{ "ticker": { "uuid": "6c31c8b7-e878-478b-93d3-47d250f84424", "symbol": "AERT", "name": "Aeries Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/6c31c8b7-e878-478b-93d3-47d250f84424/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c31c8b7-e878-478b-93d3-47d250f84424/" }, "ticker_metadata": { "id": 4641, "uuid": "6c31c8b7-e878-478b-93d3-47d250f84424", "symbol": "AERT", "name": "Aeries Technology Inc.", "asset_type": "equity", "market_cap": 37657300, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "Aeries Technology Inc. (AERT) is a leading technology firm specializing in data analytics and cloud computing, harnessing the power of artificial intelligence and machine learning to provide cutting-edge solutions across various industries. The company is committed to enhancing operational efficiency for its clients, enabling them to make informed, data-driven decisions that foster sustainable growth. AERT's focus on customer-centric innovation, coupled with its strategic partnerships and expanding service portfolio, positions it favorably within the competitive digital landscape. As the market increasingly demands advanced technological solutions, AERT is well-equipped to capitalize on emerging opportunities and drive robust future growth.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c31c8b7-e878-478b-93d3-47d250f84424", "symbol": "AERT", "name": "Aeries Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/6c31c8b7-e878-478b-93d3-47d250f84424/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c31c8b7-e878-478b-93d3-47d250f84424/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.78, "market_cap": 38148482.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.4555, "piotroski_f_score": 3, "momentum_12_1": -0.0651, "volatility_252d": 1.2155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.446323+00:00", "batch_id": "" }, "size": { "price_close": 0.7824, "market_cap": 38148482.9664, "market_cap_usd": 38148482.9664, "enterprise_value": 42692482.9664, "shares_outstanding": 48758286, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.5513, "pcf_ratio": 6.7807, "pfcf_ratio": 5.4498, "ev_ebitda": null, "ev_ebit": 18.6838, "ev_sales": 0.6169, "ev_fcf": 6.0989, "earnings_yield": null, "fcf_yield": 0.164, "price_to_sales": 0.5513, "price_to_book": null, "price_to_cashflow": 6.7807, "ebitda_to_ev": null, "sales_yield": 1.6209 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2491, "operating_margin": 0.033, "net_margin": -0.0423, "ebitda_margin": -0.2967, "fcf_margin": 0.1012, "roe": 2.4555, "roa": -0.0697, "roic": 0.5113, "roc_greenblatt": null, "asset_turnover": 1.6484, "cash_conversion": -2.3915, "accruals_ratio": -0.2037, "sbc_to_revenue": 0.0042, "piotroski_f_score": 3, "altman_z_score": 1.2074, "earnings_stability_5y": 1.9701, "revenue_stability_5y": 0.2517, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4105, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -35.8876, "net_debt_to_ebitda": -0.2213, "debt_to_assets": 0.1695, "interest_coverage": 3.9194, "current_ratio": 0.7507, "quick_ratio": 0.7507, "net_debt": 4544000, "local_beta": -0.0025, "volatility_252d": 1.2155, "volatility_60d": 2.6454, "max_drawdown_12m": -0.7547, "risk_adjusted_momentum": -0.0535 }, "growth": { "revenue_growth_1y": -0.0634, "revenue_growth_3y_cagr": 0.1962, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0634, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2128, "price_return_3m": 1.6804, "price_return_6m": 0.2341, "price_return_9m": 0.3702, "price_return_12m": 0.1339, "price_return_12m_ex1m": -0.0651, "momentum_6m": 0.2341, "momentum_12m": 0.1339, "momentum_12_1": -0.0651, "distance_from_52w_high": -0.3425, "distance_from_52w_low": 1.6804, "relative_strength": -0.024 }, "raw_ttm": { "revenue_ttm": 69200000, "gross_profit_ttm": 17235000, "ebit_ttm": 2285000, "ebitda_ttm": -20532000, "net_income_ttm": -2927000, "eps_diluted_ttm": -0.06, "operating_cash_flow_ttm": 5626000, "capital_expenditure_ttm": 1374000, "fcf_ttm": 7000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 583000, "cash_and_equivalents": 2570000, "total_current_assets": 21451000, "total_current_liabilities": 28575000, "net_ppe": null, "total_assets": 41981000, "total_debt": 7114000, "total_equity": -1192000, "net_working_capital": -3423000, "book_value_per_share": -0.0244, "retained_earnings": -28547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 114, "ticker_id": 4641, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.446323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7824, "market_cap": 38148482.9664, "market_cap_usd": 38148482.9664, "enterprise_value": 42692482.9664, "shares_outstanding": 48758286, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.55127866, "pcf_ratio": 6.78074706, "pfcf_ratio": 5.44978328, "ev_ebitda": null, "ev_ebit": 18.68379999, "ev_sales": 0.6169434, "ev_fcf": 6.09892614, "earnings_yield": null, "fcf_yield": 0.16396329, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24906069, "operating_margin": 0.03302023, "net_margin": -0.04229769, "ebitda_margin": -0.2967052, "fcf_margin": 0.10115607, "roe": 2.45553691, "roa": -0.06972202, "roic": 0.51126193, "roc_greenblatt": null, "asset_turnover": 1.64836474, "cash_conversion": -2.39152716, "accruals_ratio": -0.20373502, "sbc_to_revenue": 0.0042341, "debt_to_equity": -35.88758389, "net_debt_to_ebitda": -0.22131307, "debt_to_assets": 0.16945761, "interest_coverage": 3.9193825, "current_ratio": 0.75069116, "quick_ratio": 0.75069116, "net_debt": 4544000, "revenue_growth_1y": -0.06344738, "revenue_growth_3y_cagr": 0.19618276, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 1.20741625, "earnings_stability_5y": 1.970123, "revenue_stability_5y": 0.251669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21283522, "price_return_3m": 1.68036999, "price_return_6m": 0.2340694, "price_return_9m": 0.37022767, "price_return_12m": 0.13391304, "price_return_12m_ex1m": -0.06507246, "distance_from_52w_high": -0.34252101, "distance_from_52w_low": 1.68036999, "relative_strength": -0.02402801, "local_beta": -0.0025, "volatility_252d": 1.215533, "volatility_60d": 2.645374, "max_drawdown_12m": -0.75470588, "revenue_ttm": 69200000, "gross_profit_ttm": 17235000, "ebit_ttm": 2285000, "ebitda_ttm": -20532000, "net_income_ttm": -2927000, "eps_diluted_ttm": -0.06003082, "operating_cash_flow_ttm": 5626000, "capital_expenditure_ttm": 1374000, "fcf_ttm": 7000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 583000, "cash_and_equivalents": 2570000, "total_current_assets": 21451000, "total_current_liabilities": 28575000, "net_ppe": null, "total_assets": 41981000, "total_debt": 7114000, "total_equity": -1192000, "net_working_capital": -3423000, "book_value_per_share": -0.02444713, "retained_earnings": -28547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.78, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.4555, "momentum_12_1": -0.0651, "complete_fields": { "id": 114, "ticker_id": 4641, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.446323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7824, "market_cap": 38148482.9664, "market_cap_usd": 38148482.9664, "enterprise_value": 42692482.9664, "shares_outstanding": 48758286, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.55127866, "pcf_ratio": 6.78074706, "pfcf_ratio": 5.44978328, "ev_ebitda": null, "ev_ebit": 18.68379999, "ev_sales": 0.6169434, "ev_fcf": 6.09892614, "earnings_yield": null, "fcf_yield": 0.16396329, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24906069, "operating_margin": 0.03302023, "net_margin": -0.04229769, "ebitda_margin": -0.2967052, "fcf_margin": 0.10115607, "roe": 2.45553691, "roa": -0.06972202, "roic": 0.51126193, "roc_greenblatt": null, "asset_turnover": 1.64836474, "cash_conversion": -2.39152716, "accruals_ratio": -0.20373502, "sbc_to_revenue": 0.0042341, "debt_to_equity": -35.88758389, "net_debt_to_ebitda": -0.22131307, "debt_to_assets": 0.16945761, "interest_coverage": 3.9193825, "current_ratio": 0.75069116, "quick_ratio": 0.75069116, "net_debt": 4544000, "revenue_growth_1y": -0.06344738, "revenue_growth_3y_cagr": 0.19618276, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 1.20741625, "earnings_stability_5y": 1.970123, "revenue_stability_5y": 0.251669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21283522, "price_return_3m": 1.68036999, "price_return_6m": 0.2340694, "price_return_9m": 0.37022767, "price_return_12m": 0.13391304, "price_return_12m_ex1m": -0.06507246, "distance_from_52w_high": -0.34252101, "distance_from_52w_low": 1.68036999, "relative_strength": -0.02402801, "local_beta": -0.0025, "volatility_252d": 1.215533, "volatility_60d": 2.645374, "max_drawdown_12m": -0.75470588, "revenue_ttm": 69200000, "gross_profit_ttm": 17235000, "ebit_ttm": 2285000, "ebitda_ttm": -20532000, "net_income_ttm": -2927000, "eps_diluted_ttm": -0.06003082, "operating_cash_flow_ttm": 5626000, "capital_expenditure_ttm": 1374000, "fcf_ttm": 7000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 583000, "cash_and_equivalents": 2570000, "total_current_assets": 21451000, "total_current_liabilities": 28575000, "net_ppe": null, "total_assets": 41981000, "total_debt": 7114000, "total_equity": -1192000, "net_working_capital": -3423000, "book_value_per_share": -0.02444713, "retained_earnings": -28547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 70198000, "cost_of_revenue": 53478000, "gross_profit": 16720000, "ebit": -21916000, "ebitda": -20532000, "pretax_income": -22667000, "tax_provision": -1072000, "net_income": -19714000, "net_income_to_common": -19714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2764000, "total_current_assets": 21327000, "total_assets": 39833000, "short_term_debt": 9203000, "long_term_debt": 1096000, "total_debt": 10299000, "total_liabilities": 45937000, "total_equity": -5804000, "shares_outstanding": 43080693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1009000, "capital_expenditure": 1484000, "free_cash_flow": 475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9547, "ticker_id": 4641, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21916000", "ebitda": "-20532000", "netIncome": "-19714000", "grossProfit": "16720000", "depreciation": "None", "totalRevenue": "70198000", "costOfRevenue": "53478000", "interestIncome": "326000", "incomeBeforeTax": "-22667000", "interestExpense": "751000", "operatingIncome": "-28770000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1072000", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "45490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000", "sellingGeneralAndAdministrative": "45490000", "netIncomeFromContinuingOperations": "-21595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39833000", "longTermDebt": "1096000", "shortTermDebt": "9203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31380000", "totalLiabilities": "45937000", "otherCurrentAssets": "7581000", "totalCurrentAssets": "21327000", "currentLongTermDebt": "6504000", "longTermInvestments": "1830000", "shortTermInvestments": "None", "currentNetReceivables": "10982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18507000", "currentAccountsPayable": "8154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17857000", "totalShareholderEquity": "-5804000", "capitalLeaseObligations": "10257000", "otherCurrentLiabilities": "13358000", "totalCurrentLiabilities": "32420000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "13517000", "cashAndShortTermInvestments": "2764000", "commonStockSharesOutstanding": "43080693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1009000", "capitalExpenditures": "1484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2432000", "cashflowFromInvestment": "-858000", "stockBasedCompensation": "12746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70198000, "cost_of_revenue": 53478000, "gross_profit": 16720000, "research_and_development": null, "selling_general_admin": 45490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21916000, "depreciation_amortisation": 1384000, "ebitda": -20532000, "interest_expense": 751000, "interest_income": null, "other_non_operating": null, "pretax_income": -22667000, "tax_provision": -1072000, "effective_tax_rate": null, "net_income": -19714000, "net_income_continuing_ops": -21595000, "net_income_to_common": -19714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2764000, "short_term_investments": null, "net_receivables": 10982000, "inventory": null, "other_current_assets": null, "total_current_assets": 21327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18507000, "total_assets": 39833000, "short_term_debt": 9203000, "accounts_payable": 8154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32420000, "long_term_debt": 1096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13517000, "total_liabilities": 45937000, "total_debt": 10299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31380000, "total_equity": -5804000, "shares_outstanding": 43080693, "operating_cash_flow": -1009000, "stock_based_compensation": 12746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2432000, "free_cash_flow": 475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21916000", "ebitda": "-20532000", "netIncome": "-19714000", "grossProfit": "16720000", "depreciation": "None", "totalRevenue": "70198000", "costOfRevenue": "53478000", "interestIncome": "326000", "incomeBeforeTax": "-22667000", "interestExpense": "751000", "operatingIncome": "-28770000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1072000", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "45490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000", "sellingGeneralAndAdministrative": "45490000", "netIncomeFromContinuingOperations": "-21595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39833000", "longTermDebt": "1096000", "shortTermDebt": "9203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31380000", "totalLiabilities": "45937000", "otherCurrentAssets": "7581000", "totalCurrentAssets": "21327000", "currentLongTermDebt": "6504000", "longTermInvestments": "1830000", "shortTermInvestments": "None", "currentNetReceivables": "10982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18507000", "currentAccountsPayable": "8154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17857000", "totalShareholderEquity": "-5804000", "capitalLeaseObligations": "10257000", "otherCurrentLiabilities": "13358000", "totalCurrentLiabilities": "32420000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "13517000", "cashAndShortTermInvestments": "2764000", "commonStockSharesOutstanding": "43080693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1009000", "capitalExpenditures": "1484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2432000", "cashflowFromInvestment": "-858000", "stockBasedCompensation": "12746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 72509000, "cost_of_revenue": 50868000, "gross_profit": 21641000, "ebit": 19589000, "ebitda": 21339000, "pretax_income": 19127000, "tax_provision": 1871000, "net_income": 15657000, "net_income_to_common": 15657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084000, "total_current_assets": 32836000, "total_assets": 49407000, "short_term_debt": 9152000, "long_term_debt": 1440000, "total_debt": 10592000, "total_liabilities": 50587000, "total_equity": -12240000, "shares_outstanding": 15532000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4299000, "capital_expenditure": 1520000, "free_cash_flow": -2779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9552, "ticker_id": 4641, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19589000", "ebitda": "21339000", "netIncome": "15657000", "grossProfit": "21641000", "depreciation": "None", "totalRevenue": "72509000", "costOfRevenue": "50868000", "interestIncome": "275000", "incomeBeforeTax": "19127000", "interestExpense": "462000", "operatingIncome": "2987000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1871000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "18654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750000", "sellingGeneralAndAdministrative": "18654000", "netIncomeFromContinuingOperations": "17256000" }, "balance": { "goodwill": "None", "inventory": "-169000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "49407000", "longTermDebt": "1440000", "shortTermDebt": "9152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11668000", "totalLiabilities": "50587000", "otherCurrentAssets": "6995000", "totalCurrentAssets": "32836000", "currentLongTermDebt": "6778000", "longTermInvestments": "1612000", "shortTermInvestments": "None", "currentNetReceivables": "23757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16571000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16369000", "totalShareholderEquity": "-12240000", "capitalLeaseObligations": "8151000", "otherCurrentLiabilities": "18512000", "totalCurrentLiabilities": "38125000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "12462000", "cashAndShortTermInvestments": "2084000", "commonStockSharesOutstanding": "15532000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4299000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7056000", "cashflowFromInvestment": "-1740000", "stockBasedCompensation": "1626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72509000, "cost_of_revenue": 50868000, "gross_profit": 21641000, "research_and_development": null, "selling_general_admin": 18654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19589000, "depreciation_amortisation": 1750000, "ebitda": 21339000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": 19127000, "tax_provision": 1871000, "effective_tax_rate": null, "net_income": 15657000, "net_income_continuing_ops": 17256000, "net_income_to_common": 15657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2084000, "short_term_investments": null, "net_receivables": 23757000, "inventory": -169000, "other_current_assets": null, "total_current_assets": 32836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16571000, "total_assets": 49407000, "short_term_debt": 9152000, "accounts_payable": 6616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38125000, "long_term_debt": 1440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12462000, "total_liabilities": 50587000, "total_debt": 10592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11668000, "total_equity": -12240000, "shares_outstanding": 15532000, "operating_cash_flow": -4299000, "stock_based_compensation": 1626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7056000, "free_cash_flow": -2779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19589000", "ebitda": "21339000", "netIncome": "15657000", "grossProfit": "21641000", "depreciation": "None", "totalRevenue": "72509000", "costOfRevenue": "50868000", "interestIncome": "275000", "incomeBeforeTax": "19127000", "interestExpense": "462000", "operatingIncome": "2987000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1871000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "18654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750000", "sellingGeneralAndAdministrative": "18654000", "netIncomeFromContinuingOperations": "17256000" }, "balance": { "goodwill": "None", "inventory": "-169000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "49407000", "longTermDebt": "1440000", "shortTermDebt": "9152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11668000", "totalLiabilities": "50587000", "otherCurrentAssets": "6995000", "totalCurrentAssets": "32836000", "currentLongTermDebt": "6778000", "longTermInvestments": "1612000", "shortTermInvestments": "None", "currentNetReceivables": "23757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16571000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16369000", "totalShareholderEquity": "-12240000", "capitalLeaseObligations": "8151000", "otherCurrentLiabilities": "18512000", "totalCurrentLiabilities": "38125000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "12462000", "cashAndShortTermInvestments": "2084000", "commonStockSharesOutstanding": "15532000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4299000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7056000", "cashflowFromInvestment": "-1740000", "stockBasedCompensation": "1626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 53099000, "cost_of_revenue": 39442000, "gross_profit": 13657000, "ebit": 2951000, "ebitda": 4123000, "pretax_income": 2766000, "tax_provision": 1060000, "net_income": 1446000, "net_income_to_common": 1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000, "total_current_assets": 20585000, "total_assets": 34397000, "short_term_debt": 3332000, "long_term_debt": 969000, "total_debt": 4301000, "total_liabilities": 20928000, "total_equity": 12190000, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2111000, "capital_expenditure": 1600000, "free_cash_flow": 3711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9557, "ticker_id": 4641, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2951000", "ebitda": "4123000", "netIncome": "1446000", "grossProfit": "13657000", "depreciation": "None", "totalRevenue": "53099000", "costOfRevenue": "39442000", "interestIncome": "191000", "incomeBeforeTax": "2766000", "interestExpense": "185000", "operatingIncome": "2331000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1060000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "11326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172000", "sellingGeneralAndAdministrative": "11326000", "netIncomeFromContinuingOperations": "1706000" }, "balance": { "goodwill": "None", "inventory": "5845000", "commonStock": "234616621", "currentDebt": "None", "investments": "None", "totalAssets": "34397000", "longTermDebt": "969000", "shortTermDebt": "3332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4507417", "totalLiabilities": "20928000", "otherCurrentAssets": "6038000", "totalCurrentAssets": "20585000", "currentLongTermDebt": "1376000", "longTermInvestments": "1564000", "shortTermInvestments": "None", "currentNetReceivables": "13416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13812000", "currentAccountsPayable": "2474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8797000", "totalShareholderEquity": "12190000", "capitalLeaseObligations": "6452000", "otherCurrentLiabilities": "4266000", "totalCurrentLiabilities": "12522000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "8406000", "cashAndShortTermInvestments": "1131000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2111000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252000", "cashflowFromInvestment": "-1557000", "stockBasedCompensation": "3805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53099000, "cost_of_revenue": 39442000, "gross_profit": 13657000, "research_and_development": null, "selling_general_admin": 11326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2951000, "depreciation_amortisation": 1172000, "ebitda": 4123000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": 2766000, "tax_provision": 1060000, "effective_tax_rate": null, "net_income": 1446000, "net_income_continuing_ops": 1706000, "net_income_to_common": 1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131000, "short_term_investments": null, "net_receivables": 13416000, "inventory": 5845000, "other_current_assets": null, "total_current_assets": 20585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13812000, "total_assets": 34397000, "short_term_debt": 3332000, "accounts_payable": 2474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12522000, "long_term_debt": 969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8406000, "total_liabilities": 20928000, "total_debt": 4301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4507417, "total_equity": 12190000, "shares_outstanding": 28750000, "operating_cash_flow": 2111000, "stock_based_compensation": 3805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252000, "free_cash_flow": 3711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2951000", "ebitda": "4123000", "netIncome": "1446000", "grossProfit": "13657000", "depreciation": "None", "totalRevenue": "53099000", "costOfRevenue": "39442000", "interestIncome": "191000", "incomeBeforeTax": "2766000", "interestExpense": "185000", "operatingIncome": "2331000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1060000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "11326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172000", "sellingGeneralAndAdministrative": "11326000", "netIncomeFromContinuingOperations": "1706000" }, "balance": { "goodwill": "None", "inventory": "5845000", "commonStock": "234616621", "currentDebt": "None", "investments": "None", "totalAssets": "34397000", "longTermDebt": "969000", "shortTermDebt": "3332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4507417", "totalLiabilities": "20928000", "otherCurrentAssets": "6038000", "totalCurrentAssets": "20585000", "currentLongTermDebt": "1376000", "longTermInvestments": "1564000", "shortTermInvestments": "None", "currentNetReceivables": "13416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13812000", "currentAccountsPayable": "2474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8797000", "totalShareholderEquity": "12190000", "capitalLeaseObligations": "6452000", "otherCurrentLiabilities": "4266000", "totalCurrentLiabilities": "12522000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "8406000", "cashAndShortTermInvestments": "1131000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2111000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252000", "cashflowFromInvestment": "-1557000", "stockBasedCompensation": "3805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 41014000, "cost_of_revenue": 29007000, "gross_profit": 12007000, "ebit": 6447000, "ebitda": 7587000, "pretax_income": 6003000, "tax_provision": 1268000, "net_income": 4032000, "net_income_to_common": 4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000, "total_current_assets": 11929000, "total_assets": 18862000, "short_term_debt": 608000, "long_term_debt": 917000, "total_debt": 1525000, "total_liabilities": 10166000, "total_equity": 7556000, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3164000, "capital_expenditure": 1654000, "free_cash_flow": 4818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9562, "ticker_id": 4641, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6447000", "ebitda": "7587000", "netIncome": "4032000", "grossProfit": "12007000", "depreciation": "None", "totalRevenue": "41014000", "costOfRevenue": "29007000", "interestIncome": "284000", "incomeBeforeTax": "6003000", "interestExpense": "444000", "operatingIncome": "6584000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1268000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "5423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "5423000", "netIncomeFromContinuingOperations": "4735000" }, "balance": { "goodwill": "None", "inventory": "3150000", "commonStock": "232300575", "currentDebt": "None", "investments": "None", "totalAssets": "18862000", "longTermDebt": "917000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4872000", "totalLiabilities": "10166000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "11929000", "currentLongTermDebt": "220000", "longTermInvestments": "1558000", "shortTermInvestments": "None", "currentNetReceivables": "8130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6926000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1992000", "totalShareholderEquity": "7556000", "capitalLeaseObligations": "855000", "otherCurrentLiabilities": "3587000", "totalCurrentLiabilities": "6613000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "3553000", "cashAndShortTermInvestments": "351000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3164000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3537000", "cashflowFromInvestment": "-437000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41014000, "cost_of_revenue": 29007000, "gross_profit": 12007000, "research_and_development": null, "selling_general_admin": 5423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6447000, "depreciation_amortisation": 1140000, "ebitda": 7587000, "interest_expense": 444000, "interest_income": null, "other_non_operating": null, "pretax_income": 6003000, "tax_provision": 1268000, "effective_tax_rate": null, "net_income": 4032000, "net_income_continuing_ops": 4735000, "net_income_to_common": 4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000, "short_term_investments": null, "net_receivables": 8130000, "inventory": 3150000, "other_current_assets": null, "total_current_assets": 11929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6926000, "total_assets": 18862000, "short_term_debt": 608000, "accounts_payable": 841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6613000, "long_term_debt": 917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3553000, "total_liabilities": 10166000, "total_debt": 1525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4872000, "total_equity": 7556000, "shares_outstanding": 28750000, "operating_cash_flow": 3164000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3537000, "free_cash_flow": 4818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6447000", "ebitda": "7587000", "netIncome": "4032000", "grossProfit": "12007000", "depreciation": "None", "totalRevenue": "41014000", "costOfRevenue": "29007000", "interestIncome": "284000", "incomeBeforeTax": "6003000", "interestExpense": "444000", "operatingIncome": "6584000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1268000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "5423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "5423000", "netIncomeFromContinuingOperations": "4735000" }, "balance": { "goodwill": "None", "inventory": "3150000", "commonStock": "232300575", "currentDebt": "None", "investments": "None", "totalAssets": "18862000", "longTermDebt": "917000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4872000", "totalLiabilities": "10166000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "11929000", "currentLongTermDebt": "220000", "longTermInvestments": "1558000", "shortTermInvestments": "None", "currentNetReceivables": "8130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6926000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1992000", "totalShareholderEquity": "7556000", "capitalLeaseObligations": "855000", "otherCurrentLiabilities": "3587000", "totalCurrentLiabilities": "6613000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "3553000", "cashAndShortTermInvestments": "351000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3164000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3537000", "cashflowFromInvestment": "-437000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 17460000, "cost_of_revenue": 14118000, "gross_profit": 3342000, "ebit": 1676000, "ebitda": 1886000, "pretax_income": 1600000, "tax_provision": 366000, "net_income": 1076000, "net_income_to_common": 1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2570000, "total_current_assets": 21451000, "total_assets": 41981000, "short_term_debt": 6271000, "long_term_debt": 843000, "total_debt": 7114000, "total_liabilities": 42778000, "total_equity": -1192000, "shares_outstanding": 48758286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000, "capital_expenditure": 631000, "free_cash_flow": 2999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9543, "ticker_id": 4641, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1676000", "ebitda": "1886000", "netIncome": "1076000", "grossProfit": "3342000", "depreciation": "None", "totalRevenue": "17460000", "costOfRevenue": "14118000", "interestIncome": "86000", "incomeBeforeTax": "1600000", "interestExpense": "76000", "operatingIncome": "772000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "366000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "2570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "2570000", "netIncomeFromContinuingOperations": "1234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "41981000", "longTermDebt": "843000", "shortTermDebt": "6271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28547000", "totalLiabilities": "42778000", "otherCurrentAssets": "8550000", "totalCurrentAssets": "21451000", "currentLongTermDebt": "3080000", "longTermInvestments": "1915000", "shortTermInvestments": "None", "currentNetReceivables": "10331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20530000", "currentAccountsPayable": "6441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14355000", "totalShareholderEquity": "-1192000", "capitalLeaseObligations": "10432000", "otherCurrentLiabilities": "15863000", "totalCurrentLiabilities": "28575000", "otherNonCurrentLiabilities": "5156000", "totalNonCurrentLiabilities": "14203000", "cashAndShortTermInvestments": "2570000", "commonStockSharesOutstanding": "48758286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2368000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17460000, "cost_of_revenue": 14118000, "gross_profit": 3342000, "research_and_development": null, "selling_general_admin": 2570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1676000, "depreciation_amortisation": 210000, "ebitda": 1886000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": 1600000, "tax_provision": 366000, "effective_tax_rate": null, "net_income": 1076000, "net_income_continuing_ops": 1234000, "net_income_to_common": 1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2570000, "short_term_investments": null, "net_receivables": 10331000, "inventory": null, "other_current_assets": null, "total_current_assets": 21451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20530000, "total_assets": 41981000, "short_term_debt": 6271000, "accounts_payable": 6441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28575000, "long_term_debt": 843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14203000, "total_liabilities": 42778000, "total_debt": 7114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28547000, "total_equity": -1192000, "shares_outstanding": 48758286, "operating_cash_flow": 2368000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1375000, "free_cash_flow": 2999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1676000", "ebitda": "1886000", "netIncome": "1076000", "grossProfit": "3342000", "depreciation": "None", "totalRevenue": "17460000", "costOfRevenue": "14118000", "interestIncome": "86000", "incomeBeforeTax": "1600000", "interestExpense": "76000", "operatingIncome": "772000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "366000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "2570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "2570000", "netIncomeFromContinuingOperations": "1234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "41981000", "longTermDebt": "843000", "shortTermDebt": "6271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28547000", "totalLiabilities": "42778000", "otherCurrentAssets": "8550000", "totalCurrentAssets": "21451000", "currentLongTermDebt": "3080000", "longTermInvestments": "1915000", "shortTermInvestments": "None", "currentNetReceivables": "10331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20530000", "currentAccountsPayable": "6441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14355000", "totalShareholderEquity": "-1192000", "capitalLeaseObligations": "10432000", "otherCurrentLiabilities": "15863000", "totalCurrentLiabilities": "28575000", "otherNonCurrentLiabilities": "5156000", "totalNonCurrentLiabilities": "14203000", "cashAndShortTermInvestments": "2570000", "commonStockSharesOutstanding": "48758286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2368000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 17359000, "cost_of_revenue": 12337000, "gross_profit": 5022000, "ebit": 1530000, "ebitda": 1735000, "pretax_income": 1436000, "tax_provision": 794000, "net_income": 241000, "net_income_to_common": 241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1866000, "total_current_assets": 20520000, "total_assets": 40479000, "short_term_debt": 7716000, "long_term_debt": 936000, "total_debt": 8652000, "total_liabilities": 43133000, "total_equity": -2905000, "shares_outstanding": 47309264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1025000, "capital_expenditure": 372000, "free_cash_flow": 1397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9544, "ticker_id": 4641, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1530000", "ebitda": "1735000", "netIncome": "241000", "grossProfit": "5022000", "depreciation": "None", "totalRevenue": "17359000", "costOfRevenue": "12337000", "interestIncome": "76000", "incomeBeforeTax": "1436000", "interestExpense": "94000", "operatingIncome": "1985000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "794000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "3037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "3037000", "netIncomeFromContinuingOperations": "642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "40479000", "longTermDebt": "936000", "shortTermDebt": "7716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29627000", "totalLiabilities": "43133000", "otherCurrentAssets": "7367000", "totalCurrentAssets": "20520000", "currentLongTermDebt": "4374000", "longTermInvestments": "1879000", "shortTermInvestments": "None", "currentNetReceivables": "11287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19959000", "currentAccountsPayable": "7409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16713000", "totalShareholderEquity": "-2905000", "capitalLeaseObligations": "11403000", "otherCurrentLiabilities": "13846000", "totalCurrentLiabilities": "28971000", "otherNonCurrentLiabilities": "4066000", "totalNonCurrentLiabilities": "14162000", "cashAndShortTermInvestments": "1866000", "commonStockSharesOutstanding": "47309264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1025000", "capitalExpenditures": "372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17359000, "cost_of_revenue": 12337000, "gross_profit": 5022000, "research_and_development": null, "selling_general_admin": 3037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1530000, "depreciation_amortisation": 205000, "ebitda": 1735000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": 1436000, "tax_provision": 794000, "effective_tax_rate": null, "net_income": 241000, "net_income_continuing_ops": 642000, "net_income_to_common": 241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1866000, "short_term_investments": null, "net_receivables": 11287000, "inventory": null, "other_current_assets": null, "total_current_assets": 20520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19959000, "total_assets": 40479000, "short_term_debt": 7716000, "accounts_payable": 7409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28971000, "long_term_debt": 936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14162000, "total_liabilities": 43133000, "total_debt": 8652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29627000, "total_equity": -2905000, "shares_outstanding": 47309264, "operating_cash_flow": 1025000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1180000, "free_cash_flow": 1397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1530000", "ebitda": "1735000", "netIncome": "241000", "grossProfit": "5022000", "depreciation": "None", "totalRevenue": "17359000", "costOfRevenue": "12337000", "interestIncome": "76000", "incomeBeforeTax": "1436000", "interestExpense": "94000", "operatingIncome": "1985000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "794000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "3037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "3037000", "netIncomeFromContinuingOperations": "642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "40479000", "longTermDebt": "936000", "shortTermDebt": "7716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29627000", "totalLiabilities": "43133000", "otherCurrentAssets": "7367000", "totalCurrentAssets": "20520000", "currentLongTermDebt": "4374000", "longTermInvestments": "1879000", "shortTermInvestments": "None", "currentNetReceivables": "11287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19959000", "currentAccountsPayable": "7409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16713000", "totalShareholderEquity": "-2905000", "capitalLeaseObligations": "11403000", "otherCurrentLiabilities": "13846000", "totalCurrentLiabilities": "28971000", "otherNonCurrentLiabilities": "4066000", "totalNonCurrentLiabilities": "14162000", "cashAndShortTermInvestments": "1866000", "commonStockSharesOutstanding": "47309264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1025000", "capitalExpenditures": "372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 15330000, "cost_of_revenue": 11552000, "gross_profit": 3778000, "ebit": 2177000, "ebitda": 2382000, "pretax_income": 2007000, "tax_provision": 331000, "net_income": 1512000, "net_income_to_common": 1512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000, "total_current_assets": 20089000, "total_assets": 38825000, "short_term_debt": 8446000, "long_term_debt": 1090000, "total_debt": 9536000, "total_liabilities": 43253000, "total_equity": -4292000, "shares_outstanding": 47152626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1369000, "capital_expenditure": 259000, "free_cash_flow": 1628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9545, "ticker_id": 4641, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2177000", "ebitda": "2382000", "netIncome": "1512000", "grossProfit": "3778000", "depreciation": "None", "totalRevenue": "15330000", "costOfRevenue": "11552000", "interestIncome": "72000", "incomeBeforeTax": "2007000", "interestExpense": "170000", "operatingIncome": "820000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "331000", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "2958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "2958000", "netIncomeFromContinuingOperations": "1676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "38825000", "longTermDebt": "1090000", "shortTermDebt": "8446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29868000", "totalLiabilities": "43253000", "otherCurrentAssets": "8405000", "totalCurrentAssets": "20089000", "currentLongTermDebt": "5398000", "longTermInvestments": "1889000", "shortTermInvestments": "None", "currentNetReceivables": "9547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18736000", "currentAccountsPayable": "7657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15892000", "totalShareholderEquity": "-4292000", "capitalLeaseObligations": "9404000", "otherCurrentLiabilities": "14607000", "totalCurrentLiabilities": "30710000", "otherNonCurrentLiabilities": "4321000", "totalNonCurrentLiabilities": "12543000", "cashAndShortTermInvestments": "2137000", "commonStockSharesOutstanding": "47152626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1369000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148000", "cashflowFromInvestment": "-868000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15330000, "cost_of_revenue": 11552000, "gross_profit": 3778000, "research_and_development": null, "selling_general_admin": 2958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2177000, "depreciation_amortisation": 205000, "ebitda": 2382000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": 2007000, "tax_provision": 331000, "effective_tax_rate": null, "net_income": 1512000, "net_income_continuing_ops": 1676000, "net_income_to_common": 1512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137000, "short_term_investments": null, "net_receivables": 9547000, "inventory": null, "other_current_assets": null, "total_current_assets": 20089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18736000, "total_assets": 38825000, "short_term_debt": 8446000, "accounts_payable": 7657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30710000, "long_term_debt": 1090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12543000, "total_liabilities": 43253000, "total_debt": 9536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29868000, "total_equity": -4292000, "shares_outstanding": 47152626, "operating_cash_flow": 1369000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1148000, "free_cash_flow": 1628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2177000", "ebitda": "2382000", "netIncome": "1512000", "grossProfit": "3778000", "depreciation": "None", "totalRevenue": "15330000", "costOfRevenue": "11552000", "interestIncome": "72000", "incomeBeforeTax": "2007000", "interestExpense": "170000", "operatingIncome": "820000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "331000", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "2958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "2958000", "netIncomeFromContinuingOperations": "1676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "38825000", "longTermDebt": "1090000", "shortTermDebt": "8446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29868000", "totalLiabilities": "43253000", "otherCurrentAssets": "8405000", "totalCurrentAssets": "20089000", "currentLongTermDebt": "5398000", "longTermInvestments": "1889000", "shortTermInvestments": "None", "currentNetReceivables": "9547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18736000", "currentAccountsPayable": "7657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15892000", "totalShareholderEquity": "-4292000", "capitalLeaseObligations": "9404000", "otherCurrentLiabilities": "14607000", "totalCurrentLiabilities": "30710000", "otherNonCurrentLiabilities": "4321000", "totalNonCurrentLiabilities": "12543000", "cashAndShortTermInvestments": "2137000", "commonStockSharesOutstanding": "47152626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1369000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148000", "cashflowFromInvestment": "-868000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 19051000, "cost_of_revenue": 13958000, "gross_profit": 5093000, "ebit": -3098000, "ebitda": null, "pretax_income": -4035000, "tax_provision": null, "net_income": -5756000, "net_income_to_common": -5756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2764000, "total_current_assets": 21327000, "total_assets": 39833000, "short_term_debt": null, "long_term_debt": 1096000, "total_debt": 1096000, "total_liabilities": 45937000, "total_equity": -5804000, "shares_outstanding": 47152626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 864000, "capital_expenditure": 112000, "free_cash_flow": 976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9546, "ticker_id": 4641, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5756000", "grossProfit": "5093000", "depreciation": "None", "totalRevenue": "19051000", "costOfRevenue": "13958000", "interestIncome": "76000", "incomeBeforeTax": "-4035000", "interestExpense": "243000", "operatingIncome": "-3098000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "22149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8191000", "netIncomeFromContinuingOperations": "-6020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39833000", "longTermDebt": "1096000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31380000", "totalLiabilities": "45937000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "21327000", "currentLongTermDebt": "6504000", "longTermInvestments": "1830000", "shortTermInvestments": "None", "currentNetReceivables": "10982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18507000", "currentAccountsPayable": "8154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5804000", "capitalLeaseObligations": "10257000", "otherCurrentLiabilities": "5864000", "totalCurrentLiabilities": "32420000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "13517000", "cashAndShortTermInvestments": "2764000", "commonStockSharesOutstanding": "47152626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "864000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-911000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19051000, "cost_of_revenue": 13958000, "gross_profit": 5093000, "research_and_development": null, "selling_general_admin": 8191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3098000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": -4035000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5756000, "net_income_continuing_ops": -6020000, "net_income_to_common": -5756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2764000, "short_term_investments": null, "net_receivables": 10982000, "inventory": null, "other_current_assets": null, "total_current_assets": 21327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18507000, "total_assets": 39833000, "short_term_debt": null, "accounts_payable": 8154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32420000, "long_term_debt": 1096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13517000, "total_liabilities": 45937000, "total_debt": 1096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31380000, "total_equity": -5804000, "shares_outstanding": 47152626, "operating_cash_flow": 864000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -911000, "free_cash_flow": 976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5756000", "grossProfit": "5093000", "depreciation": "None", "totalRevenue": "19051000", "costOfRevenue": "13958000", "interestIncome": "76000", "incomeBeforeTax": "-4035000", "interestExpense": "243000", "operatingIncome": "-3098000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "22149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8191000", "netIncomeFromContinuingOperations": "-6020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39833000", "longTermDebt": "1096000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31380000", "totalLiabilities": "45937000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "21327000", "currentLongTermDebt": "6504000", "longTermInvestments": "1830000", "shortTermInvestments": "None", "currentNetReceivables": "10982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18507000", "currentAccountsPayable": "8154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5804000", "capitalLeaseObligations": "10257000", "otherCurrentLiabilities": "5864000", "totalCurrentLiabilities": "32420000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "13517000", "cashAndShortTermInvestments": "2764000", "commonStockSharesOutstanding": "47152626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "864000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-911000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 17607000, "cost_of_revenue": 13565000, "gross_profit": 4042000, "ebit": 834000, "ebitda": 1182000, "pretax_income": 608000, "tax_provision": -1440000, "net_income": 3053000, "net_income_to_common": 3053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2386000, "total_current_assets": 24591000, "total_assets": 50681000, "short_term_debt": 8718000, "long_term_debt": 1475000, "total_debt": 10193000, "total_liabilities": 50022000, "total_equity": 692000, "shares_outstanding": 44517000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2078000, "capital_expenditure": 390000, "free_cash_flow": -1688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9548, "ticker_id": 4641, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "834000", "ebitda": "1182000", "netIncome": "3053000", "grossProfit": "4042000", "depreciation": "None", "totalRevenue": "17607000", "costOfRevenue": "13565000", "interestIncome": "83000", "incomeBeforeTax": "608000", "interestExpense": "226000", "operatingIncome": "-5157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1440000", "reportedCurrency": "USD", "netInterestIncome": "-143000", "nonInterestIncome": "None", "operatingExpenses": "9199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000", "sellingGeneralAndAdministrative": "9199000", "netIncomeFromContinuingOperations": "2048000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "50681000", "longTermDebt": "1475000", "shortTermDebt": "8718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25626000", "totalLiabilities": "50022000", "otherCurrentAssets": "8017000", "totalCurrentAssets": "24591000", "currentLongTermDebt": "6245000", "longTermInvestments": "1730000", "shortTermInvestments": "None", "currentNetReceivables": "14188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26090000", "currentAccountsPayable": "7819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18415000", "totalShareholderEquity": "692000", "capitalLeaseObligations": "10695000", "otherCurrentLiabilities": "18473000", "totalCurrentLiabilities": "35010000", "otherNonCurrentLiabilities": "4451000", "totalNonCurrentLiabilities": "15012000", "cashAndShortTermInvestments": "2386000", "commonStockSharesOutstanding": "44517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2078000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094000", "cashflowFromInvestment": "-286000", "stockBasedCompensation": "10049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17607000, "cost_of_revenue": 13565000, "gross_profit": 4042000, "research_and_development": null, "selling_general_admin": 9199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834000, "depreciation_amortisation": 348000, "ebitda": 1182000, "interest_expense": 226000, "interest_income": null, "other_non_operating": null, "pretax_income": 608000, "tax_provision": -1440000, "effective_tax_rate": null, "net_income": 3053000, "net_income_continuing_ops": 2048000, "net_income_to_common": 3053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2386000, "short_term_investments": null, "net_receivables": 14188000, "inventory": null, "other_current_assets": null, "total_current_assets": 24591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26090000, "total_assets": 50681000, "short_term_debt": 8718000, "accounts_payable": 7819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35010000, "long_term_debt": 1475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15012000, "total_liabilities": 50022000, "total_debt": 10193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25626000, "total_equity": 692000, "shares_outstanding": 44517000, "operating_cash_flow": -2078000, "stock_based_compensation": 10049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1094000, "free_cash_flow": -1688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "834000", "ebitda": "1182000", "netIncome": "3053000", "grossProfit": "4042000", "depreciation": "None", "totalRevenue": "17607000", "costOfRevenue": "13565000", "interestIncome": "83000", "incomeBeforeTax": "608000", "interestExpense": "226000", "operatingIncome": "-5157000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1440000", "reportedCurrency": "USD", "netInterestIncome": "-143000", "nonInterestIncome": "None", "operatingExpenses": "9199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000", "sellingGeneralAndAdministrative": "9199000", "netIncomeFromContinuingOperations": "2048000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "50681000", "longTermDebt": "1475000", "shortTermDebt": "8718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25626000", "totalLiabilities": "50022000", "otherCurrentAssets": "8017000", "totalCurrentAssets": "24591000", "currentLongTermDebt": "6245000", "longTermInvestments": "1730000", "shortTermInvestments": "None", "currentNetReceivables": "14188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26090000", "currentAccountsPayable": "7819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18415000", "totalShareholderEquity": "692000", "capitalLeaseObligations": "10695000", "otherCurrentLiabilities": "18473000", "totalCurrentLiabilities": "35010000", "otherNonCurrentLiabilities": "4451000", "totalNonCurrentLiabilities": "15012000", "cashAndShortTermInvestments": "2386000", "commonStockSharesOutstanding": "44517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2078000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094000", "cashflowFromInvestment": "-286000", "stockBasedCompensation": "10049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 16873000, "cost_of_revenue": 13298000, "gross_profit": 3575000, "ebit": -2697000, "ebitda": -2326000, "pretax_income": -2832000, "tax_provision": -526000, "net_income": -2190000, "net_income_to_common": -2190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3627000, "total_current_assets": 29447000, "total_assets": 51960000, "short_term_debt": 6136000, "long_term_debt": 1514000, "total_debt": 7650000, "total_liabilities": 53274000, "total_equity": -2316000, "shares_outstanding": 44356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1925000, "capital_expenditure": 612000, "free_cash_flow": 2537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9549, "ticker_id": 4641, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2697000", "ebitda": "-2326000", "netIncome": "-2190000", "grossProfit": "3575000", "depreciation": "None", "totalRevenue": "16873000", "costOfRevenue": "13298000", "interestIncome": "88000", "incomeBeforeTax": "-2832000", "interestExpense": "135000", "operatingIncome": "-4095000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-526000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "7670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000", "sellingGeneralAndAdministrative": "7670000", "netIncomeFromContinuingOperations": "-2306000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "51960000", "longTermDebt": "1514000", "shortTermDebt": "6136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28679000", "totalLiabilities": "53274000", "otherCurrentAssets": "7343000", "totalCurrentAssets": "29447000", "currentLongTermDebt": "4482000", "longTermInvestments": "1717000", "shortTermInvestments": "None", "currentNetReceivables": "18477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22513000", "currentAccountsPayable": "7330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14859000", "totalShareholderEquity": "-2316000", "capitalLeaseObligations": "8863000", "otherCurrentLiabilities": "25757000", "totalCurrentLiabilities": "39223000", "otherNonCurrentLiabilities": "4462000", "totalNonCurrentLiabilities": "14051000", "cashAndShortTermInvestments": "3627000", "commonStockSharesOutstanding": "44356000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1925000", "capitalExpenditures": "612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2136000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "12746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16873000, "cost_of_revenue": 13298000, "gross_profit": 3575000, "research_and_development": null, "selling_general_admin": 7670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2697000, "depreciation_amortisation": 371000, "ebitda": -2326000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": -2832000, "tax_provision": -526000, "effective_tax_rate": null, "net_income": -2190000, "net_income_continuing_ops": -2306000, "net_income_to_common": -2190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3627000, "short_term_investments": null, "net_receivables": 18477000, "inventory": null, "other_current_assets": null, "total_current_assets": 29447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22513000, "total_assets": 51960000, "short_term_debt": 6136000, "accounts_payable": 7330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39223000, "long_term_debt": 1514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14051000, "total_liabilities": 53274000, "total_debt": 7650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28679000, "total_equity": -2316000, "shares_outstanding": 44356000, "operating_cash_flow": 1925000, "stock_based_compensation": 12746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2136000, "free_cash_flow": 2537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2697000", "ebitda": "-2326000", "netIncome": "-2190000", "grossProfit": "3575000", "depreciation": "None", "totalRevenue": "16873000", "costOfRevenue": "13298000", "interestIncome": "88000", "incomeBeforeTax": "-2832000", "interestExpense": "135000", "operatingIncome": "-4095000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-526000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "7670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000", "sellingGeneralAndAdministrative": "7670000", "netIncomeFromContinuingOperations": "-2306000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "51960000", "longTermDebt": "1514000", "shortTermDebt": "6136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28679000", "totalLiabilities": "53274000", "otherCurrentAssets": "7343000", "totalCurrentAssets": "29447000", "currentLongTermDebt": "4482000", "longTermInvestments": "1717000", "shortTermInvestments": "None", "currentNetReceivables": "18477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22513000", "currentAccountsPayable": "7330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14859000", "totalShareholderEquity": "-2316000", "capitalLeaseObligations": "8863000", "otherCurrentLiabilities": "25757000", "totalCurrentLiabilities": "39223000", "otherNonCurrentLiabilities": "4462000", "totalNonCurrentLiabilities": "14051000", "cashAndShortTermInvestments": "3627000", "commonStockSharesOutstanding": "44356000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1925000", "capitalExpenditures": "612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2136000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "12746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 19704000, "cost_of_revenue": 13380000, "gross_profit": 6324000, "ebit": 32701000, "ebitda": 33447000, "pretax_income": 32553000, "tax_provision": 417000, "net_income": 30828000, "net_income_to_common": 30828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084000, "total_current_assets": 32836000, "total_assets": 49407000, "short_term_debt": 9152000, "long_term_debt": 1675000, "total_debt": 10827000, "total_liabilities": 50587000, "total_equity": -12240000, "shares_outstanding": 15532000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4324000, "capital_expenditure": 458000, "free_cash_flow": -3866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9550, "ticker_id": 4641, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32701000", "ebitda": "33447000", "netIncome": "30828000", "grossProfit": "6324000", "depreciation": "None", "totalRevenue": "19704000", "costOfRevenue": "13380000", "interestIncome": "79000", "incomeBeforeTax": "32553000", "interestExpense": "148000", "operatingIncome": "-9000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "6333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746000", "sellingGeneralAndAdministrative": "1597000", "netIncomeFromContinuingOperations": "-15317000" }, "balance": { "goodwill": "None", "inventory": "-169000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "49407000", "longTermDebt": "1675000", "shortTermDebt": "9152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11668000", "totalLiabilities": "50587000", "otherCurrentAssets": "7164000", "totalCurrentAssets": "32836000", "currentLongTermDebt": "6395000", "longTermInvestments": "1677000", "shortTermInvestments": "None", "currentNetReceivables": "23757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16571000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16369000", "totalShareholderEquity": "-12240000", "capitalLeaseObligations": "7336000", "otherCurrentLiabilities": "18512000", "totalCurrentLiabilities": "38125000", "otherNonCurrentLiabilities": "4233000", "totalNonCurrentLiabilities": "12462000", "cashAndShortTermInvestments": "2084000", "commonStockSharesOutstanding": "15532000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4324000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582000", "cashflowFromInvestment": "-670000", "stockBasedCompensation": "-1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19704000, "cost_of_revenue": 13380000, "gross_profit": 6324000, "research_and_development": null, "selling_general_admin": 1597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32701000, "depreciation_amortisation": 746000, "ebitda": 33447000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": 32553000, "tax_provision": 417000, "effective_tax_rate": null, "net_income": 30828000, "net_income_continuing_ops": -15317000, "net_income_to_common": 30828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2084000, "short_term_investments": null, "net_receivables": 23757000, "inventory": -169000, "other_current_assets": null, "total_current_assets": 32836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16571000, "total_assets": 49407000, "short_term_debt": 9152000, "accounts_payable": 6616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38125000, "long_term_debt": 1675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12462000, "total_liabilities": 50587000, "total_debt": 10827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11668000, "total_equity": -12240000, "shares_outstanding": 15532000, "operating_cash_flow": -4324000, "stock_based_compensation": -1071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 582000, "free_cash_flow": -3866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32701000", "ebitda": "33447000", "netIncome": "30828000", "grossProfit": "6324000", "depreciation": "None", "totalRevenue": "19704000", "costOfRevenue": "13380000", "interestIncome": "79000", "incomeBeforeTax": "32553000", "interestExpense": "148000", "operatingIncome": "-9000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "6333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746000", "sellingGeneralAndAdministrative": "1597000", "netIncomeFromContinuingOperations": "-15317000" }, "balance": { "goodwill": "None", "inventory": "-169000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "49407000", "longTermDebt": "1675000", "shortTermDebt": "9152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11668000", "totalLiabilities": "50587000", "otherCurrentAssets": "7164000", "totalCurrentAssets": "32836000", "currentLongTermDebt": "6395000", "longTermInvestments": "1677000", "shortTermInvestments": "None", "currentNetReceivables": "23757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16571000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16369000", "totalShareholderEquity": "-12240000", "capitalLeaseObligations": "7336000", "otherCurrentLiabilities": "18512000", "totalCurrentLiabilities": "38125000", "otherNonCurrentLiabilities": "4233000", "totalNonCurrentLiabilities": "12462000", "cashAndShortTermInvestments": "2084000", "commonStockSharesOutstanding": "15532000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4324000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582000", "cashflowFromInvestment": "-670000", "stockBasedCompensation": "-1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 19704000, "cost_of_revenue": 13380000, "gross_profit": 6324000, "ebit": -9000, "ebitda": null, "pretax_income": 32553000, "tax_provision": null, "net_income": 30828000, "net_income_to_common": 30828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084000, "total_current_assets": 32836000, "total_assets": 49407000, "short_term_debt": null, "long_term_debt": 1440000, "total_debt": 1440000, "total_liabilities": 50587000, "total_equity": -12240000, "shares_outstanding": 15619004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4324000, "capital_expenditure": 458000, "free_cash_flow": -3866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9551, "ticker_id": 4641, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "30828000", "grossProfit": "6324000", "depreciation": "None", "totalRevenue": "19704000", "costOfRevenue": "13380000", "interestIncome": "58000", "incomeBeforeTax": "32553000", "interestExpense": "148000", "operatingIncome": "-9000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "19713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6333000", "netIncomeFromContinuingOperations": "32136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49407000", "longTermDebt": "1440000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11668000", "totalLiabilities": "50587000", "otherCurrentAssets": "786000", "totalCurrentAssets": "32836000", "currentLongTermDebt": "6778000", "longTermInvestments": "1612000", "shortTermInvestments": "None", "currentNetReceivables": "23757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16571000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12240000", "capitalLeaseObligations": "8151000", "otherCurrentLiabilities": "10501000", "totalCurrentLiabilities": "38125000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "12462000", "cashAndShortTermInvestments": "2084000", "commonStockSharesOutstanding": "15619004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4324000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19704000, "cost_of_revenue": 13380000, "gross_profit": 6324000, "research_and_development": null, "selling_general_admin": 6333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": 32553000, "tax_provision": null, "effective_tax_rate": null, "net_income": 30828000, "net_income_continuing_ops": 32136000, "net_income_to_common": 30828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2084000, "short_term_investments": null, "net_receivables": 23757000, "inventory": null, "other_current_assets": null, "total_current_assets": 32836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16571000, "total_assets": 49407000, "short_term_debt": null, "accounts_payable": 6616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38125000, "long_term_debt": 1440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12462000, "total_liabilities": 50587000, "total_debt": 1440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11668000, "total_equity": -12240000, "shares_outstanding": 15619004, "operating_cash_flow": -4324000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 582000, "free_cash_flow": -3866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "30828000", "grossProfit": "6324000", "depreciation": "None", "totalRevenue": "19704000", "costOfRevenue": "13380000", "interestIncome": "58000", "incomeBeforeTax": "32553000", "interestExpense": "148000", "operatingIncome": "-9000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "19713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6333000", "netIncomeFromContinuingOperations": "32136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49407000", "longTermDebt": "1440000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11668000", "totalLiabilities": "50587000", "otherCurrentAssets": "786000", "totalCurrentAssets": "32836000", "currentLongTermDebt": "6778000", "longTermInvestments": "1612000", "shortTermInvestments": "None", "currentNetReceivables": "23757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16571000", "currentAccountsPayable": "6616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12240000", "capitalLeaseObligations": "8151000", "otherCurrentLiabilities": "10501000", "totalCurrentLiabilities": "38125000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "12462000", "cashAndShortTermInvestments": "2084000", "commonStockSharesOutstanding": "15619004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4324000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 18897000, "cost_of_revenue": 12851000, "gross_profit": 6046000, "ebit": -15629000, "ebitda": -15286000, "pretax_income": -15744000, "tax_provision": 557000, "net_income": -16411000, "net_income_to_common": -16411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6543000, "total_current_assets": 31997000, "total_assets": 46709000, "short_term_debt": 8099000, "long_term_debt": 1141000, "total_debt": 9240000, "total_liabilities": 80038000, "total_equity": -43072000, "shares_outstanding": 15389000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1362000, "capital_expenditure": 328000, "free_cash_flow": -1034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9553, "ticker_id": 4641, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15629000", "ebitda": "-15286000", "netIncome": "-16411000", "grossProfit": "6046000", "depreciation": "None", "totalRevenue": "18897000", "costOfRevenue": "12851000", "interestIncome": "83000", "incomeBeforeTax": "-15744000", "interestExpense": "115000", "operatingIncome": "733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "5313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "5313000", "netIncomeFromContinuingOperations": "-16301000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "46709000", "longTermDebt": "1141000", "shortTermDebt": "8099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42496000", "totalLiabilities": "80038000", "otherCurrentAssets": "5738000", "totalCurrentAssets": "31997000", "currentLongTermDebt": "6238000", "longTermInvestments": "1558000", "shortTermInvestments": "None", "currentNetReceivables": "19716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14712000", "currentAccountsPayable": "7771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14065000", "totalShareholderEquity": "-43072000", "capitalLeaseObligations": "6686000", "otherCurrentLiabilities": "52248000", "totalCurrentLiabilities": "68118000", "otherNonCurrentLiabilities": "3923000", "totalNonCurrentLiabilities": "11920000", "cashAndShortTermInvestments": "6543000", "commonStockSharesOutstanding": "15389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1362000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6279000", "cashflowFromInvestment": "-261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18897000, "cost_of_revenue": 12851000, "gross_profit": 6046000, "research_and_development": null, "selling_general_admin": 5313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15629000, "depreciation_amortisation": 343000, "ebitda": -15286000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": -15744000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": -16411000, "net_income_continuing_ops": -16301000, "net_income_to_common": -16411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6543000, "short_term_investments": null, "net_receivables": 19716000, "inventory": null, "other_current_assets": null, "total_current_assets": 31997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14712000, "total_assets": 46709000, "short_term_debt": 8099000, "accounts_payable": 7771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68118000, "long_term_debt": 1141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11920000, "total_liabilities": 80038000, "total_debt": 9240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42496000, "total_equity": -43072000, "shares_outstanding": 15389000, "operating_cash_flow": -1362000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6279000, "free_cash_flow": -1034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15629000", "ebitda": "-15286000", "netIncome": "-16411000", "grossProfit": "6046000", "depreciation": "None", "totalRevenue": "18897000", "costOfRevenue": "12851000", "interestIncome": "83000", "incomeBeforeTax": "-15744000", "interestExpense": "115000", "operatingIncome": "733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "5313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "5313000", "netIncomeFromContinuingOperations": "-16301000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "46709000", "longTermDebt": "1141000", "shortTermDebt": "8099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42496000", "totalLiabilities": "80038000", "otherCurrentAssets": "5738000", "totalCurrentAssets": "31997000", "currentLongTermDebt": "6238000", "longTermInvestments": "1558000", "shortTermInvestments": "None", "currentNetReceivables": "19716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14712000", "currentAccountsPayable": "7771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14065000", "totalShareholderEquity": "-43072000", "capitalLeaseObligations": "6686000", "otherCurrentLiabilities": "52248000", "totalCurrentLiabilities": "68118000", "otherNonCurrentLiabilities": "3923000", "totalNonCurrentLiabilities": "11920000", "cashAndShortTermInvestments": "6543000", "commonStockSharesOutstanding": "15389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1362000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6279000", "cashflowFromInvestment": "-261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 17578000, "cost_of_revenue": 12754000, "gross_profit": 4823000, "ebit": -1597000, "ebitda": -348075, "pretax_income": -348075, "tax_provision": -197704, "net_income": -348075, "net_income_to_common": -348075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8412, "total_current_assets": 49094, "total_assets": 50041793, "short_term_debt": 557810, "long_term_debt": null, "total_debt": 557810, "total_liabilities": 10388122, "total_equity": 39653671, "shares_outstanding": 11388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1286000, "capital_expenditure": 476000, "free_cash_flow": 1762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9554, "ticker_id": 4641, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1597000", "ebitda": "-348075", "netIncome": "-348075", "grossProfit": "4823000", "depreciation": "None", "totalRevenue": "17578000", "costOfRevenue": "12754000", "interestIncome": "70000", "incomeBeforeTax": "-348075", "interestExpense": "76000", "operatingIncome": "-1444411", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-197704", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "1444411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "1597000", "netIncomeFromContinuingOperations": "-1521855" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49893274", "currentDebt": "None", "investments": "None", "totalAssets": "50041793", "longTermDebt": "None", "shortTermDebt": "557810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10239603", "totalLiabilities": "10388122", "otherCurrentAssets": "40682", "totalCurrentAssets": "49094", "currentLongTermDebt": "557810", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49992699", "currentAccountsPayable": "6351857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557810", "totalShareholderEquity": "39653671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2476815", "totalCurrentLiabilities": "9386482", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001640", "cashAndShortTermInvestments": "8412", "commonStockSharesOutstanding": "11388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8412", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1286000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17578000, "cost_of_revenue": 12754000, "gross_profit": 4823000, "research_and_development": null, "selling_general_admin": 1597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1597000, "depreciation_amortisation": 122085, "ebitda": -348075, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": -348075, "tax_provision": -197704, "effective_tax_rate": null, "net_income": -348075, "net_income_continuing_ops": -1521855, "net_income_to_common": -348075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8412, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49094, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49992699, "total_assets": 50041793, "short_term_debt": 557810, "accounts_payable": 6351857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9386482, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001640, "total_liabilities": 10388122, "total_debt": 557810, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10239603, "total_equity": 39653671, "shares_outstanding": 11388000, "operating_cash_flow": 1286000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811000, "free_cash_flow": 1762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1597000", "ebitda": "-348075", "netIncome": "-348075", "grossProfit": "4823000", "depreciation": "None", "totalRevenue": "17578000", "costOfRevenue": "12754000", "interestIncome": "70000", "incomeBeforeTax": "-348075", "interestExpense": "76000", "operatingIncome": "-1444411", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-197704", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "1444411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "1597000", "netIncomeFromContinuingOperations": "-1521855" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49893274", "currentDebt": "None", "investments": "None", "totalAssets": "50041793", "longTermDebt": "None", "shortTermDebt": "557810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10239603", "totalLiabilities": "10388122", "otherCurrentAssets": "40682", "totalCurrentAssets": "49094", "currentLongTermDebt": "557810", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49992699", "currentAccountsPayable": "6351857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557810", "totalShareholderEquity": "39653671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2476815", "totalCurrentLiabilities": "9386482", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001640", "cashAndShortTermInvestments": "8412", "commonStockSharesOutstanding": "11388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8412", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1286000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 16330000, "cost_of_revenue": 11883000, "gross_profit": 4447000, "ebit": 835000, "ebitda": 1162000, "pretax_income": 712000, "tax_provision": 218000, "net_income": 421000, "net_income_to_common": 421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1664000, "total_current_assets": 23485000, "total_assets": 39296000, "short_term_debt": 4591000, "long_term_debt": 1276000, "total_debt": 5867000, "total_liabilities": 24206000, "total_equity": 13773000, "shares_outstanding": 11388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101000, "capital_expenditure": 258000, "free_cash_flow": 359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9555, "ticker_id": 4641, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "835000", "ebitda": "1162000", "netIncome": "421000", "grossProfit": "4447000", "depreciation": "None", "totalRevenue": "16330000", "costOfRevenue": "11883000", "interestIncome": "64000", "incomeBeforeTax": "712000", "interestExpense": "123000", "operatingIncome": "777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "3670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "3670000", "netIncomeFromContinuingOperations": "494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39296000", "longTermDebt": "1276000", "shortTermDebt": "4591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6549000", "totalLiabilities": "24206000", "otherCurrentAssets": "8060000", "totalCurrentAssets": "23485000", "currentLongTermDebt": "2625000", "longTermInvestments": "1481000", "shortTermInvestments": "None", "currentNetReceivables": "13761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15811000", "currentAccountsPayable": "1975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11014000", "totalShareholderEquity": "13773000", "capitalLeaseObligations": "7113000", "otherCurrentLiabilities": "7284000", "totalCurrentLiabilities": "13850000", "otherNonCurrentLiabilities": "3592000", "totalNonCurrentLiabilities": "10356000", "cashAndShortTermInvestments": "1664000", "commonStockSharesOutstanding": "11388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006000", "cashflowFromInvestment": "-566000", "stockBasedCompensation": "1374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16330000, "cost_of_revenue": 11883000, "gross_profit": 4447000, "research_and_development": null, "selling_general_admin": 3670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 835000, "depreciation_amortisation": 327000, "ebitda": 1162000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": 712000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": 421000, "net_income_continuing_ops": 494000, "net_income_to_common": 421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1664000, "short_term_investments": null, "net_receivables": 13761000, "inventory": null, "other_current_assets": null, "total_current_assets": 23485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15811000, "total_assets": 39296000, "short_term_debt": 4591000, "accounts_payable": 1975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13850000, "long_term_debt": 1276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10356000, "total_liabilities": 24206000, "total_debt": 5867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6549000, "total_equity": 13773000, "shares_outstanding": 11388000, "operating_cash_flow": 101000, "stock_based_compensation": 1374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1006000, "free_cash_flow": 359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "835000", "ebitda": "1162000", "netIncome": "421000", "grossProfit": "4447000", "depreciation": "None", "totalRevenue": "16330000", "costOfRevenue": "11883000", "interestIncome": "64000", "incomeBeforeTax": "712000", "interestExpense": "123000", "operatingIncome": "777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "3670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "3670000", "netIncomeFromContinuingOperations": "494000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39296000", "longTermDebt": "1276000", "shortTermDebt": "4591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6549000", "totalLiabilities": "24206000", "otherCurrentAssets": "8060000", "totalCurrentAssets": "23485000", "currentLongTermDebt": "2625000", "longTermInvestments": "1481000", "shortTermInvestments": "None", "currentNetReceivables": "13761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15811000", "currentAccountsPayable": "1975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11014000", "totalShareholderEquity": "13773000", "capitalLeaseObligations": "7113000", "otherCurrentLiabilities": "7284000", "totalCurrentLiabilities": "13850000", "otherNonCurrentLiabilities": "3592000", "totalNonCurrentLiabilities": "10356000", "cashAndShortTermInvestments": "1664000", "commonStockSharesOutstanding": "11388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006000", "cashflowFromInvestment": "-566000", "stockBasedCompensation": "1374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "income_statement": { "revenue": 15072000, "cost_of_revenue": 10757000, "gross_profit": 4315000, "ebit": 814000, "ebitda": 1113000, "pretax_income": 795000, "tax_provision": -90000, "net_income": 750000, "net_income_to_common": 750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000, "total_current_assets": 20585000, "total_assets": 34397000, "short_term_debt": 3332000, "long_term_debt": 969000, "total_debt": 4301000, "total_liabilities": 20928000, "total_equity": 12190000, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207000, "capital_expenditure": 212000, "free_cash_flow": 5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9556, "ticker_id": 4641, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:51.282719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "814000", "ebitda": "1113000", "netIncome": "750000", "grossProfit": "4315000", "depreciation": "None", "totalRevenue": "15072000", "costOfRevenue": "10757000", "interestIncome": "16000", "incomeBeforeTax": "795000", "interestExpense": "19000", "operatingIncome": "887000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "3428000", "netIncomeFromContinuingOperations": "885000" }, "balance": { "goodwill": "None", "inventory": "5845000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34397000", "longTermDebt": "969000", "shortTermDebt": "3332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6318000", "totalLiabilities": "20928000", "otherCurrentAssets": "6038000", "totalCurrentAssets": "20585000", "currentLongTermDebt": "1376000", "longTermInvestments": "1564000", "shortTermInvestments": "None", "currentNetReceivables": "13416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13812000", "currentAccountsPayable": "2474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8797000", "totalShareholderEquity": "12190000", "capitalLeaseObligations": "6452000", "otherCurrentLiabilities": "4266000", "totalCurrentLiabilities": "12522000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "8406000", "cashAndShortTermInvestments": "1131000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15072000, "cost_of_revenue": 10757000, "gross_profit": 4315000, "research_and_development": null, "selling_general_admin": 3428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 814000, "depreciation_amortisation": 299000, "ebitda": 1113000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 795000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": 750000, "net_income_continuing_ops": 885000, "net_income_to_common": 750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131000, "short_term_investments": null, "net_receivables": 13416000, "inventory": 5845000, "other_current_assets": null, "total_current_assets": 20585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13812000, "total_assets": 34397000, "short_term_debt": 3332000, "accounts_payable": 2474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12522000, "long_term_debt": 969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8406000, "total_liabilities": 20928000, "total_debt": 4301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6318000, "total_equity": 12190000, "shares_outstanding": 28750000, "operating_cash_flow": -207000, "stock_based_compensation": 1323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192000, "free_cash_flow": 5000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "814000", "ebitda": "1113000", "netIncome": "750000", "grossProfit": "4315000", "depreciation": "None", "totalRevenue": "15072000", "costOfRevenue": "10757000", "interestIncome": "16000", "incomeBeforeTax": "795000", "interestExpense": "19000", "operatingIncome": "887000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "3428000", "netIncomeFromContinuingOperations": "885000" }, "balance": { "goodwill": "None", "inventory": "5845000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34397000", "longTermDebt": "969000", "shortTermDebt": "3332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6318000", "totalLiabilities": "20928000", "otherCurrentAssets": "6038000", "totalCurrentAssets": "20585000", "currentLongTermDebt": "1376000", "longTermInvestments": "1564000", "shortTermInvestments": "None", "currentNetReceivables": "13416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13812000", "currentAccountsPayable": "2474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8797000", "totalShareholderEquity": "12190000", "capitalLeaseObligations": "6452000", "otherCurrentLiabilities": "4266000", "totalCurrentLiabilities": "12522000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "8406000", "cashAndShortTermInvestments": "1131000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }