retainedEarnings": "-476157460", "totalLiabilities": "376554768", "otherCurrentAssets": "25848915", "totalCurrentAssets": "111438038", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297119951", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45982071", "totalShareholderEquity": "32067546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56529765", "totalCurrentLiabilities": "344798917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31755844", "cashAndShortTermInvestments": "85290560", "commonStockSharesOutstanding": "15799500", "intangibleAssetsExcludingGoodwill": "32503192", "cashAndCashEquivalentsAtCarryingValue": "85290560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26303854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3932407", "capitalExpenditures": "1127269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16062105", "cashflowFromInvestment": "1166037", "stockBasedCompensation": "103432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2545666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 87897000, "cost_of_revenue": 38348348, "gross_profit": 49548647, "ebit": 10686070, "ebitda": 10686070, "pretax_income": -22322840, "tax_provision": 3617964, "net_income": -25940804, "net_income_to_common": -25940804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85290560, "total_current_assets": 111438038, "total_assets": 408557989, "short_term_debt": 16314176, "long_term_debt": 15031900, "total_debt": 31346076, "total_liabilities": 376554768, "total_equity": 32067546, "shares_outstanding": 15799500, "goodwill_and_intangibles": 194987364 }, "cash_flow": { "operating_cash_flow": 3932407, "capital_expenditure": 1127269, "free_cash_flow": 5059676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4632, "ticker_id": 4546, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10686070", "netIncome": "-25940804", "grossProfit": "49548647", "depreciation": "None", "totalRevenue": "87897000", "costOfRevenue": "38348348", "interestIncome": "None", "incomeBeforeTax": "-22322840", "interestExpense": "None", "operatingIncome": "10686070", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3617964", "reportedCurrency": "CNY", "netInterestIncome": "434200", "nonInterestIncome": "None", "operatingExpenses": "38862577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "702609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38348348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24582987", "netIncomeFromContinuingOperations": "-26303854" }, "balance": { "goodwill": "162484172", "inventory": "None", "commonStock": "4783155", "currentDebt": "None", "investments": "None", "totalAssets": "408557989", "longTermDebt": "15031900", "shortTermDebt": "16314176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32503192", "reportedCurrency": "CNY", "retainedEarnings": "-476157460", "totalLiabilities": "376554768", "otherCurrentAssets": "25848915", "totalCurrentAssets": "111438038", "currentLongTermDebt": "1000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "298563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297119951", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45982071", "totalShareholderEquity": "32067546", "capitalLeaseObligations": "29920918", "otherCurrentLiabilities": "56529765", "totalCurrentLiabilities": "344798917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31755844", "cashAndShortTermInvestments": "85290560", "commonStockSharesOutstanding": "15799500", "intangibleAssetsExcludingGoodwill": "32503192", "cashAndCashEquivalentsAtCarryingValue": "85290560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26303854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3932407", "capitalExpenditures": "1127269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16062105", "cashflowFromInvestment": "1166037", "stockBasedCompensation": "103432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2545666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87897000, "cost_of_revenue": 38348348, "gross_profit": 49548647, "research_and_development": 702609, "selling_general_admin": 24582987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10686070, "depreciation_amortisation": null, "ebitda": 10686070, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22322840, "tax_provision": 3617964, "effective_tax_rate": null, "net_income": -25940804, "net_income_continuing_ops": -26303854, "net_income_to_common": -25940804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85290560, "short_term_investments": null, "net_receivables": 298563, "inventory": null, "other_current_assets": null, "total_current_assets": 111438038, "net_ppe": null, "goodwill": 162484172, "intangible_assets": 32503192, "goodwill_and_intangibles": 194987364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297119951, "total_assets": 408557989, "short_term_debt": 16314176, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344798917, "long_term_debt": 15031900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31755844, "total_liabilities": 376554768, "total_debt": 31346076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476157460, "total_equity": 32067546, "shares_outstanding": 15799500, "operating_cash_flow": 3932407, "stock_based_compensation": 103432, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127269, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1166037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16062105, "free_cash_flow": 5059676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10686070", "netIncome": "-25940804", "grossProfit": "49548647", "depreciation": "None", "totalRevenue": "87897000", "costOfRevenue": "38348348", "interestIncome": "None", "incomeBeforeTax": "-22322840", "interestExpense": "None", "operatingIncome": "10686070", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3617964", "reportedCurrency": "CNY", "netInterestIncome": "434200", "nonInterestIncome": "None", "operatingExpenses": "38862577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "702609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38348348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24582987", "netIncomeFromContinuingOperations": "-26303854" }, "balance": { "goodwill": "162484172", "inventory": "None", "commonStock": "4783155", "currentDebt": "None", "investments": "None", "totalAssets": "408557989", "longTermDebt": "15031900", "shortTermDebt": "16314176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32503192", "reportedCurrency": "CNY", "retainedEarnings": "-476157460", "totalLiabilities": "376554768", "otherCurrentAssets": "25848915", "totalCurrentAssets": "111438038", "currentLongTermDebt": "1000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "298563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297119951", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45982071", "totalShareholderEquity": "32067546", "capitalLeaseObligations": "29920918", "otherCurrentLiabilities": "56529765", "totalCurrentLiabilities": "344798917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31755844", "cashAndShortTermInvestments": "85290560", "commonStockSharesOutstanding": "15799500", "intangibleAssetsExcludingGoodwill": "32503192", "cashAndCashEquivalentsAtCarryingValue": "85290560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26303854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3932407", "capitalExpenditures": "1127269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16062105", "cashflowFromInvestment": "1166037", "stockBasedCompensation": "103432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2545666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 67304440, "cost_of_revenue": 40930214, "gross_profit": 26374226, "ebit": -16614218, "ebitda": -10557600, "pretax_income": 1461761, "tax_provision": -907675, "net_income": 2369436, "net_income_to_common": 2369436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96807261, "total_current_assets": 126538828, "total_assets": 462532211, "short_term_debt": 48302062, "long_term_debt": null, "total_debt": 48302062, "total_liabilities": 403711466, "total_equity": 58885029, "shares_outstanding": 14808975, "goodwill_and_intangibles": 230781159 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4634, "ticker_id": 4546, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16614218", "ebitda": "-10557600", "netIncome": "2369436", "grossProfit": "26374226", "depreciation": "None", "totalRevenue": "67304440", "costOfRevenue": "40930214", "interestIncome": "None", "incomeBeforeTax": "1461761", "interestExpense": "None", "operatingIncome": "-10557600", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-907675", "reportedCurrency": "CNY", "netInterestIncome": "93963", "nonInterestIncome": "None", "operatingExpenses": "36931826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40930214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056618", "sellingGeneralAndAdministrative": "9381923", "netIncomeFromContinuingOperations": "2369436" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "4764603", "currentDebt": "None", "investments": "None", "totalAssets": "462532211", "longTermDebt": "None", "shortTermDebt": "48302062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34491667", "reportedCurrency": "CNY", "retainedEarnings": "-449550590", "totalLiabilities": "403711466", "otherCurrentAssets": "29433191", "totalCurrentAssets": "126538828", "currentLongTermDebt": "32063829", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "298376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335993383", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65881079", "totalShareholderEquity": "58885029", "capitalLeaseObligations": "33817250", "otherCurrentLiabilities": "337830387", "totalCurrentLiabilities": "386132449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17579017", "cashAndShortTermInvestments": "96807261", "commonStockSharesOutstanding": "14808975", "intangibleAssetsExcludingGoodwill": "34491667", "cashAndCashEquivalentsAtCarryingValue": "96807261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67304440, "cost_of_revenue": 40930214, "gross_profit": 26374226, "research_and_development": 760913, "selling_general_admin": 9381923, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16614218, "depreciation_amortisation": 6056618, "ebitda": -10557600, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1461761, "tax_provision": -907675, "effective_tax_rate": null, "net_income": 2369436, "net_income_continuing_ops": 2369436, "net_income_to_common": 2369436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96807261, "short_term_investments": null, "net_receivables": 298376, "inventory": null, "other_current_assets": null, "total_current_assets": 126538828, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 34491667, "goodwill_and_intangibles": 230781159, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335993383, "total_assets": 462532211, "short_term_debt": 48302062, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386132449, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17579017, "total_liabilities": 403711466, "total_debt": 48302062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449550590, "total_equity": 58885029, "shares_outstanding": 14808975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16614218", "ebitda": "-10557600", "netIncome": "2369436", "grossProfit": "26374226", "depreciation": "None", "totalRevenue": "67304440", "costOfRevenue": "40930214", "interestIncome": "None", "incomeBeforeTax": "1461761", "interestExpense": "None", "operatingIncome": "-10557600", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-907675", "reportedCurrency": "CNY", "netInterestIncome": "93963", "nonInterestIncome": "None", "operatingExpenses": "36931826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40930214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056618", "sellingGeneralAndAdministrative": "9381923", "netIncomeFromContinuingOperations": "2369436" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "4764603", "currentDebt": "None", "investments": "None", "totalAssets": "462532211", "longTermDebt": "None", "shortTermDebt": "48302062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34491667", "reportedCurrency": "CNY", "retainedEarnings": "-449550590", "totalLiabilities": "403711466", "otherCurrentAssets": "29433191", "totalCurrentAssets": "126538828", "currentLongTermDebt": "32063829", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "298376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335993383", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65881079", "totalShareholderEquity": "58885029", "capitalLeaseObligations": "33817250", "otherCurrentLiabilities": "337830387", "totalCurrentLiabilities": "386132449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17579017", "cashAndShortTermInvestments": "96807261", "commonStockSharesOutstanding": "14808975", "intangibleAssetsExcludingGoodwill": "34491667", "cashAndCashEquivalentsAtCarryingValue": "96807261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 55890383, "cost_of_revenue": 27583669, "gross_profit": 28306714, "ebit": -13747707, "ebitda": -13747707, "pretax_income": -13721455, "tax_provision": -2953020, "net_income": -10768435, "net_income_to_common": -10768435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34673597, "total_current_assets": 70183150, "total_assets": 444241235, "short_term_debt": 31314032, "long_term_debt": null, "total_debt": 31314032, "total_liabilities": 388426529, "total_equity": 55878990, "shares_outstanding": 15835934, "goodwill_and_intangibles": 233658936 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4635, "ticker_id": 4546, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13747707", "ebitda": "-13747707", "netIncome": "-10768435", "grossProfit": "28306714", "depreciation": "None", "totalRevenue": "55890383", "costOfRevenue": "27583669", "interestIncome": "33964", "incomeBeforeTax": "-13721455", "interestExpense": "None", "operatingIncome": "-13747707", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2953020", "reportedCurrency": "CNY", "netInterestIncome": "33964", "nonInterestIncome": "None", "operatingExpenses": "42054421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "850299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27583669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056618", "sellingGeneralAndAdministrative": "19721654", "netIncomeFromContinuingOperations": "-10768435" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "4764603", "currentDebt": "None", "investments": "None", "totalAssets": "444241235", "longTermDebt": "None", "shortTermDebt": "31314032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37369444", "reportedCurrency": "CNY", "retainedEarnings": "-451920026", "totalLiabilities": "388426529", "otherCurrentAssets": "35211176", "totalCurrentAssets": "70183150", "currentLongTermDebt": "16031929", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "298377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374058085", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45547773", "totalShareholderEquity": "55878990", "capitalLeaseObligations": "29515844", "otherCurrentLiabilities": "48255332", "totalCurrentLiabilities": "374192788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14233741", "cashAndShortTermInvestments": "34673597", "commonStockSharesOutstanding": "15835934", "intangibleAssetsExcludingGoodwill": "37369444", "cashAndCashEquivalentsAtCarryingValue": "34673597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10768435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "201179", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55890383, "cost_of_revenue": 27583669, "gross_profit": 28306714, "research_and_development": 850299, "selling_general_admin": 19721654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13747707, "depreciation_amortisation": 6056618, "ebitda": -13747707, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13721455, "tax_provision": -2953020, "effective_tax_rate": null, "net_income": -10768435, "net_income_continuing_ops": -10768435, "net_income_to_common": -10768435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34673597, "short_term_investments": null, "net_receivables": 298377, "inventory": null, "other_current_assets": null, "total_current_assets": 70183150, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 37369444, "goodwill_and_intangibles": 233658936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374058085, "total_assets": 444241235, "short_term_debt": 31314032, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374192788, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14233741, "total_liabilities": 388426529, "total_debt": 31314032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451920026, "total_equity": 55878990, "shares_outstanding": 15835934, "operating_cash_flow": null, "stock_based_compensation": 201179, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13747707", "ebitda": "-13747707", "netIncome": "-10768435", "grossProfit": "28306714", "depreciation": "None", "totalRevenue": "55890383", "costOfRevenue": "27583669", "interestIncome": "33964", "incomeBeforeTax": "-13721455", "interestExpense": "None", "operatingIncome": "-13747707", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2953020", "reportedCurrency": "CNY", "netInterestIncome": "33964", "nonInterestIncome": "None", "operatingExpenses": "42054421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "850299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27583669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056618", "sellingGeneralAndAdministrative": "19721654", "netIncomeFromContinuingOperations": "-10768435" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "4764603", "currentDebt": "None", "investments": "None", "totalAssets": "444241235", "longTermDebt": "None", "shortTermDebt": "31314032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37369444", "reportedCurrency": "CNY", "retainedEarnings": "-451920026", "totalLiabilities": "388426529", "otherCurrentAssets": "35211176", "totalCurrentAssets": "70183150", "currentLongTermDebt": "16031929", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "298377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374058085", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45547773", "totalShareholderEquity": "55878990", "capitalLeaseObligations": "29515844", "otherCurrentLiabilities": "48255332", "totalCurrentLiabilities": "374192788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14233741", "cashAndShortTermInvestments": "34673597", "commonStockSharesOutstanding": "15835934", "intangibleAssetsExcludingGoodwill": "37369444", "cashAndCashEquivalentsAtCarryingValue": "34673597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10768435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "201179", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 55790906, "cost_of_revenue": 30402595, "gross_profit": 25388311, "ebit": 16993878, "ebitda": -16789598, "pretax_income": -16730778, "tax_provision": -3386108, "net_income": -13344642, "net_income_to_common": -13344642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39411000, "total_current_assets": 73240000, "total_assets": 457343000, "short_term_debt": 29954000, "long_term_debt": null, "total_debt": 29954000, "total_liabilities": 390949000, "total_equity": 66459000, "shares_outstanding": 15886500, "goodwill_and_intangibles": 238092000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4636, "ticker_id": 4546, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16993878", "ebitda": "-16789598", "netIncome": "-13344642", "grossProfit": "25388311", "depreciation": "None", "totalRevenue": "55790906", "costOfRevenue": "30402595", "interestIncome": "None", "incomeBeforeTax": "-16730778", "interestExpense": "None", "operatingIncome": "-16789598", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3386108", "reportedCurrency": "CNY", "netInterestIncome": "61546", "nonInterestIncome": "None", "operatingExpenses": "42177909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30402595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6057000", "sellingGeneralAndAdministrative": "23974143", "netIncomeFromContinuingOperations": "-13344670" }, "balance": { "goodwill": "196289000", "inventory": "None", "commonStock": "4759000", "currentDebt": "None", "investments": "None", "totalAssets": "457343000", "longTermDebt": "None", "shortTermDebt": "29954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41803000", "reportedCurrency": "CNY", "retainedEarnings": "-441152000", "totalLiabilities": "390949000", "otherCurrentAssets": "31519000", "totalCurrentAssets": "73240000", "currentLongTermDebt": "13031929", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "2310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384103000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46915000", "totalShareholderEquity": "66459000", "capitalLeaseObligations": "33883428", "otherCurrentLiabilities": "52433000", "totalCurrentLiabilities": "371709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19240000", "cashAndShortTermInvestments": "39411000", "commonStockSharesOutstanding": "15886500", "intangibleAssetsExcludingGoodwill": "41803000", "cashAndCashEquivalentsAtCarryingValue": "39411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13344642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "81532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55790906, "cost_of_revenue": 30402595, "gross_profit": 25388311, "research_and_development": 748000, "selling_general_admin": 23974143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16993878, "depreciation_amortisation": 6057000, "ebitda": -16789598, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16730778, "tax_provision": -3386108, "effective_tax_rate": null, "net_income": -13344642, "net_income_continuing_ops": -13344670, "net_income_to_common": -13344642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39411000, "short_term_investments": null, "net_receivables": 2310000, "inventory": null, "other_current_assets": null, "total_current_assets": 73240000, "net_ppe": null, "goodwill": 196289000, "intangible_assets": 41803000, "goodwill_and_intangibles": 238092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384103000, "total_assets": 457343000, "short_term_debt": 29954000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19240000, "total_liabilities": 390949000, "total_debt": 29954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441152000, "total_equity": 66459000, "shares_outstanding": 15886500, "operating_cash_flow": null, "stock_based_compensation": 81532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16993878", "ebitda": "-16789598", "netIncome": "-13344642", "grossProfit": "25388311", "depreciation": "None", "totalRevenue": "55790906", "costOfRevenue": "30402595", "interestIncome": "None", "incomeBeforeTax": "-16730778", "interestExpense": "None", "operatingIncome": "-16789598", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3386108", "reportedCurrency": "CNY", "netInterestIncome": "61546", "nonInterestIncome": "None", "operatingExpenses": "42177909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30402595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6057000", "sellingGeneralAndAdministrative": "23974143", "netIncomeFromContinuingOperations": "-13344670" }, "balance": { "goodwill": "196289000", "inventory": "None", "commonStock": "4759000", "currentDebt": "None", "investments": "None", "totalAssets": "457343000", "longTermDebt": "None", "shortTermDebt": "29954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41803000", "reportedCurrency": "CNY", "retainedEarnings": "-441152000", "totalLiabilities": "390949000", "otherCurrentAssets": "31519000", "totalCurrentAssets": "73240000", "currentLongTermDebt": "13031929", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "2310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384103000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46915000", "totalShareholderEquity": "66459000", "capitalLeaseObligations": "33883428", "otherCurrentLiabilities": "52433000", "totalCurrentLiabilities": "371709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19240000", "cashAndShortTermInvestments": "39411000", "commonStockSharesOutstanding": "15886500", "intangibleAssetsExcludingGoodwill": "41803000", "cashAndCashEquivalentsAtCarryingValue": "39411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13344642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "81532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 100915609, "cost_of_revenue": 37251567, "gross_profit": 63664042, "ebit": 16994260, "ebitda": null, "pretax_income": 16678656, "tax_provision": null, "net_income": 13256733, "net_income_to_common": 13256733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36523995, "total_current_assets": 66639674, "total_assets": 456927265, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 377281073, "total_equity": 79710448, "shares_outstanding": 63249096, "goodwill_and_intangibles": 242554406 }, "cash_flow": { "operating_cash_flow": 422090, "capital_expenditure": 1443849, "free_cash_flow": 1865939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4637, "ticker_id": 4546, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "13256733", "grossProfit": "63664042", "depreciation": "None", "totalRevenue": "100915609", "costOfRevenue": "37251567", "interestIncome": "None", "incomeBeforeTax": "16678656", "interestExpense": "None", "operatingIncome": "16994260", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "133870", "nonInterestIncome": "None", "operatingExpenses": "83921349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "779087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37251567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45979040", "netIncomeFromContinuingOperations": "13256710" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "456927265", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46264914", "reportedCurrency": "CNY", "retainedEarnings": "-427806949", "totalLiabilities": "377281073", "otherCurrentAssets": "2198052", "totalCurrentAssets": "66639674", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "2712845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390287591", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79710448", "capitalLeaseObligations": "35206485", "otherCurrentLiabilities": "33950858", "totalCurrentLiabilities": "354495409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22785664", "cashAndShortTermInvestments": "36523995", "commonStockSharesOutstanding": "63249096", "intangibleAssetsExcludingGoodwill": "46264914", "cashAndCashEquivalentsAtCarryingValue": "36523995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13256733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "422090", "capitalExpenditures": "1443849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1970784", "cashflowFromInvestment": "None", "stockBasedCompensation": "2041999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6440105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100915609, "cost_of_revenue": 37251567, "gross_profit": 63664042, "research_and_development": 779087, "selling_general_admin": 45979040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16994260, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16678656, "tax_provision": null, "effective_tax_rate": null, "net_income": 13256733, "net_income_continuing_ops": 13256710, "net_income_to_common": 13256733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36523995, "short_term_investments": null, "net_receivables": 2712845, "inventory": null, "other_current_assets": null, "total_current_assets": 66639674, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 46264914, "goodwill_and_intangibles": 242554406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390287591, "total_assets": 456927265, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354495409, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22785664, "total_liabilities": 377281073, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427806949, "total_equity": 79710448, "shares_outstanding": 63249096, "operating_cash_flow": 422090, "stock_based_compensation": 2041999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1443849, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1970784, "free_cash_flow": 1865939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "13256733", "grossProfit": "63664042", "depreciation": "None", "totalRevenue": "100915609", "costOfRevenue": "37251567", "interestIncome": "None", "incomeBeforeTax": "16678656", "interestExpense": "None", "operatingIncome": "16994260", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "133870", "nonInterestIncome": "None", "operatingExpenses": "83921349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "779087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37251567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45979040", "netIncomeFromContinuingOperations": "13256710" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "456927265", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46264914", "reportedCurrency": "CNY", "retainedEarnings": "-427806949", "totalLiabilities": "377281073", "otherCurrentAssets": "2198052", "totalCurrentAssets": "66639674", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "2712845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390287591", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79710448", "capitalLeaseObligations": "35206485", "otherCurrentLiabilities": "33950858", "totalCurrentLiabilities": "354495409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22785664", "cashAndShortTermInvestments": "36523995", "commonStockSharesOutstanding": "63249096", "intangibleAssetsExcludingGoodwill": "46264914", "cashAndCashEquivalentsAtCarryingValue": "36523995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13256733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "422090", "capitalExpenditures": "1443849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1970784", "cashflowFromInvestment": "None", "stockBasedCompensation": "2041999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6440105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 67255000, "cost_of_revenue": 37256000, "gross_profit": 29998000, "ebit": -17614504, "ebitda": -12118504, "pretax_income": -17392000, "tax_provision": -2739000, "net_income": -14652000, "net_income_to_common": -14652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39391000, "total_current_assets": 60273000, "total_assets": 459449000, "short_term_debt": 19653000, "long_term_debt": null, "total_debt": 19653000, "total_liabilities": 393227000, "total_equity": 66286000, "shares_outstanding": 15750000, "goodwill_and_intangibles": 246958000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4639, "ticker_id": 4546, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17614504", "ebitda": "-12118504", "netIncome": "-14652000", "grossProfit": "29998000", "depreciation": "None", "totalRevenue": "67255000", "costOfRevenue": "37256000", "interestIncome": "None", "incomeBeforeTax": "-17392000", "interestExpense": "None", "operatingIncome": "-17615000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2739000", "reportedCurrency": "CNY", "netInterestIncome": "224646", "nonInterestIncome": "None", "operatingExpenses": "47613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5496000", "sellingGeneralAndAdministrative": "21172000", "netIncomeFromContinuingOperations": "-14652268" }, "balance": { "goodwill": "196289000", "inventory": "None", "commonStock": "4734000", "currentDebt": "None", "investments": "None", "totalAssets": "459449000", "longTermDebt": "None", "shortTermDebt": "19653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "50669000", "reportedCurrency": "CNY", "retainedEarnings": "-441046000", "totalLiabilities": "393227000", "otherCurrentAssets": "19733000", "totalCurrentAssets": "60273000", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "1149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399176000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39646000", "totalShareholderEquity": "66286000", "capitalLeaseObligations": "39645838", "otherCurrentLiabilities": "51064000", "totalCurrentLiabilities": "370992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22236000", "cashAndShortTermInvestments": "39391000", "commonStockSharesOutstanding": "15750000", "intangibleAssetsExcludingGoodwill": "50669000", "cashAndCashEquivalentsAtCarryingValue": "39391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "769733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67255000, "cost_of_revenue": 37256000, "gross_profit": 29998000, "research_and_development": 740049, "selling_general_admin": 21172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17614504, "depreciation_amortisation": 5496000, "ebitda": -12118504, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17392000, "tax_provision": -2739000, "effective_tax_rate": null, "net_income": -14652000, "net_income_continuing_ops": -14652268, "net_income_to_common": -14652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39391000, "short_term_investments": null, "net_receivables": 1149000, "inventory": null, "other_current_assets": null, "total_current_assets": 60273000, "net_ppe": null, "goodwill": 196289000, "intangible_assets": 50669000, "goodwill_and_intangibles": 246958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399176000, "total_assets": 459449000, "short_term_debt": 19653000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22236000, "total_liabilities": 393227000, "total_debt": 19653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441046000, "total_equity": 66286000, "shares_outstanding": 15750000, "operating_cash_flow": null, "stock_based_compensation": 769733, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17614504", "ebitda": "-12118504", "netIncome": "-14652000", "grossProfit": "29998000", "depreciation": "None", "totalRevenue": "67255000", "costOfRevenue": "37256000", "interestIncome": "None", "incomeBeforeTax": "-17392000", "interestExpense": "None", "operatingIncome": "-17615000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2739000", "reportedCurrency": "CNY", "netInterestIncome": "224646", "nonInterestIncome": "None", "operatingExpenses": "47613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5496000", "sellingGeneralAndAdministrative": "21172000", "netIncomeFromContinuingOperations": "-14652268" }, "balance": { "goodwill": "196289000", "inventory": "None", "commonStock": "4734000", "currentDebt": "None", "investments": "None", "totalAssets": "459449000", "longTermDebt": "None", "shortTermDebt": "19653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "50669000", "reportedCurrency": "CNY", "retainedEarnings": "-441046000", "totalLiabilities": "393227000", "otherCurrentAssets": "19733000", "totalCurrentAssets": "60273000", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "1149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399176000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39646000", "totalShareholderEquity": "66286000", "capitalLeaseObligations": "39645838", "otherCurrentLiabilities": "51064000", "totalCurrentLiabilities": "370992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22236000", "cashAndShortTermInvestments": "39391000", "commonStockSharesOutstanding": "15750000", "intangibleAssetsExcludingGoodwill": "50669000", "cashAndCashEquivalentsAtCarryingValue": "39391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "769733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 51763927, "cost_of_revenue": 26071829, "gross_profit": 25692098, "ebit": -20758263, "ebitda": -20752959, "pretax_income": -20453493, "tax_provision": -3699983, "net_income": -16753488, "net_income_to_common": -16753488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40107000, "total_current_assets": 63686000, "total_assets": 464657000, "short_term_debt": 19210000, "long_term_debt": null, "total_debt": 19210000, "total_liabilities": 384454000, "total_equity": 80267000, "shares_outstanding": 15750000, "goodwill_and_intangibles": 251392000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4640, "ticker_id": 4546, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20758263", "ebitda": "-20752959", "netIncome": "-16753488", "grossProfit": "25692098", "depreciation": "None", "totalRevenue": "51763927", "costOfRevenue": "26071829", "interestIncome": "310074", "incomeBeforeTax": "-20453493", "interestExpense": "None", "operatingIncome": "-20758263", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3699983", "reportedCurrency": "CNY", "netInterestIncome": "310074", "nonInterestIncome": "None", "operatingExpenses": "46450361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1153780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26071829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5304", "sellingGeneralAndAdministrative": "21235504", "netIncomeFromContinuingOperations": "-16753510" }, "balance": { "goodwill": "196289000", "inventory": "None", "commonStock": "4734000", "currentDebt": "None", "investments": "None", "totalAssets": "464657000", "longTermDebt": "None", "shortTermDebt": "19210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55103000", "reportedCurrency": "CNY", "retainedEarnings": "-426394000", "totalLiabilities": "384454000", "otherCurrentAssets": "22222000", "totalCurrentAssets": "63686000", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "1357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38900000", "totalShareholderEquity": "80267000", "capitalLeaseObligations": "38899863", "otherCurrentLiabilities": "50169000", "totalCurrentLiabilities": "359782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24672000", "cashAndShortTermInvestments": "40107000", "commonStockSharesOutstanding": "15750000", "intangibleAssetsExcludingGoodwill": "55103000", "cashAndCashEquivalentsAtCarryingValue": "40107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "810701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51763927, "cost_of_revenue": 26071829, "gross_profit": 25692098, "research_and_development": 1153780, "selling_general_admin": 21235504, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20758263, "depreciation_amortisation": 5304, "ebitda": -20752959, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20453493, "tax_provision": -3699983, "effective_tax_rate": null, "net_income": -16753488, "net_income_continuing_ops": -16753510, "net_income_to_common": -16753488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40107000, "short_term_investments": null, "net_receivables": 1357000, "inventory": null, "other_current_assets": null, "total_current_assets": 63686000, "net_ppe": null, "goodwill": 196289000, "intangible_assets": 55103000, "goodwill_and_intangibles": 251392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400970000, "total_assets": 464657000, "short_term_debt": 19210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24672000, "total_liabilities": 384454000, "total_debt": 19210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426394000, "total_equity": 80267000, "shares_outstanding": 15750000, "operating_cash_flow": null, "stock_based_compensation": 810701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20758263", "ebitda": "-20752959", "netIncome": "-16753488", "grossProfit": "25692098", "depreciation": "None", "totalRevenue": "51763927", "costOfRevenue": "26071829", "interestIncome": "310074", "incomeBeforeTax": "-20453493", "interestExpense": "None", "operatingIncome": "-20758263", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3699983", "reportedCurrency": "CNY", "netInterestIncome": "310074", "nonInterestIncome": "None", "operatingExpenses": "46450361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1153780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26071829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5304", "sellingGeneralAndAdministrative": "21235504", "netIncomeFromContinuingOperations": "-16753510" }, "balance": { "goodwill": "196289000", "inventory": "None", "commonStock": "4734000", "currentDebt": "None", "investments": "None", "totalAssets": "464657000", "longTermDebt": "None", "shortTermDebt": "19210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55103000", "reportedCurrency": "CNY", "retainedEarnings": "-426394000", "totalLiabilities": "384454000", "otherCurrentAssets": "22222000", "totalCurrentAssets": "63686000", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "1357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38900000", "totalShareholderEquity": "80267000", "capitalLeaseObligations": "38899863", "otherCurrentLiabilities": "50169000", "totalCurrentLiabilities": "359782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24672000", "cashAndShortTermInvestments": "40107000", "commonStockSharesOutstanding": "15750000", "intangibleAssetsExcludingGoodwill": "55103000", "cashAndCashEquivalentsAtCarryingValue": "40107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "810701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 48125819, "cost_of_revenue": 26215352, "gross_profit": 21910467, "ebit": -21665553, "ebitda": -21664989, "pretax_income": -21332972, "tax_provision": -3384168, "net_income": -17948776, "net_income_to_common": -17948776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57592646, "total_current_assets": 78756076, "total_assets": 468545021, "short_term_debt": 16341694, "long_term_debt": null, "total_debt": 16341694, "total_liabilities": 372416992, "total_equity": 96192218, "shares_outstanding": 15473083, "goodwill_and_intangibles": 250867270 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4641, "ticker_id": 4546, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21665553", "ebitda": "-21664989", "netIncome": "-17948776", "grossProfit": "21910467", "depreciation": "None", "totalRevenue": "48125819", "costOfRevenue": "26215352", "interestIncome": "None", "incomeBeforeTax": "-21332972", "interestExpense": "None", "operatingIncome": "-21665553", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3384168", "reportedCurrency": "CNY", "netInterestIncome": "333145", "nonInterestIncome": "None", "operatingExpenses": "43576020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26215352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564", "sellingGeneralAndAdministrative": "20006938", "netIncomeFromContinuingOperations": "-17948804" }, "balance": { "goodwill": "196289492", "inventory": "2683926", "commonStock": "4730128", "currentDebt": "None", "investments": "None", "totalAssets": "468545021", "longTermDebt": "None", "shortTermDebt": "16341694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "54577778", "reportedCurrency": "CNY", "retainedEarnings": "-409640249", "totalLiabilities": "372416992", "otherCurrentAssets": "19796035", "totalCurrentAssets": "78756076", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "1367395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389788945", "currentAccountsPayable": "21005188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35012943", "totalShareholderEquity": "96192218", "capitalLeaseObligations": "35012943", "otherCurrentLiabilities": "50231121", "totalCurrentLiabilities": "345063398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27353594", "cashAndShortTermInvestments": "57592646", "commonStockSharesOutstanding": "15473083", "intangibleAssetsExcludingGoodwill": "54577778", "cashAndCashEquivalentsAtCarryingValue": "57592646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17948776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1072616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48125819, "cost_of_revenue": 26215352, "gross_profit": 21910467, "research_and_development": 1030262, "selling_general_admin": 20006938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21665553, "depreciation_amortisation": 564, "ebitda": -21664989, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21332972, "tax_provision": -3384168, "effective_tax_rate": null, "net_income": -17948776, "net_income_continuing_ops": -17948804, "net_income_to_common": -17948776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57592646, "short_term_investments": null, "net_receivables": 1367395, "inventory": 2683926, "other_current_assets": null, "total_current_assets": 78756076, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 54577778, "goodwill_and_intangibles": 250867270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389788945, "total_assets": 468545021, "short_term_debt": 16341694, "accounts_payable": 21005188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345063398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27353594, "total_liabilities": 372416992, "total_debt": 16341694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409640249, "total_equity": 96192218, "shares_outstanding": 15473083, "operating_cash_flow": null, "stock_based_compensation": 1072616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21665553", "ebitda": "-21664989", "netIncome": "-17948776", "grossProfit": "21910467", "depreciation": "None", "totalRevenue": "48125819", "costOfRevenue": "26215352", "interestIncome": "None", "incomeBeforeTax": "-21332972", "interestExpense": "None", "operatingIncome": "-21665553", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3384168", "reportedCurrency": "CNY", "netInterestIncome": "333145", "nonInterestIncome": "None", "operatingExpenses": "43576020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26215352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564", "sellingGeneralAndAdministrative": "20006938", "netIncomeFromContinuingOperations": "-17948804" }, "balance": { "goodwill": "196289492", "inventory": "2683926", "commonStock": "4730128", "currentDebt": "None", "investments": "None", "totalAssets": "468545021", "longTermDebt": "None", "shortTermDebt": "16341694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "54577778", "reportedCurrency": "CNY", "retainedEarnings": "-409640249", "totalLiabilities": "372416992", "otherCurrentAssets": "19796035", "totalCurrentAssets": "78756076", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "1367395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389788945", "currentAccountsPayable": "21005188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35012943", "totalShareholderEquity": "96192218", "capitalLeaseObligations": "35012943", "otherCurrentLiabilities": "50231121", "totalCurrentLiabilities": "345063398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27353594", "cashAndShortTermInvestments": "57592646", "commonStockSharesOutstanding": "15473083", "intangibleAssetsExcludingGoodwill": "54577778", "cashAndCashEquivalentsAtCarryingValue": "57592646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17948776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1072616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 83608695, "cost_of_revenue": 31242849, "gross_profit": 52365846, "ebit": 9111150, "ebitda": null, "pretax_income": 9377253, "tax_provision": null, "net_income": 8555602, "net_income_to_common": 8555602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60167232, "total_current_assets": 70444891, "total_assets": 448939143, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 335965436, "total_equity": 113037868, "shares_outstanding": 64000260, "goodwill_and_intangibles": 255175603 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4642, "ticker_id": 4546, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8555602", "grossProfit": "52365846", "depreciation": "None", "totalRevenue": "83608695", "costOfRevenue": "31242849", "interestIncome": "None", "incomeBeforeTax": "9377253", "interestExpense": "None", "operatingIncome": "9111150", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "270599", "nonInterestIncome": "None", "operatingExpenses": "74497545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1651359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31242849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41631545", "netIncomeFromContinuingOperations": "8553926" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "448939143", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58886111", "reportedCurrency": "CNY", "retainedEarnings": "-391709172", "totalLiabilities": "335965436", "otherCurrentAssets": "3094777", "totalCurrentAssets": "70444891", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "2235490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378494252", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113037868", "capitalLeaseObligations": "22606871", "otherCurrentLiabilities": "28140915", "totalCurrentLiabilities": "314402501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21562935", "cashAndShortTermInvestments": "60167232", "commonStockSharesOutstanding": "64000260", "intangibleAssetsExcludingGoodwill": "58886111", "cashAndCashEquivalentsAtCarryingValue": "60167232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8555602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83608695, "cost_of_revenue": 31242849, "gross_profit": 52365846, "research_and_development": 1651359, "selling_general_admin": 41631545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9111150, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9377253, "tax_provision": null, "effective_tax_rate": null, "net_income": 8555602, "net_income_continuing_ops": 8553926, "net_income_to_common": 8555602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60167232, "short_term_investments": null, "net_receivables": 2235490, "inventory": null, "other_current_assets": null, "total_current_assets": 70444891, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 58886111, "goodwill_and_intangibles": 255175603, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378494252, "total_assets": 448939143, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314402501, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21562935, "total_liabilities": 335965436, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391709172, "total_equity": 113037868, "shares_outstanding": 64000260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8555602", "grossProfit": "52365846", "depreciation": "None", "totalRevenue": "83608695", "costOfRevenue": "31242849", "interestIncome": "None", "incomeBeforeTax": "9377253", "interestExpense": "None", "operatingIncome": "9111150", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "270599", "nonInterestIncome": "None", "operatingExpenses": "74497545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1651359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31242849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41631545", "netIncomeFromContinuingOperations": "8553926" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "448939143", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58886111", "reportedCurrency": "CNY", "retainedEarnings": "-391709172", "totalLiabilities": "335965436", "otherCurrentAssets": "3094777", "totalCurrentAssets": "70444891", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "2235490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378494252", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113037868", "capitalLeaseObligations": "22606871", "otherCurrentLiabilities": "28140915", "totalCurrentLiabilities": "314402501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21562935", "cashAndShortTermInvestments": "60167232", "commonStockSharesOutstanding": "64000260", "intangibleAssetsExcludingGoodwill": "58886111", "cashAndCashEquivalentsAtCarryingValue": "60167232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8555602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 59450108, "cost_of_revenue": 30225251, "gross_profit": 29224857, "ebit": -7879014, "ebitda": -2231347, "pretax_income": -7637478, "tax_provision": -335902, "net_income": -7250862, "net_income_to_common": -7250862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65506332, "total_current_assets": 75466731, "total_assets": 466256544, "short_term_debt": 16090826, "long_term_debt": null, "total_debt": 16090826, "total_liabilities": 362740255, "total_equity": 103878774, "shares_outstanding": 15105962, "goodwill_and_intangibles": 259483936 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4644, "ticker_id": 4546, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7879014", "ebitda": "-2231347", "netIncome": "-7250862", "grossProfit": "29224857", "depreciation": "None", "totalRevenue": "59450108", "costOfRevenue": "30225251", "interestIncome": "241534", "incomeBeforeTax": "-7637478", "interestExpense": "None", "operatingIncome": "-7879014", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-335902", "reportedCurrency": "CNY", "netInterestIncome": "241534", "nonInterestIncome": "None", "operatingExpenses": "37103871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1204485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30225251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5647667", "sellingGeneralAndAdministrative": "15603290", "netIncomeFromContinuingOperations": "-7301576" }, "balance": { "goodwill": "196289492", "inventory": "1", "commonStock": "4723672", "currentDebt": "None", "investments": "None", "totalAssets": "466256544", "longTermDebt": "None", "shortTermDebt": "16090826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63194444", "reportedCurrency": "CNY", "retainedEarnings": "-400264774", "totalLiabilities": "362740255", "otherCurrentAssets": "9664054", "totalCurrentAssets": "75466731", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "296345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390789813", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29782740", "totalShareholderEquity": "103878774", "capitalLeaseObligations": "29782740", "otherCurrentLiabilities": "48843471", "totalCurrentLiabilities": "337805877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24934378", "cashAndShortTermInvestments": "65506332", "commonStockSharesOutstanding": "15105962", "intangibleAssetsExcludingGoodwill": "63194444", "cashAndCashEquivalentsAtCarryingValue": "65506332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7250862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "818922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59450108, "cost_of_revenue": 30225251, "gross_profit": 29224857, "research_and_development": 1204485, "selling_general_admin": 15603290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7879014, "depreciation_amortisation": 5647667, "ebitda": -2231347, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7637478, "tax_provision": -335902, "effective_tax_rate": null, "net_income": -7250862, "net_income_continuing_ops": -7301576, "net_income_to_common": -7250862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65506332, "short_term_investments": null, "net_receivables": 296345, "inventory": 1, "other_current_assets": null, "total_current_assets": 75466731, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 63194444, "goodwill_and_intangibles": 259483936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390789813, "total_assets": 466256544, "short_term_debt": 16090826, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337805877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24934378, "total_liabilities": 362740255, "total_debt": 16090826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400264774, "total_equity": 103878774, "shares_outstanding": 15105962, "operating_cash_flow": null, "stock_based_compensation": 818922, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7879014", "ebitda": "-2231347", "netIncome": "-7250862", "grossProfit": "29224857", "depreciation": "None", "totalRevenue": "59450108", "costOfRevenue": "30225251", "interestIncome": "241534", "incomeBeforeTax": "-7637478", "interestExpense": "None", "operatingIncome": "-7879014", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-335902", "reportedCurrency": "CNY", "netInterestIncome": "241534", "nonInterestIncome": "None", "operatingExpenses": "37103871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1204485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30225251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5647667", "sellingGeneralAndAdministrative": "15603290", "netIncomeFromContinuingOperations": "-7301576" }, "balance": { "goodwill": "196289492", "inventory": "1", "commonStock": "4723672", "currentDebt": "None", "investments": "None", "totalAssets": "466256544", "longTermDebt": "None", "shortTermDebt": "16090826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63194444", "reportedCurrency": "CNY", "retainedEarnings": "-400264774", "totalLiabilities": "362740255", "otherCurrentAssets": "9664054", "totalCurrentAssets": "75466731", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "296345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390789813", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29782740", "totalShareholderEquity": "103878774", "capitalLeaseObligations": "29782740", "otherCurrentLiabilities": "48843471", "totalCurrentLiabilities": "337805877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24934378", "cashAndShortTermInvestments": "65506332", "commonStockSharesOutstanding": "15105962", "intangibleAssetsExcludingGoodwill": "63194444", "cashAndCashEquivalentsAtCarryingValue": "65506332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7250862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "818922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "income_statement": { "revenue": 36241790, "cost_of_revenue": 21934342, "gross_profit": 14307448, "ebit": -21381674, "ebitda": -15734007, "pretax_income": -21141758, "tax_provision": -3911579, "net_income": -17212969, "net_income_to_common": -17212969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56848918, "total_current_assets": 67111074, "total_assets": 466338206, "short_term_debt": 16527225, "long_term_debt": null, "total_debt": 16527225, "total_liabilities": 356148511, "total_equity": 109772744, "shares_outstanding": 15937934, "goodwill_and_intangibles": 263792270 }, "cash_flow": { "operating_cash_flow": 657611, "capital_expenditure": 0, "free_cash_flow": 657611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4645, "ticker_id": 4546, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:34.882778+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21381674", "ebitda": "-15734007", "netIncome": "-17212969", "grossProfit": "14307448", "depreciation": "None", "totalRevenue": "36241790", "costOfRevenue": "21934342", "interestIncome": "240246", "incomeBeforeTax": "-21141758", "interestExpense": "None", "operatingIncome": "-21381674", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3911579", "reportedCurrency": "CNY", "netInterestIncome": "240246", "nonInterestIncome": "None", "operatingExpenses": "35689122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21934342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5647667", "sellingGeneralAndAdministrative": "15740080", "netIncomeFromContinuingOperations": "-17230179" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "4721436", "currentDebt": "None", "investments": "None", "totalAssets": "466338206", "longTermDebt": "None", "shortTermDebt": "16527225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67502778", "reportedCurrency": "CNY", "retainedEarnings": "-393013912", "totalLiabilities": "356148511", "otherCurrentAssets": "9649311", "totalCurrentAssets": "67111074", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "612845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399227132", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66321551", "shortLongTermDebtTotal": "33371945", "totalShareholderEquity": "109772744", "capitalLeaseObligations": "33371946", "otherCurrentLiabilities": "311196397", "totalCurrentLiabilities": "327723622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28424889", "cashAndShortTermInvestments": "56848918", "commonStockSharesOutstanding": "15937934", "intangibleAssetsExcludingGoodwill": "67502778", "cashAndCashEquivalentsAtCarryingValue": "56848918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17212969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "657611", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "657611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36241790, "cost_of_revenue": 21934342, "gross_profit": 14307448, "research_and_development": 817931, "selling_general_admin": 15740080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21381674, "depreciation_amortisation": 5647667, "ebitda": -15734007, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21141758, "tax_provision": -3911579, "effective_tax_rate": null, "net_income": -17212969, "net_income_continuing_ops": -17230179, "net_income_to_common": -17212969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56848918, "short_term_investments": null, "net_receivables": 612845, "inventory": null, "other_current_assets": null, "total_current_assets": 67111074, "net_ppe": null, "goodwill": 196289492, "intangible_assets": 67502778, "goodwill_and_intangibles": 263792270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399227132, "total_assets": 466338206, "short_term_debt": 16527225, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327723622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28424889, "total_liabilities": 356148511, "total_debt": 16527225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393013912, "total_equity": 109772744, "shares_outstanding": 15937934, "operating_cash_flow": 657611, "stock_based_compensation": 657611, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 657611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21381674", "ebitda": "-15734007", "netIncome": "-17212969", "grossProfit": "14307448", "depreciation": "None", "totalRevenue": "36241790", "costOfRevenue": "21934342", "interestIncome": "240246", "incomeBeforeTax": "-21141758", "interestExpense": "None", "operatingIncome": "-21381674", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3911579", "reportedCurrency": "CNY", "netInterestIncome": "240246", "nonInterestIncome": "None", "operatingExpenses": "35689122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21934342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5647667", "sellingGeneralAndAdministrative": "15740080", "netIncomeFromContinuingOperations": "-17230179" }, "balance": { "goodwill": "196289492", "inventory": "None", "commonStock": "4721436", "currentDebt": "None", "investments": "None", "totalAssets": "466338206", "longTermDebt": "None", "shortTermDebt": "16527225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67502778", "reportedCurrency": "CNY", "retainedEarnings": "-393013912", "totalLiabilities": "356148511", "otherCurrentAssets": "9649311", "totalCurrentAssets": "67111074", "currentLongTermDebt": "None", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "612845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399227132", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66321551", "shortLongTermDebtTotal": "33371945", "totalShareholderEquity": "109772744", "capitalLeaseObligations": "33371946", "otherCurrentLiabilities": "311196397", "totalCurrentLiabilities": "327723622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28424889", "cashAndShortTermInvestments": "56848918", "commonStockSharesOutstanding": "15937934", "intangibleAssetsExcludingGoodwill": "67502778", "cashAndCashEquivalentsAtCarryingValue": "56848918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17212969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "657611", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "657611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }