{ "ticker": { "uuid": "6c633ef5-0f43-4c75-ba61-8ce034c8f108", "symbol": "TCBS", "name": "Texas Community Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6c633ef5-0f43-4c75-ba61-8ce034c8f108/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c633ef5-0f43-4c75-ba61-8ce034c8f108/" }, "ticker_metadata": { "id": 8488, "uuid": "6c633ef5-0f43-4c75-ba61-8ce034c8f108", "symbol": "TCBS", "name": "Texas Community Bancshares Inc", "asset_type": "equity", "market_cap": 48618900, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Texas Community Bancshares Inc. is a prominent financial institution headquartered in Texas, providing a diverse range of banking and financial services to both retail and commercial clients. With a strong emphasis on responsible lending and exceptional customer service, the bank plays a vital role in fostering local economic growth and community involvement. Its commitment to enhancing financial literacy and promoting sustainable practices reinforces its position as a reliable partner in its markets. By continuously adapting its product offerings, including savings accounts, loans, and mortgages, Texas Community Bancshares effectively meets the evolving financial needs of its customers, further driving regional prosperity and stability.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c633ef5-0f43-4c75-ba61-8ce034c8f108", "symbol": "TCBS", "name": "Texas Community Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6c633ef5-0f43-4c75-ba61-8ce034c8f108/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c633ef5-0f43-4c75-ba61-8ce034c8f108/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.9, "market_cap": 48773400, "pe_ratio": 16.0703, "earnings_yield": 0.0622, "ebitda_to_ev": 0.0444, "shareholder_yield": 0.0126, "roe": 0.056, "piotroski_f_score": 7, "momentum_12_1": 0.0625, "volatility_252d": 0.1899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.996993+00:00", "batch_id": "" }, "size": { "price_close": 16.9, "market_cap": 48773400, "market_cap_usd": 48773400, "enterprise_value": 87118400, "shares_outstanding": 2886000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0703, "pb_ratio": 0.8993, "ptbv_ratio": 0.8999, "ps_ratio": 1.8947, "pcf_ratio": 10.8193, "pfcf_ratio": 7.3233, "ev_ebitda": 22.5345, "ev_ebit": 24.4029, "ev_sales": 3.3843, "ev_fcf": 13.0808, "earnings_yield": 0.0622, "fcf_yield": 0.0764, "price_to_sales": 1.8947, "price_to_book": 0.8993, "price_to_cashflow": 10.8193, "ebitda_to_ev": 0.0444, "sales_yield": 0.2955 }, "yield": { "dividend_yield": 0.0126, "buyback_yield": 0, "shareholder_yield": 0.0126, "debt_paydown_yield": null, "total_yield": 0.0126 }, "quality": { "gross_margin": 0.6219, "operating_margin": 0.1387, "net_margin": 0.1179, "ebitda_margin": 0.1502, "fcf_margin": 0.2587, "roe": 0.056, "roa": 0.0071, "roic": 0.0328, "roc_greenblatt": null, "asset_turnover": 0.0598, "cash_conversion": 2.1944, "accruals_ratio": -0.0034, "sbc_to_revenue": 0.0282, "piotroski_f_score": 7, "altman_z_score": -0.6391, "earnings_stability_5y": 0.2656, "revenue_stability_5y": 0.3219, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.9368, "net_debt_to_ebitda": 9.9185, "debt_to_assets": 0.0966, "interest_coverage": 0.3962, "current_ratio": 0.0148, "quick_ratio": 0.0148, "net_debt": 38345000, "local_beta": 0.0003, "volatility_252d": 0.1899, "volatility_60d": 0.477, "max_drawdown_12m": -0.106, "risk_adjusted_momentum": 0.329 }, "growth": { "revenue_growth_1y": 0.0383, "revenue_growth_3y_cagr": 0.2102, "revenue_growth_5y_cagr": 0.1565, "eps_growth_1y": 0.5002, "eps_growth_3y_cagr": 0.1745, "eps_growth_5y_cagr": 0.3057, "fcf_growth_1y": 665, "book_value_growth_1y": 0.0788, "revenue_growth": 0.0383, "earnings_growth": 0.5002 }, "momentum": { "price_return_1m": 0.0078, "price_return_3m": 0.0242, "price_return_6m": 0.0601, "price_return_9m": 0.0588, "price_return_12m": 0.0707, "price_return_12m_ex1m": 0.0625, "momentum_6m": 0.0601, "momentum_12m": 0.0707, "momentum_12_1": 0.0625, "distance_from_52w_high": -0.086, "distance_from_52w_low": 0.0748, "relative_strength": -0.0872 }, "raw_ttm": { "revenue_ttm": 25741999, "gross_profit_ttm": 16007999, "ebit_ttm": 3569999, "ebitda_ttm": 3865999, "net_income_ttm": 3035000, "eps_diluted_ttm": 1.0516, "operating_cash_flow_ttm": 4508000, "capital_expenditure_ttm": 2152000, "fcf_ttm": 6660000, "dividends_paid_ttm": 613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9010000, "cash_and_equivalents": 3222000, "total_current_assets": 4905000, "total_current_liabilities": 331957000, "net_ppe": null, "total_assets": 430446000, "total_debt": 41567000, "total_equity": 54234000, "net_working_capital": -317128000, "book_value_per_share": 18.7921, "retained_earnings": 33104999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54201000, "tangible_book_per_share": 18.7807 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.37, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2967, "ticker_id": 8488, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.996993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.9, "market_cap": 48773400, "market_cap_usd": 48773400, "enterprise_value": 87118400, "shares_outstanding": 2886000, "fx_rate_to_usd": null, "pe_ratio": 16.07031301, "pb_ratio": 0.89931408, "ptbv_ratio": 0.89986163, "ps_ratio": 1.89470134, "pcf_ratio": 10.81929902, "pfcf_ratio": 7.32333333, "ev_ebitda": 22.53451178, "ev_ebit": 24.40292, "ev_sales": 3.3842904, "ev_fcf": 13.08084084, "earnings_yield": 0.06222654, "fcf_yield": 0.07644768, "dividend_yield": 0.01256833, "buyback_yield": 0, "shareholder_yield": 0.01256833, "debt_paydown_yield": null, "total_yield": 0.01256833, "gross_margin": 0.62186309, "operating_margin": 0.13868383, "net_margin": 0.11790071, "ebitda_margin": 0.15018255, "fcf_margin": 0.25872117, "roe": 0.05596121, "roa": 0.00705083, "roic": 0.0327828, "roc_greenblatt": null, "asset_turnover": 0.05980309, "cash_conversion": 2.19439868, "accruals_ratio": -0.00342203, "sbc_to_revenue": 0.02820294, "debt_to_equity": 6.9368293, "net_debt_to_ebitda": 9.918523, "debt_to_assets": 0.09656728, "interest_coverage": 0.3962263, "current_ratio": 0.01477601, "quick_ratio": 0.01477601, "net_debt": 38345000, "revenue_growth_1y": 0.03827689, "revenue_growth_3y_cagr": 0.21015648, "revenue_growth_5y_cagr": 0.15650712, "eps_growth_1y": 0.50024716, "eps_growth_3y_cagr": 0.17453193, "eps_growth_5y_cagr": 0.30565504, "fcf_growth_1y": 665, "book_value_growth_1y": 0.07881425, "piotroski_f_score": 7, "altman_z_score": -0.63912713, "earnings_stability_5y": 0.26561, "revenue_stability_5y": 0.321892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00775194, "price_return_3m": 0.02424242, "price_return_6m": 0.06011279, "price_return_9m": 0.05877783, "price_return_12m": 0.07072486, "price_return_12m_ex1m": 0.06248852, "distance_from_52w_high": -0.08599243, "distance_from_52w_low": 0.07476962, "relative_strength": -0.08721619, "local_beta": 0.0003, "volatility_252d": 0.189908, "volatility_60d": 0.476953, "max_drawdown_12m": -0.10595998, "revenue_ttm": 25741999, "gross_profit_ttm": 16007999, "ebit_ttm": 3569999, "ebitda_ttm": 3865999, "net_income_ttm": 3035000, "eps_diluted_ttm": 1.05162855, "operating_cash_flow_ttm": 4508000, "capital_expenditure_ttm": 2152000, "fcf_ttm": 6660000, "dividends_paid_ttm": 613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9010000, "cash_and_equivalents": 3222000, "total_current_assets": 4905000, "total_current_liabilities": 331957000, "net_ppe": null, "total_assets": 430446000, "total_debt": 41567000, "total_equity": 54234000, "net_working_capital": -317128000, "book_value_per_share": 18.79209979, "retained_earnings": 33104999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54201000, "tangible_book_per_share": 18.78066528, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.9, "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "confidence": 1, "coverage": 1, "pe_ratio": 16.0703, "earnings_yield": 0.0622, "shareholder_yield": 0.0126, "roe": 0.056, "momentum_12_1": 0.0625, "complete_fields": { "id": 2967, "ticker_id": 8488, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.996993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.9, "market_cap": 48773400, "market_cap_usd": 48773400, "enterprise_value": 87118400, "shares_outstanding": 2886000, "fx_rate_to_usd": null, "pe_ratio": 16.07031301, "pb_ratio": 0.89931408, "ptbv_ratio": 0.89986163, "ps_ratio": 1.89470134, "pcf_ratio": 10.81929902, "pfcf_ratio": 7.32333333, "ev_ebitda": 22.53451178, "ev_ebit": 24.40292, "ev_sales": 3.3842904, "ev_fcf": 13.08084084, "earnings_yield": 0.06222654, "fcf_yield": 0.07644768, "dividend_yield": 0.01256833, "buyback_yield": 0, "shareholder_yield": 0.01256833, "debt_paydown_yield": null, "total_yield": 0.01256833, "gross_margin": 0.62186309, "operating_margin": 0.13868383, "net_margin": 0.11790071, "ebitda_margin": 0.15018255, "fcf_margin": 0.25872117, "roe": 0.05596121, "roa": 0.00705083, "roic": 0.0327828, "roc_greenblatt": null, "asset_turnover": 0.05980309, "cash_conversion": 2.19439868, "accruals_ratio": -0.00342203, "sbc_to_revenue": 0.02820294, "debt_to_equity": 6.9368293, "net_debt_to_ebitda": 9.918523, "debt_to_assets": 0.09656728, "interest_coverage": 0.3962263, "current_ratio": 0.01477601, "quick_ratio": 0.01477601, "net_debt": 38345000, "revenue_growth_1y": 0.03827689, "revenue_growth_3y_cagr": 0.21015648, "revenue_growth_5y_cagr": 0.15650712, "eps_growth_1y": 0.50024716, "eps_growth_3y_cagr": 0.17453193, "eps_growth_5y_cagr": 0.30565504, "fcf_growth_1y": 665, "book_value_growth_1y": 0.07881425, "piotroski_f_score": 7, "altman_z_score": -0.63912713, "earnings_stability_5y": 0.26561, "revenue_stability_5y": 0.321892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00775194, "price_return_3m": 0.02424242, "price_return_6m": 0.06011279, "price_return_9m": 0.05877783, "price_return_12m": 0.07072486, "price_return_12m_ex1m": 0.06248852, "distance_from_52w_high": -0.08599243, "distance_from_52w_low": 0.07476962, "relative_strength": -0.08721619, "local_beta": 0.0003, "volatility_252d": 0.189908, "volatility_60d": 0.476953, "max_drawdown_12m": -0.10595998, "revenue_ttm": 25741999, "gross_profit_ttm": 16007999, "ebit_ttm": 3569999, "ebitda_ttm": 3865999, "net_income_ttm": 3035000, "eps_diluted_ttm": 1.05162855, "operating_cash_flow_ttm": 4508000, "capital_expenditure_ttm": 2152000, "fcf_ttm": 6660000, "dividends_paid_ttm": 613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9010000, "cash_and_equivalents": 3222000, "total_current_assets": 4905000, "total_current_liabilities": 331957000, "net_ppe": null, "total_assets": 430446000, "total_debt": 41567000, "total_equity": 54234000, "net_working_capital": -317128000, "book_value_per_share": 18.79209979, "retained_earnings": 33104999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54201000, "tangible_book_per_share": 18.78066528, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 25570000, "cost_of_revenue": 10008000, "gross_profit": 15562000, "ebit": 3364000, "ebitda": 3364000, "pretax_income": 3364000, "tax_provision": 522000, "net_income": 2842000, "net_income_to_common": 2842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9385000, "total_current_assets": 52583000, "total_assets": 429842000, "short_term_debt": 13146000, "long_term_debt": 45669000, "total_debt": 58815000, "total_liabilities": 376085000, "total_equity": 53757000, "shares_outstanding": 2855459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1367000, "capital_expenditure": 394000, "free_cash_flow": 1761000, "dividends_paid": 593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181479, "ticker_id": 8488, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3364000", "netIncome": "2842000", "grossProfit": "15562000", "depreciation": "None", "totalRevenue": "25570000", "costOfRevenue": "10008000", "interestIncome": "22324000", "incomeBeforeTax": "3364000", "interestExpense": "9177000", "operatingIncome": "3364000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "13147000", "nonInterestIncome": "None", "operatingExpenses": "12198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7169000", "netIncomeFromContinuingOperations": "2842000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "429842000", "longTermDebt": "45669000", "shortTermDebt": "13146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32412000", "totalLiabilities": "376085000", "otherCurrentAssets": "228000", "totalCurrentAssets": "52583000", "currentLongTermDebt": "None", "longTermInvestments": "78176000", "shortTermInvestments": "41538000", "currentNetReceivables": "1660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45669000", "totalShareholderEquity": "53757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327904000", "totalCurrentLiabilities": "327904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48181000", "cashAndShortTermInvestments": "9385000", "commonStockSharesOutstanding": "2855459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2842000", "profitLoss": "None", "dividendPayout": "593000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1367000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15889000", "cashflowFromInvestment": "7682000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25570000, "cost_of_revenue": 10008000, "gross_profit": 15562000, "research_and_development": null, "selling_general_admin": 7169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3364000, "depreciation_amortisation": null, "ebitda": 3364000, "interest_expense": 9177000, "interest_income": null, "other_non_operating": null, "pretax_income": 3364000, "tax_provision": 522000, "effective_tax_rate": null, "net_income": 2842000, "net_income_continuing_ops": 2842000, "net_income_to_common": 2842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9385000, "short_term_investments": 41538000, "net_receivables": 1660000, "inventory": null, "other_current_assets": null, "total_current_assets": 52583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377259000, "total_assets": 429842000, "short_term_debt": 13146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327904000, "long_term_debt": 45669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48181000, "total_liabilities": 376085000, "total_debt": 58815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32412000, "total_equity": 53757000, "shares_outstanding": 2855459, "operating_cash_flow": 1367000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7682000, "dividends_paid": 593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15889000, "free_cash_flow": 1761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3364000", "netIncome": "2842000", "grossProfit": "15562000", "depreciation": "None", "totalRevenue": "25570000", "costOfRevenue": "10008000", "interestIncome": "22324000", "incomeBeforeTax": "3364000", "interestExpense": "9177000", "operatingIncome": "3364000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "13147000", "nonInterestIncome": "None", "operatingExpenses": "12198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7169000", "netIncomeFromContinuingOperations": "2842000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "429842000", "longTermDebt": "45669000", "shortTermDebt": "13146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32412000", "totalLiabilities": "376085000", "otherCurrentAssets": "228000", "totalCurrentAssets": "52583000", "currentLongTermDebt": "None", "longTermInvestments": "78176000", "shortTermInvestments": "41538000", "currentNetReceivables": "1660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45669000", "totalShareholderEquity": "53757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327904000", "totalCurrentLiabilities": "327904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48181000", "cashAndShortTermInvestments": "9385000", "commonStockSharesOutstanding": "2855459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2842000", "profitLoss": "None", "dividendPayout": "593000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1367000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15889000", "cashflowFromInvestment": "7682000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 20836000, "cost_of_revenue": 10060000, "gross_profit": 10776000, "ebit": -1781000, "ebitda": -1209000, "pretax_income": -1781000, "tax_provision": -476000, "net_income": -1305000, "net_income_to_common": -1305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13735000, "total_current_assets": 92135000, "total_assets": 443457000, "short_term_debt": 3803000, "long_term_debt": 49878000, "total_debt": 53681000, "total_liabilities": 391349000, "total_equity": 52108000, "shares_outstanding": 2986015, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": 1941000, "capital_expenditure": 1201000, "free_cash_flow": 3142000, "dividends_paid": 504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181484, "ticker_id": 8488, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1781000", "ebitda": "-1209000", "netIncome": "-1305000", "grossProfit": "10776000", "depreciation": "None", "totalRevenue": "20836000", "costOfRevenue": "10060000", "interestIncome": "22231000", "incomeBeforeTax": "-1781000", "interestExpense": "9902000", "operatingIncome": "-1781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-476000", "reportedCurrency": "USD", "netInterestIncome": "12329000", "nonInterestIncome": "None", "operatingExpenses": "12557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "7144000", "netIncomeFromContinuingOperations": "-1305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "443457000", "longTermDebt": "49878000", "shortTermDebt": "3803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "30163000", "totalLiabilities": "391349000", "otherCurrentAssets": "None", "totalCurrentAssets": "92135000", "currentLongTermDebt": "None", "longTermInvestments": "97285000", "shortTermInvestments": "75189000", "currentNetReceivables": "3211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351322000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49878000", "totalShareholderEquity": "52108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335828000", "totalCurrentLiabilities": "335828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55521000", "cashAndShortTermInvestments": "13735000", "commonStockSharesOutstanding": "2986015", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "13735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1305000", "profitLoss": "None", "dividendPayout": "504000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1941000", "capitalExpenditures": "1201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10513000", "cashflowFromInvestment": "8802000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20836000, "cost_of_revenue": 10060000, "gross_profit": 10776000, "research_and_development": null, "selling_general_admin": 7144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1781000, "depreciation_amortisation": 572000, "ebitda": -1209000, "interest_expense": 9902000, "interest_income": null, "other_non_operating": null, "pretax_income": -1781000, "tax_provision": -476000, "effective_tax_rate": null, "net_income": -1305000, "net_income_continuing_ops": -1305000, "net_income_to_common": -1305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13735000, "short_term_investments": 75189000, "net_receivables": 3211000, "inventory": null, "other_current_assets": null, "total_current_assets": 92135000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351322000, "total_assets": 443457000, "short_term_debt": 3803000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335828000, "long_term_debt": 49878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55521000, "total_liabilities": 391349000, "total_debt": 53681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30163000, "total_equity": 52108000, "shares_outstanding": 2986015, "operating_cash_flow": 1941000, "stock_based_compensation": 980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8802000, "dividends_paid": 504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10513000, "free_cash_flow": 3142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1781000", "ebitda": "-1209000", "netIncome": "-1305000", "grossProfit": "10776000", "depreciation": "None", "totalRevenue": "20836000", "costOfRevenue": "10060000", "interestIncome": "22231000", "incomeBeforeTax": "-1781000", "interestExpense": "9902000", "operatingIncome": "-1781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-476000", "reportedCurrency": "USD", "netInterestIncome": "12329000", "nonInterestIncome": "None", "operatingExpenses": "12557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "7144000", "netIncomeFromContinuingOperations": "-1305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "443457000", "longTermDebt": "49878000", "shortTermDebt": "3803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "30163000", "totalLiabilities": "391349000", "otherCurrentAssets": "None", "totalCurrentAssets": "92135000", "currentLongTermDebt": "None", "longTermInvestments": "97285000", "shortTermInvestments": "75189000", "currentNetReceivables": "3211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351322000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49878000", "totalShareholderEquity": "52108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335828000", "totalCurrentLiabilities": "335828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55521000", "cashAndShortTermInvestments": "13735000", "commonStockSharesOutstanding": "2986015", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "13735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1305000", "profitLoss": "None", "dividendPayout": "504000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1941000", "capitalExpenditures": "1201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10513000", "cashflowFromInvestment": "8802000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 19331000, "cost_of_revenue": 8270000, "gross_profit": 11060000, "ebit": -937000, "ebitda": -515000, "pretax_income": -937000, "tax_provision": -204000, "net_income": -733000, "net_income_to_common": -733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17710000, "total_current_assets": 25520000, "total_assets": 452044000, "short_term_debt": 15828000, "long_term_debt": 76896000, "total_debt": 92724000, "total_liabilities": 387818000, "total_equity": 64226000, "shares_outstanding": 3062517, "goodwill_and_intangibles": 265000 }, "cash_flow": { "operating_cash_flow": 2288000, "capital_expenditure": 5601000, "free_cash_flow": 7889000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181489, "ticker_id": 8488, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-937000", "ebitda": "-515000", "netIncome": "-733000", "grossProfit": "11060000", "depreciation": "None", "totalRevenue": "19331000", "costOfRevenue": "8270000", "interestIncome": "17212000", "incomeBeforeTax": "-937000", "interestExpense": "7914000", "operatingIncome": "-937000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "10742000", "nonInterestIncome": "None", "operatingExpenses": "11998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "7468000", "netIncomeFromContinuingOperations": "7000" }, "balance": { "goodwill": "None", "inventory": "11296000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "452044000", "longTermDebt": "76896000", "shortTermDebt": "15828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "31972000", "totalLiabilities": "387818000", "otherCurrentAssets": "25520000", "totalCurrentAssets": "25520000", "currentLongTermDebt": "None", "longTermInvestments": "119347000", "shortTermInvestments": "93327000", "currentNetReceivables": "1764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426524000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76896000", "totalShareholderEquity": "64226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231329000", "totalCurrentLiabilities": "247157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76896000", "cashAndShortTermInvestments": "17710000", "commonStockSharesOutstanding": "3062517", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "17710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2288000", "capitalExpenditures": "5601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32999000", "cashflowFromInvestment": "-31154000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19331000, "cost_of_revenue": 8270000, "gross_profit": 11060000, "research_and_development": null, "selling_general_admin": 7468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -937000, "depreciation_amortisation": 422000, "ebitda": -515000, "interest_expense": 7914000, "interest_income": null, "other_non_operating": null, "pretax_income": -937000, "tax_provision": -204000, "effective_tax_rate": null, "net_income": -733000, "net_income_continuing_ops": 7000, "net_income_to_common": -733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17710000, "short_term_investments": 93327000, "net_receivables": 1764000, "inventory": 11296000, "other_current_assets": null, "total_current_assets": 25520000, "net_ppe": null, "goodwill": null, "intangible_assets": 265000, "goodwill_and_intangibles": 265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426524000, "total_assets": 452044000, "short_term_debt": 15828000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247157000, "long_term_debt": 76896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76896000, "total_liabilities": 387818000, "total_debt": 92724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31972000, "total_equity": 64226000, "shares_outstanding": 3062517, "operating_cash_flow": 2288000, "stock_based_compensation": 721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31154000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32999000, "free_cash_flow": 7889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-937000", "ebitda": "-515000", "netIncome": "-733000", "grossProfit": "11060000", "depreciation": "None", "totalRevenue": "19331000", "costOfRevenue": "8270000", "interestIncome": "17212000", "incomeBeforeTax": "-937000", "interestExpense": "7914000", "operatingIncome": "-937000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "10742000", "nonInterestIncome": "None", "operatingExpenses": "11998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "7468000", "netIncomeFromContinuingOperations": "7000" }, "balance": { "goodwill": "None", "inventory": "11296000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "452044000", "longTermDebt": "76896000", "shortTermDebt": "15828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "31972000", "totalLiabilities": "387818000", "otherCurrentAssets": "25520000", "totalCurrentAssets": "25520000", "currentLongTermDebt": "None", "longTermInvestments": "119347000", "shortTermInvestments": "93327000", "currentNetReceivables": "1764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426524000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76896000", "totalShareholderEquity": "64226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231329000", "totalCurrentLiabilities": "247157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76896000", "cashAndShortTermInvestments": "17710000", "commonStockSharesOutstanding": "3062517", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "17710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2288000", "capitalExpenditures": "5601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32999000", "cashflowFromInvestment": "-31154000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 14428000, "cost_of_revenue": 2491000, "gross_profit": 11937000, "ebit": 2177000, "ebitda": 2608000, "pretax_income": 2177000, "tax_provision": 423000, "net_income": 1754000, "net_income_to_common": 1754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8952000, "total_current_assets": 372855000, "total_assets": 417346000, "short_term_debt": 14761000, "long_term_debt": 62494000, "total_debt": 77255000, "total_liabilities": 333093000, "total_equity": 84253000, "shares_outstanding": 3028214, "goodwill_and_intangibles": 404000 }, "cash_flow": { "operating_cash_flow": 3129000, "capital_expenditure": 393000, "free_cash_flow": 3522000, "dividends_paid": 28000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181494, "ticker_id": 8488, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2177000", "ebitda": "2608000", "netIncome": "1754000", "grossProfit": "11937000", "depreciation": "None", "totalRevenue": "14428000", "costOfRevenue": "2491000", "interestIncome": "12528000", "incomeBeforeTax": "2177000", "interestExpense": "2283000", "operatingIncome": "2177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "10245000", "nonInterestIncome": "None", "operatingExpenses": "9760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "6181000", "netIncomeFromContinuingOperations": "1754000" }, "balance": { "goodwill": "None", "inventory": "238965000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "417346000", "longTermDebt": "62494000", "shortTermDebt": "14761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "404000", "reportedCurrency": "USD", "retainedEarnings": "34083000", "totalLiabilities": "333093000", "otherCurrentAssets": "12309000", "totalCurrentAssets": "372855000", "currentLongTermDebt": "None", "longTermInvestments": "134980000", "shortTermInvestments": "107153000", "currentNetReceivables": "1391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62494000", "totalShareholderEquity": "84253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189525000", "totalCurrentLiabilities": "204286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62494000", "cashAndShortTermInvestments": "8952000", "commonStockSharesOutstanding": "3028214", "intangibleAssetsExcludingGoodwill": "404000", "cashAndCashEquivalentsAtCarryingValue": "8952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1754000", "profitLoss": "None", "dividendPayout": "28000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3129000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56067000", "cashflowFromInvestment": "-72184000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14428000, "cost_of_revenue": 2491000, "gross_profit": 11937000, "research_and_development": null, "selling_general_admin": 6181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2177000, "depreciation_amortisation": 431000, "ebitda": 2608000, "interest_expense": 2283000, "interest_income": null, "other_non_operating": null, "pretax_income": 2177000, "tax_provision": 423000, "effective_tax_rate": null, "net_income": 1754000, "net_income_continuing_ops": 1754000, "net_income_to_common": 1754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8952000, "short_term_investments": 107153000, "net_receivables": 1391000, "inventory": 238965000, "other_current_assets": null, "total_current_assets": 372855000, "net_ppe": null, "goodwill": null, "intangible_assets": 404000, "goodwill_and_intangibles": 404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9000000, "total_assets": 417346000, "short_term_debt": 14761000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204286000, "long_term_debt": 62494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62494000, "total_liabilities": 333093000, "total_debt": 77255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34083000, "total_equity": 84253000, "shares_outstanding": 3028214, "operating_cash_flow": 3129000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72184000, "dividends_paid": 28000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56067000, "free_cash_flow": 3522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2177000", "ebitda": "2608000", "netIncome": "1754000", "grossProfit": "11937000", "depreciation": "None", "totalRevenue": "14428000", "costOfRevenue": "2491000", "interestIncome": "12528000", "incomeBeforeTax": "2177000", "interestExpense": "2283000", "operatingIncome": "2177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "10245000", "nonInterestIncome": "None", "operatingExpenses": "9760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "6181000", "netIncomeFromContinuingOperations": "1754000" }, "balance": { "goodwill": "None", "inventory": "238965000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "417346000", "longTermDebt": "62494000", "shortTermDebt": "14761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "404000", "reportedCurrency": "USD", "retainedEarnings": "34083000", "totalLiabilities": "333093000", "otherCurrentAssets": "12309000", "totalCurrentAssets": "372855000", "currentLongTermDebt": "None", "longTermInvestments": "134980000", "shortTermInvestments": "107153000", "currentNetReceivables": "1391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62494000", "totalShareholderEquity": "84253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189525000", "totalCurrentLiabilities": "204286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62494000", "cashAndShortTermInvestments": "8952000", "commonStockSharesOutstanding": "3028214", "intangibleAssetsExcludingGoodwill": "404000", "cashAndCashEquivalentsAtCarryingValue": "8952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1754000", "profitLoss": "None", "dividendPayout": "28000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3129000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56067000", "cashflowFromInvestment": "-72184000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 12251000, "cost_of_revenue": 2166000, "gross_profit": 10085000, "ebit": 611000, "ebitda": 1048000, "pretax_income": 611000, "tax_provision": 93000, "net_income": 518000, "net_income_to_common": 518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20606000, "total_current_assets": 78442000, "total_assets": 364826000, "short_term_debt": 82000, "long_term_debt": 27571000, "total_debt": 27653000, "total_liabilities": 301018000, "total_equity": 63808000, "shares_outstanding": 3002129, "goodwill_and_intangibles": 537000 }, "cash_flow": { "operating_cash_flow": 1757000, "capital_expenditure": 137000, "free_cash_flow": 1894000, "dividends_paid": 2606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181499, "ticker_id": 8488, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "611000", "ebitda": "1048000", "netIncome": "518000", "grossProfit": "10085000", "depreciation": "None", "totalRevenue": "12251000", "costOfRevenue": "2166000", "interestIncome": "10512000", "incomeBeforeTax": "611000", "interestExpense": "2116000", "operatingIncome": "611000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "8396000", "nonInterestIncome": "None", "operatingExpenses": "9474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "5452000", "netIncomeFromContinuingOperations": "518000" }, "balance": { "goodwill": "None", "inventory": "-38010000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "364826000", "longTermDebt": "27571000", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "537000", "reportedCurrency": "USD", "retainedEarnings": "32329000", "totalLiabilities": "301018000", "otherCurrentAssets": "38010000", "totalCurrentAssets": "78442000", "currentLongTermDebt": "None", "longTermInvestments": "90482000", "shortTermInvestments": "56800000", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97234000", "currentAccountsPayable": "274933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6215000", "shortLongTermDebtTotal": "27571000", "totalShareholderEquity": "63808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166763000", "totalCurrentLiabilities": "166845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27571000", "cashAndShortTermInvestments": "20606000", "commonStockSharesOutstanding": "3002129", "intangibleAssetsExcludingGoodwill": "537000", "cashAndCashEquivalentsAtCarryingValue": "20606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000", "profitLoss": "None", "dividendPayout": "2606000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1757000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64883000", "cashflowFromInvestment": "-52798000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12251000, "cost_of_revenue": 2166000, "gross_profit": 10085000, "research_and_development": null, "selling_general_admin": 5452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000, "depreciation_amortisation": 437000, "ebitda": 1048000, "interest_expense": 2116000, "interest_income": null, "other_non_operating": null, "pretax_income": 611000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": 518000, "net_income_continuing_ops": 518000, "net_income_to_common": 518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20606000, "short_term_investments": 56800000, "net_receivables": 1036000, "inventory": -38010000, "other_current_assets": null, "total_current_assets": 78442000, "net_ppe": null, "goodwill": null, "intangible_assets": 537000, "goodwill_and_intangibles": 537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97234000, "total_assets": 364826000, "short_term_debt": 82000, "accounts_payable": 274933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166845000, "long_term_debt": 27571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27571000, "total_liabilities": 301018000, "total_debt": 27653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32329000, "total_equity": 63808000, "shares_outstanding": 3002129, "operating_cash_flow": 1757000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52798000, "dividends_paid": 2606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64883000, "free_cash_flow": 1894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "611000", "ebitda": "1048000", "netIncome": "518000", "grossProfit": "10085000", "depreciation": "None", "totalRevenue": "12251000", "costOfRevenue": "2166000", "interestIncome": "10512000", "incomeBeforeTax": "611000", "interestExpense": "2116000", "operatingIncome": "611000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "8396000", "nonInterestIncome": "None", "operatingExpenses": "9474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "5452000", "netIncomeFromContinuingOperations": "518000" }, "balance": { "goodwill": "None", "inventory": "-38010000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "364826000", "longTermDebt": "27571000", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "537000", "reportedCurrency": "USD", "retainedEarnings": "32329000", "totalLiabilities": "301018000", "otherCurrentAssets": "38010000", "totalCurrentAssets": "78442000", "currentLongTermDebt": "None", "longTermInvestments": "90482000", "shortTermInvestments": "56800000", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97234000", "currentAccountsPayable": "274933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6215000", "shortLongTermDebtTotal": "27571000", "totalShareholderEquity": "63808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166763000", "totalCurrentLiabilities": "166845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27571000", "cashAndShortTermInvestments": "20606000", "commonStockSharesOutstanding": "3002129", "intangibleAssetsExcludingGoodwill": "537000", "cashAndCashEquivalentsAtCarryingValue": "20606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000", "profitLoss": "None", "dividendPayout": "2606000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1757000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64883000", "cashflowFromInvestment": "-52798000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 12359166, "cost_of_revenue": 2993000, "gross_profit": 9366000, "ebit": 942355, "ebitda": 1372355, "pretax_income": 941866, "tax_provision": 192969, "net_income": 749000, "net_income_to_common": 749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19983036, "total_current_assets": 33944294, "total_assets": 299637973, "short_term_debt": 75816, "long_term_debt": 30768095, "total_debt": 30843911, "total_liabilities": 252623000, "total_equity": 47014973, "shares_outstanding": 4811000, "goodwill_and_intangibles": 673298 }, "cash_flow": { "operating_cash_flow": 1911000, "capital_expenditure": 806000, "free_cash_flow": 2717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181504, "ticker_id": 8488, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "942355", "ebitda": "1372355", "netIncome": "749000", "grossProfit": "9366000", "depreciation": "None", "totalRevenue": "12359166", "costOfRevenue": "2993000", "interestIncome": "10764340", "incomeBeforeTax": "941866", "interestExpense": "2508612", "operatingIncome": "941866", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "192969", "reportedCurrency": "USD", "netInterestIncome": "8255728", "nonInterestIncome": "None", "operatingExpenses": "8424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "5180548", "netIncomeFromContinuingOperations": "748897" }, "balance": { "goodwill": "None", "inventory": "-23260313", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "299637973", "longTermDebt": "30768095", "shortTermDebt": "75816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "673298", "reportedCurrency": "USD", "retainedEarnings": "31810769", "totalLiabilities": "252623000", "otherCurrentAssets": "23260313", "totalCurrentAssets": "33944294", "currentLongTermDebt": "None", "longTermInvestments": "47294161", "shortTermInvestments": "12966164", "currentNetReceivables": "995094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54350332", "currentAccountsPayable": "235139944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6839110", "shortLongTermDebtTotal": "30768095", "totalShareholderEquity": "47014973", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100418331", "totalCurrentLiabilities": "100494147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30768095", "cashAndShortTermInvestments": "19983036", "commonStockSharesOutstanding": "4811000", "intangibleAssetsExcludingGoodwill": "673298", "cashAndCashEquivalentsAtCarryingValue": "19983036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1911000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30541858", "cashflowFromInvestment": "-29910000", "stockBasedCompensation": "871912", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12359166, "cost_of_revenue": 2993000, "gross_profit": 9366000, "research_and_development": null, "selling_general_admin": 5180548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 942355, "depreciation_amortisation": 430000, "ebitda": 1372355, "interest_expense": 2508612, "interest_income": null, "other_non_operating": null, "pretax_income": 941866, "tax_provision": 192969, "effective_tax_rate": null, "net_income": 749000, "net_income_continuing_ops": 748897, "net_income_to_common": 749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19983036, "short_term_investments": 12966164, "net_receivables": 995094, "inventory": -23260313, "other_current_assets": null, "total_current_assets": 33944294, "net_ppe": null, "goodwill": null, "intangible_assets": 673298, "goodwill_and_intangibles": 673298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54350332, "total_assets": 299637973, "short_term_debt": 75816, "accounts_payable": 235139944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100494147, "long_term_debt": 30768095, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30768095, "total_liabilities": 252623000, "total_debt": 30843911, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31810769, "total_equity": 47014973, "shares_outstanding": 4811000, "operating_cash_flow": 1911000, "stock_based_compensation": 871912, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30541858, "free_cash_flow": 2717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "942355", "ebitda": "1372355", "netIncome": "749000", "grossProfit": "9366000", "depreciation": "None", "totalRevenue": "12359166", "costOfRevenue": "2993000", "interestIncome": "10764340", "incomeBeforeTax": "941866", "interestExpense": "2508612", "operatingIncome": "941866", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "192969", "reportedCurrency": "USD", "netInterestIncome": "8255728", "nonInterestIncome": "None", "operatingExpenses": "8424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "5180548", "netIncomeFromContinuingOperations": "748897" }, "balance": { "goodwill": "None", "inventory": "-23260313", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "299637973", "longTermDebt": "30768095", "shortTermDebt": "75816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "673298", "reportedCurrency": "USD", "retainedEarnings": "31810769", "totalLiabilities": "252623000", "otherCurrentAssets": "23260313", "totalCurrentAssets": "33944294", "currentLongTermDebt": "None", "longTermInvestments": "47294161", "shortTermInvestments": "12966164", "currentNetReceivables": "995094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54350332", "currentAccountsPayable": "235139944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6839110", "shortLongTermDebtTotal": "30768095", "totalShareholderEquity": "47014973", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100418331", "totalCurrentLiabilities": "100494147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30768095", "cashAndShortTermInvestments": "19983036", "commonStockSharesOutstanding": "4811000", "intangibleAssetsExcludingGoodwill": "673298", "cashAndCashEquivalentsAtCarryingValue": "19983036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1911000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30541858", "cashflowFromInvestment": "-29910000", "stockBasedCompensation": "871912", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 11649825, "cost_of_revenue": 2801504, "gross_profit": 8848321, "ebit": 1287522, "ebitda": 1711823, "pretax_income": 1287522, "tax_provision": 230421, "net_income": 1057101, "net_income_to_common": 1057101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22888558, "total_current_assets": 34491041, "total_assets": 267558838, "short_term_debt": null, "long_term_debt": 31141918, "total_debt": 31141918, "total_liabilities": 236505065, "total_equity": 31053773, "shares_outstanding": 4761000, "goodwill_and_intangibles": 809997 }, "cash_flow": { "operating_cash_flow": 2097557, "capital_expenditure": 73150, "free_cash_flow": 2170707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181508, "ticker_id": 8488, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1287522", "ebitda": "1711823", "netIncome": "1057101", "grossProfit": "8848321", "depreciation": "None", "totalRevenue": "11649825", "costOfRevenue": "2801504", "interestIncome": "9965281", "incomeBeforeTax": "1287522", "interestExpense": "2641812", "operatingIncome": "1287522", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "230421", "reportedCurrency": "USD", "netInterestIncome": "7323469", "nonInterestIncome": "None", "operatingExpenses": "7560799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424301", "sellingGeneralAndAdministrative": "4729793", "netIncomeFromContinuingOperations": "1057101" }, "balance": { "goodwill": "None", "inventory": "-25427379", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "267558838", "longTermDebt": "31141918", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "809997", "reportedCurrency": "USD", "retainedEarnings": "31061872", "totalLiabilities": "236505065", "otherCurrentAssets": "25427379", "totalCurrentAssets": "34491041", "currentLongTermDebt": "None", "longTermInvestments": "49894080", "shortTermInvestments": "10714973", "currentNetReceivables": "887510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233067797", "currentAccountsPayable": "204224263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6084149", "shortLongTermDebtTotal": "31141918", "totalShareholderEquity": "31053773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205363147", "totalCurrentLiabilities": "205363147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31141918", "cashAndShortTermInvestments": "22888558", "commonStockSharesOutstanding": "4761000", "intangibleAssetsExcludingGoodwill": "809997", "cashAndCashEquivalentsAtCarryingValue": "22888558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2097557", "capitalExpenditures": "73150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14165862", "cashflowFromInvestment": "-21398776", "stockBasedCompensation": "385978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11649825, "cost_of_revenue": 2801504, "gross_profit": 8848321, "research_and_development": null, "selling_general_admin": 4729793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1287522, "depreciation_amortisation": 424301, "ebitda": 1711823, "interest_expense": 2641812, "interest_income": null, "other_non_operating": null, "pretax_income": 1287522, "tax_provision": 230421, "effective_tax_rate": null, "net_income": 1057101, "net_income_continuing_ops": 1057101, "net_income_to_common": 1057101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22888558, "short_term_investments": 10714973, "net_receivables": 887510, "inventory": -25427379, "other_current_assets": null, "total_current_assets": 34491041, "net_ppe": null, "goodwill": null, "intangible_assets": 809997, "goodwill_and_intangibles": 809997, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233067797, "total_assets": 267558838, "short_term_debt": null, "accounts_payable": 204224263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205363147, "long_term_debt": 31141918, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31141918, "total_liabilities": 236505065, "total_debt": 31141918, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31061872, "total_equity": 31053773, "shares_outstanding": 4761000, "operating_cash_flow": 2097557, "stock_based_compensation": 385978, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73150, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21398776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14165862, "free_cash_flow": 2170707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1287522", "ebitda": "1711823", "netIncome": "1057101", "grossProfit": "8848321", "depreciation": "None", "totalRevenue": "11649825", "costOfRevenue": "2801504", "interestIncome": "9965281", "incomeBeforeTax": "1287522", "interestExpense": "2641812", "operatingIncome": "1287522", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "230421", "reportedCurrency": "USD", "netInterestIncome": "7323469", "nonInterestIncome": "None", "operatingExpenses": "7560799", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424301", "sellingGeneralAndAdministrative": "4729793", "netIncomeFromContinuingOperations": "1057101" }, "balance": { "goodwill": "None", "inventory": "-25427379", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "267558838", "longTermDebt": "31141918", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "809997", "reportedCurrency": "USD", "retainedEarnings": "31061872", "totalLiabilities": "236505065", "otherCurrentAssets": "25427379", "totalCurrentAssets": "34491041", "currentLongTermDebt": "None", "longTermInvestments": "49894080", "shortTermInvestments": "10714973", "currentNetReceivables": "887510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233067797", "currentAccountsPayable": "204224263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6084149", "shortLongTermDebtTotal": "31141918", "totalShareholderEquity": "31053773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205363147", "totalCurrentLiabilities": "205363147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31141918", "cashAndShortTermInvestments": "22888558", "commonStockSharesOutstanding": "4761000", "intangibleAssetsExcludingGoodwill": "809997", "cashAndCashEquivalentsAtCarryingValue": "22888558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2097557", "capitalExpenditures": "73150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14165862", "cashflowFromInvestment": "-21398776", "stockBasedCompensation": "385978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 6268000, "cost_of_revenue": 2145000, "gross_profit": 4123000, "ebit": 955000, "ebitda": 955000, "pretax_income": 955000, "tax_provision": 119000, "net_income": 836000, "net_income_to_common": 836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222000, "total_current_assets": 4905000, "total_assets": 430446000, "short_term_debt": null, "long_term_debt": 41567000, "total_debt": 41567000, "total_liabilities": 376212000, "total_equity": 54234000, "shares_outstanding": 2886000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1608000, "capital_expenditure": 1786000, "free_cash_flow": 3394000, "dividends_paid": 143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181477, "ticker_id": 8488, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "955000", "netIncome": "836000", "grossProfit": "4123000", "depreciation": "None", "totalRevenue": "6268000", "costOfRevenue": "2145000", "interestIncome": "5536000", "incomeBeforeTax": "955000", "interestExpense": "2139000", "operatingIncome": "955000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "3397000", "nonInterestIncome": "None", "operatingExpenses": "3168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1696000", "netIncomeFromContinuingOperations": "836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "430446000", "longTermDebt": "41567000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33104999", "totalLiabilities": "376212000", "otherCurrentAssets": "-60070000", "totalCurrentAssets": "4905000", "currentLongTermDebt": "None", "longTermInvestments": "77591000", "shortTermInvestments": "60070000", "currentNetReceivables": "1683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425541000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41567000", "totalShareholderEquity": "54234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331957000", "totalCurrentLiabilities": "331957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376212000", "cashAndShortTermInvestments": "3222000", "commonStockSharesOutstanding": "2886000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836000", "profitLoss": "None", "dividendPayout": "143000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1608000", "capitalExpenditures": "1786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6268000, "cost_of_revenue": 2145000, "gross_profit": 4123000, "research_and_development": null, "selling_general_admin": 1696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 955000, "depreciation_amortisation": null, "ebitda": 955000, "interest_expense": 2139000, "interest_income": null, "other_non_operating": null, "pretax_income": 955000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": 836000, "net_income_continuing_ops": 836000, "net_income_to_common": 836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3222000, "short_term_investments": 60070000, "net_receivables": 1683000, "inventory": null, "other_current_assets": null, "total_current_assets": 4905000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425541000, "total_assets": 430446000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331957000, "long_term_debt": 41567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376212000, "total_liabilities": 376212000, "total_debt": 41567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33104999, "total_equity": 54234000, "shares_outstanding": 2886000, "operating_cash_flow": 1608000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412000, "dividends_paid": 143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192000, "free_cash_flow": 3394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "955000", "netIncome": "836000", "grossProfit": "4123000", "depreciation": "None", "totalRevenue": "6268000", "costOfRevenue": "2145000", "interestIncome": "5536000", "incomeBeforeTax": "955000", "interestExpense": "2139000", "operatingIncome": "955000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "3397000", "nonInterestIncome": "None", "operatingExpenses": "3168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1696000", "netIncomeFromContinuingOperations": "836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "430446000", "longTermDebt": "41567000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33104999", "totalLiabilities": "376212000", "otherCurrentAssets": "-60070000", "totalCurrentAssets": "4905000", "currentLongTermDebt": "None", "longTermInvestments": "77591000", "shortTermInvestments": "60070000", "currentNetReceivables": "1683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425541000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41567000", "totalShareholderEquity": "54234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331957000", "totalCurrentLiabilities": "331957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376212000", "cashAndShortTermInvestments": "3222000", "commonStockSharesOutstanding": "2886000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836000", "profitLoss": "None", "dividendPayout": "143000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1608000", "capitalExpenditures": "1786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 6729999, "cost_of_revenue": 2557000, "gross_profit": 4172999, "ebit": 1026999, "ebitda": 1026999, "pretax_income": 1026999, "tax_provision": 186000, "net_income": 841000, "net_income_to_common": 841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9385000, "total_current_assets": 52583000, "total_assets": 429842000, "short_term_debt": 13146000, "long_term_debt": 45669000, "total_debt": 58815000, "total_liabilities": 376085000, "total_equity": 53757000, "shares_outstanding": 2887275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302000, "capital_expenditure": 142000, "free_cash_flow": 444000, "dividends_paid": 233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181478, "ticker_id": 8488, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1026999", "netIncome": "841000", "grossProfit": "4172999", "depreciation": "None", "totalRevenue": "6729999", "costOfRevenue": "2557000", "interestIncome": "5781000", "incomeBeforeTax": "1026999", "interestExpense": "2284000", "operatingIncome": "1026999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "3497000", "nonInterestIncome": "None", "operatingExpenses": "3146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2185000", "netIncomeFromContinuingOperations": "841000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "429842000", "longTermDebt": "45669000", "shortTermDebt": "13146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32412000", "totalLiabilities": "376085000", "otherCurrentAssets": "228000", "totalCurrentAssets": "52583000", "currentLongTermDebt": "None", "longTermInvestments": "78176000", "shortTermInvestments": "41538000", "currentNetReceivables": "1660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45669000", "totalShareholderEquity": "53757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327904000", "totalCurrentLiabilities": "327904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48181000", "cashAndShortTermInvestments": "9385000", "commonStockSharesOutstanding": "2887275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841000", "profitLoss": "None", "dividendPayout": "233000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "302000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10410000", "cashflowFromInvestment": "4375000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6729999, "cost_of_revenue": 2557000, "gross_profit": 4172999, "research_and_development": null, "selling_general_admin": 2185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1026999, "depreciation_amortisation": null, "ebitda": 1026999, "interest_expense": 2284000, "interest_income": null, "other_non_operating": null, "pretax_income": 1026999, "tax_provision": 186000, "effective_tax_rate": null, "net_income": 841000, "net_income_continuing_ops": 841000, "net_income_to_common": 841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9385000, "short_term_investments": 41538000, "net_receivables": 1660000, "inventory": null, "other_current_assets": null, "total_current_assets": 52583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377259000, "total_assets": 429842000, "short_term_debt": 13146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327904000, "long_term_debt": 45669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48181000, "total_liabilities": 376085000, "total_debt": 58815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32412000, "total_equity": 53757000, "shares_outstanding": 2887275, "operating_cash_flow": 302000, "stock_based_compensation": 238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4375000, "dividends_paid": 233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10410000, "free_cash_flow": 444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1026999", "netIncome": "841000", "grossProfit": "4172999", "depreciation": "None", "totalRevenue": "6729999", "costOfRevenue": "2557000", "interestIncome": "5781000", "incomeBeforeTax": "1026999", "interestExpense": "2284000", "operatingIncome": "1026999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "3497000", "nonInterestIncome": "None", "operatingExpenses": "3146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2185000", "netIncomeFromContinuingOperations": "841000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "429842000", "longTermDebt": "45669000", "shortTermDebt": "13146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32412000", "totalLiabilities": "376085000", "otherCurrentAssets": "228000", "totalCurrentAssets": "52583000", "currentLongTermDebt": "None", "longTermInvestments": "78176000", "shortTermInvestments": "41538000", "currentNetReceivables": "1660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377259000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45669000", "totalShareholderEquity": "53757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327904000", "totalCurrentLiabilities": "327904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48181000", "cashAndShortTermInvestments": "9385000", "commonStockSharesOutstanding": "2887275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841000", "profitLoss": "None", "dividendPayout": "233000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "302000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10410000", "cashflowFromInvestment": "4375000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 6691000, "cost_of_revenue": 2774000, "gross_profit": 3917000, "ebit": 766000, "ebitda": 914000, "pretax_income": 766000, "tax_provision": 86000, "net_income": 680000, "net_income_to_common": 680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6344000, "total_current_assets": 71993000, "total_assets": 439485000, "short_term_debt": null, "long_term_debt": 48772000, "total_debt": 48772000, "total_liabilities": 385950000, "total_equity": 53535000, "shares_outstanding": 2865622, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": 1591000, "capital_expenditure": 39000, "free_cash_flow": 1630000, "dividends_paid": 118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181480, "ticker_id": 8488, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766000", "ebitda": "914000", "netIncome": "680000", "grossProfit": "3917000", "depreciation": "None", "totalRevenue": "6691000", "costOfRevenue": "2774000", "interestIncome": "5529000", "incomeBeforeTax": "766000", "interestExpense": "2287000", "operatingIncome": "766000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "3242000", "nonInterestIncome": "None", "operatingExpenses": "3151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "1619000", "netIncomeFromContinuingOperations": "680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "439485000", "longTermDebt": "48772000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "31804000", "totalLiabilities": "385950000", "otherCurrentAssets": "None", "totalCurrentAssets": "71993000", "currentLongTermDebt": "None", "longTermInvestments": "104970000", "shortTermInvestments": "62816000", "currentNetReceivables": "2833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367492000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48772000", "totalShareholderEquity": "53535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334162000", "totalCurrentLiabilities": "334162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51788000", "cashAndShortTermInvestments": "6344000", "commonStockSharesOutstanding": "2865622", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "6344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000", "profitLoss": "None", "dividendPayout": "118000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1591000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6606000", "cashflowFromInvestment": "5903000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6691000, "cost_of_revenue": 2774000, "gross_profit": 3917000, "research_and_development": null, "selling_general_admin": 1619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766000, "depreciation_amortisation": 148000, "ebitda": 914000, "interest_expense": 2287000, "interest_income": null, "other_non_operating": null, "pretax_income": 766000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 680000, "net_income_continuing_ops": 680000, "net_income_to_common": 680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6344000, "short_term_investments": 62816000, "net_receivables": 2833000, "inventory": null, "other_current_assets": null, "total_current_assets": 71993000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367492000, "total_assets": 439485000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334162000, "long_term_debt": 48772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51788000, "total_liabilities": 385950000, "total_debt": 48772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31804000, "total_equity": 53535000, "shares_outstanding": 2865622, "operating_cash_flow": 1591000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5903000, "dividends_paid": 118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6606000, "free_cash_flow": 1630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "766000", "ebitda": "914000", "netIncome": "680000", "grossProfit": "3917000", "depreciation": "None", "totalRevenue": "6691000", "costOfRevenue": "2774000", "interestIncome": "5529000", "incomeBeforeTax": "766000", "interestExpense": "2287000", "operatingIncome": "766000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "3242000", "nonInterestIncome": "None", "operatingExpenses": "3151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "1619000", "netIncomeFromContinuingOperations": "680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "439485000", "longTermDebt": "48772000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "31804000", "totalLiabilities": "385950000", "otherCurrentAssets": "None", "totalCurrentAssets": "71993000", "currentLongTermDebt": "None", "longTermInvestments": "104970000", "shortTermInvestments": "62816000", "currentNetReceivables": "2833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367492000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48772000", "totalShareholderEquity": "53535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "334162000", "totalCurrentLiabilities": "334162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51788000", "cashAndShortTermInvestments": "6344000", "commonStockSharesOutstanding": "2865622", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "6344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000", "profitLoss": "None", "dividendPayout": "118000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1591000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6606000", "cashflowFromInvestment": "5903000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 6053000, "cost_of_revenue": 2258000, "gross_profit": 3795000, "ebit": 822000, "ebitda": 970000, "pretax_income": 822000, "tax_provision": 144000, "net_income": 678000, "net_income_to_common": 678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22228000, "total_current_assets": 78269000, "total_assets": 444082000, "short_term_debt": null, "long_term_debt": 49236000, "total_debt": 49236000, "total_liabilities": 391213000, "total_equity": 52869000, "shares_outstanding": 2922938, "goodwill_and_intangibles": 66000 }, "cash_flow": { "operating_cash_flow": 1007000, "capital_expenditure": 185000, "free_cash_flow": 1192000, "dividends_paid": 119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181481, "ticker_id": 8488, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822000", "ebitda": "970000", "netIncome": "678000", "grossProfit": "3795000", "depreciation": "None", "totalRevenue": "6053000", "costOfRevenue": "2258000", "interestIncome": "5430000", "incomeBeforeTax": "822000", "interestExpense": "2300000", "operatingIncome": "822000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "3130000", "nonInterestIncome": "None", "operatingExpenses": "2973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "1640000", "netIncomeFromContinuingOperations": "678000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "444082000", "longTermDebt": "49236000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66000", "reportedCurrency": "USD", "retainedEarnings": "31242000", "totalLiabilities": "391213000", "otherCurrentAssets": "-294685000", "totalCurrentAssets": "78269000", "currentLongTermDebt": "None", "longTermInvestments": "93482000", "shortTermInvestments": "53003000", "currentNetReceivables": "3038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49236000", "totalShareholderEquity": "52869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339180000", "totalCurrentLiabilities": "339180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52033000", "cashAndShortTermInvestments": "22228000", "commonStockSharesOutstanding": "2922938", "intangibleAssetsExcludingGoodwill": "66000", "cashAndCashEquivalentsAtCarryingValue": "22228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678000", "profitLoss": "None", "dividendPayout": "119000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1007000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361000", "cashflowFromInvestment": "-1895000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6053000, "cost_of_revenue": 2258000, "gross_profit": 3795000, "research_and_development": null, "selling_general_admin": 1640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822000, "depreciation_amortisation": 148000, "ebitda": 970000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 822000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": 678000, "net_income_continuing_ops": 678000, "net_income_to_common": 678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22228000, "short_term_investments": 53003000, "net_receivables": 3038000, "inventory": null, "other_current_assets": null, "total_current_assets": 78269000, "net_ppe": null, "goodwill": null, "intangible_assets": 66000, "goodwill_and_intangibles": 66000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365813000, "total_assets": 444082000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339180000, "long_term_debt": 49236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52033000, "total_liabilities": 391213000, "total_debt": 49236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31242000, "total_equity": 52869000, "shares_outstanding": 2922938, "operating_cash_flow": 1007000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1895000, "dividends_paid": 119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361000, "free_cash_flow": 1192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822000", "ebitda": "970000", "netIncome": "678000", "grossProfit": "3795000", "depreciation": "None", "totalRevenue": "6053000", "costOfRevenue": "2258000", "interestIncome": "5430000", "incomeBeforeTax": "822000", "interestExpense": "2300000", "operatingIncome": "822000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "3130000", "nonInterestIncome": "None", "operatingExpenses": "2973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "1640000", "netIncomeFromContinuingOperations": "678000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "444082000", "longTermDebt": "49236000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66000", "reportedCurrency": "USD", "retainedEarnings": "31242000", "totalLiabilities": "391213000", "otherCurrentAssets": "-294685000", "totalCurrentAssets": "78269000", "currentLongTermDebt": "None", "longTermInvestments": "93482000", "shortTermInvestments": "53003000", "currentNetReceivables": "3038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49236000", "totalShareholderEquity": "52869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339180000", "totalCurrentLiabilities": "339180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52033000", "cashAndShortTermInvestments": "22228000", "commonStockSharesOutstanding": "2922938", "intangibleAssetsExcludingGoodwill": "66000", "cashAndCashEquivalentsAtCarryingValue": "22228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678000", "profitLoss": "None", "dividendPayout": "119000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1007000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361000", "cashflowFromInvestment": "-1895000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 6096000, "cost_of_revenue": 2419000, "gross_profit": 3677000, "ebit": 749000, "ebitda": 895000, "pretax_income": 749000, "tax_provision": 106000, "net_income": 643000, "net_income_to_common": 643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17891000, "total_current_assets": 95681000, "total_assets": 442209000, "short_term_debt": null, "long_term_debt": 49558000, "total_debt": 49558000, "total_liabilities": 389454000, "total_equity": 52755000, "shares_outstanding": 2965742, "goodwill_and_intangibles": 99000 }, "cash_flow": { "operating_cash_flow": -1533000, "capital_expenditure": 28000, "free_cash_flow": -1505000, "dividends_paid": 123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181482, "ticker_id": 8488, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "749000", "ebitda": "895000", "netIncome": "643000", "grossProfit": "3677000", "depreciation": "None", "totalRevenue": "6096000", "costOfRevenue": "2419000", "interestIncome": "5584000", "incomeBeforeTax": "749000", "interestExpense": "2306000", "operatingIncome": "749000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "3278000", "nonInterestIncome": "None", "operatingExpenses": "2928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1725000", "netIncomeFromContinuingOperations": "643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "442209000", "longTermDebt": "49558000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "30683000", "totalLiabilities": "389454000", "otherCurrentAssets": "None", "totalCurrentAssets": "95681000", "currentLongTermDebt": "None", "longTermInvestments": "95975000", "shortTermInvestments": "74796000", "currentNetReceivables": "2994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346528000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49558000", "totalShareholderEquity": "52755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "337532000", "totalCurrentLiabilities": "337532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51922000", "cashAndShortTermInvestments": "17891000", "commonStockSharesOutstanding": "2965742", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "17891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000", "profitLoss": "None", "dividendPayout": "123000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1533000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "766000", "cashflowFromInvestment": "-701000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6096000, "cost_of_revenue": 2419000, "gross_profit": 3677000, "research_and_development": null, "selling_general_admin": 1725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 749000, "depreciation_amortisation": 146000, "ebitda": 895000, "interest_expense": 2306000, "interest_income": null, "other_non_operating": null, "pretax_income": 749000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": 643000, "net_income_continuing_ops": 643000, "net_income_to_common": 643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17891000, "short_term_investments": 74796000, "net_receivables": 2994000, "inventory": null, "other_current_assets": null, "total_current_assets": 95681000, "net_ppe": null, "goodwill": null, "intangible_assets": 99000, "goodwill_and_intangibles": 99000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346528000, "total_assets": 442209000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337532000, "long_term_debt": 49558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51922000, "total_liabilities": 389454000, "total_debt": 49558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30683000, "total_equity": 52755000, "shares_outstanding": 2965742, "operating_cash_flow": -1533000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -701000, "dividends_paid": 123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 766000, "free_cash_flow": -1505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "749000", "ebitda": "895000", "netIncome": "643000", "grossProfit": "3677000", "depreciation": "None", "totalRevenue": "6096000", "costOfRevenue": "2419000", "interestIncome": "5584000", "incomeBeforeTax": "749000", "interestExpense": "2306000", "operatingIncome": "749000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "3278000", "nonInterestIncome": "None", "operatingExpenses": "2928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "1725000", "netIncomeFromContinuingOperations": "643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "442209000", "longTermDebt": "49558000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "30683000", "totalLiabilities": "389454000", "otherCurrentAssets": "None", "totalCurrentAssets": "95681000", "currentLongTermDebt": "None", "longTermInvestments": "95975000", "shortTermInvestments": "74796000", "currentNetReceivables": "2994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346528000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49558000", "totalShareholderEquity": "52755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "337532000", "totalCurrentLiabilities": "337532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51922000", "cashAndShortTermInvestments": "17891000", "commonStockSharesOutstanding": "2965742", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "17891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643000", "profitLoss": "None", "dividendPayout": "123000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1533000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "766000", "cashflowFromInvestment": "-701000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 6387000, "cost_of_revenue": 2508000, "gross_profit": 3879000, "ebit": 611000, "ebitda": 754000, "pretax_income": 611000, "tax_provision": 94000, "net_income": 517000, "net_income_to_common": 517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13735000, "total_current_assets": 92135000, "total_assets": 443457000, "short_term_debt": 3803000, "long_term_debt": 49878000, "total_debt": 53681000, "total_liabilities": 391349000, "total_equity": 52108000, "shares_outstanding": 2986015, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": -78000, "capital_expenditure": 9000, "free_cash_flow": -69000, "dividends_paid": 124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181483, "ticker_id": 8488, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "611000", "ebitda": "754000", "netIncome": "517000", "grossProfit": "3879000", "depreciation": "None", "totalRevenue": "6387000", "costOfRevenue": "2508000", "interestIncome": "5594000", "incomeBeforeTax": "611000", "interestExpense": "2460000", "operatingIncome": "611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "3134000", "nonInterestIncome": "None", "operatingExpenses": "3268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "1967000", "netIncomeFromContinuingOperations": "517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "443457000", "longTermDebt": "49878000", "shortTermDebt": "3803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "30163000", "totalLiabilities": "391349000", "otherCurrentAssets": "-3211000", "totalCurrentAssets": "92135000", "currentLongTermDebt": "None", "longTermInvestments": "97285000", "shortTermInvestments": "75189000", "currentNetReceivables": "3211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351322000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49878000", "totalShareholderEquity": "52108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335828000", "totalCurrentLiabilities": "335828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55521000", "cashAndShortTermInvestments": "13735000", "commonStockSharesOutstanding": "2986015", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "13735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000", "profitLoss": "None", "dividendPayout": "124000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4497000", "cashflowFromInvestment": "110000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6387000, "cost_of_revenue": 2508000, "gross_profit": 3879000, "research_and_development": null, "selling_general_admin": 1967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000, "depreciation_amortisation": 143000, "ebitda": 754000, "interest_expense": 2460000, "interest_income": null, "other_non_operating": null, "pretax_income": 611000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": 517000, "net_income_continuing_ops": 517000, "net_income_to_common": 517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13735000, "short_term_investments": 75189000, "net_receivables": 3211000, "inventory": null, "other_current_assets": null, "total_current_assets": 92135000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351322000, "total_assets": 443457000, "short_term_debt": 3803000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335828000, "long_term_debt": 49878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55521000, "total_liabilities": 391349000, "total_debt": 53681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30163000, "total_equity": 52108000, "shares_outstanding": 2986015, "operating_cash_flow": -78000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110000, "dividends_paid": 124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4497000, "free_cash_flow": -69000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "611000", "ebitda": "754000", "netIncome": "517000", "grossProfit": "3879000", "depreciation": "None", "totalRevenue": "6387000", "costOfRevenue": "2508000", "interestIncome": "5594000", "incomeBeforeTax": "611000", "interestExpense": "2460000", "operatingIncome": "611000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "3134000", "nonInterestIncome": "None", "operatingExpenses": "3268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "1967000", "netIncomeFromContinuingOperations": "517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "443457000", "longTermDebt": "49878000", "shortTermDebt": "3803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "30163000", "totalLiabilities": "391349000", "otherCurrentAssets": "-3211000", "totalCurrentAssets": "92135000", "currentLongTermDebt": "None", "longTermInvestments": "97285000", "shortTermInvestments": "75189000", "currentNetReceivables": "3211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351322000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49878000", "totalShareholderEquity": "52108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335828000", "totalCurrentLiabilities": "335828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55521000", "cashAndShortTermInvestments": "13735000", "commonStockSharesOutstanding": "2986015", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "13735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000", "profitLoss": "None", "dividendPayout": "124000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4497000", "cashflowFromInvestment": "110000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 6236000, "cost_of_revenue": 2752000, "gross_profit": 3484000, "ebit": 603000, "ebitda": 748000, "pretax_income": 603000, "tax_provision": 88000, "net_income": 515000, "net_income_to_common": 515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8388000, "total_current_assets": 92116000, "total_assets": 446023000, "short_term_debt": null, "long_term_debt": 63196000, "total_debt": 63196000, "total_liabilities": 393311000, "total_equity": 52712000, "shares_outstanding": 3007265, "goodwill_and_intangibles": 165000 }, "cash_flow": { "operating_cash_flow": 869000, "capital_expenditure": 11000, "free_cash_flow": 880000, "dividends_paid": 125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181485, "ticker_id": 8488, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603000", "ebitda": "748000", "netIncome": "515000", "grossProfit": "3484000", "depreciation": "None", "totalRevenue": "6236000", "costOfRevenue": "2752000", "interestIncome": "5647000", "incomeBeforeTax": "603000", "interestExpense": "2489000", "operatingIncome": "603000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "3158000", "nonInterestIncome": "None", "operatingExpenses": "2881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "1706000", "netIncomeFromContinuingOperations": "515000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "446023000", "longTermDebt": "63196000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "29770000", "totalLiabilities": "393311000", "otherCurrentAssets": "None", "totalCurrentAssets": "92116000", "currentLongTermDebt": "None", "longTermInvestments": "103607000", "shortTermInvestments": "80675000", "currentNetReceivables": "3053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63196000", "totalShareholderEquity": "52712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326307000", "totalCurrentLiabilities": "326307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67004000", "cashAndShortTermInvestments": "8388000", "commonStockSharesOutstanding": "3007265", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "8388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515000", "profitLoss": "None", "dividendPayout": "125000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "869000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6835000", "cashflowFromInvestment": "-8558000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6236000, "cost_of_revenue": 2752000, "gross_profit": 3484000, "research_and_development": null, "selling_general_admin": 1706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603000, "depreciation_amortisation": 145000, "ebitda": 748000, "interest_expense": 2489000, "interest_income": null, "other_non_operating": null, "pretax_income": 603000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": 515000, "net_income_continuing_ops": 515000, "net_income_to_common": 515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8388000, "short_term_investments": 80675000, "net_receivables": 3053000, "inventory": null, "other_current_assets": null, "total_current_assets": 92116000, "net_ppe": null, "goodwill": null, "intangible_assets": 165000, "goodwill_and_intangibles": 165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353907000, "total_assets": 446023000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326307000, "long_term_debt": 63196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67004000, "total_liabilities": 393311000, "total_debt": 63196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29770000, "total_equity": 52712000, "shares_outstanding": 3007265, "operating_cash_flow": 869000, "stock_based_compensation": 223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8558000, "dividends_paid": 125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6835000, "free_cash_flow": 880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "603000", "ebitda": "748000", "netIncome": "515000", "grossProfit": "3484000", "depreciation": "None", "totalRevenue": "6236000", "costOfRevenue": "2752000", "interestIncome": "5647000", "incomeBeforeTax": "603000", "interestExpense": "2489000", "operatingIncome": "603000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "3158000", "nonInterestIncome": "None", "operatingExpenses": "2881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "1706000", "netIncomeFromContinuingOperations": "515000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "446023000", "longTermDebt": "63196000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "29770000", "totalLiabilities": "393311000", "otherCurrentAssets": "None", "totalCurrentAssets": "92116000", "currentLongTermDebt": "None", "longTermInvestments": "103607000", "shortTermInvestments": "80675000", "currentNetReceivables": "3053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63196000", "totalShareholderEquity": "52712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "326307000", "totalCurrentLiabilities": "326307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67004000", "cashAndShortTermInvestments": "8388000", "commonStockSharesOutstanding": "3007265", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "8388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515000", "profitLoss": "None", "dividendPayout": "125000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "869000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6835000", "cashflowFromInvestment": "-8558000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 6074000, "cost_of_revenue": 2622000, "gross_profit": 3452000, "ebit": 398000, "ebitda": 540000, "pretax_income": 398000, "tax_provision": 50000, "net_income": 348000, "net_income_to_common": 348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14496000, "total_current_assets": 107129000, "total_assets": 451595000, "short_term_debt": null, "long_term_debt": 71212000, "total_debt": 71212000, "total_liabilities": 399820000, "total_equity": 51775000, "shares_outstanding": 3007309, "goodwill_and_intangibles": 198000 }, "cash_flow": { "operating_cash_flow": 509000, "capital_expenditure": 195000, "free_cash_flow": 704000, "dividends_paid": 127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181486, "ticker_id": 8488, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398000", "ebitda": "540000", "netIncome": "348000", "grossProfit": "3452000", "depreciation": "None", "totalRevenue": "6074000", "costOfRevenue": "2622000", "interestIncome": "5627000", "incomeBeforeTax": "398000", "interestExpense": "2498000", "operatingIncome": "398000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "3129000", "nonInterestIncome": "None", "operatingExpenses": "3054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "1723000", "netIncomeFromContinuingOperations": "348000" }, "balance": { "goodwill": "None", "inventory": "-365375000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "451595000", "longTermDebt": "71212000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "198000", "reportedCurrency": "USD", "retainedEarnings": "29380000", "totalLiabilities": "399820000", "otherCurrentAssets": "42256000", "totalCurrentAssets": "107129000", "currentLongTermDebt": "None", "longTermInvestments": "113402000", "shortTermInvestments": "89554000", "currentNetReceivables": "3079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344466000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71212000", "totalShareholderEquity": "51775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324583000", "totalCurrentLiabilities": "324583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75237000", "cashAndShortTermInvestments": "14496000", "commonStockSharesOutstanding": "3007309", "intangibleAssetsExcludingGoodwill": "198000", "cashAndCashEquivalentsAtCarryingValue": "14496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348000", "profitLoss": "None", "dividendPayout": "127000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13104000", "cashflowFromInvestment": "23938000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6074000, "cost_of_revenue": 2622000, "gross_profit": 3452000, "research_and_development": null, "selling_general_admin": 1723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398000, "depreciation_amortisation": 142000, "ebitda": 540000, "interest_expense": 2498000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 348000, "net_income_continuing_ops": 348000, "net_income_to_common": 348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14496000, "short_term_investments": 89554000, "net_receivables": 3079000, "inventory": -365375000, "other_current_assets": null, "total_current_assets": 107129000, "net_ppe": null, "goodwill": null, "intangible_assets": 198000, "goodwill_and_intangibles": 198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344466000, "total_assets": 451595000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324583000, "long_term_debt": 71212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75237000, "total_liabilities": 399820000, "total_debt": 71212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29380000, "total_equity": 51775000, "shares_outstanding": 3007309, "operating_cash_flow": 509000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23938000, "dividends_paid": 127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13104000, "free_cash_flow": 704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398000", "ebitda": "540000", "netIncome": "348000", "grossProfit": "3452000", "depreciation": "None", "totalRevenue": "6074000", "costOfRevenue": "2622000", "interestIncome": "5627000", "incomeBeforeTax": "398000", "interestExpense": "2498000", "operatingIncome": "398000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "3129000", "nonInterestIncome": "None", "operatingExpenses": "3054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "1723000", "netIncomeFromContinuingOperations": "348000" }, "balance": { "goodwill": "None", "inventory": "-365375000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "451595000", "longTermDebt": "71212000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "198000", "reportedCurrency": "USD", "retainedEarnings": "29380000", "totalLiabilities": "399820000", "otherCurrentAssets": "42256000", "totalCurrentAssets": "107129000", "currentLongTermDebt": "None", "longTermInvestments": "113402000", "shortTermInvestments": "89554000", "currentNetReceivables": "3079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344466000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71212000", "totalShareholderEquity": "51775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324583000", "totalCurrentLiabilities": "324583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75237000", "cashAndShortTermInvestments": "14496000", "commonStockSharesOutstanding": "3007309", "intangibleAssetsExcludingGoodwill": "198000", "cashAndCashEquivalentsAtCarryingValue": "14496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348000", "profitLoss": "None", "dividendPayout": "127000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13104000", "cashflowFromInvestment": "23938000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 2139000, "cost_of_revenue": 2178000, "gross_profit": -39000, "ebit": -3393000, "ebitda": -3251000, "pretax_income": -3393000, "tax_provision": -708000, "net_income": -2685000, "net_income_to_common": -2685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34401000, "total_current_assets": 129866000, "total_assets": 463780000, "short_term_debt": null, "long_term_debt": 76527000, "total_debt": 76527000, "total_liabilities": 412309000, "total_equity": 51471000, "shares_outstanding": 3013341, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": 641000, "capital_expenditure": 986000, "free_cash_flow": 1627000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181487, "ticker_id": 8488, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3393000", "ebitda": "-3251000", "netIncome": "-2685000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "2139000", "costOfRevenue": "2178000", "interestIncome": "5363000", "incomeBeforeTax": "-3393000", "interestExpense": "2455000", "operatingIncome": "-3393000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-708000", "reportedCurrency": "USD", "netInterestIncome": "2908000", "nonInterestIncome": "None", "operatingExpenses": "3354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "1748000", "netIncomeFromContinuingOperations": "-2685000" }, "balance": { "goodwill": "None", "inventory": "-352472000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "463780000", "longTermDebt": "76527000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "231000", "reportedCurrency": "USD", "retainedEarnings": "29159000", "totalLiabilities": "412309000", "otherCurrentAssets": "51607000", "totalCurrentAssets": "129866000", "currentLongTermDebt": "None", "longTermInvestments": "117860000", "shortTermInvestments": "93084000", "currentNetReceivables": "2381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333914000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76527000", "totalShareholderEquity": "51471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331815000", "totalCurrentLiabilities": "331815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80494000", "cashAndShortTermInvestments": "34401000", "commonStockSharesOutstanding": "3013341", "intangibleAssetsExcludingGoodwill": "231000", "cashAndCashEquivalentsAtCarryingValue": "34401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685000", "profitLoss": "None", "dividendPayout": "128000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "641000", "capitalExpenditures": "986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13923000", "cashflowFromInvestment": "-6635000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2139000, "cost_of_revenue": 2178000, "gross_profit": -39000, "research_and_development": null, "selling_general_admin": 1748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3393000, "depreciation_amortisation": 142000, "ebitda": -3251000, "interest_expense": 2455000, "interest_income": null, "other_non_operating": null, "pretax_income": -3393000, "tax_provision": -708000, "effective_tax_rate": null, "net_income": -2685000, "net_income_continuing_ops": -2685000, "net_income_to_common": -2685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34401000, "short_term_investments": 93084000, "net_receivables": 2381000, "inventory": -352472000, "other_current_assets": null, "total_current_assets": 129866000, "net_ppe": null, "goodwill": null, "intangible_assets": 231000, "goodwill_and_intangibles": 231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333914000, "total_assets": 463780000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331815000, "long_term_debt": 76527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80494000, "total_liabilities": 412309000, "total_debt": 76527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29159000, "total_equity": 51471000, "shares_outstanding": 3013341, "operating_cash_flow": 641000, "stock_based_compensation": 332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6635000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13923000, "free_cash_flow": 1627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3393000", "ebitda": "-3251000", "netIncome": "-2685000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "2139000", "costOfRevenue": "2178000", "interestIncome": "5363000", "incomeBeforeTax": "-3393000", "interestExpense": "2455000", "operatingIncome": "-3393000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-708000", "reportedCurrency": "USD", "netInterestIncome": "2908000", "nonInterestIncome": "None", "operatingExpenses": "3354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "1748000", "netIncomeFromContinuingOperations": "-2685000" }, "balance": { "goodwill": "None", "inventory": "-352472000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "463780000", "longTermDebt": "76527000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "231000", "reportedCurrency": "USD", "retainedEarnings": "29159000", "totalLiabilities": "412309000", "otherCurrentAssets": "51607000", "totalCurrentAssets": "129866000", "currentLongTermDebt": "None", "longTermInvestments": "117860000", "shortTermInvestments": "93084000", "currentNetReceivables": "2381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333914000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76527000", "totalShareholderEquity": "51471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331815000", "totalCurrentLiabilities": "331815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80494000", "cashAndShortTermInvestments": "34401000", "commonStockSharesOutstanding": "3013341", "intangibleAssetsExcludingGoodwill": "231000", "cashAndCashEquivalentsAtCarryingValue": "34401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685000", "profitLoss": "None", "dividendPayout": "128000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "641000", "capitalExpenditures": "986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13923000", "cashflowFromInvestment": "-6635000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 5775000, "cost_of_revenue": 2526000, "gross_profit": 3249000, "ebit": -398000, "ebitda": -292000, "pretax_income": -398000, "tax_provision": -66000, "net_income": -332000, "net_income_to_common": -332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17710000, "total_current_assets": 12460000, "total_assets": 452044000, "short_term_debt": 15828000, "long_term_debt": 76896000, "total_debt": 92724000, "total_liabilities": 387818000, "total_equity": 53689000, "shares_outstanding": 3175426, "goodwill_and_intangibles": 265000 }, "cash_flow": { "operating_cash_flow": -682000, "capital_expenditure": 1241000, "free_cash_flow": 559000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181488, "ticker_id": 8488, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-398000", "ebitda": "-292000", "netIncome": "-332000", "grossProfit": "3249000", "depreciation": "None", "totalRevenue": "5775000", "costOfRevenue": "2526000", "interestIncome": "5264000", "incomeBeforeTax": "-398000", "interestExpense": "2382000", "operatingIncome": "-398000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "2882000", "nonInterestIncome": "None", "operatingExpenses": "3647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "2234000", "netIncomeFromContinuingOperations": "-332000" }, "balance": { "goodwill": "None", "inventory": "11296000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "452044000", "longTermDebt": "76896000", "shortTermDebt": "15828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "31972000", "totalLiabilities": "387818000", "otherCurrentAssets": "12460000", "totalCurrentAssets": "12460000", "currentLongTermDebt": "None", "longTermInvestments": "119347000", "shortTermInvestments": "93327000", "currentNetReceivables": "1764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439584000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76896000", "totalShareholderEquity": "53689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231329000", "totalCurrentLiabilities": "247157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76896000", "cashAndShortTermInvestments": "17710000", "commonStockSharesOutstanding": "3175426", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "17710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332000", "profitLoss": "None", "dividendPayout": "103000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-682000", "capitalExpenditures": "1241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14138000", "cashflowFromInvestment": "-12819000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5775000, "cost_of_revenue": 2526000, "gross_profit": 3249000, "research_and_development": null, "selling_general_admin": 2234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -398000, "depreciation_amortisation": 106000, "ebitda": -292000, "interest_expense": 2382000, "interest_income": null, "other_non_operating": null, "pretax_income": -398000, "tax_provision": -66000, "effective_tax_rate": null, "net_income": -332000, "net_income_continuing_ops": -332000, "net_income_to_common": -332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17710000, "short_term_investments": 93327000, "net_receivables": 1764000, "inventory": 11296000, "other_current_assets": null, "total_current_assets": 12460000, "net_ppe": null, "goodwill": null, "intangible_assets": 265000, "goodwill_and_intangibles": 265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439584000, "total_assets": 452044000, "short_term_debt": 15828000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247157000, "long_term_debt": 76896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76896000, "total_liabilities": 387818000, "total_debt": 92724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31972000, "total_equity": 53689000, "shares_outstanding": 3175426, "operating_cash_flow": -682000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12819000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14138000, "free_cash_flow": 559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-398000", "ebitda": "-292000", "netIncome": "-332000", "grossProfit": "3249000", "depreciation": "None", "totalRevenue": "5775000", "costOfRevenue": "2526000", "interestIncome": "5264000", "incomeBeforeTax": "-398000", "interestExpense": "2382000", "operatingIncome": "-398000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "2882000", "nonInterestIncome": "None", "operatingExpenses": "3647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "2234000", "netIncomeFromContinuingOperations": "-332000" }, "balance": { "goodwill": "None", "inventory": "11296000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "452044000", "longTermDebt": "76896000", "shortTermDebt": "15828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "31972000", "totalLiabilities": "387818000", "otherCurrentAssets": "12460000", "totalCurrentAssets": "12460000", "currentLongTermDebt": "None", "longTermInvestments": "119347000", "shortTermInvestments": "93327000", "currentNetReceivables": "1764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439584000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76896000", "totalShareholderEquity": "53689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231329000", "totalCurrentLiabilities": "247157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76896000", "cashAndShortTermInvestments": "17710000", "commonStockSharesOutstanding": "3175426", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "17710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332000", "profitLoss": "None", "dividendPayout": "103000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-682000", "capitalExpenditures": "1241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14138000", "cashflowFromInvestment": "-12819000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 5568000, "cost_of_revenue": 2161000, "gross_profit": 3407000, "ebit": 573000, "ebitda": 659000, "pretax_income": 573000, "tax_provision": 117000, "net_income": 456000, "net_income_to_common": 456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14355000, "total_current_assets": 368112000, "total_assets": 436710000, "short_term_debt": null, "long_term_debt": 79378000, "total_debt": 79378000, "total_liabilities": 383457000, "total_equity": 53253000, "shares_outstanding": 3055489, "goodwill_and_intangibles": 298000 }, "cash_flow": { "operating_cash_flow": 1471000, "capital_expenditure": 1036000, "free_cash_flow": 2507000, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181490, "ticker_id": 8488, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "573000", "ebitda": "659000", "netIncome": "456000", "grossProfit": "3407000", "depreciation": "None", "totalRevenue": "5568000", "costOfRevenue": "2161000", "interestIncome": "4932000", "incomeBeforeTax": "573000", "interestExpense": "2132000", "operatingIncome": "573000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "2834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1787000", "netIncomeFromContinuingOperations": "456000" }, "balance": { "goodwill": "None", "inventory": "245782000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "436710000", "longTermDebt": "79378000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "32407000", "totalLiabilities": "383457000", "otherCurrentAssets": "23096000", "totalCurrentAssets": "368112000", "currentLongTermDebt": "None", "longTermInvestments": "119369000", "shortTermInvestments": "92474000", "currentNetReceivables": "1476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13499000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79378000", "totalShareholderEquity": "53253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44862000", "totalCurrentLiabilities": "44862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79378000", "cashAndShortTermInvestments": "14355000", "commonStockSharesOutstanding": "3055489", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "14355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1471000", "capitalExpenditures": "1036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3790000", "cashflowFromInvestment": "-2888000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5568000, "cost_of_revenue": 2161000, "gross_profit": 3407000, "research_and_development": null, "selling_general_admin": 1787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573000, "depreciation_amortisation": 86000, "ebitda": 659000, "interest_expense": 2132000, "interest_income": null, "other_non_operating": null, "pretax_income": 573000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": 456000, "net_income_continuing_ops": 456000, "net_income_to_common": 456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14355000, "short_term_investments": 92474000, "net_receivables": 1476000, "inventory": 245782000, "other_current_assets": null, "total_current_assets": 368112000, "net_ppe": null, "goodwill": null, "intangible_assets": 298000, "goodwill_and_intangibles": 298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13499000, "total_assets": 436710000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44862000, "long_term_debt": 79378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79378000, "total_liabilities": 383457000, "total_debt": 79378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32407000, "total_equity": 53253000, "shares_outstanding": 3055489, "operating_cash_flow": 1471000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2888000, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3790000, "free_cash_flow": 2507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "573000", "ebitda": "659000", "netIncome": "456000", "grossProfit": "3407000", "depreciation": "None", "totalRevenue": "5568000", "costOfRevenue": "2161000", "interestIncome": "4932000", "incomeBeforeTax": "573000", "interestExpense": "2132000", "operatingIncome": "573000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "2834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "1787000", "netIncomeFromContinuingOperations": "456000" }, "balance": { "goodwill": "None", "inventory": "245782000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "436710000", "longTermDebt": "79378000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "298000", "reportedCurrency": "USD", "retainedEarnings": "32407000", "totalLiabilities": "383457000", "otherCurrentAssets": "23096000", "totalCurrentAssets": "368112000", "currentLongTermDebt": "None", "longTermInvestments": "119369000", "shortTermInvestments": "92474000", "currentNetReceivables": "1476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13499000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79378000", "totalShareholderEquity": "53253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44862000", "totalCurrentLiabilities": "44862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79378000", "cashAndShortTermInvestments": "14355000", "commonStockSharesOutstanding": "3055489", "intangibleAssetsExcludingGoodwill": "298000", "cashAndCashEquivalentsAtCarryingValue": "14355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1471000", "capitalExpenditures": "1036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3790000", "cashflowFromInvestment": "-2888000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "income_statement": { "revenue": 5049000, "cost_of_revenue": 1979000, "gross_profit": 3070000, "ebit": 191000, "ebitda": 312000, "pretax_income": 191000, "tax_provision": 31000, "net_income": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10566000, "total_current_assets": 371454000, "total_assets": 432198000, "short_term_debt": null, "long_term_debt": 71856000, "total_debt": 71856000, "total_liabilities": 377748000, "total_equity": 54450000, "shares_outstanding": 3131800, "goodwill_and_intangibles": 331000 }, "cash_flow": { "operating_cash_flow": 1037000, "capital_expenditure": 2288000, "free_cash_flow": 3325000, "dividends_paid": 101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181491, "ticker_id": 8488, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:49:28.819738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000", "ebitda": "312000", "netIncome": "160000", "grossProfit": "3070000", "depreciation": "None", "totalRevenue": "5049000", "costOfRevenue": "1979000", "interestIncome": "4502000", "incomeBeforeTax": "191000", "interestExpense": "1886000", "operatingIncome": "191000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "2616000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1782000", "netIncomeFromContinuingOperations": "160000" }, "balance": { "goodwill": "None", "inventory": "252078001", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "432198000", "longTermDebt": "71856000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "331000", "reportedCurrency": "USD", "retainedEarnings": "32048000", "totalLiabilities": "377748000", "otherCurrentAssets": "16611999", "totalCurrentAssets": "371454000", "currentLongTermDebt": "None", "longTermInvestments": "536000", "shortTermInvestments": "95832000", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12265000", "currentAccountsPayable": "3328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9459000", "shortLongTermDebtTotal": "71856000", "totalShareholderEquity": "54450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48676000", "totalCurrentLiabilities": "48676000", "otherNonCurrentLiabilities": "71856000", "totalNonCurrentLiabilities": "71856000", "cashAndShortTermInvestments": "10566000", "commonStockSharesOutstanding": "3131800", "intangibleAssetsExcludingGoodwill": "331000", "cashAndCashEquivalentsAtCarryingValue": "10566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000", "profitLoss": "None", "dividendPayout": "101000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037000", "capitalExpenditures": "2288000", "changeInReceivables": "-114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13902000", "cashflowFromInvestment": "-11734000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5049000, "cost_of_revenue": 1979000, "gross_profit": 3070000, "research_and_development": null, "selling_general_admin": 1782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000, "depreciation_amortisation": 121000, "ebitda": 312000, "interest_expense": 1886000, "interest_income": null, "other_non_operating": null, "pretax_income": 191000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": 160000, "net_income_continuing_ops": 160000, "net_income_to_common": 160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10566000, "short_term_investments": 95832000, "net_receivables": 1482000, "inventory": 252078001, "other_current_assets": null, "total_current_assets": 371454000, "net_ppe": null, "goodwill": null, "intangible_assets": 331000, "goodwill_and_intangibles": 331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12265000, "total_assets": 432198000, "short_term_debt": null, "accounts_payable": 3328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48676000, "long_term_debt": 71856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71856000, "total_liabilities": 377748000, "total_debt": 71856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32048000, "total_equity": 54450000, "shares_outstanding": 3131800, "operating_cash_flow": 1037000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11734000, "dividends_paid": 101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13902000, "free_cash_flow": 3325000, "net_change_in_cash": 3205000 }, "raw_data": { "income": { "ebit": "191000", "ebitda": "312000", "netIncome": "160000", "grossProfit": "3070000", "depreciation": "None", "totalRevenue": "5049000", "costOfRevenue": "1979000", "interestIncome": "4502000", "incomeBeforeTax": "191000", "interestExpense": "1886000", "operatingIncome": "191000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "2616000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1782000", "netIncomeFromContinuingOperations": "160000" }, "balance": { "goodwill": "None", "inventory": "252078001", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "432198000", "longTermDebt": "71856000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "331000", "reportedCurrency": "USD", "retainedEarnings": "32048000", "totalLiabilities": "377748000", "otherCurrentAssets": "16611999", "totalCurrentAssets": "371454000", "currentLongTermDebt": "None", "longTermInvestments": "536000", "shortTermInvestments": "95832000", "currentNetReceivables": "1482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12265000", "currentAccountsPayable": "3328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9459000", "shortLongTermDebtTotal": "71856000", "totalShareholderEquity": "54450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48676000", "totalCurrentLiabilities": "48676000", "otherNonCurrentLiabilities": "71856000", "totalNonCurrentLiabilities": "71856000", "cashAndShortTermInvestments": "10566000", "commonStockSharesOutstanding": "3131800", "intangibleAssetsExcludingGoodwill": "331000", "cashAndCashEquivalentsAtCarryingValue": "10566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000", "profitLoss": "None", "dividendPayout": "101000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037000", "capitalExpenditures": "2288000", "changeInReceivables": "-114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13902000", "cashflowFromInvestment": "-11734000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }