{ "ticker": { "uuid": "6c66bbf9-af9b-4463-8afd-2dca3d78cf2c", "symbol": "ELSE", "name": "Electro-Sensors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/6c66bbf9-af9b-4463-8afd-2dca3d78cf2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c66bbf9-af9b-4463-8afd-2dca3d78cf2c/" }, "ticker_metadata": { "id": 5838, "uuid": "6c66bbf9-af9b-4463-8afd-2dca3d78cf2c", "symbol": "ELSE", "name": "Electro-Sensors Inc", "asset_type": "equity", "market_cap": 27093700, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Electro-Sensors, Inc. is dedicated to the manufacture and sale of industrial production monitoring and process control systems. The company is headquartered in Minnetonka, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c66bbf9-af9b-4463-8afd-2dca3d78cf2c", "symbol": "ELSE", "name": "Electro-Sensors Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/6c66bbf9-af9b-4463-8afd-2dca3d78cf2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c66bbf9-af9b-4463-8afd-2dca3d78cf2c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 7.66, "market_cap": 26900901.22, "pe_ratio": 105.9091, "earnings_yield": 0.0094, "ebitda_to_ev": 0.0188, "shareholder_yield": 0, "roe": 0.017, "piotroski_f_score": 5, "momentum_12_1": 0.7929, "volatility_252d": 0.7752 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.645197+00:00", "batch_id": "" }, "size": { "price_close": 7.66, "market_cap": 26900901.22, "market_cap_usd": 26900901.22, "enterprise_value": 16144901.22, "shares_outstanding": 3511867, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 105.9091, "pb_ratio": 1.8057, "ptbv_ratio": 1.8057, "ps_ratio": 2.5664, "pcf_ratio": 35.3959, "pfcf_ratio": 31.5368, "ev_ebitda": 53.2835, "ev_ebit": 74.7449, "ev_sales": 1.5403, "ev_fcf": 18.9272, "earnings_yield": 0.0094, "fcf_yield": 0.0528, "price_to_sales": 2.5664, "price_to_book": 1.8057, "price_to_cashflow": 35.3959, "ebitda_to_ev": 0.0188, "sales_yield": 0.6492 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5147, "operating_margin": 0.0206, "net_margin": 0.0242, "ebitda_margin": 0.0289, "fcf_margin": 0.0814, "roe": 0.017, "roa": 0.0158, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6527, "cash_conversion": 3.3583, "accruals_ratio": -0.0315, "sbc_to_revenue": 0.0165, "piotroski_f_score": 5, "altman_z_score": 16.6393, "earnings_stability_5y": 1.6977, "revenue_stability_5y": 0.0924, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3359, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0779, "net_debt_to_ebitda": -35.4983, "debt_to_assets": null, "interest_coverage": 10.2857, "current_ratio": 12.6374, "quick_ratio": 10.8458, "net_debt": -10756000, "local_beta": -0.0024, "volatility_252d": 0.7752, "volatility_60d": 1.9175, "max_drawdown_12m": -0.19, "risk_adjusted_momentum": 1.0228 }, "growth": { "revenue_growth_1y": 0.1189, "revenue_growth_3y_cagr": 0.0395, "revenue_growth_5y_cagr": 0.0588, "eps_growth_1y": -0.3154, "eps_growth_3y_cagr": 0.4518, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0261, "revenue_growth": 0.1189, "earnings_growth": -0.3154 }, "momentum": { "price_return_1m": 0.0039, "price_return_3m": 0.7882, "price_return_6m": 0.6652, "price_return_9m": 0.616, "price_return_12m": 0.7999, "price_return_12m_ex1m": 0.7929, "momentum_6m": 0.6652, "momentum_12m": 0.7999, "momentum_12_1": 0.7929, "distance_from_52w_high": -0.0026, "distance_from_52w_low": 0.8914, "relative_strength": 0.642 }, "raw_ttm": { "revenue_ttm": 10482000, "gross_profit_ttm": 5395000, "ebit_ttm": 216000, "ebitda_ttm": 303000, "net_income_ttm": 254000, "eps_diluted_ttm": 0.0723, "operating_cash_flow_ttm": 760000, "capital_expenditure_ttm": 93000, "fcf_ttm": 853000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 10756000, "total_current_assets": 14672000, "total_current_liabilities": 1161000, "net_ppe": null, "total_assets": 16059000, "total_debt": null, "total_equity": 14898000, "net_working_capital": 2755000, "book_value_per_share": 4.2422, "retained_earnings": 11819000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.2422 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 986, "ticker_id": 5838, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.645197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.66, "market_cap": 26900901.22, "market_cap_usd": 26900901.22, "enterprise_value": 16144901.22, "shares_outstanding": 3511867, "fx_rate_to_usd": null, "pe_ratio": 105.90905992, "pb_ratio": 1.80567198, "ptbv_ratio": 1.80567198, "ps_ratio": 2.56639012, "pcf_ratio": 35.39592266, "pfcf_ratio": 31.53681268, "ev_ebitda": 53.28350238, "ev_ebit": 74.74491306, "ev_sales": 1.54025007, "ev_fcf": 18.92719955, "earnings_yield": 0.00944206, "fcf_yield": 0.05283402, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51469185, "operating_margin": 0.02060675, "net_margin": 0.02423202, "ebitda_margin": 0.0289067, "fcf_margin": 0.0813776, "roe": 0.01704927, "roa": 0.01581668, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6527181, "cash_conversion": 3.35826772, "accruals_ratio": -0.03150881, "sbc_to_revenue": 0.01650448, "debt_to_equity": 0.07792992, "net_debt_to_ebitda": -35.49834983, "debt_to_assets": null, "interest_coverage": 10.28571429, "current_ratio": 12.63738157, "quick_ratio": 10.84582257, "net_debt": -10756000, "revenue_growth_1y": 0.11891546, "revenue_growth_3y_cagr": 0.03950836, "revenue_growth_5y_cagr": 0.05882047, "eps_growth_1y": -0.31536388, "eps_growth_3y_cagr": 0.45180117, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02612955, "piotroski_f_score": 5, "altman_z_score": 16.63934409, "earnings_stability_5y": 1.697691, "revenue_stability_5y": 0.092374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00393185, "price_return_3m": 0.78821552, "price_return_6m": 0.66521739, "price_return_9m": 0.61603376, "price_return_12m": 0.79993891, "price_return_12m_ex1m": 0.79288954, "distance_from_52w_high": -0.00260417, "distance_from_52w_low": 0.89135802, "relative_strength": 0.64199785, "local_beta": -0.0024, "volatility_252d": 0.775242, "volatility_60d": 1.917459, "max_drawdown_12m": -0.19, "revenue_ttm": 10482000, "gross_profit_ttm": 5395000, "ebit_ttm": 216000, "ebitda_ttm": 303000, "net_income_ttm": 254000, "eps_diluted_ttm": 0.0723262, "operating_cash_flow_ttm": 760000, "capital_expenditure_ttm": 93000, "fcf_ttm": 853000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 10756000, "total_current_assets": 14672000, "total_current_liabilities": 1161000, "net_ppe": null, "total_assets": 16059000, "total_debt": null, "total_equity": 14898000, "net_working_capital": 2755000, "book_value_per_share": 4.24218799, "retained_earnings": 11819000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.24218799, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.66, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 105.9091, "earnings_yield": 0.0094, "shareholder_yield": 0, "roe": 0.017, "momentum_12_1": 0.7929, "complete_fields": { "id": 986, "ticker_id": 5838, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.645197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.66, "market_cap": 26900901.22, "market_cap_usd": 26900901.22, "enterprise_value": 16144901.22, "shares_outstanding": 3511867, "fx_rate_to_usd": null, "pe_ratio": 105.90905992, "pb_ratio": 1.80567198, "ptbv_ratio": 1.80567198, "ps_ratio": 2.56639012, "pcf_ratio": 35.39592266, "pfcf_ratio": 31.53681268, "ev_ebitda": 53.28350238, "ev_ebit": 74.74491306, "ev_sales": 1.54025007, "ev_fcf": 18.92719955, "earnings_yield": 0.00944206, "fcf_yield": 0.05283402, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51469185, "operating_margin": 0.02060675, "net_margin": 0.02423202, "ebitda_margin": 0.0289067, "fcf_margin": 0.0813776, "roe": 0.01704927, "roa": 0.01581668, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6527181, "cash_conversion": 3.35826772, "accruals_ratio": -0.03150881, "sbc_to_revenue": 0.01650448, "debt_to_equity": 0.07792992, "net_debt_to_ebitda": -35.49834983, "debt_to_assets": null, "interest_coverage": 10.28571429, "current_ratio": 12.63738157, "quick_ratio": 10.84582257, "net_debt": -10756000, "revenue_growth_1y": 0.11891546, "revenue_growth_3y_cagr": 0.03950836, "revenue_growth_5y_cagr": 0.05882047, "eps_growth_1y": -0.31536388, "eps_growth_3y_cagr": 0.45180117, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02612955, "piotroski_f_score": 5, "altman_z_score": 16.63934409, "earnings_stability_5y": 1.697691, "revenue_stability_5y": 0.092374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00393185, "price_return_3m": 0.78821552, "price_return_6m": 0.66521739, "price_return_9m": 0.61603376, "price_return_12m": 0.79993891, "price_return_12m_ex1m": 0.79288954, "distance_from_52w_high": -0.00260417, "distance_from_52w_low": 0.89135802, "relative_strength": 0.64199785, "local_beta": -0.0024, "volatility_252d": 0.775242, "volatility_60d": 1.917459, "max_drawdown_12m": -0.19, "revenue_ttm": 10482000, "gross_profit_ttm": 5395000, "ebit_ttm": 216000, "ebitda_ttm": 303000, "net_income_ttm": 254000, "eps_diluted_ttm": 0.0723262, "operating_cash_flow_ttm": 760000, "capital_expenditure_ttm": 93000, "fcf_ttm": 853000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21000, "cash_and_equivalents": 10756000, "total_current_assets": 14672000, "total_current_liabilities": 1161000, "net_ppe": null, "total_assets": 16059000, "total_debt": null, "total_equity": 14898000, "net_working_capital": 2755000, "book_value_per_share": 4.24218799, "retained_earnings": 11819000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.24218799, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 10142000, "cost_of_revenue": 4985000, "gross_profit": 5157000, "ebit": 353000, "ebitda": 442000, "pretax_income": 347000, "tax_provision": 41000, "net_income": 306000, "net_income_to_common": 306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10545000, "total_current_assets": 14353000, "total_assets": 15702000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 885000, "total_equity": 14817000, "shares_outstanding": 3460611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662000, "capital_expenditure": 65000, "free_cash_flow": 727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62985, "ticker_id": 5838, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353000", "ebitda": "442000", "netIncome": "306000", "grossProfit": "5157000", "depreciation": "None", "totalRevenue": "10142000", "costOfRevenue": "4985000", "interestIncome": "351000", "incomeBeforeTax": "347000", "interestExpense": "6000", "operatingIncome": "2000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "345000", "nonInterestIncome": "None", "operatingExpenses": "5155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "2422000", "netIncomeFromContinuingOperations": "306000" }, "balance": { "goodwill": "None", "inventory": "2028000", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "15702000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11935000", "totalLiabilities": "885000", "otherCurrentAssets": "248000", "totalCurrentAssets": "14353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349000", "currentAccountsPayable": "254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631000", "totalCurrentLiabilities": "885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10545000", "commonStockSharesOutstanding": "3460611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "662000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10142000, "cost_of_revenue": 4985000, "gross_profit": 5157000, "research_and_development": 991000, "selling_general_admin": 2422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353000, "depreciation_amortisation": 89000, "ebitda": 442000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 347000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 306000, "net_income_continuing_ops": 306000, "net_income_to_common": 306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10545000, "short_term_investments": 56000, "net_receivables": 1476000, "inventory": 2028000, "other_current_assets": null, "total_current_assets": 14353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349000, "total_assets": 15702000, "short_term_debt": null, "accounts_payable": 254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 885000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11935000, "total_equity": 14817000, "shares_outstanding": 3460611, "operating_cash_flow": 662000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353000", "ebitda": "442000", "netIncome": "306000", "grossProfit": "5157000", "depreciation": "None", "totalRevenue": "10142000", "costOfRevenue": "4985000", "interestIncome": "351000", "incomeBeforeTax": "347000", "interestExpense": "6000", "operatingIncome": "2000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "345000", "nonInterestIncome": "None", "operatingExpenses": "5155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "2422000", "netIncomeFromContinuingOperations": "306000" }, "balance": { "goodwill": "None", "inventory": "2028000", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "15702000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11935000", "totalLiabilities": "885000", "otherCurrentAssets": "248000", "totalCurrentAssets": "14353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349000", "currentAccountsPayable": "254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631000", "totalCurrentLiabilities": "885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10545000", "commonStockSharesOutstanding": "3460611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "662000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 9373000, "cost_of_revenue": 4791000, "gross_profit": 4582000, "ebit": 436000, "ebitda": 528000, "pretax_income": 436000, "tax_provision": -10000, "net_income": 446000, "net_income_to_common": 446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9948000, "total_current_assets": 13474000, "total_assets": 14916000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 583000, "total_equity": 14333000, "shares_outstanding": 3435040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129000, "capital_expenditure": 51000, "free_cash_flow": 180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62990, "ticker_id": 5838, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "436000", "ebitda": "528000", "netIncome": "446000", "grossProfit": "4582000", "depreciation": "None", "totalRevenue": "9373000", "costOfRevenue": "4791000", "interestIncome": "440000", "incomeBeforeTax": "436000", "interestExpense": "0", "operatingIncome": "-4000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "4586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "2132000", "netIncomeFromContinuingOperations": "446000" }, "balance": { "goodwill": "None", "inventory": "1964000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "14916000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11629000", "totalLiabilities": "583000", "otherCurrentAssets": "197000", "totalCurrentAssets": "13474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000", "currentAccountsPayable": "146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406000", "totalCurrentLiabilities": "552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30999", "cashAndShortTermInvestments": "9948000", "commonStockSharesOutstanding": "3435040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-213000", "operatingCashflow": "129000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9373000, "cost_of_revenue": 4791000, "gross_profit": 4582000, "research_and_development": 1012999, "selling_general_admin": 2132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436000, "depreciation_amortisation": 92000, "ebitda": 528000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 436000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": 446000, "net_income_continuing_ops": 446000, "net_income_to_common": 446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9948000, "short_term_investments": 56000, "net_receivables": 1309000, "inventory": 1964000, "other_current_assets": null, "total_current_assets": 13474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442000, "total_assets": 14916000, "short_term_debt": null, "accounts_payable": 146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30999, "total_liabilities": 583000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11629000, "total_equity": 14333000, "shares_outstanding": 3435040, "operating_cash_flow": 129000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "436000", "ebitda": "528000", "netIncome": "446000", "grossProfit": "4582000", "depreciation": "None", "totalRevenue": "9373000", "costOfRevenue": "4791000", "interestIncome": "440000", "incomeBeforeTax": "436000", "interestExpense": "0", "operatingIncome": "-4000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "440000", "nonInterestIncome": "None", "operatingExpenses": "4586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "2132000", "netIncomeFromContinuingOperations": "446000" }, "balance": { "goodwill": "None", "inventory": "1964000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "14916000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11629000", "totalLiabilities": "583000", "otherCurrentAssets": "197000", "totalCurrentAssets": "13474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000", "currentAccountsPayable": "146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406000", "totalCurrentLiabilities": "552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30999", "cashAndShortTermInvestments": "9948000", "commonStockSharesOutstanding": "3435040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-213000", "operatingCashflow": "129000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 8555000, "cost_of_revenue": 4310000, "gross_profit": 4245000, "ebit": 379000, "ebitda": 473000, "pretax_income": 378000, "tax_provision": 103000, "net_income": 275000, "net_income_to_common": 275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9870000, "total_current_assets": 13139000, "total_assets": 14472000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 717000, "total_equity": 13755000, "shares_outstanding": 3428021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130000, "capital_expenditure": 70000, "free_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62995, "ticker_id": 5838, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379000", "ebitda": "473000", "netIncome": "275000", "grossProfit": "4245000", "depreciation": "None", "totalRevenue": "8555000", "costOfRevenue": "4310000", "interestIncome": "407000", "incomeBeforeTax": "378000", "interestExpense": "1000", "operatingIncome": "-28000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "4273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1968000", "netIncomeFromContinuingOperations": "275000" }, "balance": { "goodwill": "None", "inventory": "1751000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14472000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11183000", "totalLiabilities": "717000", "otherCurrentAssets": "179000", "totalCurrentAssets": "13139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333000", "currentAccountsPayable": "291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13755000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "323000", "totalCurrentLiabilities": "690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27000", "cashAndShortTermInvestments": "9870000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "130000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "2100000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8555000, "cost_of_revenue": 4310000, "gross_profit": 4245000, "research_and_development": 973000, "selling_general_admin": 1968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379000, "depreciation_amortisation": 94000, "ebitda": 473000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": 275000, "net_income_continuing_ops": 275000, "net_income_to_common": 275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9870000, "short_term_investments": 56000, "net_receivables": 1283000, "inventory": 1751000, "other_current_assets": null, "total_current_assets": 13139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333000, "total_assets": 14472000, "short_term_debt": null, "accounts_payable": 291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27000, "total_liabilities": 717000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11183000, "total_equity": 13755000, "shares_outstanding": 3428021, "operating_cash_flow": 130000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379000", "ebitda": "473000", "netIncome": "275000", "grossProfit": "4245000", "depreciation": "None", "totalRevenue": "8555000", "costOfRevenue": "4310000", "interestIncome": "407000", "incomeBeforeTax": "378000", "interestExpense": "1000", "operatingIncome": "-28000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "4273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1968000", "netIncomeFromContinuingOperations": "275000" }, "balance": { "goodwill": "None", "inventory": "1751000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14472000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11183000", "totalLiabilities": "717000", "otherCurrentAssets": "179000", "totalCurrentAssets": "13139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333000", "currentAccountsPayable": "291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13755000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "323000", "totalCurrentLiabilities": "690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27000", "cashAndShortTermInvestments": "9870000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "130000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "2100000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 9029000, "cost_of_revenue": 4188000, "gross_profit": 4841000, "ebit": 73000, "ebitda": 218000, "pretax_income": 72000, "tax_provision": -28000, "net_income": 100000, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7646000, "total_current_assets": 12813000, "total_assets": 14074000, "short_term_debt": 6000, "long_term_debt": null, "total_debt": 6000, "total_liabilities": 660000, "total_equity": 13414000, "shares_outstanding": 3432843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -147000, "capital_expenditure": 65000, "free_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63000, "ticker_id": 5838, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73000", "ebitda": "218000", "netIncome": "100000", "grossProfit": "4841000", "depreciation": "None", "totalRevenue": "9029000", "costOfRevenue": "4188000", "interestIncome": "110000", "incomeBeforeTax": "72000", "interestExpense": "1000", "operatingIncome": "-37000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "4878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "2526000", "netIncomeFromContinuingOperations": "100000" }, "balance": { "goodwill": "None", "inventory": "1745000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14074000", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10908000", "totalLiabilities": "660000", "otherCurrentAssets": "214000", "totalCurrentAssets": "12813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2036000", "currentNetReceivables": "1172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260999", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "975000", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "13414000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "350000", "totalCurrentLiabilities": "630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000", "cashAndShortTermInvestments": "7646000", "commonStockSharesOutstanding": "3432843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "-147000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "964000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9029000, "cost_of_revenue": 4188000, "gross_profit": 4841000, "research_and_development": 836000, "selling_general_admin": 2526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000, "depreciation_amortisation": 145000, "ebitda": 218000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 72000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": 100000, "net_income_continuing_ops": 100000, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7646000, "short_term_investments": 2036000, "net_receivables": 1172000, "inventory": 1745000, "other_current_assets": null, "total_current_assets": 12813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260999, "total_assets": 14074000, "short_term_debt": 6000, "accounts_payable": 274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30000, "total_liabilities": 660000, "total_debt": 6000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10908000, "total_equity": 13414000, "shares_outstanding": 3432843, "operating_cash_flow": -147000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116000, "free_cash_flow": -82000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73000", "ebitda": "218000", "netIncome": "100000", "grossProfit": "4841000", "depreciation": "None", "totalRevenue": "9029000", "costOfRevenue": "4188000", "interestIncome": "110000", "incomeBeforeTax": "72000", "interestExpense": "1000", "operatingIncome": "-37000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "4878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "2526000", "netIncomeFromContinuingOperations": "100000" }, "balance": { "goodwill": "None", "inventory": "1745000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14074000", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10908000", "totalLiabilities": "660000", "otherCurrentAssets": "214000", "totalCurrentAssets": "12813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2036000", "currentNetReceivables": "1172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260999", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "975000", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "13414000", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "350000", "totalCurrentLiabilities": "630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000", "cashAndShortTermInvestments": "7646000", "commonStockSharesOutstanding": "3432843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "-147000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "964000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 8607000, "cost_of_revenue": 3930000, "gross_profit": 4677000, "ebit": 460000, "ebitda": 755000, "pretax_income": 459000, "tax_provision": 49000, "net_income": 410000, "net_income_to_common": 410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6713000, "total_current_assets": 12628000, "total_assets": 13914000, "short_term_debt": 6000, "long_term_debt": null, "total_debt": 6000, "total_liabilities": 726000, "total_equity": 13188000, "shares_outstanding": 3444939, "goodwill_and_intangibles": 38000 }, "cash_flow": { "operating_cash_flow": 769000, "capital_expenditure": 141000, "free_cash_flow": 910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63005, "ticker_id": 5838, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "460000", "ebitda": "755000", "netIncome": "410000", "grossProfit": "4677000", "depreciation": "None", "totalRevenue": "8607000", "costOfRevenue": "3930000", "interestIncome": "5000", "incomeBeforeTax": "459000", "interestExpense": "1000", "operatingIncome": "441000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "4236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "1987000", "netIncomeFromContinuingOperations": "410000" }, "balance": { "goodwill": "None", "inventory": "1663000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "13914000", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "10808000", "totalLiabilities": "726000", "otherCurrentAssets": "188000", "totalCurrentAssets": "12628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3056000", "currentNetReceivables": "1008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285999", "currentAccountsPayable": "349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1017000", "shortLongTermDebtTotal": "12000", "totalShareholderEquity": "13188000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "342000", "totalCurrentLiabilities": "697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "6713000", "commonStockSharesOutstanding": "3444939", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "6713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "769000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "4860000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8607000, "cost_of_revenue": 3930000, "gross_profit": 4677000, "research_and_development": 876000, "selling_general_admin": 1987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460000, "depreciation_amortisation": 295000, "ebitda": 755000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 459000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 410000, "net_income_continuing_ops": 410000, "net_income_to_common": 410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6713000, "short_term_investments": 3056000, "net_receivables": 1008000, "inventory": 1663000, "other_current_assets": null, "total_current_assets": 12628000, "net_ppe": null, "goodwill": null, "intangible_assets": 38000, "goodwill_and_intangibles": 38000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1285999, "total_assets": 13914000, "short_term_debt": 6000, "accounts_payable": 349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29000, "total_liabilities": 726000, "total_debt": 6000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10808000, "total_equity": 13188000, "shares_outstanding": 3444939, "operating_cash_flow": 769000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "460000", "ebitda": "755000", "netIncome": "410000", "grossProfit": "4677000", "depreciation": "None", "totalRevenue": "8607000", "costOfRevenue": "3930000", "interestIncome": "5000", "incomeBeforeTax": "459000", "interestExpense": "1000", "operatingIncome": "441000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "4236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "1987000", "netIncomeFromContinuingOperations": "410000" }, "balance": { "goodwill": "None", "inventory": "1663000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "13914000", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "10808000", "totalLiabilities": "726000", "otherCurrentAssets": "188000", "totalCurrentAssets": "12628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3056000", "currentNetReceivables": "1008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285999", "currentAccountsPayable": "349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1017000", "shortLongTermDebtTotal": "12000", "totalShareholderEquity": "13188000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "342000", "totalCurrentLiabilities": "697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "6713000", "commonStockSharesOutstanding": "3444939", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "6713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "769000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "4860000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 7621000, "cost_of_revenue": 3691000, "gross_profit": 3930000, "ebit": -169000, "ebitda": 191000, "pretax_income": -172000, "tax_provision": -48000, "net_income": -124000, "net_income_to_common": -124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090000, "total_current_assets": 11856000, "total_assets": 13342000, "short_term_debt": 6000, "long_term_debt": null, "total_debt": 6000, "total_liabilities": 568000, "total_equity": 12774000, "shares_outstanding": 3395521, "goodwill_and_intangibles": 228000 }, "cash_flow": { "operating_cash_flow": 331000, "capital_expenditure": 25000, "free_cash_flow": 356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63010, "ticker_id": 5838, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169000", "ebitda": "191000", "netIncome": "-124000", "grossProfit": "3930000", "depreciation": "None", "totalRevenue": "7621000", "costOfRevenue": "3691000", "interestIncome": "36000", "incomeBeforeTax": "-172000", "interestExpense": "3000", "operatingIncome": "-204000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "4134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836000", "otherNonOperatingIncome": "35000", "costofGoodsAndServicesSold": "3691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "1686000", "netIncomeFromContinuingOperations": "-124000" }, "balance": { "goodwill": "None", "inventory": "1572000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "13342000", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "228000", "reportedCurrency": "USD", "retainedEarnings": "10398000", "totalLiabilities": "568000", "otherCurrentAssets": "170000", "totalCurrentAssets": "11856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8041000", "currentNetReceivables": "983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486000", "currentAccountsPayable": "197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989000", "shortLongTermDebtTotal": "18000", "totalShareholderEquity": "12774000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "330000", "totalCurrentLiabilities": "533000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "34999", "cashAndShortTermInvestments": "1090000", "commonStockSharesOutstanding": "3395521", "intangibleAssetsExcludingGoodwill": "228000", "cashAndCashEquivalentsAtCarryingValue": "1090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "123000", "operatingCashflow": "331000", "capitalExpenditures": "25000", "changeInReceivables": "79000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-8020000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7621000, "cost_of_revenue": 3691000, "gross_profit": 3930000, "research_and_development": 836000, "selling_general_admin": 1686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169000, "depreciation_amortisation": 360000, "ebitda": 191000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -172000, "tax_provision": -48000, "effective_tax_rate": null, "net_income": -124000, "net_income_continuing_ops": -124000, "net_income_to_common": -124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090000, "short_term_investments": 8041000, "net_receivables": 983000, "inventory": 1572000, "other_current_assets": null, "total_current_assets": 11856000, "net_ppe": null, "goodwill": null, "intangible_assets": 228000, "goodwill_and_intangibles": 228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1486000, "total_assets": 13342000, "short_term_debt": 6000, "accounts_payable": 197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34999, "total_liabilities": 568000, "total_debt": 6000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10398000, "total_equity": 12774000, "shares_outstanding": 3395521, "operating_cash_flow": 331000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 356000, "net_change_in_cash": -7695000 }, "raw_data": { "income": { "ebit": "-169000", "ebitda": "191000", "netIncome": "-124000", "grossProfit": "3930000", "depreciation": "None", "totalRevenue": "7621000", "costOfRevenue": "3691000", "interestIncome": "36000", "incomeBeforeTax": "-172000", "interestExpense": "3000", "operatingIncome": "-204000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "4134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836000", "otherNonOperatingIncome": "35000", "costofGoodsAndServicesSold": "3691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "1686000", "netIncomeFromContinuingOperations": "-124000" }, "balance": { "goodwill": "None", "inventory": "1572000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "13342000", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "228000", "reportedCurrency": "USD", "retainedEarnings": "10398000", "totalLiabilities": "568000", "otherCurrentAssets": "170000", "totalCurrentAssets": "11856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8041000", "currentNetReceivables": "983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486000", "currentAccountsPayable": "197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989000", "shortLongTermDebtTotal": "18000", "totalShareholderEquity": "12774000", "capitalLeaseObligations": "18000", "otherCurrentLiabilities": "330000", "totalCurrentLiabilities": "533000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "34999", "cashAndShortTermInvestments": "1090000", "commonStockSharesOutstanding": "3395521", "intangibleAssetsExcludingGoodwill": "228000", "cashAndCashEquivalentsAtCarryingValue": "1090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "123000", "operatingCashflow": "331000", "capitalExpenditures": "25000", "changeInReceivables": "79000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-8020000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 8258000, "cost_of_revenue": 3892000, "gross_profit": 4366000, "ebit": 188000, "ebitda": 508000, "pretax_income": 186000, "tax_provision": -1000, "net_income": 187000, "net_income_to_common": 187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8785000, "total_current_assets": 11720000, "total_assets": 13497000, "short_term_debt": 5000, "long_term_debt": null, "total_debt": 5000, "total_liabilities": 606000, "total_equity": 12891000, "shares_outstanding": 3398035, "goodwill_and_intangibles": 489000 }, "cash_flow": { "operating_cash_flow": 152000, "capital_expenditure": 257000, "free_cash_flow": 409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63015, "ticker_id": 5838, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188000", "ebitda": "508000", "netIncome": "187000", "grossProfit": "4366000", "depreciation": "None", "totalRevenue": "8258000", "costOfRevenue": "3892000", "interestIncome": "209000", "incomeBeforeTax": "186000", "interestExpense": "2000", "operatingIncome": "-31000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "4397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811000", "otherNonOperatingIncome": "219000", "costofGoodsAndServicesSold": "3892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "1657000", "netIncomeFromContinuingOperations": "187000" }, "balance": { "goodwill": "None", "inventory": "1695000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "13497000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "489000", "reportedCurrency": "USD", "retainedEarnings": "10522000", "totalLiabilities": "606000", "otherCurrentAssets": "159000", "totalCurrentAssets": "11720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45000", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776999", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1063000", "shortLongTermDebtTotal": "24000", "totalShareholderEquity": "12891000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "431000", "totalCurrentLiabilities": "565000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "41000", "cashAndShortTermInvestments": "8785000", "commonStockSharesOutstanding": "3398035", "intangibleAssetsExcludingGoodwill": "489000", "cashAndCashEquivalentsAtCarryingValue": "8785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000", "operatingCashflow": "152000", "capitalExpenditures": "257000", "changeInReceivables": "-140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "7581000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8258000, "cost_of_revenue": 3892000, "gross_profit": 4366000, "research_and_development": 811000, "selling_general_admin": 1657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000, "depreciation_amortisation": 320000, "ebitda": 508000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 186000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 187000, "net_income_continuing_ops": 187000, "net_income_to_common": 187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8785000, "short_term_investments": 45000, "net_receivables": 1036000, "inventory": 1695000, "other_current_assets": null, "total_current_assets": 11720000, "net_ppe": null, "goodwill": null, "intangible_assets": 489000, "goodwill_and_intangibles": 489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1776999, "total_assets": 13497000, "short_term_debt": 5000, "accounts_payable": 129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41000, "total_liabilities": 606000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10522000, "total_equity": 12891000, "shares_outstanding": 3398035, "operating_cash_flow": 152000, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": 409000, "net_change_in_cash": 7728000 }, "raw_data": { "income": { "ebit": "188000", "ebitda": "508000", "netIncome": "187000", "grossProfit": "4366000", "depreciation": "None", "totalRevenue": "8258000", "costOfRevenue": "3892000", "interestIncome": "209000", "incomeBeforeTax": "186000", "interestExpense": "2000", "operatingIncome": "-31000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "4397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811000", "otherNonOperatingIncome": "219000", "costofGoodsAndServicesSold": "3892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "1657000", "netIncomeFromContinuingOperations": "187000" }, "balance": { "goodwill": "None", "inventory": "1695000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "13497000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "489000", "reportedCurrency": "USD", "retainedEarnings": "10522000", "totalLiabilities": "606000", "otherCurrentAssets": "159000", "totalCurrentAssets": "11720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45000", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776999", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1063000", "shortLongTermDebtTotal": "24000", "totalShareholderEquity": "12891000", "capitalLeaseObligations": "24000", "otherCurrentLiabilities": "431000", "totalCurrentLiabilities": "565000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "41000", "cashAndShortTermInvestments": "8785000", "commonStockSharesOutstanding": "3398035", "intangibleAssetsExcludingGoodwill": "489000", "cashAndCashEquivalentsAtCarryingValue": "8785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000", "operatingCashflow": "152000", "capitalExpenditures": "257000", "changeInReceivables": "-140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "7581000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 7495000, "cost_of_revenue": 3448000, "gross_profit": 4047000, "ebit": -17000, "ebitda": 304000, "pretax_income": -18000, "tax_provision": -8000, "net_income": -10000, "net_income_to_common": -10000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 11468000, "total_assets": 13275000, "short_term_debt": 5000, "long_term_debt": null, "total_debt": 5000, "total_liabilities": 550000, "total_equity": 12725000, "shares_outstanding": 3395521, "goodwill_and_intangibles": 565000 }, "cash_flow": { "operating_cash_flow": 130000, "capital_expenditure": 32000, "free_cash_flow": 162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63020, "ticker_id": 5838, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17000", "ebitda": "304000", "netIncome": "-10000", "grossProfit": "4047000", "depreciation": "None", "totalRevenue": "7495000", "costOfRevenue": "3448000", "interestIncome": "120000", "incomeBeforeTax": "-18000", "interestExpense": "1000", "operatingIncome": "-145000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "4192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "813000", "otherNonOperatingIncome": "128000", "costofGoodsAndServicesSold": "3448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "1745000", "netIncomeFromContinuingOperations": "-10000" }, "balance": { "goodwill": "None", "inventory": "1618000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "13275000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "565000", "reportedCurrency": "USD", "retainedEarnings": "10335000", "totalLiabilities": "550000", "otherCurrentAssets": "155000", "totalCurrentAssets": "11468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7742000", "currentNetReceivables": "896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807000", "currentAccountsPayable": "116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050000", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "12725000", "capitalLeaseObligations": "29000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "1057000", "commonStockSharesOutstanding": "3395521", "intangibleAssetsExcludingGoodwill": "565000", "cashAndCashEquivalentsAtCarryingValue": "1057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000", "operatingCashflow": "130000", "capitalExpenditures": "32000", "changeInReceivables": "6000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "115000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7495000, "cost_of_revenue": 3448000, "gross_profit": 4047000, "research_and_development": 813000, "selling_general_admin": 1745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17000, "depreciation_amortisation": 321000, "ebitda": 304000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -18000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -10000, "net_income_continuing_ops": -10000, "net_income_to_common": -10000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057000, "short_term_investments": 7742000, "net_receivables": 896000, "inventory": 1618000, "other_current_assets": null, "total_current_assets": 11468000, "net_ppe": null, "goodwill": null, "intangible_assets": 565000, "goodwill_and_intangibles": 565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1807000, "total_assets": 13275000, "short_term_debt": 5000, "accounts_payable": 116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000, "total_liabilities": 550000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10335000, "total_equity": 12725000, "shares_outstanding": 3395521, "operating_cash_flow": 130000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000, "free_cash_flow": 162000, "net_change_in_cash": 94000 }, "raw_data": { "income": { "ebit": "-17000", "ebitda": "304000", "netIncome": "-10000", "grossProfit": "4047000", "depreciation": "None", "totalRevenue": "7495000", "costOfRevenue": "3448000", "interestIncome": "120000", "incomeBeforeTax": "-18000", "interestExpense": "1000", "operatingIncome": "-145000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "4192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "813000", "otherNonOperatingIncome": "128000", "costofGoodsAndServicesSold": "3448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "1745000", "netIncomeFromContinuingOperations": "-10000" }, "balance": { "goodwill": "None", "inventory": "1618000", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "13275000", "longTermDebt": "None", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "565000", "reportedCurrency": "USD", "retainedEarnings": "10335000", "totalLiabilities": "550000", "otherCurrentAssets": "155000", "totalCurrentAssets": "11468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7742000", "currentNetReceivables": "896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807000", "currentAccountsPayable": "116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050000", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "12725000", "capitalLeaseObligations": "29000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "24000", "cashAndShortTermInvestments": "1057000", "commonStockSharesOutstanding": "3395521", "intangibleAssetsExcludingGoodwill": "565000", "cashAndCashEquivalentsAtCarryingValue": "1057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000", "operatingCashflow": "130000", "capitalExpenditures": "32000", "changeInReceivables": "6000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "115000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2579000, "cost_of_revenue": 1257000, "gross_profit": 1322000, "ebit": -218000, "ebitda": -197000, "pretax_income": -147000, "tax_provision": -31000, "net_income": -116000, "net_income_to_common": -116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10756000, "total_current_assets": 14672000, "total_assets": 16059000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1161000, "total_equity": 14898000, "shares_outstanding": 3511867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68000, "capital_expenditure": 28000, "free_cash_flow": 96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62983, "ticker_id": 5838, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218000", "ebitda": "-197000", "netIncome": "-116000", "grossProfit": "1322000", "depreciation": "None", "totalRevenue": "2579000", "costOfRevenue": "1257000", "interestIncome": "74000", "incomeBeforeTax": "-147000", "interestExpense": "3000", "operatingIncome": "-218000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "1540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "749000", "netIncomeFromContinuingOperations": "-116000" }, "balance": { "goodwill": "None", "inventory": "2080000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "16059000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11819000", "totalLiabilities": "1161000", "otherCurrentAssets": "315000", "totalCurrentAssets": "14672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387000", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "887000", "totalCurrentLiabilities": "1161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10756000", "commonStockSharesOutstanding": "3511867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-52000", "operatingCashflow": "68000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2579000, "cost_of_revenue": 1257000, "gross_profit": 1322000, "research_and_development": 274000, "selling_general_admin": 749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218000, "depreciation_amortisation": 21000, "ebitda": -197000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -147000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -116000, "net_income_continuing_ops": -116000, "net_income_to_common": -116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10756000, "short_term_investments": 56000, "net_receivables": 1465000, "inventory": 2080000, "other_current_assets": null, "total_current_assets": 14672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1387000, "total_assets": 16059000, "short_term_debt": null, "accounts_payable": 274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1161000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11819000, "total_equity": 14898000, "shares_outstanding": 3511867, "operating_cash_flow": 68000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171000, "free_cash_flow": 96000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-218000", "ebitda": "-197000", "netIncome": "-116000", "grossProfit": "1322000", "depreciation": "None", "totalRevenue": "2579000", "costOfRevenue": "1257000", "interestIncome": "74000", "incomeBeforeTax": "-147000", "interestExpense": "3000", "operatingIncome": "-218000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "1540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "749000", "netIncomeFromContinuingOperations": "-116000" }, "balance": { "goodwill": "None", "inventory": "2080000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "16059000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11819000", "totalLiabilities": "1161000", "otherCurrentAssets": "315000", "totalCurrentAssets": "14672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387000", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "887000", "totalCurrentLiabilities": "1161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10756000", "commonStockSharesOutstanding": "3511867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-52000", "operatingCashflow": "68000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2755000, "cost_of_revenue": 1368000, "gross_profit": 1387000, "ebit": 82000, "ebitda": 103000, "pretax_income": 76000, "tax_provision": -27000, "net_income": 103000, "net_income_to_common": 103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10545000, "total_current_assets": 14353000, "total_assets": 15702000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 885000, "total_equity": 14817000, "shares_outstanding": 3460611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20000, "capital_expenditure": 46000, "free_cash_flow": 66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62984, "ticker_id": 5838, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000", "ebitda": "103000", "netIncome": "103000", "grossProfit": "1387000", "depreciation": "None", "totalRevenue": "2755000", "costOfRevenue": "1368000", "interestIncome": "84000", "incomeBeforeTax": "76000", "interestExpense": "12000", "operatingIncome": "-8000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "1395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "654000", "netIncomeFromContinuingOperations": "103000" }, "balance": { "goodwill": "None", "inventory": "2028000", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "15702000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11935000", "totalLiabilities": "885000", "otherCurrentAssets": "248000", "totalCurrentAssets": "14353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349000", "currentAccountsPayable": "254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631000", "totalCurrentLiabilities": "885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10545000", "commonStockSharesOutstanding": "3460611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "20000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2755000, "cost_of_revenue": 1368000, "gross_profit": 1387000, "research_and_development": 294000, "selling_general_admin": 654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000, "depreciation_amortisation": 21000, "ebitda": 103000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 76000, "tax_provision": -27000, "effective_tax_rate": null, "net_income": 103000, "net_income_continuing_ops": 103000, "net_income_to_common": 103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10545000, "short_term_investments": 56000, "net_receivables": 1476000, "inventory": 2028000, "other_current_assets": null, "total_current_assets": 14353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349000, "total_assets": 15702000, "short_term_debt": null, "accounts_payable": 254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 885000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11935000, "total_equity": 14817000, "shares_outstanding": 3460611, "operating_cash_flow": 20000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000", "ebitda": "103000", "netIncome": "103000", "grossProfit": "1387000", "depreciation": "None", "totalRevenue": "2755000", "costOfRevenue": "1368000", "interestIncome": "84000", "incomeBeforeTax": "76000", "interestExpense": "12000", "operatingIncome": "-8000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "1395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "654000", "netIncomeFromContinuingOperations": "103000" }, "balance": { "goodwill": "None", "inventory": "2028000", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "15702000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11935000", "totalLiabilities": "885000", "otherCurrentAssets": "248000", "totalCurrentAssets": "14353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349000", "currentAccountsPayable": "254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631000", "totalCurrentLiabilities": "885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10545000", "commonStockSharesOutstanding": "3460611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "20000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2748000, "cost_of_revenue": 1290000, "gross_profit": 1458000, "ebit": 272000, "ebitda": 295000, "pretax_income": 272000, "tax_provision": 64000, "net_income": 208000, "net_income_to_common": 208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10571000, "total_current_assets": 14440000, "total_assets": 15737000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1049000, "total_equity": 14688000, "shares_outstanding": 3462564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 395000, "capital_expenditure": 6000, "free_cash_flow": 401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62986, "ticker_id": 5838, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "272000", "ebitda": "295000", "netIncome": "208000", "grossProfit": "1458000", "depreciation": "None", "totalRevenue": "2748000", "costOfRevenue": "1290000", "interestIncome": "91000", "incomeBeforeTax": "272000", "interestExpense": "0", "operatingIncome": "181000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "1277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "606000", "netIncomeFromContinuingOperations": "208000" }, "balance": { "goodwill": "None", "inventory": "2069999", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "15737000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11832000", "totalLiabilities": "1049000", "otherCurrentAssets": "246000", "totalCurrentAssets": "14440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297000", "currentAccountsPayable": "381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "1049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10571000", "commonStockSharesOutstanding": "3462564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "395000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2748000, "cost_of_revenue": 1290000, "gross_profit": 1458000, "research_and_development": 237000, "selling_general_admin": 606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272000, "depreciation_amortisation": 23000, "ebitda": 295000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 272000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": 208000, "net_income_continuing_ops": 208000, "net_income_to_common": 208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10571000, "short_term_investments": 56000, "net_receivables": 1497000, "inventory": 2069999, "other_current_assets": null, "total_current_assets": 14440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297000, "total_assets": 15737000, "short_term_debt": null, "accounts_payable": 381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1049000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11832000, "total_equity": 14688000, "shares_outstanding": 3462564, "operating_cash_flow": 395000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "272000", "ebitda": "295000", "netIncome": "208000", "grossProfit": "1458000", "depreciation": "None", "totalRevenue": "2748000", "costOfRevenue": "1290000", "interestIncome": "91000", "incomeBeforeTax": "272000", "interestExpense": "0", "operatingIncome": "181000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "1277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "606000", "netIncomeFromContinuingOperations": "208000" }, "balance": { "goodwill": "None", "inventory": "2069999", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "15737000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11832000", "totalLiabilities": "1049000", "otherCurrentAssets": "246000", "totalCurrentAssets": "14440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297000", "currentAccountsPayable": "381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668000", "totalCurrentLiabilities": "1049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10571000", "commonStockSharesOutstanding": "3462564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "395000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2400000, "cost_of_revenue": 1172000, "gross_profit": 1228000, "ebit": 80000, "ebitda": 102000, "pretax_income": 80000, "tax_provision": 21000, "net_income": 59000, "net_income_to_common": 59000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10182000, "total_current_assets": 13782000, "total_assets": 15160000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 769000, "total_equity": 14391000, "shares_outstanding": 3550957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 277000, "capital_expenditure": 13000, "free_cash_flow": 290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62987, "ticker_id": 5838, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000", "ebitda": "102000", "netIncome": "59000", "grossProfit": "1228000", "depreciation": "None", "totalRevenue": "2400000", "costOfRevenue": "1172000", "interestIncome": "88000", "incomeBeforeTax": "80000", "interestExpense": "6000", "operatingIncome": "-2000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "1230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "575000", "netIncomeFromContinuingOperations": "59000" }, "balance": { "goodwill": "None", "inventory": "2010000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "15160000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11624000", "totalLiabilities": "769000", "otherCurrentAssets": "2190000", "totalCurrentAssets": "13782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482000", "totalCurrentLiabilities": "769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10182000", "commonStockSharesOutstanding": "3550957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "277000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2400000, "cost_of_revenue": 1172000, "gross_profit": 1228000, "research_and_development": 214000, "selling_general_admin": 575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000, "depreciation_amortisation": 22000, "ebitda": 102000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 80000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": 59000, "net_income_continuing_ops": 59000, "net_income_to_common": 59000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10182000, "short_term_investments": 56000, "net_receivables": 1354000, "inventory": 2010000, "other_current_assets": null, "total_current_assets": 13782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1378000, "total_assets": 15160000, "short_term_debt": null, "accounts_payable": 287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 769000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11624000, "total_equity": 14391000, "shares_outstanding": 3550957, "operating_cash_flow": 277000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80000", "ebitda": "102000", "netIncome": "59000", "grossProfit": "1228000", "depreciation": "None", "totalRevenue": "2400000", "costOfRevenue": "1172000", "interestIncome": "88000", "incomeBeforeTax": "80000", "interestExpense": "6000", "operatingIncome": "-2000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "1230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "575000", "netIncomeFromContinuingOperations": "59000" }, "balance": { "goodwill": "None", "inventory": "2010000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "15160000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11624000", "totalLiabilities": "769000", "otherCurrentAssets": "2190000", "totalCurrentAssets": "13782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482000", "totalCurrentLiabilities": "769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10182000", "commonStockSharesOutstanding": "3550957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "277000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2239000, "cost_of_revenue": 1155000, "gross_profit": 1084000, "ebit": -81000, "ebitda": -58000, "pretax_income": -81000, "tax_provision": -17000, "net_income": -64000, "net_income_to_common": -64000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9918000, "total_current_assets": 13739000, "total_assets": 15086000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 786000, "total_equity": 14300000, "shares_outstanding": 3449021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30000, "capital_expenditure": 0, "free_cash_flow": -30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62988, "ticker_id": 5838, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81000", "ebitda": "-58000", "netIncome": "-64000", "grossProfit": "1084000", "depreciation": "None", "totalRevenue": "2239000", "costOfRevenue": "1155000", "interestIncome": "88000", "incomeBeforeTax": "-81000", "interestExpense": "0", "operatingIncome": "-169000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "1253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "587000", "netIncomeFromContinuingOperations": "-64000" }, "balance": { "goodwill": "None", "inventory": "2010000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "15086000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11565000", "totalLiabilities": "786000", "otherCurrentAssets": "233000", "totalCurrentAssets": "13739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480000", "totalCurrentLiabilities": "786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9918000", "commonStockSharesOutstanding": "3449021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-46000", "operatingCashflow": "-30000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239000, "cost_of_revenue": 1155000, "gross_profit": 1084000, "research_and_development": 246000, "selling_general_admin": 587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81000, "depreciation_amortisation": 23000, "ebitda": -58000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -81000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -64000, "net_income_continuing_ops": -64000, "net_income_to_common": -64000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9918000, "short_term_investments": 56000, "net_receivables": 1522000, "inventory": 2010000, "other_current_assets": null, "total_current_assets": 13739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1347000, "total_assets": 15086000, "short_term_debt": null, "accounts_payable": 306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 786000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11565000, "total_equity": 14300000, "shares_outstanding": 3449021, "operating_cash_flow": -30000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -30000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81000", "ebitda": "-58000", "netIncome": "-64000", "grossProfit": "1084000", "depreciation": "None", "totalRevenue": "2239000", "costOfRevenue": "1155000", "interestIncome": "88000", "incomeBeforeTax": "-81000", "interestExpense": "0", "operatingIncome": "-169000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "1253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "587000", "netIncomeFromContinuingOperations": "-64000" }, "balance": { "goodwill": "None", "inventory": "2010000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "15086000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11565000", "totalLiabilities": "786000", "otherCurrentAssets": "233000", "totalCurrentAssets": "13739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480000", "totalCurrentLiabilities": "786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9918000", "commonStockSharesOutstanding": "3449021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-46000", "operatingCashflow": "-30000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2400000, "cost_of_revenue": 1210000, "gross_profit": 1190000, "ebit": 128000, "ebitda": 150000, "pretax_income": 128000, "tax_provision": -73000, "net_income": 201000, "net_income_to_common": 201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9948000, "total_current_assets": 13474000, "total_assets": 14916000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 583000, "total_equity": 14333000, "shares_outstanding": 3443634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -277000, "capital_expenditure": 21000, "free_cash_flow": -256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62989, "ticker_id": 5838, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128000", "ebitda": "150000", "netIncome": "201000", "grossProfit": "1190000", "depreciation": "None", "totalRevenue": "2400000", "costOfRevenue": "1210000", "interestIncome": "98000", "incomeBeforeTax": "128000", "interestExpense": "0", "operatingIncome": "30000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "1160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "511000", "netIncomeFromContinuingOperations": "201000" }, "balance": { "goodwill": "None", "inventory": "1964000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "14916000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11629000", "totalLiabilities": "583000", "otherCurrentAssets": "197000", "totalCurrentAssets": "13474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000", "currentAccountsPayable": "146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406000", "totalCurrentLiabilities": "552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30999", "cashAndShortTermInvestments": "9948000", "commonStockSharesOutstanding": "3443634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "-277000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2400000, "cost_of_revenue": 1210000, "gross_profit": 1190000, "research_and_development": 252000, "selling_general_admin": 511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128000, "depreciation_amortisation": 22000, "ebitda": 150000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 128000, "tax_provision": -73000, "effective_tax_rate": null, "net_income": 201000, "net_income_continuing_ops": 201000, "net_income_to_common": 201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9948000, "short_term_investments": 56000, "net_receivables": 1309000, "inventory": 1964000, "other_current_assets": null, "total_current_assets": 13474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442000, "total_assets": 14916000, "short_term_debt": null, "accounts_payable": 146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30999, "total_liabilities": 583000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11629000, "total_equity": 14333000, "shares_outstanding": 3443634, "operating_cash_flow": -277000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128000", "ebitda": "150000", "netIncome": "201000", "grossProfit": "1190000", "depreciation": "None", "totalRevenue": "2400000", "costOfRevenue": "1210000", "interestIncome": "98000", "incomeBeforeTax": "128000", "interestExpense": "0", "operatingIncome": "30000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "1160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "511000", "netIncomeFromContinuingOperations": "201000" }, "balance": { "goodwill": "None", "inventory": "1964000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "14916000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11629000", "totalLiabilities": "583000", "otherCurrentAssets": "197000", "totalCurrentAssets": "13474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442000", "currentAccountsPayable": "146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406000", "totalCurrentLiabilities": "552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30999", "cashAndShortTermInvestments": "9948000", "commonStockSharesOutstanding": "3443634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "-277000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2512000, "cost_of_revenue": 1247000, "gross_profit": 1265000, "ebit": 290000, "ebitda": 313000, "pretax_income": 290000, "tax_provision": 52000, "net_income": 238000, "net_income_to_common": 238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10246000, "total_current_assets": 13759000, "total_assets": 14957000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 859000, "total_equity": 14098000, "shares_outstanding": 3428021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000, "capital_expenditure": 4000, "free_cash_flow": 366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62991, "ticker_id": 5838, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290000", "ebitda": "313000", "netIncome": "238000", "grossProfit": "1265000", "depreciation": "None", "totalRevenue": "2512000", "costOfRevenue": "1247000", "interestIncome": "117000", "incomeBeforeTax": "290000", "interestExpense": "0", "operatingIncome": "173000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "1092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "517000", "netIncomeFromContinuingOperations": "238000" }, "balance": { "goodwill": "None", "inventory": "2003000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14957000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11428000", "totalLiabilities": "859000", "otherCurrentAssets": "240000", "totalCurrentAssets": "13759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198000", "currentAccountsPayable": "220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639000", "totalCurrentLiabilities": "859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10246000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-138000", "operatingCashflow": "362000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2512000, "cost_of_revenue": 1247000, "gross_profit": 1265000, "research_and_development": 235000, "selling_general_admin": 517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290000, "depreciation_amortisation": 23000, "ebitda": 313000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 290000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": 238000, "net_income_continuing_ops": 238000, "net_income_to_common": 238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10246000, "short_term_investments": 56000, "net_receivables": 1214000, "inventory": 2003000, "other_current_assets": null, "total_current_assets": 13759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1198000, "total_assets": 14957000, "short_term_debt": null, "accounts_payable": 220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 859000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11428000, "total_equity": 14098000, "shares_outstanding": 3428021, "operating_cash_flow": 362000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290000", "ebitda": "313000", "netIncome": "238000", "grossProfit": "1265000", "depreciation": "None", "totalRevenue": "2512000", "costOfRevenue": "1247000", "interestIncome": "117000", "incomeBeforeTax": "290000", "interestExpense": "0", "operatingIncome": "173000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "1092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "517000", "netIncomeFromContinuingOperations": "238000" }, "balance": { "goodwill": "None", "inventory": "2003000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14957000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11428000", "totalLiabilities": "859000", "otherCurrentAssets": "240000", "totalCurrentAssets": "13759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198000", "currentAccountsPayable": "220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639000", "totalCurrentLiabilities": "859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10246000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-138000", "operatingCashflow": "362000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2217000, "cost_of_revenue": 1170000, "gross_profit": 1047000, "ebit": 2000, "ebitda": 25000, "pretax_income": 2000, "tax_provision": 6000, "net_income": -4000, "net_income_to_common": -4000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9888000, "total_current_assets": 13207000, "total_assets": 14467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 638000, "total_equity": 13829000, "shares_outstanding": 3428021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -158000, "capital_expenditure": 26000, "free_cash_flow": -132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62992, "ticker_id": 5838, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2000", "ebitda": "25000", "netIncome": "-4000", "grossProfit": "1047000", "depreciation": "None", "totalRevenue": "2217000", "costOfRevenue": "1170000", "interestIncome": "109000", "incomeBeforeTax": "2000", "interestExpense": "0", "operatingIncome": "-107000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "1154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "537000", "netIncomeFromContinuingOperations": "-4000" }, "balance": { "goodwill": "None", "inventory": "1865000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14467000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11190000", "totalLiabilities": "638000", "otherCurrentAssets": "177000", "totalCurrentAssets": "13207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260000", "currentAccountsPayable": "199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439000", "totalCurrentLiabilities": "638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9888000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-54000", "operatingCashflow": "-158000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2217000, "cost_of_revenue": 1170000, "gross_profit": 1047000, "research_and_development": 264000, "selling_general_admin": 537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000, "depreciation_amortisation": 23000, "ebitda": 25000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -4000, "net_income_continuing_ops": -4000, "net_income_to_common": -4000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9888000, "short_term_investments": 56000, "net_receivables": 1221000, "inventory": 1865000, "other_current_assets": null, "total_current_assets": 13207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260000, "total_assets": 14467000, "short_term_debt": null, "accounts_payable": 199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 638000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11190000, "total_equity": 13829000, "shares_outstanding": 3428021, "operating_cash_flow": -158000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2000", "ebitda": "25000", "netIncome": "-4000", "grossProfit": "1047000", "depreciation": "None", "totalRevenue": "2217000", "costOfRevenue": "1170000", "interestIncome": "109000", "incomeBeforeTax": "2000", "interestExpense": "0", "operatingIncome": "-107000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "1154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "537000", "netIncomeFromContinuingOperations": "-4000" }, "balance": { "goodwill": "None", "inventory": "1865000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14467000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11190000", "totalLiabilities": "638000", "otherCurrentAssets": "177000", "totalCurrentAssets": "13207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260000", "currentAccountsPayable": "199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439000", "totalCurrentLiabilities": "638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9888000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-54000", "operatingCashflow": "-158000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2244000, "cost_of_revenue": 1164000, "gross_profit": 1080000, "ebit": -100000, "ebitda": -76000, "pretax_income": 16000, "tax_provision": 5000, "net_income": 11000, "net_income_to_common": 11000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10072000, "total_current_assets": 13276000, "total_assets": 14539000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 744000, "total_equity": 13795000, "shares_outstanding": 3428021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 202000, "capital_expenditure": 0, "free_cash_flow": 202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62993, "ticker_id": 5838, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100000", "ebitda": "-76000", "netIncome": "11000", "grossProfit": "1080000", "depreciation": "None", "totalRevenue": "2244000", "costOfRevenue": "1164000", "interestIncome": "116000", "incomeBeforeTax": "16000", "interestExpense": "None", "operatingIncome": "-100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "1180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "567000", "netIncomeFromContinuingOperations": "11000" }, "balance": { "goodwill": "None", "inventory": "1811000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11194000", "totalLiabilities": "744000", "otherCurrentAssets": "218000", "totalCurrentAssets": "13276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263000", "currentAccountsPayable": "189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494000", "totalCurrentLiabilities": "744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10072000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2244000, "cost_of_revenue": 1164000, "gross_profit": 1080000, "research_and_development": 262000, "selling_general_admin": 567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100000, "depreciation_amortisation": 24000, "ebitda": -76000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 11000, "net_income_continuing_ops": 11000, "net_income_to_common": 11000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10072000, "short_term_investments": 56000, "net_receivables": 1119000, "inventory": 1811000, "other_current_assets": null, "total_current_assets": 13276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1263000, "total_assets": 14539000, "short_term_debt": null, "accounts_payable": 189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 744000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11194000, "total_equity": 13795000, "shares_outstanding": 3428021, "operating_cash_flow": 202000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100000", "ebitda": "-76000", "netIncome": "11000", "grossProfit": "1080000", "depreciation": "None", "totalRevenue": "2244000", "costOfRevenue": "1164000", "interestIncome": "116000", "incomeBeforeTax": "16000", "interestExpense": "None", "operatingIncome": "-100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "1180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "567000", "netIncomeFromContinuingOperations": "11000" }, "balance": { "goodwill": "None", "inventory": "1811000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11194000", "totalLiabilities": "744000", "otherCurrentAssets": "218000", "totalCurrentAssets": "13276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263000", "currentAccountsPayable": "189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494000", "totalCurrentLiabilities": "744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10072000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "202000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2316000, "cost_of_revenue": 1154000, "gross_profit": 1162000, "ebit": 134000, "ebitda": 159000, "pretax_income": 202000, "tax_provision": 7000, "net_income": 195000, "net_income_to_common": 195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9870000, "total_current_assets": 13139000, "total_assets": 14472000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 717000, "total_equity": 13755000, "shares_outstanding": 3428021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38000, "capital_expenditure": 69000, "free_cash_flow": 107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62994, "ticker_id": 5838, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134000", "ebitda": "159000", "netIncome": "195000", "grossProfit": "1162000", "depreciation": "None", "totalRevenue": "2316000", "costOfRevenue": "1154000", "interestIncome": "110000", "incomeBeforeTax": "202000", "interestExpense": "140000", "operatingIncome": "92000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "1070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "510000", "netIncomeFromContinuingOperations": "195000" }, "balance": { "goodwill": "None", "inventory": "1751000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14472000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11183000", "totalLiabilities": "717000", "otherCurrentAssets": "179000", "totalCurrentAssets": "13139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333000", "currentAccountsPayable": "291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13755000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "323000", "totalCurrentLiabilities": "690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27000", "cashAndShortTermInvestments": "9870000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "85000", "operatingCashflow": "38000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "5931000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2316000, "cost_of_revenue": 1154000, "gross_profit": 1162000, "research_and_development": 249000, "selling_general_admin": 510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134000, "depreciation_amortisation": 25000, "ebitda": 159000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": 202000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 195000, "net_income_continuing_ops": 195000, "net_income_to_common": 195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9870000, "short_term_investments": 56000, "net_receivables": 1283000, "inventory": 1751000, "other_current_assets": null, "total_current_assets": 13139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333000, "total_assets": 14472000, "short_term_debt": null, "accounts_payable": 291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27000, "total_liabilities": 717000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11183000, "total_equity": 13755000, "shares_outstanding": 3428021, "operating_cash_flow": 38000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134000", "ebitda": "159000", "netIncome": "195000", "grossProfit": "1162000", "depreciation": "None", "totalRevenue": "2316000", "costOfRevenue": "1154000", "interestIncome": "110000", "incomeBeforeTax": "202000", "interestExpense": "140000", "operatingIncome": "92000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "1070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "510000", "netIncomeFromContinuingOperations": "195000" }, "balance": { "goodwill": "None", "inventory": "1751000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14472000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11183000", "totalLiabilities": "717000", "otherCurrentAssets": "179000", "totalCurrentAssets": "13139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56000", "currentNetReceivables": "1283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333000", "currentAccountsPayable": "291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13755000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "323000", "totalCurrentLiabilities": "690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27000", "cashAndShortTermInvestments": "9870000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "85000", "operatingCashflow": "38000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "5931000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2057000, "cost_of_revenue": 1064000, "gross_profit": 993000, "ebit": 83000, "ebitda": 105000, "pretax_income": 83000, "tax_provision": 75000, "net_income": 8000, "net_income_to_common": 8000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3902000, "total_current_assets": 13245000, "total_assets": 14350000, "short_term_debt": 1000, "long_term_debt": null, "total_debt": 1000, "total_liabilities": 821000, "total_equity": 13529000, "shares_outstanding": 3428021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000, "capital_expenditure": 0, "free_cash_flow": 228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62996, "ticker_id": 5838, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83000", "ebitda": "105000", "netIncome": "8000", "grossProfit": "993000", "depreciation": "None", "totalRevenue": "2057000", "costOfRevenue": "1064000", "interestIncome": "109000", "incomeBeforeTax": "83000", "interestExpense": "0", "operatingIncome": "-26000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "1019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "494000", "netIncomeFromContinuingOperations": "8000" }, "balance": { "goodwill": "None", "inventory": "1836000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14350000", "longTermDebt": "None", "shortTermDebt": "1000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10988000", "totalLiabilities": "821000", "otherCurrentAssets": "415000", "totalCurrentAssets": "13245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6026000", "currentNetReceivables": "1066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105000", "currentAccountsPayable": "261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000", "totalShareholderEquity": "13529000", "capitalLeaseObligations": "1000", "otherCurrentLiabilities": "559000", "totalCurrentLiabilities": "821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3902000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "79000", "operatingCashflow": "228000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-1924000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2057000, "cost_of_revenue": 1064000, "gross_profit": 993000, "research_and_development": 218000, "selling_general_admin": 494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000, "depreciation_amortisation": 22000, "ebitda": 105000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 83000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": 8000, "net_income_continuing_ops": 8000, "net_income_to_common": 8000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3902000, "short_term_investments": 6026000, "net_receivables": 1066000, "inventory": 1836000, "other_current_assets": null, "total_current_assets": 13245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105000, "total_assets": 14350000, "short_term_debt": 1000, "accounts_payable": 261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 821000, "total_debt": 1000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10988000, "total_equity": 13529000, "shares_outstanding": 3428021, "operating_cash_flow": 228000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": 228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83000", "ebitda": "105000", "netIncome": "8000", "grossProfit": "993000", "depreciation": "None", "totalRevenue": "2057000", "costOfRevenue": "1064000", "interestIncome": "109000", "incomeBeforeTax": "83000", "interestExpense": "0", "operatingIncome": "-26000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "1019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "494000", "netIncomeFromContinuingOperations": "8000" }, "balance": { "goodwill": "None", "inventory": "1836000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14350000", "longTermDebt": "None", "shortTermDebt": "1000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10988000", "totalLiabilities": "821000", "otherCurrentAssets": "415000", "totalCurrentAssets": "13245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6026000", "currentNetReceivables": "1066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105000", "currentAccountsPayable": "261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000", "totalShareholderEquity": "13529000", "capitalLeaseObligations": "1000", "otherCurrentLiabilities": "559000", "totalCurrentLiabilities": "821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3902000", "commonStockSharesOutstanding": "3428021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "79000", "operatingCashflow": "228000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-1924000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "income_statement": { "revenue": 2137000, "cost_of_revenue": 1069000, "gross_profit": 1068000, "ebit": 44000, "ebitda": 67000, "pretax_income": 138000, "tax_provision": 22000, "net_income": 116000, "net_income_to_common": 116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000, "total_current_assets": 13001000, "total_assets": 14274000, "short_term_debt": 3000, "long_term_debt": null, "total_debt": 3000, "total_liabilities": 790000, "total_equity": 13484000, "shares_outstanding": 3443394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65000, "capital_expenditure": 0, "free_cash_flow": 65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62997, "ticker_id": 5838, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:14.431638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44000", "ebitda": "67000", "netIncome": "116000", "grossProfit": "1068000", "depreciation": "None", "totalRevenue": "2137000", "costOfRevenue": "1069000", "interestIncome": "95000", "incomeBeforeTax": "138000", "interestExpense": "1000", "operatingIncome": "44000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "1024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "442000", "netIncomeFromContinuingOperations": "116000" }, "balance": { "goodwill": "None", "inventory": "1915000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14274000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10980000", "totalLiabilities": "790000", "otherCurrentAssets": "255000", "totalCurrentAssets": "13001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4029000", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "929000", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "13484000", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "431000", "totalCurrentLiabilities": "790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5600000", "commonStockSharesOutstanding": "3443394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "65000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "49000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2137000, "cost_of_revenue": 1069000, "gross_profit": 1068000, "research_and_development": 238000, "selling_general_admin": 442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000, "depreciation_amortisation": 23000, "ebitda": 67000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 138000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": 116000, "net_income_continuing_ops": 116000, "net_income_to_common": 116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600000, "short_term_investments": 4029000, "net_receivables": 1202000, "inventory": 1915000, "other_current_assets": null, "total_current_assets": 13001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273000, "total_assets": 14274000, "short_term_debt": 3000, "accounts_payable": 356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 790000, "total_debt": 3000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10980000, "total_equity": 13484000, "shares_outstanding": 3443394, "operating_cash_flow": 65000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 65000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44000", "ebitda": "67000", "netIncome": "116000", "grossProfit": "1068000", "depreciation": "None", "totalRevenue": "2137000", "costOfRevenue": "1069000", "interestIncome": "95000", "incomeBeforeTax": "138000", "interestExpense": "1000", "operatingIncome": "44000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "1024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "442000", "netIncomeFromContinuingOperations": "116000" }, "balance": { "goodwill": "None", "inventory": "1915000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "14274000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10980000", "totalLiabilities": "790000", "otherCurrentAssets": "255000", "totalCurrentAssets": "13001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4029000", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "929000", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "13484000", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "431000", "totalCurrentLiabilities": "790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5600000", "commonStockSharesOutstanding": "3443394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "65000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "49000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }