{ "ticker": { "uuid": "6c3e5a69-4b56-44ca-849a-ffc1c7101b2a", "symbol": "ATO", "name": "Atmos Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/6c3e5a69-4b56-44ca-849a-ffc1c7101b2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c3e5a69-4b56-44ca-849a-ffc1c7101b2a/" }, "ticker_metadata": { "id": 282, "uuid": "6c3e5a69-4b56-44ca-849a-ffc1c7101b2a", "symbol": "ATO", "name": "Atmos Energy Corporation", "asset_type": "equity", "market_cap": 29417951000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "Atmos Energy Corporation, headquartered in Dallas, Texas, is one of the United States' largest natural-gas-only distributors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c3e5a69-4b56-44ca-849a-ffc1c7101b2a", "symbol": "ATO", "name": "Atmos Energy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/6c3e5a69-4b56-44ca-849a-ffc1c7101b2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c3e5a69-4b56-44ca-849a-ffc1c7101b2a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.25, "quality": 0.73, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 170.24, "market_cap": 28568314880, "pe_ratio": 21.2217, "earnings_yield": 0.0471, "ebitda_to_ev": 0.0671, "shareholder_yield": 0.0212, "roe": 0.0903, "piotroski_f_score": 5, "momentum_12_1": 0.2082, "volatility_252d": 0.1593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.259316+00:00", "batch_id": "" }, "size": { "price_close": 170.24, "market_cap": 28568314880, "market_cap_usd": 28568314880, "enterprise_value": 38070439880, "shares_outstanding": 167812000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.2217, "pb_ratio": 1.9162, "ptbv_ratio": 2.0251, "ps_ratio": 5.8527, "pcf_ratio": 15.228, "pfcf_ratio": 4.974, "ev_ebitda": 14.9071, "ev_ebit": 21.244, "ev_sales": 7.7993, "ev_fcf": 6.6284, "earnings_yield": 0.0471, "fcf_yield": 0.1509, "price_to_sales": 5.8527, "price_to_book": 1.9162, "price_to_cashflow": 15.228, "ebitda_to_ev": 0.0671, "sales_yield": 0.1282 }, "yield": { "dividend_yield": 0.0212, "buyback_yield": 0, "shareholder_yield": 0.0212, "debt_paydown_yield": null, "total_yield": 0.0212 }, "quality": { "gross_margin": 0.5143, "operating_margin": 0.3671, "net_margin": 0.2758, "ebitda_margin": 0.5232, "fcf_margin": 1.1767, "roe": 0.0903, "roa": 0.0443, "roic": 0.0588, "roc_greenblatt": null, "asset_turnover": 0.1607, "cash_conversion": 4.2665, "accruals_ratio": -0.0174, "sbc_to_revenue": 0.0026, "piotroski_f_score": 5, "altman_z_score": 1.7176, "earnings_stability_5y": 0.5452, "revenue_stability_5y": 0.1947, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0826, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0377, "net_debt_to_ebitda": 3.7207, "debt_to_assets": 0.317, "interest_coverage": 12.922, "current_ratio": 1.0028, "quick_ratio": 0.8948, "net_debt": 9502125000, "local_beta": -0.0002, "volatility_252d": 0.1593, "volatility_60d": 0.3769, "max_drawdown_12m": -0.1065, "risk_adjusted_momentum": 1.3069 }, "growth": { "revenue_growth_1y": 0.0881, "revenue_growth_3y_cagr": 0.0383, "revenue_growth_5y_cagr": 0.1076, "eps_growth_1y": 0.184, "eps_growth_3y_cagr": 0.1568, "eps_growth_5y_cagr": 0.1479, "fcf_growth_1y": 0.1047, "book_value_growth_1y": 0.0603, "revenue_growth": 0.0881, "earnings_growth": 0.184 }, "momentum": { "price_return_1m": -0.0535, "price_return_3m": -0.0748, "price_return_6m": 0.005, "price_return_9m": 0.0399, "price_return_12m": 0.1436, "price_return_12m_ex1m": 0.2082, "momentum_6m": 0.005, "momentum_12m": 0.1436, "momentum_12_1": 0.2082, "distance_from_52w_high": -0.1007, "distance_from_52w_low": 0.1429, "relative_strength": 0.0437 }, "raw_ttm": { "revenue_ttm": 4881241000, "gross_profit_ttm": 2510416000, "ebit_ttm": 1792055000, "ebitda_ttm": 2553849000, "net_income_ttm": 1346183000, "eps_diluted_ttm": 8.022, "operating_cash_flow_ttm": 1876044000, "capital_expenditure_ttm": 3867477000, "fcf_ttm": 5743521000, "dividends_paid_ttm": 604402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 138683000, "cash_and_equivalents": 127108000, "total_current_assets": 1262019000, "total_current_liabilities": 1258488000, "net_ppe": null, "total_assets": 30380096000, "total_debt": 9629233000, "total_equity": 14908650000, "net_working_capital": -112324000, "book_value_per_share": 88.8414, "retained_earnings": 5517308000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14106960000, "tangible_book_per_share": 84.0641 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 47, "rank_ptbv": 43, "rank_ps": 82, "rank_pcf": 65, "rank_ev_ebitda": 63, "rank_ev_ebit": 72, "rank_earnings_yield": 56, "rank_fcf_yield": 24, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 43, "rank_fcf_margin": 4, "rank_piotroski": 53, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49 }, "composites": { "value_composite": 75, "quality_composite": 27, "momentum_composite": 32, "growth_composite": 23, "yield_composite": 24, "svqf_composite": 78, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4272, "os_score": 0.49, "value_percentile": 0.25, "quality_percentile": 0.73, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3567, "ticker_id": 282, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.259316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.24, "market_cap": 28568314880, "market_cap_usd": 28568314880, "enterprise_value": 38070439880, "shares_outstanding": 167812000, "fx_rate_to_usd": null, "pe_ratio": 21.22171717, "pb_ratio": 1.91622413, "ptbv_ratio": 2.02512199, "ps_ratio": 5.85267453, "pcf_ratio": 15.22795568, "pfcf_ratio": 4.97400721, "ev_ebitda": 14.90708334, "ev_ebit": 21.24401309, "ev_sales": 7.79933625, "ev_fcf": 6.62841485, "earnings_yield": 0.04712154, "fcf_yield": 0.15086563, "dividend_yield": 0.02115638, "buyback_yield": 0, "shareholder_yield": 0.02115638, "debt_paydown_yield": null, "total_yield": 0.02115638, "gross_margin": 0.51429872, "operating_margin": 0.36713102, "net_margin": 0.27578704, "ebitda_margin": 0.52319666, "fcf_margin": 1.1766518, "roe": 0.09029543, "roa": 0.04431135, "roic": 0.0587932, "roc_greenblatt": null, "asset_turnover": 0.16067234, "cash_conversion": 4.2665232, "accruals_ratio": -0.01744106, "sbc_to_revenue": 0.00260815, "debt_to_equity": 1.03774963, "net_debt_to_ebitda": 3.72070745, "debt_to_assets": 0.31695861, "interest_coverage": 12.9219515, "current_ratio": 1.00280575, "quick_ratio": 0.89484206, "net_debt": 9502125000, "revenue_growth_1y": 0.08810689, "revenue_growth_3y_cagr": 0.03827026, "revenue_growth_5y_cagr": 0.10760686, "eps_growth_1y": 0.18396343, "eps_growth_3y_cagr": 0.15679202, "eps_growth_5y_cagr": 0.1479081, "fcf_growth_1y": 0.10467474, "book_value_growth_1y": 0.0603363, "piotroski_f_score": 5, "altman_z_score": 1.71763581, "earnings_stability_5y": 0.545244, "revenue_stability_5y": 0.19466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05347552, "price_return_3m": -0.07480574, "price_return_6m": 0.00496224, "price_return_9m": 0.03992127, "price_return_12m": 0.14362258, "price_return_12m_ex1m": 0.20823349, "distance_from_52w_high": -0.10066251, "distance_from_52w_low": 0.14287172, "relative_strength": 0.043659, "local_beta": -0.0002, "volatility_252d": 0.159332, "volatility_60d": 0.376914, "max_drawdown_12m": -0.10652638, "revenue_ttm": 4881241000, "gross_profit_ttm": 2510416000, "ebit_ttm": 1792055000, "ebitda_ttm": 2553849000, "net_income_ttm": 1346183000, "eps_diluted_ttm": 8.02197102, "operating_cash_flow_ttm": 1876044000, "capital_expenditure_ttm": 3867477000, "fcf_ttm": 5743521000, "dividends_paid_ttm": 604402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 138683000, "cash_and_equivalents": 127108000, "total_current_assets": 1262019000, "total_current_liabilities": 1258488000, "net_ppe": null, "total_assets": 30380096000, "total_debt": 9629233000, "total_equity": 14908650000, "net_working_capital": -112324000, "book_value_per_share": 88.84138202, "retained_earnings": 5517308000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14106960000, "tangible_book_per_share": 84.0640717, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 56, "rank_pb": 47, "rank_ptbv": 43, "rank_ps": 82, "rank_pcf": 65, "rank_ev_ebitda": 63, "rank_ev_ebit": 72, "rank_earnings_yield": 56, "rank_fcf_yield": 24, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 43, "rank_fcf_margin": 4, "rank_piotroski": 53, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49, "value_composite": 75, "quality_composite": 27, "momentum_composite": 32, "growth_composite": 23, "yield_composite": 24, "svqf_composite": 78, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 170.24, "os": 0.49, "value": 0.25, "quality": 0.73, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 21.2217, "earnings_yield": 0.0471, "shareholder_yield": 0.0212, "roe": 0.0903, "momentum_12_1": 0.2082, "complete_fields": { "id": 3567, "ticker_id": 282, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.259316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.24, "market_cap": 28568314880, "market_cap_usd": 28568314880, "enterprise_value": 38070439880, "shares_outstanding": 167812000, "fx_rate_to_usd": null, "pe_ratio": 21.22171717, "pb_ratio": 1.91622413, "ptbv_ratio": 2.02512199, "ps_ratio": 5.85267453, "pcf_ratio": 15.22795568, "pfcf_ratio": 4.97400721, "ev_ebitda": 14.90708334, "ev_ebit": 21.24401309, "ev_sales": 7.79933625, "ev_fcf": 6.62841485, "earnings_yield": 0.04712154, "fcf_yield": 0.15086563, "dividend_yield": 0.02115638, "buyback_yield": 0, "shareholder_yield": 0.02115638, "debt_paydown_yield": null, "total_yield": 0.02115638, "gross_margin": 0.51429872, "operating_margin": 0.36713102, "net_margin": 0.27578704, "ebitda_margin": 0.52319666, "fcf_margin": 1.1766518, "roe": 0.09029543, "roa": 0.04431135, "roic": 0.0587932, "roc_greenblatt": null, "asset_turnover": 0.16067234, "cash_conversion": 4.2665232, "accruals_ratio": -0.01744106, "sbc_to_revenue": 0.00260815, "debt_to_equity": 1.03774963, "net_debt_to_ebitda": 3.72070745, "debt_to_assets": 0.31695861, "interest_coverage": 12.9219515, "current_ratio": 1.00280575, "quick_ratio": 0.89484206, "net_debt": 9502125000, "revenue_growth_1y": 0.08810689, "revenue_growth_3y_cagr": 0.03827026, "revenue_growth_5y_cagr": 0.10760686, "eps_growth_1y": 0.18396343, "eps_growth_3y_cagr": 0.15679202, "eps_growth_5y_cagr": 0.1479081, "fcf_growth_1y": 0.10467474, "book_value_growth_1y": 0.0603363, "piotroski_f_score": 5, "altman_z_score": 1.71763581, "earnings_stability_5y": 0.545244, "revenue_stability_5y": 0.19466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05347552, "price_return_3m": -0.07480574, "price_return_6m": 0.00496224, "price_return_9m": 0.03992127, "price_return_12m": 0.14362258, "price_return_12m_ex1m": 0.20823349, "distance_from_52w_high": -0.10066251, "distance_from_52w_low": 0.14287172, "relative_strength": 0.043659, "local_beta": -0.0002, "volatility_252d": 0.159332, "volatility_60d": 0.376914, "max_drawdown_12m": -0.10652638, "revenue_ttm": 4881241000, "gross_profit_ttm": 2510416000, "ebit_ttm": 1792055000, "ebitda_ttm": 2553849000, "net_income_ttm": 1346183000, "eps_diluted_ttm": 8.02197102, "operating_cash_flow_ttm": 1876044000, "capital_expenditure_ttm": 3867477000, "fcf_ttm": 5743521000, "dividends_paid_ttm": 604402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 138683000, "cash_and_equivalents": 127108000, "total_current_assets": 1262019000, "total_current_liabilities": 1258488000, "net_ppe": null, "total_assets": 30380096000, "total_debt": 9629233000, "total_equity": 14908650000, "net_working_capital": -112324000, "book_value_per_share": 88.84138202, "retained_earnings": 5517308000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14106960000, "tangible_book_per_share": 84.0640717, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 56, "rank_pb": 47, "rank_ptbv": 43, "rank_ps": 82, "rank_pcf": 65, "rank_ev_ebitda": 63, "rank_ev_ebit": 72, "rank_earnings_yield": 56, "rank_fcf_yield": 24, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 43, "rank_fcf_margin": 4, "rank_piotroski": 53, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 49, "value_composite": 75, "quality_composite": 27, "momentum_composite": 32, "growth_composite": 23, "yield_composite": 24, "svqf_composite": 78, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 4702755000, "cost_of_revenue": 2239842000, "gross_profit": 2462913000, "ebit": 1649712000, "ebitda": 2384457000, "pretax_income": 1478034000, "tax_provision": 279280000, "net_income": 1198754000, "net_income_to_common": 1198754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203803000, "total_current_assets": 912069000, "total_assets": 28905706000, "short_term_debt": 110562000, "long_term_debt": 8975405000, "total_debt": 9085967000, "total_liabilities": 15346816000, "total_equity": 13558890000, "shares_outstanding": 160573000, "goodwill_and_intangibles": 806384000 }, "cash_flow": { "operating_cash_flow": 2049456000, "capital_expenditure": 3561399000, "free_cash_flow": 5610855000, "dividends_paid": 553761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219209, "ticker_id": 282, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1649712000", "ebitda": "2384457000", "netIncome": "1198754000", "grossProfit": "2462913000", "depreciation": "None", "totalRevenue": "4702755000", "costOfRevenue": "2239842000", "interestIncome": "29944000", "incomeBeforeTax": "1478034000", "interestExpense": "171678000", "operatingIncome": "1559971000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "279280000", "reportedCurrency": "USD", "netInterestIncome": "-141734000", "nonInterestIncome": "None", "operatingExpenses": "902942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734745000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1198754000" }, "balance": { "goodwill": "731257000", "inventory": "191832000", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "28905706000", "longTermDebt": "8975405000", "shortTermDebt": "110562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75127000", "reportedCurrency": "USD", "retainedEarnings": "4861612000", "totalLiabilities": "15346816000", "otherCurrentAssets": "131977000", "totalCurrentAssets": "912069000", "currentLongTermDebt": "20542000", "longTermInvestments": "114938000", "shortTermInvestments": "None", "currentNetReceivables": "384457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27993637000", "currentAccountsPayable": "380999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25292990000", "shortLongTermDebtTotal": "9303506000", "totalShareholderEquity": "13558890000", "capitalLeaseObligations": "307559000", "otherCurrentLiabilities": "871054000", "totalCurrentLiabilities": "1362615000", "otherNonCurrentLiabilities": "54001000", "totalNonCurrentLiabilities": "13984201000", "cashAndShortTermInvestments": "203803000", "commonStockSharesOutstanding": "160573000", "intangibleAssetsExcludingGoodwill": "75127000", "cashAndCashEquivalentsAtCarryingValue": "203803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1198754000", "profitLoss": "None", "dividendPayout": "553761000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2248000", "operatingCashflow": "2049456000", "capitalExpenditures": "3561399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1406773000", "cashflowFromInvestment": "-3561282000", "stockBasedCompensation": "12731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4702755000, "cost_of_revenue": 2239842000, "gross_profit": 2462913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1649712000, "depreciation_amortisation": 734745000, "ebitda": 2384457000, "interest_expense": 171678000, "interest_income": null, "other_non_operating": null, "pretax_income": 1478034000, "tax_provision": 279280000, "effective_tax_rate": null, "net_income": 1198754000, "net_income_continuing_ops": 1198754000, "net_income_to_common": 1198754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203803000, "short_term_investments": null, "net_receivables": 384457000, "inventory": 191832000, "other_current_assets": null, "total_current_assets": 912069000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 75127000, "goodwill_and_intangibles": 806384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27993637000, "total_assets": 28905706000, "short_term_debt": 110562000, "accounts_payable": 380999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1362615000, "long_term_debt": 8975405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13984201000, "total_liabilities": 15346816000, "total_debt": 9085967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4861612000, "total_equity": 13558890000, "shares_outstanding": 160573000, "operating_cash_flow": 2049456000, "stock_based_compensation": 12731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3561399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3561282000, "dividends_paid": 553761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1406773000, "free_cash_flow": 5610855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1649712000", "ebitda": "2384457000", "netIncome": "1198754000", "grossProfit": "2462913000", "depreciation": "None", "totalRevenue": "4702755000", "costOfRevenue": "2239842000", "interestIncome": "29944000", "incomeBeforeTax": "1478034000", "interestExpense": "171678000", "operatingIncome": "1559971000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "279280000", "reportedCurrency": "USD", "netInterestIncome": "-141734000", "nonInterestIncome": "None", "operatingExpenses": "902942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734745000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1198754000" }, "balance": { "goodwill": "731257000", "inventory": "191832000", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "28905706000", "longTermDebt": "8975405000", "shortTermDebt": "110562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75127000", "reportedCurrency": "USD", "retainedEarnings": "4861612000", "totalLiabilities": "15346816000", "otherCurrentAssets": "131977000", "totalCurrentAssets": "912069000", "currentLongTermDebt": "20542000", "longTermInvestments": "114938000", "shortTermInvestments": "None", "currentNetReceivables": "384457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27993637000", "currentAccountsPayable": "380999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25292990000", "shortLongTermDebtTotal": "9303506000", "totalShareholderEquity": "13558890000", "capitalLeaseObligations": "307559000", "otherCurrentLiabilities": "871054000", "totalCurrentLiabilities": "1362615000", "otherNonCurrentLiabilities": "54001000", "totalNonCurrentLiabilities": "13984201000", "cashAndShortTermInvestments": "203803000", "commonStockSharesOutstanding": "160573000", "intangibleAssetsExcludingGoodwill": "75127000", "cashAndCashEquivalentsAtCarryingValue": "203803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1198754000", "profitLoss": "None", "dividendPayout": "553761000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2248000", "operatingCashflow": "2049456000", "capitalExpenditures": "3561399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1406773000", "cashflowFromInvestment": "-3561282000", "stockBasedCompensation": "12731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 4165187000, "cost_of_revenue": 1752830000, "gross_profit": 2412357000, "ebit": 1426408000, "ebitda": 2096380000, "pretax_income": 1235776000, "tax_provision": 192881000, "net_income": 1042895000, "net_income_to_common": 1042895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307340000, "total_current_assets": 1132314000, "total_assets": 25194465000, "short_term_debt": 44198000, "long_term_debt": 7860517000, "total_debt": 7904715000, "total_liabilities": 13036796000, "total_equity": 12157669000, "shares_outstanding": 152666000, "goodwill_and_intangibles": 814101000 }, "cash_flow": { "operating_cash_flow": 1733746000, "capital_expenditure": 2937124000, "free_cash_flow": 4670870000, "dividends_paid": 492950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219214, "ticker_id": 282, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1426408000", "ebitda": "2096380000", "netIncome": "1042895000", "grossProfit": "2412357000", "depreciation": "None", "totalRevenue": "4165187000", "costOfRevenue": "1752830000", "interestIncome": "22887000", "incomeBeforeTax": "1235776000", "interestExpense": "190632000", "operatingIncome": "1355362000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "192881000", "reportedCurrency": "USD", "netInterestIncome": "-167745000", "nonInterestIncome": "None", "operatingExpenses": "1056995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1752830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669972000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1042895000" }, "balance": { "goodwill": "731257000", "inventory": "186469000", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "25194465000", "longTermDebt": "7860517000", "shortTermDebt": "44198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "82844000", "reportedCurrency": "USD", "retainedEarnings": "4216619000", "totalLiabilities": "13036796000", "otherCurrentAssets": "258291000", "totalCurrentAssets": "1132314000", "currentLongTermDebt": "9858000", "longTermInvestments": "110594000", "shortTermInvestments": "1516000", "currentNetReceivables": "380214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24062151000", "currentAccountsPayable": "341948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22204367000", "shortLongTermDebtTotal": "8129213000", "totalShareholderEquity": "12157669000", "capitalLeaseObligations": "258838000", "otherCurrentLiabilities": "541787000", "totalCurrentLiabilities": "1205875000", "otherNonCurrentLiabilities": "103905000", "totalNonCurrentLiabilities": "11830921000", "cashAndShortTermInvestments": "307340000", "commonStockSharesOutstanding": "152666000", "intangibleAssetsExcludingGoodwill": "82844000", "cashAndCashEquivalentsAtCarryingValue": "307340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1042895000", "profitLoss": "None", "dividendPayout": "492950000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "76322000", "operatingCashflow": "1733746000", "capitalExpenditures": "2937124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1478631000", "cashflowFromInvestment": "-2922769000", "stockBasedCompensation": "10709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "765071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4165187000, "cost_of_revenue": 1752830000, "gross_profit": 2412357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1426408000, "depreciation_amortisation": 669972000, "ebitda": 2096380000, "interest_expense": 190632000, "interest_income": null, "other_non_operating": null, "pretax_income": 1235776000, "tax_provision": 192881000, "effective_tax_rate": null, "net_income": 1042895000, "net_income_continuing_ops": 1042895000, "net_income_to_common": 1042895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307340000, "short_term_investments": 1516000, "net_receivables": 380214000, "inventory": 186469000, "other_current_assets": null, "total_current_assets": 1132314000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 82844000, "goodwill_and_intangibles": 814101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24062151000, "total_assets": 25194465000, "short_term_debt": 44198000, "accounts_payable": 341948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205875000, "long_term_debt": 7860517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11830921000, "total_liabilities": 13036796000, "total_debt": 7904715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4216619000, "total_equity": 12157669000, "shares_outstanding": 152666000, "operating_cash_flow": 1733746000, "stock_based_compensation": 10709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2937124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2922769000, "dividends_paid": 492950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1478631000, "free_cash_flow": 4670870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1426408000", "ebitda": "2096380000", "netIncome": "1042895000", "grossProfit": "2412357000", "depreciation": "None", "totalRevenue": "4165187000", "costOfRevenue": "1752830000", "interestIncome": "22887000", "incomeBeforeTax": "1235776000", "interestExpense": "190632000", "operatingIncome": "1355362000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "192881000", "reportedCurrency": "USD", "netInterestIncome": "-167745000", "nonInterestIncome": "None", "operatingExpenses": "1056995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1752830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669972000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1042895000" }, "balance": { "goodwill": "731257000", "inventory": "186469000", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "25194465000", "longTermDebt": "7860517000", "shortTermDebt": "44198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "82844000", "reportedCurrency": "USD", "retainedEarnings": "4216619000", "totalLiabilities": "13036796000", "otherCurrentAssets": "258291000", "totalCurrentAssets": "1132314000", "currentLongTermDebt": "9858000", "longTermInvestments": "110594000", "shortTermInvestments": "1516000", "currentNetReceivables": "380214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24062151000", "currentAccountsPayable": "341948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22204367000", "shortLongTermDebtTotal": "8129213000", "totalShareholderEquity": "12157669000", "capitalLeaseObligations": "258838000", "otherCurrentLiabilities": "541787000", "totalCurrentLiabilities": "1205875000", "otherNonCurrentLiabilities": "103905000", "totalNonCurrentLiabilities": "11830921000", "cashAndShortTermInvestments": "307340000", "commonStockSharesOutstanding": "152666000", "intangibleAssetsExcludingGoodwill": "82844000", "cashAndCashEquivalentsAtCarryingValue": "307340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1042895000", "profitLoss": "None", "dividendPayout": "492950000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "76322000", "operatingCashflow": "1733746000", "capitalExpenditures": "2937124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1478631000", "cashflowFromInvestment": "-2922769000", "stockBasedCompensation": "10709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "765071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 4275357000, "cost_of_revenue": 2217079000, "gross_profit": 2058278000, "ebit": 1136922000, "ebitda": 1741249000, "pretax_income": 999641000, "tax_provision": 113779000, "net_income": 885320000, "net_income_to_common": 885320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15404000, "total_current_assets": 885768000, "total_assets": 22516968000, "short_term_debt": 289243000, "long_term_debt": 6639211000, "total_debt": 6928454000, "total_liabilities": 11646904000, "total_equity": 10870064000, "shares_outstanding": 145166000, "goodwill_and_intangibles": 823459000 }, "cash_flow": { "operating_cash_flow": 3459743000, "capital_expenditure": 2805973000, "free_cash_flow": 6265716000, "dividends_paid": 430345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219219, "ticker_id": 282, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1136922000", "ebitda": "1741249000", "netIncome": "885320000", "grossProfit": "2058278000", "depreciation": "None", "totalRevenue": "4275357000", "costOfRevenue": "2217079000", "interestIncome": "7207000", "incomeBeforeTax": "999641000", "interestExpense": "137281000", "operatingIncome": "1067147000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "113779000", "reportedCurrency": "USD", "netInterestIncome": "-137281000", "nonInterestIncome": "None", "operatingExpenses": "991131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604327000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "885862000" }, "balance": { "goodwill": "731257000", "inventory": "280127000", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "22516968000", "longTermDebt": "6639211000", "shortTermDebt": "289243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92202000", "reportedCurrency": "USD", "retainedEarnings": "3666674000", "totalLiabilities": "11646904000", "otherCurrentAssets": "247665000", "totalCurrentAssets": "885768000", "currentLongTermDebt": "253423000", "longTermInvestments": "104602000", "shortTermInvestments": "-381593000", "currentNetReceivables": "342572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21631200000", "currentAccountsPayable": "218181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19829949000", "shortLongTermDebtTotal": "7122906000", "totalShareholderEquity": "10870064000", "capitalLeaseObligations": "279097000", "otherCurrentLiabilities": "584434000", "totalCurrentLiabilities": "1352592000", "otherNonCurrentLiabilities": "1096915000", "totalNonCurrentLiabilities": "10294312000", "cashAndShortTermInvestments": "15404000", "commonStockSharesOutstanding": "145166000", "intangibleAssetsExcludingGoodwill": "92202000", "cashAndCashEquivalentsAtCarryingValue": "15404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "885862000", "profitLoss": "None", "dividendPayout": "430345000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "85716000", "operatingCashflow": "3459743000", "capitalExpenditures": "2805973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696769000", "cashflowFromInvestment": "-2795280000", "stockBasedCompensation": "10178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2969224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4275357000, "cost_of_revenue": 2217079000, "gross_profit": 2058278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1136922000, "depreciation_amortisation": 604327000, "ebitda": 1741249000, "interest_expense": 137281000, "interest_income": null, "other_non_operating": null, "pretax_income": 999641000, "tax_provision": 113779000, "effective_tax_rate": null, "net_income": 885320000, "net_income_continuing_ops": 885862000, "net_income_to_common": 885320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15404000, "short_term_investments": -381593000, "net_receivables": 342572000, "inventory": 280127000, "other_current_assets": null, "total_current_assets": 885768000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 92202000, "goodwill_and_intangibles": 823459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21631200000, "total_assets": 22516968000, "short_term_debt": 289243000, "accounts_payable": 218181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352592000, "long_term_debt": 6639211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10294312000, "total_liabilities": 11646904000, "total_debt": 6928454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3666674000, "total_equity": 10870064000, "shares_outstanding": 145166000, "operating_cash_flow": 3459743000, "stock_based_compensation": 10178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2805973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2795280000, "dividends_paid": 430345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -696769000, "free_cash_flow": 6265716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1136922000", "ebitda": "1741249000", "netIncome": "885320000", "grossProfit": "2058278000", "depreciation": "None", "totalRevenue": "4275357000", "costOfRevenue": "2217079000", "interestIncome": "7207000", "incomeBeforeTax": "999641000", "interestExpense": "137281000", "operatingIncome": "1067147000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "113779000", "reportedCurrency": "USD", "netInterestIncome": "-137281000", "nonInterestIncome": "None", "operatingExpenses": "991131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604327000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "885862000" }, "balance": { "goodwill": "731257000", "inventory": "280127000", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "22516968000", "longTermDebt": "6639211000", "shortTermDebt": "289243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92202000", "reportedCurrency": "USD", "retainedEarnings": "3666674000", "totalLiabilities": "11646904000", "otherCurrentAssets": "247665000", "totalCurrentAssets": "885768000", "currentLongTermDebt": "253423000", "longTermInvestments": "104602000", "shortTermInvestments": "-381593000", "currentNetReceivables": "342572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21631200000", "currentAccountsPayable": "218181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19829949000", "shortLongTermDebtTotal": "7122906000", "totalShareholderEquity": "10870064000", "capitalLeaseObligations": "279097000", "otherCurrentLiabilities": "584434000", "totalCurrentLiabilities": "1352592000", "otherNonCurrentLiabilities": "1096915000", "totalNonCurrentLiabilities": "10294312000", "cashAndShortTermInvestments": "15404000", "commonStockSharesOutstanding": "145166000", "intangibleAssetsExcludingGoodwill": "92202000", "cashAndCashEquivalentsAtCarryingValue": "15404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "885862000", "profitLoss": "None", "dividendPayout": "430345000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "85716000", "operatingCashflow": "3459743000", "capitalExpenditures": "2805973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696769000", "cashflowFromInvestment": "-2795280000", "stockBasedCompensation": "10178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2969224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 4201662000, "cost_of_revenue": 2392817000, "gross_profit": 1808845000, "ebit": 954719000, "ebitda": 1490374000, "pretax_income": 851908000, "tax_provision": 77510000, "net_income": 774398000, "net_income_to_common": 774398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51554000, "total_current_assets": 3047693000, "total_assets": 22192989000, "short_term_debt": 2425068000, "long_term_debt": 5760647000, "total_debt": 8185715000, "total_liabilities": 12773898000, "total_equity": 9419091000, "shares_outstanding": 138096000, "goodwill_and_intangibles": 731257000 }, "cash_flow": { "operating_cash_flow": 977584000, "capital_expenditure": 2444420000, "free_cash_flow": 3422004000, "dividends_paid": 375914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219224, "ticker_id": 282, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "954719000", "ebitda": "1490374000", "netIncome": "774398000", "grossProfit": "1808845000", "depreciation": "None", "totalRevenue": "4201662000", "costOfRevenue": "2392817000", "interestIncome": "102811000", "incomeBeforeTax": "851908000", "interestExpense": "102811000", "operatingIncome": "920982000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "77510000", "reportedCurrency": "USD", "netInterestIncome": "-102811000", "nonInterestIncome": "None", "operatingExpenses": "887863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33737000", "costofGoodsAndServicesSold": "2392817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535655000", "sellingGeneralAndAdministrative": "1062369000", "netIncomeFromContinuingOperations": "774398000" }, "balance": { "goodwill": "731257000", "inventory": "383821000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "22192989000", "longTermDebt": "5760647000", "shortTermDebt": "2425068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3211157000", "totalLiabilities": "12773898000", "otherCurrentAssets": "2236699000", "totalCurrentAssets": "3047693000", "currentLongTermDebt": "2386424000", "longTermInvestments": "96012000", "shortTermInvestments": "None", "currentNetReceivables": "375619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19145296000", "currentAccountsPayable": "258506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17240239000", "shortLongTermDebtTotal": "8370016000", "totalShareholderEquity": "9419091000", "capitalLeaseObligations": "274795000", "otherCurrentLiabilities": "673771000", "totalCurrentLiabilities": "3602600000", "otherNonCurrentLiabilities": "538302000", "totalNonCurrentLiabilities": "9171298000", "cashAndShortTermInvestments": "51554000", "commonStockSharesOutstanding": "138096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "774398000", "profitLoss": "None", "dividendPayout": "375914000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-179825000", "operatingCashflow": "977584000", "capitalExpenditures": "2444420000", "changeInReceivables": "-34325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387205000", "cashflowFromInvestment": "-2429958000", "stockBasedCompensation": "10743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4201662000, "cost_of_revenue": 2392817000, "gross_profit": 1808845000, "research_and_development": null, "selling_general_admin": 1062369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954719000, "depreciation_amortisation": 535655000, "ebitda": 1490374000, "interest_expense": 102811000, "interest_income": null, "other_non_operating": null, "pretax_income": 851908000, "tax_provision": 77510000, "effective_tax_rate": null, "net_income": 774398000, "net_income_continuing_ops": 774398000, "net_income_to_common": 774398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51554000, "short_term_investments": null, "net_receivables": 375619000, "inventory": 383821000, "other_current_assets": null, "total_current_assets": 3047693000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": null, "goodwill_and_intangibles": 731257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19145296000, "total_assets": 22192989000, "short_term_debt": 2425068000, "accounts_payable": 258506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3602600000, "long_term_debt": 5760647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9171298000, "total_liabilities": 12773898000, "total_debt": 8185715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3211157000, "total_equity": 9419091000, "shares_outstanding": 138096000, "operating_cash_flow": 977584000, "stock_based_compensation": 10743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2444420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2429958000, "dividends_paid": 375914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1387205000, "free_cash_flow": 3422004000, "net_change_in_cash": -65169000 }, "raw_data": { "income": { "ebit": "954719000", "ebitda": "1490374000", "netIncome": "774398000", "grossProfit": "1808845000", "depreciation": "None", "totalRevenue": "4201662000", "costOfRevenue": "2392817000", "interestIncome": "102811000", "incomeBeforeTax": "851908000", "interestExpense": "102811000", "operatingIncome": "920982000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "77510000", "reportedCurrency": "USD", "netInterestIncome": "-102811000", "nonInterestIncome": "None", "operatingExpenses": "887863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "33737000", "costofGoodsAndServicesSold": "2392817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535655000", "sellingGeneralAndAdministrative": "1062369000", "netIncomeFromContinuingOperations": "774398000" }, "balance": { "goodwill": "731257000", "inventory": "383821000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "22192989000", "longTermDebt": "5760647000", "shortTermDebt": "2425068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3211157000", "totalLiabilities": "12773898000", "otherCurrentAssets": "2236699000", "totalCurrentAssets": "3047693000", "currentLongTermDebt": "2386424000", "longTermInvestments": "96012000", "shortTermInvestments": "None", "currentNetReceivables": "375619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19145296000", "currentAccountsPayable": "258506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17240239000", "shortLongTermDebtTotal": "8370016000", "totalShareholderEquity": "9419091000", "capitalLeaseObligations": "274795000", "otherCurrentLiabilities": "673771000", "totalCurrentLiabilities": "3602600000", "otherNonCurrentLiabilities": "538302000", "totalNonCurrentLiabilities": "9171298000", "cashAndShortTermInvestments": "51554000", "commonStockSharesOutstanding": "138096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "774398000", "profitLoss": "None", "dividendPayout": "375914000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-179825000", "operatingCashflow": "977584000", "capitalExpenditures": "2444420000", "changeInReceivables": "-34325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387205000", "cashflowFromInvestment": "-2429958000", "stockBasedCompensation": "10743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 3407490000, "cost_of_revenue": 1711736000, "gross_profit": 1695754000, "ebit": 902853000, "ebitda": 1380830000, "pretax_income": 819299000, "tax_provision": 153736000, "net_income": 665563000, "net_income_to_common": 665563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116723000, "total_current_assets": 2838715000, "total_assets": 19608662000, "short_term_debt": 2438140000, "long_term_debt": 4930205000, "total_debt": 7368345000, "total_liabilities": 11701773000, "total_equity": 7906889000, "shares_outstanding": 129834000, "goodwill_and_intangibles": 731257000 }, "cash_flow": { "operating_cash_flow": -1084251000, "capital_expenditure": 1969540000, "free_cash_flow": 885289000, "dividends_paid": 323904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219229, "ticker_id": 282, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "902853000", "ebitda": "1380830000", "netIncome": "665563000", "grossProfit": "1695754000", "depreciation": "None", "totalRevenue": "3407490000", "costOfRevenue": "1711736000", "interestIncome": "83554000", "incomeBeforeTax": "819299000", "interestExpense": "83554000", "operatingIncome": "904998000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "153736000", "reportedCurrency": "USD", "netInterestIncome": "-83554000", "nonInterestIncome": "None", "operatingExpenses": "790756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2145000", "costofGoodsAndServicesSold": "1711736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477977000", "sellingGeneralAndAdministrative": "991798000", "netIncomeFromContinuingOperations": "665563000" }, "balance": { "goodwill": "731257000", "inventory": "193697000", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "19608662000", "longTermDebt": "4930205000", "shortTermDebt": "2438140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2812673000", "totalLiabilities": "11701773000", "otherCurrentAssets": "2185328000", "totalCurrentAssets": "2838715000", "currentLongTermDebt": "2400452000", "longTermInvestments": "108071000", "shortTermInvestments": "None", "currentNetReceivables": "342967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16769947000", "currentAccountsPayable": "224873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15063970000", "shortLongTermDebtTotal": "7563090000", "totalShareholderEquity": "7906889000", "capitalLeaseObligations": "251172000", "otherCurrentLiabilities": "636634000", "totalCurrentLiabilities": "3510355000", "otherNonCurrentLiabilities": "537489000", "totalNonCurrentLiabilities": "8191418000", "cashAndShortTermInvestments": "116723000", "commonStockSharesOutstanding": "129834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665563000", "profitLoss": "None", "dividendPayout": "323904000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-66166000", "operatingCashflow": "-1084251000", "capitalExpenditures": "1969540000", "changeInReceivables": "-113665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3143821000", "cashflowFromInvestment": "-1963655000", "stockBasedCompensation": "11255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3407490000, "cost_of_revenue": 1711736000, "gross_profit": 1695754000, "research_and_development": null, "selling_general_admin": 991798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 902853000, "depreciation_amortisation": 477977000, "ebitda": 1380830000, "interest_expense": 83554000, "interest_income": null, "other_non_operating": null, "pretax_income": 819299000, "tax_provision": 153736000, "effective_tax_rate": null, "net_income": 665563000, "net_income_continuing_ops": 665563000, "net_income_to_common": 665563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116723000, "short_term_investments": null, "net_receivables": 342967000, "inventory": 193697000, "other_current_assets": null, "total_current_assets": 2838715000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": null, "goodwill_and_intangibles": 731257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16769947000, "total_assets": 19608662000, "short_term_debt": 2438140000, "accounts_payable": 224873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3510355000, "long_term_debt": 4930205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8191418000, "total_liabilities": 11701773000, "total_debt": 7368345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2812673000, "total_equity": 7906889000, "shares_outstanding": 129834000, "operating_cash_flow": -1084251000, "stock_based_compensation": 11255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1969540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1963655000, "dividends_paid": 323904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3143821000, "free_cash_flow": 885289000, "net_change_in_cash": 95915000 }, "raw_data": { "income": { "ebit": "902853000", "ebitda": "1380830000", "netIncome": "665563000", "grossProfit": "1695754000", "depreciation": "None", "totalRevenue": "3407490000", "costOfRevenue": "1711736000", "interestIncome": "83554000", "incomeBeforeTax": "819299000", "interestExpense": "83554000", "operatingIncome": "904998000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "153736000", "reportedCurrency": "USD", "netInterestIncome": "-83554000", "nonInterestIncome": "None", "operatingExpenses": "790756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2145000", "costofGoodsAndServicesSold": "1711736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477977000", "sellingGeneralAndAdministrative": "991798000", "netIncomeFromContinuingOperations": "665563000" }, "balance": { "goodwill": "731257000", "inventory": "193697000", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "19608662000", "longTermDebt": "4930205000", "shortTermDebt": "2438140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2812673000", "totalLiabilities": "11701773000", "otherCurrentAssets": "2185328000", "totalCurrentAssets": "2838715000", "currentLongTermDebt": "2400452000", "longTermInvestments": "108071000", "shortTermInvestments": "None", "currentNetReceivables": "342967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16769947000", "currentAccountsPayable": "224873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15063970000", "shortLongTermDebtTotal": "7563090000", "totalShareholderEquity": "7906889000", "capitalLeaseObligations": "251172000", "otherCurrentLiabilities": "636634000", "totalCurrentLiabilities": "3510355000", "otherNonCurrentLiabilities": "537489000", "totalNonCurrentLiabilities": "8191418000", "cashAndShortTermInvestments": "116723000", "commonStockSharesOutstanding": "129834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665563000", "profitLoss": "None", "dividendPayout": "323904000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-66166000", "operatingCashflow": "-1084251000", "capitalExpenditures": "1969540000", "changeInReceivables": "-113665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3143821000", "cashflowFromInvestment": "-1963655000", "stockBasedCompensation": "11255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 2821137000, "cost_of_revenue": 1288455000, "gross_profit": 1532682000, "ebit": 831270000, "ebitda": 1261098000, "pretax_income": 746796000, "tax_provision": 145353000, "net_income": 601443000, "net_income_to_common": 601443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20808000, "total_current_assets": 471258000, "total_assets": 15359032000, "short_term_debt": 35881000, "long_term_debt": 4523313000, "total_debt": 4559194000, "total_liabilities": 8567829000, "total_equity": 6791203000, "shares_outstanding": 122872000, "goodwill_and_intangibles": 731257000 }, "cash_flow": { "operating_cash_flow": 1037999000, "capital_expenditure": 1935676000, "free_cash_flow": 2973675000, "dividends_paid": 282444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219234, "ticker_id": 282, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "831270000", "ebitda": "1261098000", "netIncome": "601443000", "grossProfit": "1532682000", "depreciation": "None", "totalRevenue": "2821137000", "costOfRevenue": "1288455000", "interestIncome": "84474000", "incomeBeforeTax": "746796000", "interestExpense": "84474000", "operatingIncome": "824099000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "145353000", "reportedCurrency": "USD", "netInterestIncome": "-84474000", "nonInterestIncome": "None", "operatingExpenses": "708583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7171000", "costofGoodsAndServicesSold": "1288455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429828000", "sellingGeneralAndAdministrative": "908356000", "netIncomeFromContinuingOperations": "601443000" }, "balance": { "goodwill": "731257000", "inventory": "118779000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "15359032000", "longTermDebt": "4523313000", "shortTermDebt": "35881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2471014000", "totalLiabilities": "8567829000", "otherCurrentAssets": "101076000", "totalCurrentAssets": "471258000", "currentLongTermDebt": "165000", "longTermInvestments": "103952000", "shortTermInvestments": "None", "currentNetReceivables": "230595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14887774000", "currentAccountsPayable": "141075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13355347000", "shortLongTermDebtTotal": "4768731000", "totalShareholderEquity": "6791203000", "capitalLeaseObligations": "245418000", "otherCurrentLiabilities": "400668000", "totalCurrentLiabilities": "782401000", "otherNonCurrentLiabilities": "642128000", "totalNonCurrentLiabilities": "7785428000", "cashAndShortTermInvestments": "20808000", "commonStockSharesOutstanding": "122872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601443000", "profitLoss": "None", "dividendPayout": "282444000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "18188000", "operatingCashflow": "1037999000", "capitalExpenditures": "1935676000", "changeInReceivables": "7167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "883777000", "cashflowFromInvestment": "-1925518000", "stockBasedCompensation": "9583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "999450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2821137000, "cost_of_revenue": 1288455000, "gross_profit": 1532682000, "research_and_development": null, "selling_general_admin": 908356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831270000, "depreciation_amortisation": 429828000, "ebitda": 1261098000, "interest_expense": 84474000, "interest_income": null, "other_non_operating": null, "pretax_income": 746796000, "tax_provision": 145353000, "effective_tax_rate": null, "net_income": 601443000, "net_income_continuing_ops": 601443000, "net_income_to_common": 601443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20808000, "short_term_investments": null, "net_receivables": 230595000, "inventory": 118779000, "other_current_assets": null, "total_current_assets": 471258000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": null, "goodwill_and_intangibles": 731257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14887774000, "total_assets": 15359032000, "short_term_debt": 35881000, "accounts_payable": 141075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782401000, "long_term_debt": 4523313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7785428000, "total_liabilities": 8567829000, "total_debt": 4559194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2471014000, "total_equity": 6791203000, "shares_outstanding": 122872000, "operating_cash_flow": 1037999000, "stock_based_compensation": 9583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1935676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1925518000, "dividends_paid": 282444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 883777000, "free_cash_flow": 2973675000, "net_change_in_cash": -3742000 }, "raw_data": { "income": { "ebit": "831270000", "ebitda": "1261098000", "netIncome": "601443000", "grossProfit": "1532682000", "depreciation": "None", "totalRevenue": "2821137000", "costOfRevenue": "1288455000", "interestIncome": "84474000", "incomeBeforeTax": "746796000", "interestExpense": "84474000", "operatingIncome": "824099000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "145353000", "reportedCurrency": "USD", "netInterestIncome": "-84474000", "nonInterestIncome": "None", "operatingExpenses": "708583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7171000", "costofGoodsAndServicesSold": "1288455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429828000", "sellingGeneralAndAdministrative": "908356000", "netIncomeFromContinuingOperations": "601443000" }, "balance": { "goodwill": "731257000", "inventory": "118779000", "commonStock": "629000", "currentDebt": "None", "investments": "None", "totalAssets": "15359032000", "longTermDebt": "4523313000", "shortTermDebt": "35881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2471014000", "totalLiabilities": "8567829000", "otherCurrentAssets": "101076000", "totalCurrentAssets": "471258000", "currentLongTermDebt": "165000", "longTermInvestments": "103952000", "shortTermInvestments": "None", "currentNetReceivables": "230595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14887774000", "currentAccountsPayable": "141075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13355347000", "shortLongTermDebtTotal": "4768731000", "totalShareholderEquity": "6791203000", "capitalLeaseObligations": "245418000", "otherCurrentLiabilities": "400668000", "totalCurrentLiabilities": "782401000", "otherNonCurrentLiabilities": "642128000", "totalNonCurrentLiabilities": "7785428000", "cashAndShortTermInvestments": "20808000", "commonStockSharesOutstanding": "122872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601443000", "profitLoss": "None", "dividendPayout": "282444000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "18188000", "operatingCashflow": "1037999000", "capitalExpenditures": "1935676000", "changeInReceivables": "7167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "883777000", "cashflowFromInvestment": "-1925518000", "stockBasedCompensation": "9583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "999450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 2901848000, "cost_of_revenue": 1489145000, "gross_profit": 1412703000, "ebit": 753462000, "ebitda": 1144918000, "pretax_income": 650309000, "tax_provision": 138903000, "net_income": 511406000, "net_income_to_common": 511406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24550000, "total_current_assets": 458031000, "total_assets": 13367619000, "short_term_debt": 464915000, "long_term_debt": 3529452000, "total_debt": 3994367000, "total_liabilities": 7617396000, "total_equity": 5750223000, "shares_outstanding": 117461000, "goodwill_and_intangibles": 730706000 }, "cash_flow": { "operating_cash_flow": 968769000, "capital_expenditure": 1693477000, "free_cash_flow": 2662246000, "dividends_paid": 245717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219239, "ticker_id": 282, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "753462000", "ebitda": "1144918000", "netIncome": "511406000", "grossProfit": "1412703000", "depreciation": "None", "totalRevenue": "2901848000", "costOfRevenue": "1489145000", "interestIncome": "4160000", "incomeBeforeTax": "650309000", "interestExpense": "103153000", "operatingIncome": "746058000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "138903000", "reportedCurrency": "USD", "netInterestIncome": "-98993000", "nonInterestIncome": "None", "operatingExpenses": "666645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7404000", "costofGoodsAndServicesSold": "1489145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391456000", "sellingGeneralAndAdministrative": "630308000", "netIncomeFromContinuingOperations": "511406000" }, "balance": { "goodwill": "730706000", "inventory": "136054000", "commonStock": "597000", "currentDebt": "None", "investments": "None", "totalAssets": "13367619000", "longTermDebt": "3529452000", "shortTermDebt": "464915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2152015000", "totalLiabilities": "7617396000", "otherCurrentAssets": "66856000", "totalCurrentAssets": "458031000", "currentLongTermDebt": "464915000", "longTermInvestments": "101883000", "shortTermInvestments": "None", "currentNetReceivables": "230571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12909588000", "currentAccountsPayable": "176581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11787669000", "shortLongTermDebtTotal": "3994367000", "totalShareholderEquity": "5750223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377730000", "totalCurrentLiabilities": "1209440000", "otherNonCurrentLiabilities": "400216000", "totalNonCurrentLiabilities": "6407956000", "cashAndShortTermInvestments": "24550000", "commonStockSharesOutstanding": "117461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511406000", "profitLoss": "None", "dividendPayout": "245717000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "35594000", "operatingCashflow": "968769000", "capitalExpenditures": "1693477000", "changeInReceivables": "18724000", "changeInExchangeRate": "None", "cashflowFromFinancing": "725670000", "cashflowFromInvestment": "-1683660000", "stockBasedCompensation": "11121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "934356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2901848000, "cost_of_revenue": 1489145000, "gross_profit": 1412703000, "research_and_development": null, "selling_general_admin": 630308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 753462000, "depreciation_amortisation": 391456000, "ebitda": 1144918000, "interest_expense": 103153000, "interest_income": null, "other_non_operating": null, "pretax_income": 650309000, "tax_provision": 138903000, "effective_tax_rate": null, "net_income": 511406000, "net_income_continuing_ops": 511406000, "net_income_to_common": 511406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24550000, "short_term_investments": null, "net_receivables": 230571000, "inventory": 136054000, "other_current_assets": null, "total_current_assets": 458031000, "net_ppe": null, "goodwill": 730706000, "intangible_assets": null, "goodwill_and_intangibles": 730706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12909588000, "total_assets": 13367619000, "short_term_debt": 464915000, "accounts_payable": 176581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1209440000, "long_term_debt": 3529452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6407956000, "total_liabilities": 7617396000, "total_debt": 3994367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2152015000, "total_equity": 5750223000, "shares_outstanding": 117461000, "operating_cash_flow": 968769000, "stock_based_compensation": 11121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1693477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1683660000, "dividends_paid": 245717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725670000, "free_cash_flow": 2662246000, "net_change_in_cash": 10779000 }, "raw_data": { "income": { "ebit": "753462000", "ebitda": "1144918000", "netIncome": "511406000", "grossProfit": "1412703000", "depreciation": "None", "totalRevenue": "2901848000", "costOfRevenue": "1489145000", "interestIncome": "4160000", "incomeBeforeTax": "650309000", "interestExpense": "103153000", "operatingIncome": "746058000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "138903000", "reportedCurrency": "USD", "netInterestIncome": "-98993000", "nonInterestIncome": "None", "operatingExpenses": "666645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7404000", "costofGoodsAndServicesSold": "1489145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391456000", "sellingGeneralAndAdministrative": "630308000", "netIncomeFromContinuingOperations": "511406000" }, "balance": { "goodwill": "730706000", "inventory": "136054000", "commonStock": "597000", "currentDebt": "None", "investments": "None", "totalAssets": "13367619000", "longTermDebt": "3529452000", "shortTermDebt": "464915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2152015000", "totalLiabilities": "7617396000", "otherCurrentAssets": "66856000", "totalCurrentAssets": "458031000", "currentLongTermDebt": "464915000", "longTermInvestments": "101883000", "shortTermInvestments": "None", "currentNetReceivables": "230571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12909588000", "currentAccountsPayable": "176581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11787669000", "shortLongTermDebtTotal": "3994367000", "totalShareholderEquity": "5750223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377730000", "totalCurrentLiabilities": "1209440000", "otherNonCurrentLiabilities": "400216000", "totalNonCurrentLiabilities": "6407956000", "cashAndShortTermInvestments": "24550000", "commonStockSharesOutstanding": "117461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511406000", "profitLoss": "None", "dividendPayout": "245717000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "35594000", "operatingCashflow": "968769000", "capitalExpenditures": "1693477000", "changeInReceivables": "18724000", "changeInExchangeRate": "None", "cashflowFromFinancing": "725670000", "cashflowFromInvestment": "-1683660000", "stockBasedCompensation": "11121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "934356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 3115546000, "cost_of_revenue": 1762643000, "gross_profit": 1352903000, "ebit": 717790000, "ebitda": 1078873000, "pretax_income": 611144000, "tax_provision": 8080000, "net_income": 603064000, "net_income_to_common": 603064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13771000, "total_current_assets": 478853000, "total_assets": 11874437000, "short_term_debt": 1150780000, "long_term_debt": 2493665000, "total_debt": 3644445000, "total_liabilities": 7104486000, "total_equity": 4769951000, "shares_outstanding": 111012000, "goodwill_and_intangibles": 1460838000 }, "cash_flow": { "operating_cash_flow": 1124662000, "capital_expenditure": 1467591000, "free_cash_flow": 2592253000, "dividends_paid": 214906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219244, "ticker_id": 282, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "717790000", "ebitda": "1078873000", "netIncome": "603064000", "grossProfit": "1352903000", "depreciation": "None", "totalRevenue": "3115546000", "costOfRevenue": "1762643000", "interestIncome": "106646000", "incomeBeforeTax": "611144000", "interestExpense": "106646000", "operatingIncome": "727934000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "8080000", "reportedCurrency": "USD", "netInterestIncome": "-106646000", "nonInterestIncome": "None", "operatingExpenses": "624969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-5344000", "costofGoodsAndServicesSold": "1762643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361083000", "sellingGeneralAndAdministrative": "863481000", "netIncomeFromContinuingOperations": "603064000" }, "balance": { "goodwill": "730419000", "inventory": "173838000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "11874437000", "longTermDebt": "2493665000", "shortTermDebt": "1150780000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "730419000", "reportedCurrency": "USD", "retainedEarnings": "1878116000", "totalLiabilities": "7104486000", "otherCurrentAssets": "37949000", "totalCurrentAssets": "478853000", "currentLongTermDebt": "1150780000", "longTermInvestments": "99385000", "shortTermInvestments": "0", "currentNetReceivables": "253295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11395584000", "currentAccountsPayable": "135159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10371147000", "shortLongTermDebtTotal": "3644445000", "totalShareholderEquity": "4769951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453087000", "totalCurrentLiabilities": "1915131000", "otherNonCurrentLiabilities": "335548000", "totalNonCurrentLiabilities": "5189355000", "cashAndShortTermInvestments": "13771000", "commonStockSharesOutstanding": "111012000", "intangibleAssetsExcludingGoodwill": "730419000", "cashAndCashEquivalentsAtCarryingValue": "13771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603064000", "profitLoss": "None", "dividendPayout": "214906000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "18921000", "operatingCashflow": "1124662000", "capitalExpenditures": "1467591000", "changeInReceivables": "-29208000", "changeInExchangeRate": "None", "cashflowFromFinancing": "326266000", "cashflowFromInvestment": "-1463566000", "stockBasedCompensation": "12863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12638000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3115546000, "cost_of_revenue": 1762643000, "gross_profit": 1352903000, "research_and_development": 0, "selling_general_admin": 863481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717790000, "depreciation_amortisation": 361083000, "ebitda": 1078873000, "interest_expense": 106646000, "interest_income": null, "other_non_operating": null, "pretax_income": 611144000, "tax_provision": 8080000, "effective_tax_rate": null, "net_income": 603064000, "net_income_continuing_ops": 603064000, "net_income_to_common": 603064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13771000, "short_term_investments": 0, "net_receivables": 253295000, "inventory": 173838000, "other_current_assets": null, "total_current_assets": 478853000, "net_ppe": null, "goodwill": 730419000, "intangible_assets": 730419000, "goodwill_and_intangibles": 1460838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11395584000, "total_assets": 11874437000, "short_term_debt": 1150780000, "accounts_payable": 135159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915131000, "long_term_debt": 2493665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5189355000, "total_liabilities": 7104486000, "total_debt": 3644445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1878116000, "total_equity": 4769951000, "shares_outstanding": 111012000, "operating_cash_flow": 1124662000, "stock_based_compensation": 12863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1467591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463566000, "dividends_paid": 214906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326266000, "free_cash_flow": 2592253000, "net_change_in_cash": -12638000 }, "raw_data": { "income": { "ebit": "717790000", "ebitda": "1078873000", "netIncome": "603064000", "grossProfit": "1352903000", "depreciation": "None", "totalRevenue": "3115546000", "costOfRevenue": "1762643000", "interestIncome": "106646000", "incomeBeforeTax": "611144000", "interestExpense": "106646000", "operatingIncome": "727934000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "8080000", "reportedCurrency": "USD", "netInterestIncome": "-106646000", "nonInterestIncome": "None", "operatingExpenses": "624969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-5344000", "costofGoodsAndServicesSold": "1762643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361083000", "sellingGeneralAndAdministrative": "863481000", "netIncomeFromContinuingOperations": "603064000" }, "balance": { "goodwill": "730419000", "inventory": "173838000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "11874437000", "longTermDebt": "2493665000", "shortTermDebt": "1150780000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "730419000", "reportedCurrency": "USD", "retainedEarnings": "1878116000", "totalLiabilities": "7104486000", "otherCurrentAssets": "37949000", "totalCurrentAssets": "478853000", "currentLongTermDebt": "1150780000", "longTermInvestments": "99385000", "shortTermInvestments": "0", "currentNetReceivables": "253295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11395584000", "currentAccountsPayable": "135159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10371147000", "shortLongTermDebtTotal": "3644445000", "totalShareholderEquity": "4769951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453087000", "totalCurrentLiabilities": "1915131000", "otherNonCurrentLiabilities": "335548000", "totalNonCurrentLiabilities": "5189355000", "cashAndShortTermInvestments": "13771000", "commonStockSharesOutstanding": "111012000", "intangibleAssetsExcludingGoodwill": "730419000", "cashAndCashEquivalentsAtCarryingValue": "13771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603064000", "profitLoss": "None", "dividendPayout": "214906000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "18921000", "operatingCashflow": "1124662000", "capitalExpenditures": "1467591000", "changeInReceivables": "-29208000", "changeInExchangeRate": "None", "cashflowFromFinancing": "326266000", "cashflowFromInvestment": "-1463566000", "stockBasedCompensation": "12863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12638000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 1962402000, "cost_of_revenue": 1058795000, "gross_profit": 903607000, "ebit": 764804000, "ebitda": 960491000, "pretax_income": 733589000, "tax_provision": 151690000, "net_income": 581899000, "net_income_to_common": 581899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127108000, "total_current_assets": 1262019000, "total_assets": 30380096000, "short_term_debt": 11253000, "long_term_debt": 9617980000, "total_debt": 9629233000, "total_liabilities": 15471446000, "total_equity": 14908650000, "shares_outstanding": 167812000, "goodwill_and_intangibles": 801690000 }, "cash_flow": { "operating_cash_flow": 723489000, "capital_expenditure": 1003588000, "free_cash_flow": 1727077000, "dividends_paid": 164103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219206, "ticker_id": 282, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764804000", "ebitda": "960491000", "netIncome": "581899000", "grossProfit": "903607000", "depreciation": "None", "totalRevenue": "1962402000", "costOfRevenue": "1058795000", "interestIncome": "None", "incomeBeforeTax": "733589000", "interestExpense": "42631000", "operatingIncome": "764804000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "151690000", "reportedCurrency": "USD", "netInterestIncome": "-48731000", "nonInterestIncome": "None", "operatingExpenses": "138803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195687000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "581899000" }, "balance": { "goodwill": "731257000", "inventory": "135871000", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "30380096000", "longTermDebt": "9617980000", "shortTermDebt": "11253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70433000", "reportedCurrency": "USD", "retainedEarnings": "5517308000", "totalLiabilities": "15471446000", "otherCurrentAssets": "354410000", "totalCurrentAssets": "1262019000", "currentLongTermDebt": "11253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29118077000", "currentAccountsPayable": "467022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9629233000", "totalShareholderEquity": "14908650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "780213000", "totalCurrentLiabilities": "1258488000", "otherNonCurrentLiabilities": "801565000", "totalNonCurrentLiabilities": "14212958000", "cashAndShortTermInvestments": "127108000", "commonStockSharesOutstanding": "167812000", "intangibleAssetsExcludingGoodwill": "70433000", "cashAndCashEquivalentsAtCarryingValue": "127108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581691000", "profitLoss": "None", "dividendPayout": "164103000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "723489000", "capitalExpenditures": "1003588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32231000", "cashflowFromInvestment": "-1000123000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1962402000, "cost_of_revenue": 1058795000, "gross_profit": 903607000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764804000, "depreciation_amortisation": 195687000, "ebitda": 960491000, "interest_expense": 42631000, "interest_income": null, "other_non_operating": null, "pretax_income": 733589000, "tax_provision": 151690000, "effective_tax_rate": null, "net_income": 581899000, "net_income_continuing_ops": 581899000, "net_income_to_common": 581899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127108000, "short_term_investments": null, "net_receivables": 644630000, "inventory": 135871000, "other_current_assets": null, "total_current_assets": 1262019000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 70433000, "goodwill_and_intangibles": 801690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29118077000, "total_assets": 30380096000, "short_term_debt": 11253000, "accounts_payable": 467022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258488000, "long_term_debt": 9617980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14212958000, "total_liabilities": 15471446000, "total_debt": 9629233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5517308000, "total_equity": 14908650000, "shares_outstanding": 167812000, "operating_cash_flow": 723489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1003588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000123000, "dividends_paid": 164103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32231000, "free_cash_flow": 1727077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764804000", "ebitda": "960491000", "netIncome": "581899000", "grossProfit": "903607000", "depreciation": "None", "totalRevenue": "1962402000", "costOfRevenue": "1058795000", "interestIncome": "None", "incomeBeforeTax": "733589000", "interestExpense": "42631000", "operatingIncome": "764804000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "151690000", "reportedCurrency": "USD", "netInterestIncome": "-48731000", "nonInterestIncome": "None", "operatingExpenses": "138803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195687000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "581899000" }, "balance": { "goodwill": "731257000", "inventory": "135871000", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "30380096000", "longTermDebt": "9617980000", "shortTermDebt": "11253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70433000", "reportedCurrency": "USD", "retainedEarnings": "5517308000", "totalLiabilities": "15471446000", "otherCurrentAssets": "354410000", "totalCurrentAssets": "1262019000", "currentLongTermDebt": "11253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29118077000", "currentAccountsPayable": "467022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9629233000", "totalShareholderEquity": "14908650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "780213000", "totalCurrentLiabilities": "1258488000", "otherNonCurrentLiabilities": "801565000", "totalNonCurrentLiabilities": "14212958000", "cashAndShortTermInvestments": "127108000", "commonStockSharesOutstanding": "167812000", "intangibleAssetsExcludingGoodwill": "70433000", "cashAndCashEquivalentsAtCarryingValue": "127108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581691000", "profitLoss": "None", "dividendPayout": "164103000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "723489000", "capitalExpenditures": "1003588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32231000", "cashflowFromInvestment": "-1000123000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 1342585000, "cost_of_revenue": 525809000, "gross_profit": 816776000, "ebit": 514764000, "ebitda": 709409000, "pretax_income": 503582000, "tax_provision": 100618000, "net_income": 402964000, "net_income_to_common": 402964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371511000, "total_current_assets": 1635823000, "total_assets": 29798395000, "short_term_debt": 11017000, "long_term_debt": 9621861000, "total_debt": 9632878000, "total_liabilities": 15515503000, "total_equity": 14282892000, "shares_outstanding": 164871000, "goodwill_and_intangibles": 804055000 }, "cash_flow": { "operating_cash_flow": 308058000, "capital_expenditure": 1033347000, "free_cash_flow": 1341405000, "dividends_paid": 160407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219207, "ticker_id": 282, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514764000", "ebitda": "709409000", "netIncome": "402964000", "grossProfit": "816776000", "depreciation": "None", "totalRevenue": "1342585000", "costOfRevenue": "525809000", "interestIncome": "33413000", "incomeBeforeTax": "503582000", "interestExpense": "27313000", "operatingIncome": "514764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100618000", "reportedCurrency": "USD", "netInterestIncome": "-33413000", "nonInterestIncome": "None", "operatingExpenses": "302012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194645000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "402964000" }, "balance": { "goodwill": "731257000", "inventory": "159529000", "commonStock": "827000", "currentDebt": "None", "investments": "None", "totalAssets": "29798395000", "longTermDebt": "9621861000", "shortTermDebt": "11017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72798000", "reportedCurrency": "USD", "retainedEarnings": "5104169000", "totalLiabilities": "15515503000", "otherCurrentAssets": "378140000", "totalCurrentAssets": "1635823000", "currentLongTermDebt": "11017000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28162572000", "currentAccountsPayable": "616867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26267871000", "shortLongTermDebtTotal": "9632878000", "totalShareholderEquity": "14282892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819147000", "totalCurrentLiabilities": "1447031000", "otherNonCurrentLiabilities": "792152000", "totalNonCurrentLiabilities": "14068472000", "cashAndShortTermInvestments": "371511000", "commonStockSharesOutstanding": "164871000", "intangibleAssetsExcludingGoodwill": "72798000", "cashAndCashEquivalentsAtCarryingValue": "371511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402964000", "profitLoss": "None", "dividendPayout": "160407000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308058000", "capitalExpenditures": "1033347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895293000", "cashflowFromInvestment": "-1035643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1342585000, "cost_of_revenue": 525809000, "gross_profit": 816776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514764000, "depreciation_amortisation": 194645000, "ebitda": 709409000, "interest_expense": 27313000, "interest_income": null, "other_non_operating": null, "pretax_income": 503582000, "tax_provision": 100618000, "effective_tax_rate": null, "net_income": 402964000, "net_income_continuing_ops": 402964000, "net_income_to_common": 402964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371511000, "short_term_investments": null, "net_receivables": 731131000, "inventory": 159529000, "other_current_assets": null, "total_current_assets": 1635823000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 72798000, "goodwill_and_intangibles": 804055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28162572000, "total_assets": 29798395000, "short_term_debt": 11017000, "accounts_payable": 616867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1447031000, "long_term_debt": 9621861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14068472000, "total_liabilities": 15515503000, "total_debt": 9632878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5104169000, "total_equity": 14282892000, "shares_outstanding": 164871000, "operating_cash_flow": 308058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035643000, "dividends_paid": 160407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 895293000, "free_cash_flow": 1341405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "514764000", "ebitda": "709409000", "netIncome": "402964000", "grossProfit": "816776000", "depreciation": "None", "totalRevenue": "1342585000", "costOfRevenue": "525809000", "interestIncome": "33413000", "incomeBeforeTax": "503582000", "interestExpense": "27313000", "operatingIncome": "514764000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100618000", "reportedCurrency": "USD", "netInterestIncome": "-33413000", "nonInterestIncome": "None", "operatingExpenses": "302012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194645000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "402964000" }, "balance": { "goodwill": "731257000", "inventory": "159529000", "commonStock": "827000", "currentDebt": "None", "investments": "None", "totalAssets": "29798395000", "longTermDebt": "9621861000", "shortTermDebt": "11017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72798000", "reportedCurrency": "USD", "retainedEarnings": "5104169000", "totalLiabilities": "15515503000", "otherCurrentAssets": "378140000", "totalCurrentAssets": "1635823000", "currentLongTermDebt": "11017000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28162572000", "currentAccountsPayable": "616867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26267871000", "shortLongTermDebtTotal": "9632878000", "totalShareholderEquity": "14282892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819147000", "totalCurrentLiabilities": "1447031000", "otherNonCurrentLiabilities": "792152000", "totalNonCurrentLiabilities": "14068472000", "cashAndShortTermInvestments": "371511000", "commonStockSharesOutstanding": "164871000", "intangibleAssetsExcludingGoodwill": "72798000", "cashAndCashEquivalentsAtCarryingValue": "371511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402964000", "profitLoss": "None", "dividendPayout": "160407000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308058000", "capitalExpenditures": "1033347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895293000", "cashflowFromInvestment": "-1035643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 737480000, "cost_of_revenue": 324495000, "gross_profit": 412985000, "ebit": 245420000, "ebitda": 431096000, "pretax_income": 213118000, "tax_provision": 38227000, "net_income": 174978000, "net_income_to_common": 174978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203803000, "total_current_assets": 912069000, "total_assets": 28905706000, "short_term_debt": 65552000, "long_term_debt": 8975405000, "total_debt": 9040957000, "total_liabilities": 15346816000, "total_equity": 13558890000, "shares_outstanding": 160573000, "goodwill_and_intangibles": 806384000 }, "cash_flow": { "operating_cash_flow": 348124000, "capital_expenditure": 963612000, "free_cash_flow": 1311736000, "dividends_paid": 141449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219208, "ticker_id": 282, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245420000", "ebitda": "431096000", "netIncome": "174978000", "grossProfit": "412985000", "depreciation": "None", "totalRevenue": "737480000", "costOfRevenue": "324495000", "interestIncome": "27202000", "incomeBeforeTax": "213118000", "interestExpense": "32302000", "operatingIncome": "219485000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38227000", "reportedCurrency": "USD", "netInterestIncome": "2742000", "nonInterestIncome": "None", "operatingExpenses": "193500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185676000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "174891000" }, "balance": { "goodwill": "731257000", "inventory": "191832000", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "28905706000", "longTermDebt": "8975405000", "shortTermDebt": "65552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75127000", "reportedCurrency": "USD", "retainedEarnings": "4861612000", "totalLiabilities": "15346816000", "otherCurrentAssets": "131977000", "totalCurrentAssets": "912069000", "currentLongTermDebt": "20542000", "longTermInvestments": "114938000", "shortTermInvestments": "None", "currentNetReceivables": "384457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27993637000", "currentAccountsPayable": "506516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25292990000", "shortLongTermDebtTotal": "9303506000", "totalShareholderEquity": "13558890000", "capitalLeaseObligations": "307559000", "otherCurrentLiabilities": "790547000", "totalCurrentLiabilities": "1362615000", "otherNonCurrentLiabilities": "54001000", "totalNonCurrentLiabilities": "13984201000", "cashAndShortTermInvestments": "203803000", "commonStockSharesOutstanding": "160573000", "intangibleAssetsExcludingGoodwill": "75127000", "cashAndCashEquivalentsAtCarryingValue": "203803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174891000", "profitLoss": "None", "dividendPayout": "141449000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348124000", "capitalExpenditures": "963612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109694000", "cashflowFromInvestment": "-967616000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737480000, "cost_of_revenue": 324495000, "gross_profit": 412985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245420000, "depreciation_amortisation": 185676000, "ebitda": 431096000, "interest_expense": 32302000, "interest_income": null, "other_non_operating": null, "pretax_income": 213118000, "tax_provision": 38227000, "effective_tax_rate": null, "net_income": 174978000, "net_income_continuing_ops": 174891000, "net_income_to_common": 174978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203803000, "short_term_investments": null, "net_receivables": 384457000, "inventory": 191832000, "other_current_assets": null, "total_current_assets": 912069000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 75127000, "goodwill_and_intangibles": 806384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27993637000, "total_assets": 28905706000, "short_term_debt": 65552000, "accounts_payable": 506516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1362615000, "long_term_debt": 8975405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13984201000, "total_liabilities": 15346816000, "total_debt": 9040957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4861612000, "total_equity": 13558890000, "shares_outstanding": 160573000, "operating_cash_flow": 348124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -967616000, "dividends_paid": 141449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109694000, "free_cash_flow": 1311736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245420000", "ebitda": "431096000", "netIncome": "174978000", "grossProfit": "412985000", "depreciation": "None", "totalRevenue": "737480000", "costOfRevenue": "324495000", "interestIncome": "27202000", "incomeBeforeTax": "213118000", "interestExpense": "32302000", "operatingIncome": "219485000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38227000", "reportedCurrency": "USD", "netInterestIncome": "2742000", "nonInterestIncome": "None", "operatingExpenses": "193500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185676000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "174891000" }, "balance": { "goodwill": "731257000", "inventory": "191832000", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "28905706000", "longTermDebt": "8975405000", "shortTermDebt": "65552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75127000", "reportedCurrency": "USD", "retainedEarnings": "4861612000", "totalLiabilities": "15346816000", "otherCurrentAssets": "131977000", "totalCurrentAssets": "912069000", "currentLongTermDebt": "20542000", "longTermInvestments": "114938000", "shortTermInvestments": "None", "currentNetReceivables": "384457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27993637000", "currentAccountsPayable": "506516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25292990000", "shortLongTermDebtTotal": "9303506000", "totalShareholderEquity": "13558890000", "capitalLeaseObligations": "307559000", "otherCurrentLiabilities": "790547000", "totalCurrentLiabilities": "1362615000", "otherNonCurrentLiabilities": "54001000", "totalNonCurrentLiabilities": "13984201000", "cashAndShortTermInvestments": "203803000", "commonStockSharesOutstanding": "160573000", "intangibleAssetsExcludingGoodwill": "75127000", "cashAndCashEquivalentsAtCarryingValue": "203803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174891000", "profitLoss": "None", "dividendPayout": "141449000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348124000", "capitalExpenditures": "963612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109694000", "cashflowFromInvestment": "-967616000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 838774000, "cost_of_revenue": 461726000, "gross_profit": 377048000, "ebit": 267067000, "ebitda": 452853000, "pretax_income": 230630000, "tax_provision": 44201000, "net_income": 186342000, "net_income_to_common": 186342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709378000, "total_current_assets": 1551972000, "total_assets": 27712527000, "short_term_debt": 20161000, "long_term_debt": 8980592000, "total_debt": 9000753000, "total_liabilities": 14326689000, "total_equity": 13385838000, "shares_outstanding": 161171000, "goodwill_and_intangibles": 808503000 }, "cash_flow": { "operating_cash_flow": 496373000, "capital_expenditure": 866930000, "free_cash_flow": 1363303000, "dividends_paid": 138443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219210, "ticker_id": 282, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267067000", "ebitda": "452853000", "netIncome": "186342000", "grossProfit": "377048000", "depreciation": "None", "totalRevenue": "838774000", "costOfRevenue": "461726000", "interestIncome": "41537000", "incomeBeforeTax": "230630000", "interestExpense": "36437000", "operatingIncome": "252067000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44201000", "reportedCurrency": "USD", "netInterestIncome": "-41537000", "nonInterestIncome": "None", "operatingExpenses": "124981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185786000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "186429000" }, "balance": { "goodwill": "731257000", "inventory": "139082000", "commonStock": "803000", "currentDebt": "None", "investments": "None", "totalAssets": "27712527000", "longTermDebt": "8980592000", "shortTermDebt": "20161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77246000", "reportedCurrency": "USD", "retainedEarnings": "4828170000", "totalLiabilities": "14326689000", "otherCurrentAssets": "299756000", "totalCurrentAssets": "1551972000", "currentLongTermDebt": "20161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26160554999", "currentAccountsPayable": "397564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24378143000", "shortLongTermDebtTotal": "9000753000", "totalShareholderEquity": "13385838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712725000", "totalCurrentLiabilities": "1130450000", "otherNonCurrentLiabilities": "695476000", "totalNonCurrentLiabilities": "13196239000", "cashAndShortTermInvestments": "709378000", "commonStockSharesOutstanding": "161171000", "intangibleAssetsExcludingGoodwill": "77246000", "cashAndCashEquivalentsAtCarryingValue": "709378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186342000", "profitLoss": "None", "dividendPayout": "138443000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496373000", "capitalExpenditures": "866930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548236000", "cashflowFromInvestment": "-876128000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838774000, "cost_of_revenue": 461726000, "gross_profit": 377048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267067000, "depreciation_amortisation": 185786000, "ebitda": 452853000, "interest_expense": 36437000, "interest_income": null, "other_non_operating": null, "pretax_income": 230630000, "tax_provision": 44201000, "effective_tax_rate": null, "net_income": 186342000, "net_income_continuing_ops": 186429000, "net_income_to_common": 186342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709378000, "short_term_investments": null, "net_receivables": 399533000, "inventory": 139082000, "other_current_assets": null, "total_current_assets": 1551972000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 77246000, "goodwill_and_intangibles": 808503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26160554999, "total_assets": 27712527000, "short_term_debt": 20161000, "accounts_payable": 397564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130450000, "long_term_debt": 8980592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13196239000, "total_liabilities": 14326689000, "total_debt": 9000753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4828170000, "total_equity": 13385838000, "shares_outstanding": 161171000, "operating_cash_flow": 496373000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 866930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -876128000, "dividends_paid": 138443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 548236000, "free_cash_flow": 1363303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267067000", "ebitda": "452853000", "netIncome": "186342000", "grossProfit": "377048000", "depreciation": "None", "totalRevenue": "838774000", "costOfRevenue": "461726000", "interestIncome": "41537000", "incomeBeforeTax": "230630000", "interestExpense": "36437000", "operatingIncome": "252067000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44201000", "reportedCurrency": "USD", "netInterestIncome": "-41537000", "nonInterestIncome": "None", "operatingExpenses": "124981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185786000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "186429000" }, "balance": { "goodwill": "731257000", "inventory": "139082000", "commonStock": "803000", "currentDebt": "None", "investments": "None", "totalAssets": "27712527000", "longTermDebt": "8980592000", "shortTermDebt": "20161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77246000", "reportedCurrency": "USD", "retainedEarnings": "4828170000", "totalLiabilities": "14326689000", "otherCurrentAssets": "299756000", "totalCurrentAssets": "1551972000", "currentLongTermDebt": "20161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26160554999", "currentAccountsPayable": "397564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24378143000", "shortLongTermDebtTotal": "9000753000", "totalShareholderEquity": "13385838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712725000", "totalCurrentLiabilities": "1130450000", "otherNonCurrentLiabilities": "695476000", "totalNonCurrentLiabilities": "13196239000", "cashAndShortTermInvestments": "709378000", "commonStockSharesOutstanding": "161171000", "intangibleAssetsExcludingGoodwill": "77246000", "cashAndCashEquivalentsAtCarryingValue": "709378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186342000", "profitLoss": "None", "dividendPayout": "138443000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496373000", "capitalExpenditures": "866930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548236000", "cashflowFromInvestment": "-876128000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 1950502000, "cost_of_revenue": 1012529000, "gross_profit": 937973000, "ebit": 653111000, "ebitda": 835861000, "pretax_income": 603097000, "tax_provision": 117521000, "net_income": 485576000, "net_income_to_common": 485576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543504000, "total_current_assets": 1591283000, "total_assets": 26980381000, "short_term_debt": 20130000, "long_term_debt": 8486334000, "total_debt": 8506464000, "total_liabilities": 13842416000, "total_equity": 13137965000, "shares_outstanding": 160426000, "goodwill_and_intangibles": 810149000 }, "cash_flow": { "operating_cash_flow": 922937000, "capital_expenditure": 839666000, "free_cash_flow": 1762603000, "dividends_paid": 138416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219211, "ticker_id": 282, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653111000", "ebitda": "835861000", "netIncome": "485576000", "grossProfit": "937973000", "depreciation": "None", "totalRevenue": "1950502000", "costOfRevenue": "1012529000", "interestIncome": "50014000", "incomeBeforeTax": "603097000", "interestExpense": "50014000", "operatingIncome": "628939000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "117521000", "reportedCurrency": "USD", "netInterestIncome": "-50014000", "nonInterestIncome": "None", "operatingExpenses": "309034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182750000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "485576000" }, "balance": { "goodwill": "731257000", "inventory": "97254000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "26980381000", "longTermDebt": "8486334000", "shortTermDebt": "20130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78892000", "reportedCurrency": "USD", "retainedEarnings": "4780184000", "totalLiabilities": "13842416000", "otherCurrentAssets": "289891000", "totalCurrentAssets": "1591283000", "currentLongTermDebt": "20130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "660634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25389098000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23632223000", "shortLongTermDebtTotal": "8506464000", "totalShareholderEquity": "13137965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1178379000", "totalCurrentLiabilities": "1198509000", "otherNonCurrentLiabilities": "681954000", "totalNonCurrentLiabilities": "12643907000", "cashAndShortTermInvestments": "543504000", "commonStockSharesOutstanding": "160426000", "intangibleAssetsExcludingGoodwill": "78892000", "cashAndCashEquivalentsAtCarryingValue": "543504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485576000", "profitLoss": "None", "dividendPayout": "138416000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "922937000", "capitalExpenditures": "839666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138626000", "cashflowFromInvestment": "-828597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1950502000, "cost_of_revenue": 1012529000, "gross_profit": 937973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653111000, "depreciation_amortisation": 182750000, "ebitda": 835861000, "interest_expense": 50014000, "interest_income": null, "other_non_operating": null, "pretax_income": 603097000, "tax_provision": 117521000, "effective_tax_rate": null, "net_income": 485576000, "net_income_continuing_ops": 485576000, "net_income_to_common": 485576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543504000, "short_term_investments": null, "net_receivables": 660634000, "inventory": 97254000, "other_current_assets": null, "total_current_assets": 1591283000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 78892000, "goodwill_and_intangibles": 810149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25389098000, "total_assets": 26980381000, "short_term_debt": 20130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198509000, "long_term_debt": 8486334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12643907000, "total_liabilities": 13842416000, "total_debt": 8506464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4780184000, "total_equity": 13137965000, "shares_outstanding": 160426000, "operating_cash_flow": 922937000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -828597000, "dividends_paid": 138416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138626000, "free_cash_flow": 1762603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "653111000", "ebitda": "835861000", "netIncome": "485576000", "grossProfit": "937973000", "depreciation": "None", "totalRevenue": "1950502000", "costOfRevenue": "1012529000", "interestIncome": "50014000", "incomeBeforeTax": "603097000", "interestExpense": "50014000", "operatingIncome": "628939000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "117521000", "reportedCurrency": "USD", "netInterestIncome": "-50014000", "nonInterestIncome": "None", "operatingExpenses": "309034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182750000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "485576000" }, "balance": { "goodwill": "731257000", "inventory": "97254000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "26980381000", "longTermDebt": "8486334000", "shortTermDebt": "20130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78892000", "reportedCurrency": "USD", "retainedEarnings": "4780184000", "totalLiabilities": "13842416000", "otherCurrentAssets": "289891000", "totalCurrentAssets": "1591283000", "currentLongTermDebt": "20130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "660634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25389098000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23632223000", "shortLongTermDebtTotal": "8506464000", "totalShareholderEquity": "13137965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1178379000", "totalCurrentLiabilities": "1198509000", "otherNonCurrentLiabilities": "681954000", "totalNonCurrentLiabilities": "12643907000", "cashAndShortTermInvestments": "543504000", "commonStockSharesOutstanding": "160426000", "intangibleAssetsExcludingGoodwill": "78892000", "cashAndCashEquivalentsAtCarryingValue": "543504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485576000", "profitLoss": "None", "dividendPayout": "138416000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "922937000", "capitalExpenditures": "839666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138626000", "cashflowFromInvestment": "-828597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 1175999000, "cost_of_revenue": 441092000, "gross_profit": 734907000, "ebit": 484114000, "ebitda": 664647000, "pretax_income": 431189000, "tax_provision": 79331000, "net_income": 351858000, "net_income_to_common": 351858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584536000, "total_current_assets": 1828127000, "total_assets": 26497093000, "short_term_debt": 19888000, "long_term_debt": 8490245000, "total_debt": 8510133000, "total_liabilities": 13716612000, "total_equity": 12780481000, "shares_outstanding": 157824000, "goodwill_and_intangibles": 811837000 }, "cash_flow": { "operating_cash_flow": 282022000, "capital_expenditure": 891191000, "free_cash_flow": 1173213000, "dividends_paid": 135453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219212, "ticker_id": 282, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "484114000", "ebitda": "664647000", "netIncome": "351858000", "grossProfit": "734907000", "depreciation": "None", "totalRevenue": "1175999000", "costOfRevenue": "441092000", "interestIncome": "52925000", "incomeBeforeTax": "431189000", "interestExpense": "52925000", "operatingIncome": "459480000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79331000", "reportedCurrency": "USD", "netInterestIncome": "-52925000", "nonInterestIncome": "None", "operatingExpenses": "275427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180533000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "351858000" }, "balance": { "goodwill": "731257000", "inventory": "153034000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "26497093000", "longTermDebt": "8490245000", "shortTermDebt": "19888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "80580000", "reportedCurrency": "USD", "retainedEarnings": "4433024000", "totalLiabilities": "13716612000", "otherCurrentAssets": "461686000", "totalCurrentAssets": "1828127000", "currentLongTermDebt": "19888000", "longTermInvestments": "None", "shortTermInvestments": "4870000", "currentNetReceivables": "628871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24668966000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22962043000", "shortLongTermDebtTotal": "8510133000", "totalShareholderEquity": "12780481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154960000", "totalCurrentLiabilities": "1174848000", "otherNonCurrentLiabilities": "683650000", "totalNonCurrentLiabilities": "12541764000", "cashAndShortTermInvestments": "584536000", "commonStockSharesOutstanding": "157824000", "intangibleAssetsExcludingGoodwill": "80580000", "cashAndCashEquivalentsAtCarryingValue": "584536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351858000", "profitLoss": "None", "dividendPayout": "135453000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282022000", "capitalExpenditures": "891191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887469000", "cashflowFromInvestment": "-888941000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175999000, "cost_of_revenue": 441092000, "gross_profit": 734907000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484114000, "depreciation_amortisation": 180533000, "ebitda": 664647000, "interest_expense": 52925000, "interest_income": null, "other_non_operating": null, "pretax_income": 431189000, "tax_provision": 79331000, "effective_tax_rate": null, "net_income": 351858000, "net_income_continuing_ops": 351858000, "net_income_to_common": 351858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584536000, "short_term_investments": 4870000, "net_receivables": 628871000, "inventory": 153034000, "other_current_assets": null, "total_current_assets": 1828127000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 80580000, "goodwill_and_intangibles": 811837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24668966000, "total_assets": 26497093000, "short_term_debt": 19888000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1174848000, "long_term_debt": 8490245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12541764000, "total_liabilities": 13716612000, "total_debt": 8510133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4433024000, "total_equity": 12780481000, "shares_outstanding": 157824000, "operating_cash_flow": 282022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -888941000, "dividends_paid": 135453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887469000, "free_cash_flow": 1173213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "484114000", "ebitda": "664647000", "netIncome": "351858000", "grossProfit": "734907000", "depreciation": "None", "totalRevenue": "1175999000", "costOfRevenue": "441092000", "interestIncome": "52925000", "incomeBeforeTax": "431189000", "interestExpense": "52925000", "operatingIncome": "459480000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79331000", "reportedCurrency": "USD", "netInterestIncome": "-52925000", "nonInterestIncome": "None", "operatingExpenses": "275427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180533000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "351858000" }, "balance": { "goodwill": "731257000", "inventory": "153034000", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "26497093000", "longTermDebt": "8490245000", "shortTermDebt": "19888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "80580000", "reportedCurrency": "USD", "retainedEarnings": "4433024000", "totalLiabilities": "13716612000", "otherCurrentAssets": "461686000", "totalCurrentAssets": "1828127000", "currentLongTermDebt": "19888000", "longTermInvestments": "None", "shortTermInvestments": "4870000", "currentNetReceivables": "628871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24668966000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22962043000", "shortLongTermDebtTotal": "8510133000", "totalShareholderEquity": "12780481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154960000", "totalCurrentLiabilities": "1174848000", "otherNonCurrentLiabilities": "683650000", "totalNonCurrentLiabilities": "12541764000", "cashAndShortTermInvestments": "584536000", "commonStockSharesOutstanding": "157824000", "intangibleAssetsExcludingGoodwill": "80580000", "cashAndCashEquivalentsAtCarryingValue": "584536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351858000", "profitLoss": "None", "dividendPayout": "135453000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282022000", "capitalExpenditures": "891191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887469000", "cashflowFromInvestment": "-888941000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 657944000, "cost_of_revenue": 214706000, "gross_profit": 443238000, "ebit": 201575000, "ebitda": 375025000, "pretax_income": 159420000, "tax_provision": 25404000, "net_income": 134016000, "net_income_to_common": 134016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307340000, "total_current_assets": 1132314000, "total_assets": 25194465000, "short_term_debt": 44198000, "long_term_debt": 7860517000, "total_debt": 7904715000, "total_liabilities": 13036796000, "total_equity": 12157669000, "shares_outstanding": 153031000, "goodwill_and_intangibles": 814101000 }, "cash_flow": { "operating_cash_flow": 330682000, "capital_expenditure": 807987000, "free_cash_flow": 1138669000, "dividends_paid": 126231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219213, "ticker_id": 282, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201575000", "ebitda": "375025000", "netIncome": "134016000", "grossProfit": "443238000", "depreciation": "None", "totalRevenue": "657944000", "costOfRevenue": "214706000", "interestIncome": "42155000", "incomeBeforeTax": "159420000", "interestExpense": "19268000", "operatingIncome": "185000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25404000", "reportedCurrency": "USD", "netInterestIncome": "-19268000", "nonInterestIncome": "None", "operatingExpenses": "258238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173450000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "134016000" }, "balance": { "goodwill": "731257000", "inventory": "186469000", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "25194465000", "longTermDebt": "7860517000", "shortTermDebt": "44198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "82844000", "reportedCurrency": "USD", "retainedEarnings": "4216619000", "totalLiabilities": "13036796000", "otherCurrentAssets": "258291000", "totalCurrentAssets": "1132314000", "currentLongTermDebt": "9858000", "longTermInvestments": "110594000", "shortTermInvestments": "None", "currentNetReceivables": "380214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24062151000", "currentAccountsPayable": "341948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22204367000", "shortLongTermDebtTotal": "8129213000", "totalShareholderEquity": "12157669000", "capitalLeaseObligations": "258838000", "otherCurrentLiabilities": "541787000", "totalCurrentLiabilities": "1205875000", "otherNonCurrentLiabilities": "103905000", "totalNonCurrentLiabilities": "11830921000", "cashAndShortTermInvestments": "307340000", "commonStockSharesOutstanding": "153031000", "intangibleAssetsExcludingGoodwill": "82844000", "cashAndCashEquivalentsAtCarryingValue": "307340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134016000", "profitLoss": "None", "dividendPayout": "126231000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "330682000", "capitalExpenditures": "807987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102587000", "cashflowFromInvestment": "-803675000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "765071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657944000, "cost_of_revenue": 214706000, "gross_profit": 443238000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201575000, "depreciation_amortisation": 173450000, "ebitda": 375025000, "interest_expense": 19268000, "interest_income": null, "other_non_operating": null, "pretax_income": 159420000, "tax_provision": 25404000, "effective_tax_rate": null, "net_income": 134016000, "net_income_continuing_ops": 134016000, "net_income_to_common": 134016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307340000, "short_term_investments": null, "net_receivables": 380214000, "inventory": 186469000, "other_current_assets": null, "total_current_assets": 1132314000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 82844000, "goodwill_and_intangibles": 814101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24062151000, "total_assets": 25194465000, "short_term_debt": 44198000, "accounts_payable": 341948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205875000, "long_term_debt": 7860517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11830921000, "total_liabilities": 13036796000, "total_debt": 7904715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4216619000, "total_equity": 12157669000, "shares_outstanding": 153031000, "operating_cash_flow": 330682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -803675000, "dividends_paid": 126231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102587000, "free_cash_flow": 1138669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201575000", "ebitda": "375025000", "netIncome": "134016000", "grossProfit": "443238000", "depreciation": "None", "totalRevenue": "657944000", "costOfRevenue": "214706000", "interestIncome": "42155000", "incomeBeforeTax": "159420000", "interestExpense": "19268000", "operatingIncome": "185000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25404000", "reportedCurrency": "USD", "netInterestIncome": "-19268000", "nonInterestIncome": "None", "operatingExpenses": "258238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173450000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "134016000" }, "balance": { "goodwill": "731257000", "inventory": "186469000", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "25194465000", "longTermDebt": "7860517000", "shortTermDebt": "44198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "82844000", "reportedCurrency": "USD", "retainedEarnings": "4216619000", "totalLiabilities": "13036796000", "otherCurrentAssets": "258291000", "totalCurrentAssets": "1132314000", "currentLongTermDebt": "9858000", "longTermInvestments": "110594000", "shortTermInvestments": "None", "currentNetReceivables": "380214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24062151000", "currentAccountsPayable": "341948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22204367000", "shortLongTermDebtTotal": "8129213000", "totalShareholderEquity": "12157669000", "capitalLeaseObligations": "258838000", "otherCurrentLiabilities": "541787000", "totalCurrentLiabilities": "1205875000", "otherNonCurrentLiabilities": "103905000", "totalNonCurrentLiabilities": "11830921000", "cashAndShortTermInvestments": "307340000", "commonStockSharesOutstanding": "153031000", "intangibleAssetsExcludingGoodwill": "82844000", "cashAndCashEquivalentsAtCarryingValue": "307340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134016000", "profitLoss": "None", "dividendPayout": "126231000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "330682000", "capitalExpenditures": "807987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102587000", "cashflowFromInvestment": "-803675000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "765071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 701549000, "cost_of_revenue": 208716000, "gross_profit": 492833000, "ebit": 240165000, "ebitda": 406992000, "pretax_income": 199005000, "tax_provision": 33441000, "net_income": 165564000, "net_income_to_common": 165564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674620000, "total_current_assets": 1708565000, "total_assets": 24891251000, "short_term_debt": 9621000, "long_term_debt": 7866457000, "total_debt": 7876078000, "total_liabilities": 12708175000, "total_equity": 12183076000, "shares_outstanding": 153396000, "goodwill_and_intangibles": 816255000 }, "cash_flow": { "operating_cash_flow": 411191000, "capital_expenditure": 713611000, "free_cash_flow": 1124802000, "dividends_paid": 125154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219215, "ticker_id": 282, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240165000", "ebitda": "406992000", "netIncome": "165564000", "grossProfit": "492833000", "depreciation": "None", "totalRevenue": "701549000", "costOfRevenue": "208716000", "interestIncome": "None", "incomeBeforeTax": "199005000", "interestExpense": "41160000", "operatingIncome": "220267000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33441000", "reportedCurrency": "USD", "netInterestIncome": "-41160000", "nonInterestIncome": "None", "operatingExpenses": "272566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166827000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "165564000" }, "balance": { "goodwill": "731257000", "inventory": "157912000", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "24891251000", "longTermDebt": "7866457000", "shortTermDebt": "9621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "84998000", "reportedCurrency": "USD", "retainedEarnings": "4208834000", "totalLiabilities": "12708175000", "otherCurrentAssets": "484482000", "totalCurrentAssets": "1708565000", "currentLongTermDebt": "9621000", "longTermInvestments": "None", "shortTermInvestments": "273551000", "currentNetReceivables": "391551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23182686000", "currentAccountsPayable": "319361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7876078000", "totalShareholderEquity": "12183076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975305000", "totalCurrentLiabilities": "984926000", "otherNonCurrentLiabilities": "595829000", "totalNonCurrentLiabilities": "11723249000", "cashAndShortTermInvestments": "674620000", "commonStockSharesOutstanding": "153396000", "intangibleAssetsExcludingGoodwill": "84998000", "cashAndCashEquivalentsAtCarryingValue": "674620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165477000", "profitLoss": "None", "dividendPayout": "125154000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "411191000", "capitalExpenditures": "713611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "714132000", "cashflowFromInvestment": "-709830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701549000, "cost_of_revenue": 208716000, "gross_profit": 492833000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240165000, "depreciation_amortisation": 166827000, "ebitda": 406992000, "interest_expense": 41160000, "interest_income": null, "other_non_operating": null, "pretax_income": 199005000, "tax_provision": 33441000, "effective_tax_rate": null, "net_income": 165564000, "net_income_continuing_ops": 165564000, "net_income_to_common": 165564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674620000, "short_term_investments": 273551000, "net_receivables": 391551000, "inventory": 157912000, "other_current_assets": null, "total_current_assets": 1708565000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 84998000, "goodwill_and_intangibles": 816255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23182686000, "total_assets": 24891251000, "short_term_debt": 9621000, "accounts_payable": 319361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 984926000, "long_term_debt": 7866457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11723249000, "total_liabilities": 12708175000, "total_debt": 7876078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4208834000, "total_equity": 12183076000, "shares_outstanding": 153396000, "operating_cash_flow": 411191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709830000, "dividends_paid": 125154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 714132000, "free_cash_flow": 1124802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240165000", "ebitda": "406992000", "netIncome": "165564000", "grossProfit": "492833000", "depreciation": "None", "totalRevenue": "701549000", "costOfRevenue": "208716000", "interestIncome": "None", "incomeBeforeTax": "199005000", "interestExpense": "41160000", "operatingIncome": "220267000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33441000", "reportedCurrency": "USD", "netInterestIncome": "-41160000", "nonInterestIncome": "None", "operatingExpenses": "272566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166827000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "165564000" }, "balance": { "goodwill": "731257000", "inventory": "157912000", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "24891251000", "longTermDebt": "7866457000", "shortTermDebt": "9621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "84998000", "reportedCurrency": "USD", "retainedEarnings": "4208834000", "totalLiabilities": "12708175000", "otherCurrentAssets": "484482000", "totalCurrentAssets": "1708565000", "currentLongTermDebt": "9621000", "longTermInvestments": "None", "shortTermInvestments": "273551000", "currentNetReceivables": "391551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23182686000", "currentAccountsPayable": "319361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7876078000", "totalShareholderEquity": "12183076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975305000", "totalCurrentLiabilities": "984926000", "otherNonCurrentLiabilities": "595829000", "totalNonCurrentLiabilities": "11723249000", "cashAndShortTermInvestments": "674620000", "commonStockSharesOutstanding": "153396000", "intangibleAssetsExcludingGoodwill": "84998000", "cashAndCashEquivalentsAtCarryingValue": "674620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165477000", "profitLoss": "None", "dividendPayout": "125154000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "411191000", "capitalExpenditures": "713611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "714132000", "cashflowFromInvestment": "-709830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 1647227000, "cost_of_revenue": 824194000, "gross_profit": 823033000, "ebit": 567677000, "ebitda": 732764000, "pretax_income": 512235000, "tax_provision": 80212000, "net_income": 432023000, "net_income_to_common": 432023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674620000, "total_current_assets": 1708565000, "total_assets": 24891251000, "short_term_debt": 9621000, "long_term_debt": 7526116000, "total_debt": 7535737000, "total_liabilities": 12708175000, "total_equity": 12183076000, "shares_outstanding": 151297000, "goodwill_and_intangibles": 816255000 }, "cash_flow": { "operating_cash_flow": 746593000, "capital_expenditure": 645876000, "free_cash_flow": 1392469000, "dividends_paid": 121667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219216, "ticker_id": 282, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "567677000", "ebitda": "732764000", "netIncome": "432023000", "grossProfit": "823033000", "depreciation": "None", "totalRevenue": "1647227000", "costOfRevenue": "824194000", "interestIncome": "None", "incomeBeforeTax": "512235000", "interestExpense": "55442000", "operatingIncome": "550990000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "80212000", "reportedCurrency": "USD", "netInterestIncome": "-55442000", "nonInterestIncome": "None", "operatingExpenses": "272043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165087000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "432023000" }, "balance": { "goodwill": "731257000", "inventory": "157912000", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "24891251000", "longTermDebt": "7526116000", "shortTermDebt": "9621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "84998000", "reportedCurrency": "USD", "retainedEarnings": "4208834000", "totalLiabilities": "12708175000", "otherCurrentAssets": "484482000", "totalCurrentAssets": "1708565000", "currentLongTermDebt": "9592000", "longTermInvestments": "None", "shortTermInvestments": "258622000", "currentNetReceivables": "391551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23182686000", "currentAccountsPayable": "367887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7876078000", "totalShareholderEquity": "12183076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975305000", "totalCurrentLiabilities": "984926000", "otherNonCurrentLiabilities": "595532000", "totalNonCurrentLiabilities": "11723249000", "cashAndShortTermInvestments": "674620000", "commonStockSharesOutstanding": "151297000", "intangibleAssetsExcludingGoodwill": "84998000", "cashAndCashEquivalentsAtCarryingValue": "674620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431768000", "profitLoss": "None", "dividendPayout": "121667000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "746593000", "capitalExpenditures": "645876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123380000", "cashflowFromInvestment": "-644889000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1647227000, "cost_of_revenue": 824194000, "gross_profit": 823033000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567677000, "depreciation_amortisation": 165087000, "ebitda": 732764000, "interest_expense": 55442000, "interest_income": null, "other_non_operating": null, "pretax_income": 512235000, "tax_provision": 80212000, "effective_tax_rate": null, "net_income": 432023000, "net_income_continuing_ops": 432023000, "net_income_to_common": 432023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674620000, "short_term_investments": 258622000, "net_receivables": 391551000, "inventory": 157912000, "other_current_assets": null, "total_current_assets": 1708565000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 84998000, "goodwill_and_intangibles": 816255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23182686000, "total_assets": 24891251000, "short_term_debt": 9621000, "accounts_payable": 367887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 984926000, "long_term_debt": 7526116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11723249000, "total_liabilities": 12708175000, "total_debt": 7535737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4208834000, "total_equity": 12183076000, "shares_outstanding": 151297000, "operating_cash_flow": 746593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -644889000, "dividends_paid": 121667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123380000, "free_cash_flow": 1392469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "567677000", "ebitda": "732764000", "netIncome": "432023000", "grossProfit": "823033000", "depreciation": "None", "totalRevenue": "1647227000", "costOfRevenue": "824194000", "interestIncome": "None", "incomeBeforeTax": "512235000", "interestExpense": "55442000", "operatingIncome": "550990000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "80212000", "reportedCurrency": "USD", "netInterestIncome": "-55442000", "nonInterestIncome": "None", "operatingExpenses": "272043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165087000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "432023000" }, "balance": { "goodwill": "731257000", "inventory": "157912000", "commonStock": "776000", "currentDebt": "None", "investments": "None", "totalAssets": "24891251000", "longTermDebt": "7526116000", "shortTermDebt": "9621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "84998000", "reportedCurrency": "USD", "retainedEarnings": "4208834000", "totalLiabilities": "12708175000", "otherCurrentAssets": "484482000", "totalCurrentAssets": "1708565000", "currentLongTermDebt": "9592000", "longTermInvestments": "None", "shortTermInvestments": "258622000", "currentNetReceivables": "391551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23182686000", "currentAccountsPayable": "367887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7876078000", "totalShareholderEquity": "12183076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975305000", "totalCurrentLiabilities": "984926000", "otherNonCurrentLiabilities": "595532000", "totalNonCurrentLiabilities": "11723249000", "cashAndShortTermInvestments": "674620000", "commonStockSharesOutstanding": "151297000", "intangibleAssetsExcludingGoodwill": "84998000", "cashAndCashEquivalentsAtCarryingValue": "674620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431768000", "profitLoss": "None", "dividendPayout": "121667000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "746593000", "capitalExpenditures": "645876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123380000", "cashflowFromInvestment": "-644889000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 1158467000, "cost_of_revenue": 505214000, "gross_profit": 653253000, "ebit": 416991000, "ebitda": 581599000, "pretax_income": 365116000, "tax_provision": 53824000, "net_income": 311292000, "net_income_to_common": 311292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278315000, "total_current_assets": 1679717000, "total_assets": 23684243000, "short_term_debt": 11483000, "long_term_debt": 7529273000, "total_debt": 7540756000, "total_liabilities": 12411034000, "total_equity": 11273209000, "shares_outstanding": 149796000, "goodwill_and_intangibles": 821293000 }, "cash_flow": { "operating_cash_flow": 245280000, "capital_expenditure": 769650000, "free_cash_flow": 1014930000, "dividends_paid": 119898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219217, "ticker_id": 282, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416991000", "ebitda": "581599000", "netIncome": "311292000", "grossProfit": "653253000", "depreciation": "None", "totalRevenue": "1158467000", "costOfRevenue": "505214000", "interestIncome": "None", "incomeBeforeTax": "365116000", "interestExpense": "51875000", "operatingIncome": "399105000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53824000", "reportedCurrency": "USD", "netInterestIncome": "-51875000", "nonInterestIncome": "None", "operatingExpenses": "254148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164608000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "311292000" }, "balance": { "goodwill": "731257000", "inventory": "220944000", "commonStock": "754000", "currentDebt": "None", "investments": "None", "totalAssets": "23684243000", "longTermDebt": "7529273000", "shortTermDebt": "11483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90036000", "reportedCurrency": "USD", "retainedEarnings": "3858068000", "totalLiabilities": "12411034000", "otherCurrentAssets": "534057000", "totalCurrentAssets": "1679717000", "currentLongTermDebt": "11483000", "longTermInvestments": "None", "shortTermInvestments": "232975000", "currentNetReceivables": "646401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22004526000", "currentAccountsPayable": "416694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7540756000", "totalShareholderEquity": "11273209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742304000", "totalCurrentLiabilities": "1170481000", "otherNonCurrentLiabilities": "601743000", "totalNonCurrentLiabilities": "11240553000", "cashAndShortTermInvestments": "278315000", "commonStockSharesOutstanding": "149796000", "intangibleAssetsExcludingGoodwill": "90036000", "cashAndCashEquivalentsAtCarryingValue": "278315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311292000", "profitLoss": "None", "dividendPayout": "119898000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245280000", "capitalExpenditures": "769650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "785292000", "cashflowFromInvestment": "-764375000", "stockBasedCompensation": "5589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158467000, "cost_of_revenue": 505214000, "gross_profit": 653253000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416991000, "depreciation_amortisation": 164608000, "ebitda": 581599000, "interest_expense": 51875000, "interest_income": null, "other_non_operating": null, "pretax_income": 365116000, "tax_provision": 53824000, "effective_tax_rate": null, "net_income": 311292000, "net_income_continuing_ops": 311292000, "net_income_to_common": 311292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278315000, "short_term_investments": 232975000, "net_receivables": 646401000, "inventory": 220944000, "other_current_assets": null, "total_current_assets": 1679717000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 90036000, "goodwill_and_intangibles": 821293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22004526000, "total_assets": 23684243000, "short_term_debt": 11483000, "accounts_payable": 416694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1170481000, "long_term_debt": 7529273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11240553000, "total_liabilities": 12411034000, "total_debt": 7540756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3858068000, "total_equity": 11273209000, "shares_outstanding": 149796000, "operating_cash_flow": 245280000, "stock_based_compensation": 5589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764375000, "dividends_paid": 119898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 785292000, "free_cash_flow": 1014930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "416991000", "ebitda": "581599000", "netIncome": "311292000", "grossProfit": "653253000", "depreciation": "None", "totalRevenue": "1158467000", "costOfRevenue": "505214000", "interestIncome": "None", "incomeBeforeTax": "365116000", "interestExpense": "51875000", "operatingIncome": "399105000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53824000", "reportedCurrency": "USD", "netInterestIncome": "-51875000", "nonInterestIncome": "None", "operatingExpenses": "254148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164608000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "311292000" }, "balance": { "goodwill": "731257000", "inventory": "220944000", "commonStock": "754000", "currentDebt": "None", "investments": "None", "totalAssets": "23684243000", "longTermDebt": "7529273000", "shortTermDebt": "11483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90036000", "reportedCurrency": "USD", "retainedEarnings": "3858068000", "totalLiabilities": "12411034000", "otherCurrentAssets": "534057000", "totalCurrentAssets": "1679717000", "currentLongTermDebt": "11483000", "longTermInvestments": "None", "shortTermInvestments": "232975000", "currentNetReceivables": "646401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22004526000", "currentAccountsPayable": "416694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7540756000", "totalShareholderEquity": "11273209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742304000", "totalCurrentLiabilities": "1170481000", "otherNonCurrentLiabilities": "601743000", "totalNonCurrentLiabilities": "11240553000", "cashAndShortTermInvestments": "278315000", "commonStockSharesOutstanding": "149796000", "intangibleAssetsExcludingGoodwill": "90036000", "cashAndCashEquivalentsAtCarryingValue": "278315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311292000", "profitLoss": "None", "dividendPayout": "119898000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245280000", "capitalExpenditures": "769650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "785292000", "cashflowFromInvestment": "-764375000", "stockBasedCompensation": "5589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 587642000, "cost_of_revenue": 193288000, "gross_profit": 394354000, "ebit": 169078000, "ebitda": 328342000, "pretax_income": 137261000, "tax_provision": 18737000, "net_income": 118524000, "net_income_to_common": 118524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15404000, "total_current_assets": 885768000, "total_assets": 22516968000, "short_term_debt": 289243000, "long_term_debt": 6639211000, "total_debt": 6928454000, "total_liabilities": 11646904000, "total_equity": 10870064000, "shares_outstanding": 148672000, "goodwill_and_intangibles": 823459000 }, "cash_flow": { "operating_cash_flow": 238235000, "capital_expenditure": 722487000, "free_cash_flow": 960722000, "dividends_paid": 111271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219218, "ticker_id": 282, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169078000", "ebitda": "328342000", "netIncome": "118524000", "grossProfit": "394354000", "depreciation": "None", "totalRevenue": "587642000", "costOfRevenue": "193288000", "interestIncome": "None", "incomeBeforeTax": "137261000", "interestExpense": "24610000", "operatingIncome": "154070000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18737000", "reportedCurrency": "USD", "netInterestIncome": "-31817000", "nonInterestIncome": "None", "operatingExpenses": "240284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159264000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "118524000" }, "balance": { "goodwill": "731257000", "inventory": "280127000", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "22516968000", "longTermDebt": "6639211000", "shortTermDebt": "289243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92202000", "reportedCurrency": "USD", "retainedEarnings": "3666674000", "totalLiabilities": "11646904000", "otherCurrentAssets": "247665000", "totalCurrentAssets": "885768000", "currentLongTermDebt": "253423000", "longTermInvestments": "104602000", "shortTermInvestments": "None", "currentNetReceivables": "342572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21631200000", "currentAccountsPayable": "218181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19829949000", "shortLongTermDebtTotal": "7122906000", "totalShareholderEquity": "10870064000", "capitalLeaseObligations": "279097000", "otherCurrentLiabilities": "584434000", "totalCurrentLiabilities": "1352592000", "otherNonCurrentLiabilities": "1096915000", "totalNonCurrentLiabilities": "10294312000", "cashAndShortTermInvestments": "15404000", "commonStockSharesOutstanding": "148672000", "intangibleAssetsExcludingGoodwill": "92202000", "cashAndCashEquivalentsAtCarryingValue": "15404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118524000", "profitLoss": "None", "dividendPayout": "111271000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "112111000", "operatingCashflow": "238235000", "capitalExpenditures": "722487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440861000", "cashflowFromInvestment": "-717961000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587642000, "cost_of_revenue": 193288000, "gross_profit": 394354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169078000, "depreciation_amortisation": 159264000, "ebitda": 328342000, "interest_expense": 24610000, "interest_income": null, "other_non_operating": null, "pretax_income": 137261000, "tax_provision": 18737000, "effective_tax_rate": null, "net_income": 118524000, "net_income_continuing_ops": 118524000, "net_income_to_common": 118524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15404000, "short_term_investments": null, "net_receivables": 342572000, "inventory": 280127000, "other_current_assets": null, "total_current_assets": 885768000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 92202000, "goodwill_and_intangibles": 823459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21631200000, "total_assets": 22516968000, "short_term_debt": 289243000, "accounts_payable": 218181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352592000, "long_term_debt": 6639211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10294312000, "total_liabilities": 11646904000, "total_debt": 6928454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3666674000, "total_equity": 10870064000, "shares_outstanding": 148672000, "operating_cash_flow": 238235000, "stock_based_compensation": 1545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717961000, "dividends_paid": 111271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440861000, "free_cash_flow": 960722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169078000", "ebitda": "328342000", "netIncome": "118524000", "grossProfit": "394354000", "depreciation": "None", "totalRevenue": "587642000", "costOfRevenue": "193288000", "interestIncome": "None", "incomeBeforeTax": "137261000", "interestExpense": "24610000", "operatingIncome": "154070000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18737000", "reportedCurrency": "USD", "netInterestIncome": "-31817000", "nonInterestIncome": "None", "operatingExpenses": "240284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159264000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "118524000" }, "balance": { "goodwill": "731257000", "inventory": "280127000", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "22516968000", "longTermDebt": "6639211000", "shortTermDebt": "289243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92202000", "reportedCurrency": "USD", "retainedEarnings": "3666674000", "totalLiabilities": "11646904000", "otherCurrentAssets": "247665000", "totalCurrentAssets": "885768000", "currentLongTermDebt": "253423000", "longTermInvestments": "104602000", "shortTermInvestments": "None", "currentNetReceivables": "342572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21631200000", "currentAccountsPayable": "218181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19829949000", "shortLongTermDebtTotal": "7122906000", "totalShareholderEquity": "10870064000", "capitalLeaseObligations": "279097000", "otherCurrentLiabilities": "584434000", "totalCurrentLiabilities": "1352592000", "otherNonCurrentLiabilities": "1096915000", "totalNonCurrentLiabilities": "10294312000", "cashAndShortTermInvestments": "15404000", "commonStockSharesOutstanding": "148672000", "intangibleAssetsExcludingGoodwill": "92202000", "cashAndCashEquivalentsAtCarryingValue": "15404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118524000", "profitLoss": "None", "dividendPayout": "111271000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "112111000", "operatingCashflow": "238235000", "capitalExpenditures": "722487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440861000", "cashflowFromInvestment": "-717961000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "income_statement": { "revenue": 662733000, "cost_of_revenue": 239599000, "gross_profit": 423134000, "ebit": 185423000, "ebitda": 336149000, "pretax_income": 154089000, "tax_provision": 16282000, "net_income": 137807000, "net_income_to_common": 137807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56237000, "total_current_assets": 888926000, "total_assets": 21771529000, "short_term_debt": 7513000, "long_term_debt": 6591879000, "total_debt": 6599392000, "total_liabilities": 11169148000, "total_equity": 10602381000, "shares_outstanding": 146067000, "goodwill_and_intangibles": 824857000 }, "cash_flow": { "operating_cash_flow": 328792000, "capital_expenditure": 668137000, "free_cash_flow": 996929000, "dividends_paid": 108349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219220, "ticker_id": 282, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:08.375058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185423000", "ebitda": "336149000", "netIncome": "137807000", "grossProfit": "423134000", "depreciation": "None", "totalRevenue": "662733000", "costOfRevenue": "239599000", "interestIncome": "31334000", "incomeBeforeTax": "154089000", "interestExpense": "31334000", "operatingIncome": "169253000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16282000", "reportedCurrency": "USD", "netInterestIncome": "-31334000", "nonInterestIncome": "None", "operatingExpenses": "253881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16170000", "costofGoodsAndServicesSold": "239599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150726000", "sellingGeneralAndAdministrative": "298204000", "netIncomeFromContinuingOperations": "137807000" }, "balance": { "goodwill": "731257000", "inventory": "211041000", "commonStock": "737000", "currentDebt": "None", "investments": "None", "totalAssets": "21771529000", "longTermDebt": "6591879000", "shortTermDebt": "7513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "93600000", "reportedCurrency": "USD", "retainedEarnings": "3659421000", "totalLiabilities": "11169148000", "otherCurrentAssets": "290821000", "totalCurrentAssets": "888926000", "currentLongTermDebt": "7513000", "longTermInvestments": "None", "shortTermInvestments": "123716000", "currentNetReceivables": "330827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20882603000", "currentAccountsPayable": "327890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19018341000", "shortLongTermDebtTotal": "6650158000", "totalShareholderEquity": "10602381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1026808000", "totalCurrentLiabilities": "1034321000", "otherNonCurrentLiabilities": "521389000", "totalNonCurrentLiabilities": "10134827000", "cashAndShortTermInvestments": "56237000", "commonStockSharesOutstanding": "146067000", "intangibleAssetsExcludingGoodwill": "93600000", "cashAndCashEquivalentsAtCarryingValue": "56237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137807000", "profitLoss": "None", "dividendPayout": "108349000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "112111000", "operatingCashflow": "328792000", "capitalExpenditures": "668137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301075000", "cashflowFromInvestment": "-666929000", "stockBasedCompensation": "-63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662733000, "cost_of_revenue": 239599000, "gross_profit": 423134000, "research_and_development": null, "selling_general_admin": 298204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185423000, "depreciation_amortisation": 150726000, "ebitda": 336149000, "interest_expense": 31334000, "interest_income": null, "other_non_operating": null, "pretax_income": 154089000, "tax_provision": 16282000, "effective_tax_rate": null, "net_income": 137807000, "net_income_continuing_ops": 137807000, "net_income_to_common": 137807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56237000, "short_term_investments": 123716000, "net_receivables": 330827000, "inventory": 211041000, "other_current_assets": null, "total_current_assets": 888926000, "net_ppe": null, "goodwill": 731257000, "intangible_assets": 93600000, "goodwill_and_intangibles": 824857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20882603000, "total_assets": 21771529000, "short_term_debt": 7513000, "accounts_payable": 327890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034321000, "long_term_debt": 6591879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10134827000, "total_liabilities": 11169148000, "total_debt": 6599392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3659421000, "total_equity": 10602381000, "shares_outstanding": 146067000, "operating_cash_flow": 328792000, "stock_based_compensation": -63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666929000, "dividends_paid": 108349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301075000, "free_cash_flow": 996929000, "net_change_in_cash": -37062000 }, "raw_data": { "income": { "ebit": "185423000", "ebitda": "336149000", "netIncome": "137807000", "grossProfit": "423134000", "depreciation": "None", "totalRevenue": "662733000", "costOfRevenue": "239599000", "interestIncome": "31334000", "incomeBeforeTax": "154089000", "interestExpense": "31334000", "operatingIncome": "169253000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16282000", "reportedCurrency": "USD", "netInterestIncome": "-31334000", "nonInterestIncome": "None", "operatingExpenses": "253881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16170000", "costofGoodsAndServicesSold": "239599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150726000", "sellingGeneralAndAdministrative": "298204000", "netIncomeFromContinuingOperations": "137807000" }, "balance": { "goodwill": "731257000", "inventory": "211041000", "commonStock": "737000", "currentDebt": "None", "investments": "None", "totalAssets": "21771529000", "longTermDebt": "6591879000", "shortTermDebt": "7513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "93600000", "reportedCurrency": "USD", "retainedEarnings": "3659421000", "totalLiabilities": "11169148000", "otherCurrentAssets": "290821000", "totalCurrentAssets": "888926000", "currentLongTermDebt": "7513000", "longTermInvestments": "None", "shortTermInvestments": "123716000", "currentNetReceivables": "330827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20882603000", "currentAccountsPayable": "327890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19018341000", "shortLongTermDebtTotal": "6650158000", "totalShareholderEquity": "10602381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1026808000", "totalCurrentLiabilities": "1034321000", "otherNonCurrentLiabilities": "521389000", "totalNonCurrentLiabilities": "10134827000", "cashAndShortTermInvestments": "56237000", "commonStockSharesOutstanding": "146067000", "intangibleAssetsExcludingGoodwill": "93600000", "cashAndCashEquivalentsAtCarryingValue": "56237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137807000", "profitLoss": "None", "dividendPayout": "108349000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "112111000", "operatingCashflow": "328792000", "capitalExpenditures": "668137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301075000", "cashflowFromInvestment": "-666929000", "stockBasedCompensation": "-63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }