{ "ticker": { "uuid": "6c6dddef-851f-4124-b1b9-8ca484ff5270", "symbol": "ICRA", "name": "ICRA Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/6c6dddef-851f-4124-b1b9-8ca484ff5270/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c6dddef-851f-4124-b1b9-8ca484ff5270/" }, "ticker_metadata": { "id": 13703, "uuid": "6c6dddef-851f-4124-b1b9-8ca484ff5270", "symbol": "ICRA", "name": "ICRA Limited", "asset_type": "equity", "market_cap": 51866427392, "stock_exchange_id": 7, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "ICRA Limited operates as an independent and professional investment information, and credit rating agency in India and internationally. The company operates through Ratings and Ancillary Services; and Research and Analytics segments. It offers research, and industry and economic research; data management and analytics, cash flow waterfall modelling, model validation and testing, credit risk analysis, and business transformation; market data and risk consulting services; and management consulting, and outsourcing and information services. The company also provides credit rating services for various issuers including manufacturing, service, non-banking finance, and infrastructure companies, as well as bank and financial institutions, municipal and other local bodies, state government, and small and medium sector entities; and financial sector ratings, which includes term loans, debentures, public deposits, working capital demand loans, cash credit from banks, commercial paper, mibor-linked loans, and others. It offers structured finance ratings for assessment of risk associated with individual components of structured instruments, including asset-backed securitization, collateralized debt obligation, mortgage backed securitization, future flow transaction, and partial guarantee structures; and infrastructure sector ratings to debt programs of issuers in power, roads, telecommunication, and other infrastructure related sectors. The company also provides other ratings, which includes mutual funds, public finance, infrastructure expected loss, infrastructure investment trust, independent credit evaluation, and market liked debenture. It offers credit perspectives detailed analysis, including key rating consideration, rating sensitivity factor, rating rationale, company profile, business update and outlook, financial update and outlook, etc.; and software solutions. ICRA Limited was incorporated in 1991 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c6dddef-851f-4124-b1b9-8ca484ff5270", "symbol": "ICRA", "name": "ICRA Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/6c6dddef-851f-4124-b1b9-8ca484ff5270/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c6dddef-851f-4124-b1b9-8ca484ff5270/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.29, "value": 0.29, "quality": 0.83, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5069.5, "market_cap": 48787347150, "pe_ratio": 25.7525, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0603, "shareholder_yield": 0.012, "roe": 0.1604, "piotroski_f_score": 5, "momentum_12_1": -0.1629, "volatility_252d": 0.1676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:13.392076+00:00", "batch_id": "" }, "size": { "price_close": 5069.5, "market_cap": 48787347150, "market_cap_usd": 48787347150, "enterprise_value": 48674191150, "shares_outstanding": 9623700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.7525, "pb_ratio": 4.1319, "ptbv_ratio": 4.1319, "ps_ratio": 8.1428, "pcf_ratio": 31.0239, "pfcf_ratio": 33.7011, "ev_ebitda": 16.5854, "ev_ebit": 24.6927, "ev_sales": 8.124, "ev_fcf": 33.6229, "earnings_yield": 0.0388, "fcf_yield": 0.0297, "price_to_sales": 8.1428, "price_to_book": 4.1319, "price_to_cashflow": 31.0239, "ebitda_to_ev": 0.0603, "sales_yield": 0.1231 }, "yield": { "dividend_yield": 0.012, "buyback_yield": 0, "shareholder_yield": 0.012, "debt_paydown_yield": 0.0001, "total_yield": 0.0121 }, "quality": { "gross_margin": 0.5014, "operating_margin": 0.329, "net_margin": 0.3162, "ebitda_margin": 0.4898, "fcf_margin": 0.2416, "roe": 0.1604, "roa": 0.1275, "roic": 0.1264, "roc_greenblatt": null, "asset_turnover": 0.4032, "cash_conversion": 0.7641, "accruals_ratio": 0.0217, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1587, "revenue_stability_5y": 0.1766, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2021, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0386, "debt_to_assets": 0.0124, "interest_coverage": 41.0299, "current_ratio": 3.8008, "quick_ratio": 3.8008, "net_debt": -113156000, "local_beta": 0.6058, "volatility_252d": 0.1676, "volatility_60d": 0.3824, "max_drawdown_12m": -0.2573, "risk_adjusted_momentum": -0.9723 }, "growth": { "revenue_growth_1y": 0.2038, "revenue_growth_3y_cagr": 0.1438, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0673, "eps_growth_3y_cagr": 0.1031, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0927, "book_value_growth_1y": 0.1207, "revenue_growth": 0.2038, "earnings_growth": 0.0673 }, "momentum": { "price_return_1m": -0.0708, "price_return_3m": -0.0608, "price_return_6m": -0.1657, "price_return_9m": -0.1933, "price_return_12m": -0.2222, "price_return_12m_ex1m": -0.1629, "momentum_6m": -0.1657, "momentum_12m": -0.2222, "momentum_12_1": -0.1629, "distance_from_52w_high": -0.2573, "distance_from_52w_low": 0, "relative_strength": -0.1145 }, "raw_ttm": { "revenue_ttm": 5991443000, "gross_profit_ttm": 3003839000, "ebit_ttm": 1971199000, "ebitda_ttm": 2934762000, "net_income_ttm": 1894467000, "eps_diluted_ttm": 196.8543, "operating_cash_flow_ttm": 1572574000, "capital_expenditure_ttm": -124926000, "fcf_ttm": 1447648000, "dividends_paid_ttm": -587661000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48043000, "cash_and_equivalents": 297168000, "total_current_assets": 9286826000, "total_current_liabilities": 2443356000, "net_ppe": null, "total_assets": 14860982000, "total_debt": 184012000, "total_equity": 11807416000, "net_working_capital": 6548802000, "book_value_per_share": 1226.9102, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1226.9102 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 88, "rank_pcf": 66, "rank_ev_ebitda": 55, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 32, "rank_fcf_margin": 8, "rank_piotroski": 58, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71 }, "composites": { "value_composite": 71, "quality_composite": 17, "momentum_composite": 78, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 36, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4906, "os_score": 0.29, "value_percentile": 0.29, "quality_percentile": 0.83, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6177, "ticker_id": 13703, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:13.392076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5069.5, "market_cap": 48787347150, "market_cap_usd": 48787347150, "enterprise_value": 48674191150, "shares_outstanding": 9623700, "fx_rate_to_usd": null, "pe_ratio": 25.75254525, "pb_ratio": 4.13192414, "ptbv_ratio": 4.13192414, "ps_ratio": 8.14283757, "pcf_ratio": 31.02388005, "pfcf_ratio": 33.70111184, "ev_ebitda": 16.58539641, "ev_ebit": 24.69268255, "ev_sales": 8.1239513, "ev_fcf": 33.62294643, "earnings_yield": 0.03883111, "fcf_yield": 0.02974159, "dividend_yield": 0.01204536, "buyback_yield": 0, "shareholder_yield": 0.01204536, "debt_paydown_yield": 5.536e-05, "total_yield": 0.01210072, "gross_margin": 0.50135485, "operating_margin": 0.32900238, "net_margin": 0.31619545, "ebitda_margin": 0.48982557, "fcf_margin": 0.24161926, "roe": 0.16044721, "roa": 0.12747926, "roic": 0.12642093, "roc_greenblatt": null, "asset_turnover": 0.40316602, "cash_conversion": 0.76414527, "accruals_ratio": 0.02166028, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03855713, "debt_to_assets": 0.01238222, "interest_coverage": 41.02988989, "current_ratio": 3.80084851, "quick_ratio": 3.80084851, "net_debt": -113156000, "revenue_growth_1y": 0.2037843, "revenue_growth_3y_cagr": 0.14383383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06733014, "eps_growth_3y_cagr": 0.10308058, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09273029, "book_value_growth_1y": 0.12070087, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.15874, "revenue_stability_5y": 0.176619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07083944, "price_return_3m": -0.06076887, "price_return_6m": -0.1657204, "price_return_9m": -0.19326862, "price_return_12m": -0.22221816, "price_return_12m_ex1m": -0.16291987, "distance_from_52w_high": -0.25733837, "distance_from_52w_low": 0, "relative_strength": -0.11453842, "local_beta": 0.6058, "volatility_252d": 0.167556, "volatility_60d": 0.382421, "max_drawdown_12m": -0.25733837, "revenue_ttm": 5991443000, "gross_profit_ttm": 3003839000, "ebit_ttm": 1971199000, "ebitda_ttm": 2934762000, "net_income_ttm": 1894467000, "eps_diluted_ttm": 196.85432838, "operating_cash_flow_ttm": 1572574000, "capital_expenditure_ttm": -124926000, "fcf_ttm": 1447648000, "dividends_paid_ttm": -587661000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48043000, "cash_and_equivalents": 297168000, "total_current_assets": 9286826000, "total_current_liabilities": 2443356000, "net_ppe": null, "total_assets": 14860982000, "total_debt": 184012000, "total_equity": 11807416000, "net_working_capital": 6548802000, "book_value_per_share": 1226.91023203, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1226.91023203, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 48, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 88, "rank_pcf": 66, "rank_ev_ebitda": 55, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 32, "rank_fcf_margin": 8, "rank_piotroski": 58, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 71, "quality_composite": 17, "momentum_composite": 78, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 36, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5069.5, "os": 0.29, "value": 0.29, "quality": 0.83, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.7525, "earnings_yield": 0.0388, "shareholder_yield": 0.012, "roe": 0.1604, "momentum_12_1": -0.1629, "complete_fields": { "id": 6177, "ticker_id": 13703, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:13.392076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5069.5, "market_cap": 48787347150, "market_cap_usd": 48787347150, "enterprise_value": 48674191150, "shares_outstanding": 9623700, "fx_rate_to_usd": null, "pe_ratio": 25.75254525, "pb_ratio": 4.13192414, "ptbv_ratio": 4.13192414, "ps_ratio": 8.14283757, "pcf_ratio": 31.02388005, "pfcf_ratio": 33.70111184, "ev_ebitda": 16.58539641, "ev_ebit": 24.69268255, "ev_sales": 8.1239513, "ev_fcf": 33.62294643, "earnings_yield": 0.03883111, "fcf_yield": 0.02974159, "dividend_yield": 0.01204536, "buyback_yield": 0, "shareholder_yield": 0.01204536, "debt_paydown_yield": 5.536e-05, "total_yield": 0.01210072, "gross_margin": 0.50135485, "operating_margin": 0.32900238, "net_margin": 0.31619545, "ebitda_margin": 0.48982557, "fcf_margin": 0.24161926, "roe": 0.16044721, "roa": 0.12747926, "roic": 0.12642093, "roc_greenblatt": null, "asset_turnover": 0.40316602, "cash_conversion": 0.76414527, "accruals_ratio": 0.02166028, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03855713, "debt_to_assets": 0.01238222, "interest_coverage": 41.02988989, "current_ratio": 3.80084851, "quick_ratio": 3.80084851, "net_debt": -113156000, "revenue_growth_1y": 0.2037843, "revenue_growth_3y_cagr": 0.14383383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06733014, "eps_growth_3y_cagr": 0.10308058, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09273029, "book_value_growth_1y": 0.12070087, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.15874, "revenue_stability_5y": 0.176619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07083944, "price_return_3m": -0.06076887, "price_return_6m": -0.1657204, "price_return_9m": -0.19326862, "price_return_12m": -0.22221816, "price_return_12m_ex1m": -0.16291987, "distance_from_52w_high": -0.25733837, "distance_from_52w_low": 0, "relative_strength": -0.11453842, "local_beta": 0.6058, "volatility_252d": 0.167556, "volatility_60d": 0.382421, "max_drawdown_12m": -0.25733837, "revenue_ttm": 5991443000, "gross_profit_ttm": 3003839000, "ebit_ttm": 1971199000, "ebitda_ttm": 2934762000, "net_income_ttm": 1894467000, "eps_diluted_ttm": 196.85432838, "operating_cash_flow_ttm": 1572574000, "capital_expenditure_ttm": -124926000, "fcf_ttm": 1447648000, "dividends_paid_ttm": -587661000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48043000, "cash_and_equivalents": 297168000, "total_current_assets": 9286826000, "total_current_liabilities": 2443356000, "net_ppe": null, "total_assets": 14860982000, "total_debt": 184012000, "total_equity": 11807416000, "net_working_capital": 6548802000, "book_value_per_share": 1226.91023203, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1226.91023203, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 48, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 88, "rank_pcf": 66, "rank_ev_ebitda": 55, "rank_ev_ebit": 57, "rank_earnings_yield": 48, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 32, "rank_fcf_margin": 8, "rank_piotroski": 58, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 71, "quality_composite": 17, "momentum_composite": 78, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 36, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 5995101000, "cost_of_revenue": 3101153000, "gross_profit": 2893948000, "ebit": 1867682000, "ebitda": 2831316000, "pretax_income": null, "tax_provision": null, "net_income": 1815155000, "net_income_to_common": 1815155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297168000, "total_current_assets": 9286826000, "total_assets": 14860982000, "short_term_debt": 2500000, "long_term_debt": 3758000, "total_debt": 184012000, "total_liabilities": null, "total_equity": 11807416000, "shares_outstanding": 9623700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1572574000, "capital_expenditure": -124926000, "free_cash_flow": 1447648000, "dividends_paid": -587661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2701000 }, "complete_fields": { "id": 368872, "ticker_id": 13703, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2831316000", "netIncome": "1815155000", "grossProfit": "2893948000", "totalRevenue": "5995101000", "costOfRevenue": "3101153000", "interestExpense": "44263000", "operatingIncome": "1867682000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "282600000" }, "balance": { "totalDebt": "184012000", "totalAssets": "14860982000", "longTermDebt": "3758000", "shortTermDebt": "2500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9623700", "totalCurrentAssets": "9286826000", "totalShareholderEquity": "11807416000", "totalCurrentLiabilities": "2443356000", "cashAndShortTermInvestments": "297168000" }, "cashflow": { "freeCashFlow": "1447648000", "dividendsPaid": "-587661000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2701000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1572574000", "repurchaseOfStock": null, "capitalExpenditures": "-124926000" } }, "revenue": 5995101000, "cost_of_revenue": 3101153000, "gross_profit": 2893948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1867682000, "depreciation_amortisation": 282600000, "ebitda": 2831316000, "interest_expense": 44263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1815155000, "net_income_continuing_ops": null, "net_income_to_common": 1815155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9286826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14860982000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2443356000, "long_term_debt": 3758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11807416000, "shares_outstanding": 9623700, "operating_cash_flow": 1572574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -587661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2701000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1447648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2831316000", "netIncome": "1815155000", "grossProfit": "2893948000", "totalRevenue": "5995101000", "costOfRevenue": "3101153000", "interestExpense": "44263000", "operatingIncome": "1867682000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "282600000" }, "balance": { "totalDebt": "184012000", "totalAssets": "14860982000", "longTermDebt": "3758000", "shortTermDebt": "2500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9623700", "totalCurrentAssets": "9286826000", "totalShareholderEquity": "11807416000", "totalCurrentLiabilities": "2443356000", "cashAndShortTermInvestments": "297168000" }, "cashflow": { "freeCashFlow": "1447648000", "dividendsPaid": "-587661000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2701000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1572574000", "repurchaseOfStock": null, "capitalExpenditures": "-124926000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 4980212000, "cost_of_revenue": 2611282000, "gross_profit": 2368930000, "ebit": 1613623000, "ebitda": 2551684000, "pretax_income": null, "tax_provision": null, "net_income": 1700093000, "net_income_to_common": 1700093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351266000, "total_current_assets": 11281157000, "total_assets": 12941721000, "short_term_debt": 5317000, "long_term_debt": 6258000, "total_debt": 131355000, "total_liabilities": null, "total_equity": 10532292000, "shares_outstanding": 9620548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1448923000, "capital_expenditure": -124124000, "free_cash_flow": 1324799000, "dividends_paid": -974588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4127000 }, "complete_fields": { "id": 368876, "ticker_id": 13703, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2551684000", "netIncome": "1700093000", "grossProfit": "2368930000", "totalRevenue": "4980212000", "costOfRevenue": "2611282000", "interestExpense": "48033000", "operatingIncome": "1613623000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163947000" }, "balance": { "totalDebt": "131355000", "totalAssets": "12941721000", "longTermDebt": "6258000", "shortTermDebt": "5317000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9620548", "totalCurrentAssets": "11281157000", "totalShareholderEquity": "10532292000", "totalCurrentLiabilities": "1771028000", "cashAndShortTermInvestments": "351266000" }, "cashflow": { "freeCashFlow": "1324799000", "dividendsPaid": "-974588000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4127000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1448923000", "repurchaseOfStock": null, "capitalExpenditures": "-124124000" } }, "revenue": 4980212000, "cost_of_revenue": 2611282000, "gross_profit": 2368930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1613623000, "depreciation_amortisation": 163947000, "ebitda": 2551684000, "interest_expense": 48033000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1700093000, "net_income_continuing_ops": null, "net_income_to_common": 1700093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11281157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12941721000, "short_term_debt": 5317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771028000, "long_term_debt": 6258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10532292000, "shares_outstanding": 9620548, "operating_cash_flow": 1448923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -974588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1324799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2551684000", "netIncome": "1700093000", "grossProfit": "2368930000", "totalRevenue": "4980212000", "costOfRevenue": "2611282000", "interestExpense": "48033000", "operatingIncome": "1613623000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163947000" }, "balance": { "totalDebt": "131355000", "totalAssets": "12941721000", "longTermDebt": "6258000", "shortTermDebt": "5317000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9620548", "totalCurrentAssets": "11281157000", "totalShareholderEquity": "10532292000", "totalCurrentLiabilities": "1771028000", "cashAndShortTermInvestments": "351266000" }, "cashflow": { "freeCashFlow": "1324799000", "dividendsPaid": "-974588000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4127000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1448923000", "repurchaseOfStock": null, "capitalExpenditures": "-124124000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 4442326000, "cost_of_revenue": 2310073000, "gross_profit": 2132253000, "ebit": 1396643000, "ebitda": 2237331000, "pretax_income": null, "tax_provision": null, "net_income": 1510945000, "net_income_to_common": 1510945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104833000, "total_current_assets": 6564595000, "total_assets": 11866497000, "short_term_debt": 7851000, "long_term_debt": 10167000, "total_debt": 126826000, "total_liabilities": null, "total_equity": 9764891000, "shares_outstanding": 9619281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070102000, "capital_expenditure": -68968000, "free_cash_flow": 1001134000, "dividends_paid": -1263525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -52710000 }, "complete_fields": { "id": 368879, "ticker_id": 13703, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2237331000", "netIncome": "1510945000", "grossProfit": "2132253000", "totalRevenue": "4442326000", "costOfRevenue": "2310073000", "interestExpense": "104085000", "operatingIncome": "1396643000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134644000" }, "balance": { "totalDebt": "126826000", "totalAssets": "11866497000", "longTermDebt": "10167000", "shortTermDebt": "7851000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9619281", "totalCurrentAssets": "6564595000", "totalShareholderEquity": "9764891000", "totalCurrentLiabilities": "1518649000", "cashAndShortTermInvestments": "104833000" }, "cashflow": { "freeCashFlow": "1001134000", "dividendsPaid": "-1263525000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-52710000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1070102000", "repurchaseOfStock": null, "capitalExpenditures": "-68968000" } }, "revenue": 4442326000, "cost_of_revenue": 2310073000, "gross_profit": 2132253000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1396643000, "depreciation_amortisation": 134644000, "ebitda": 2237331000, "interest_expense": 104085000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1510945000, "net_income_continuing_ops": null, "net_income_to_common": 1510945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6564595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11866497000, "short_term_debt": 7851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518649000, "long_term_debt": 10167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9764891000, "shares_outstanding": 9619281, "operating_cash_flow": 1070102000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1263525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -52710000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1001134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2237331000", "netIncome": "1510945000", "grossProfit": "2132253000", "totalRevenue": "4442326000", "costOfRevenue": "2310073000", "interestExpense": "104085000", "operatingIncome": "1396643000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134644000" }, "balance": { "totalDebt": "126826000", "totalAssets": "11866497000", "longTermDebt": "10167000", "shortTermDebt": "7851000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9619281", "totalCurrentAssets": "6564595000", "totalShareholderEquity": "9764891000", "totalCurrentLiabilities": "1518649000", "cashAndShortTermInvestments": "104833000" }, "cashflow": { "freeCashFlow": "1001134000", "dividendsPaid": "-1263525000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-52710000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1070102000", "repurchaseOfStock": null, "capitalExpenditures": "-68968000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 4005970000, "cost_of_revenue": 1904904000, "gross_profit": 2101066000, "ebit": 1333591000, "ebitda": 1924590000, "pretax_income": null, "tax_provision": null, "net_income": 1352359000, "net_income_to_common": 1352359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121580000, "total_current_assets": 5654458000, "total_assets": 11008168000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 130285000, "total_liabilities": null, "total_equity": 9502811000, "shares_outstanding": 9619281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992581000, "capital_expenditure": -90884000, "free_cash_flow": 901697000, "dividends_paid": -278934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368880, "ticker_id": 13703, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1924590000", "netIncome": "1352359000", "grossProfit": "2101066000", "totalRevenue": "4005970000", "costOfRevenue": "1904904000", "interestExpense": "14125000", "operatingIncome": "1333591000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98291000" }, "balance": { "totalDebt": "130285000", "totalAssets": "11008168000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9619281", "totalCurrentAssets": "5654458000", "totalShareholderEquity": "9502811000", "totalCurrentLiabilities": "1317449000", "cashAndShortTermInvestments": "121580000" }, "cashflow": { "freeCashFlow": "901697000", "dividendsPaid": "-278934000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "992581000", "repurchaseOfStock": null, "capitalExpenditures": "-90884000" } }, "revenue": 4005970000, "cost_of_revenue": 1904904000, "gross_profit": 2101066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1333591000, "depreciation_amortisation": 98291000, "ebitda": 1924590000, "interest_expense": 14125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1352359000, "net_income_continuing_ops": null, "net_income_to_common": 1352359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5654458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11008168000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317449000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9502811000, "shares_outstanding": 9619281, "operating_cash_flow": 992581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -278934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 901697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1924590000", "netIncome": "1352359000", "grossProfit": "2101066000", "totalRevenue": "4005970000", "costOfRevenue": "1904904000", "interestExpense": "14125000", "operatingIncome": "1333591000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98291000" }, "balance": { "totalDebt": "130285000", "totalAssets": "11008168000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9619281", "totalCurrentAssets": "5654458000", "totalShareholderEquity": "9502811000", "totalCurrentLiabilities": "1317449000", "cashAndShortTermInvestments": "121580000" }, "cashflow": { "freeCashFlow": "901697000", "dividendsPaid": "-278934000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "992581000", "repurchaseOfStock": null, "capitalExpenditures": "-90884000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368881, "ticker_id": 13703, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 1748516000, "cost_of_revenue": 842718000, "gross_profit": 905798000, "ebit": 595543000, "ebitda": 837396000, "pretax_income": null, "tax_provision": null, "net_income": 524511000, "net_income_to_common": 524511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297168000, "total_current_assets": 9286826000, "total_assets": 14860982000, "short_term_debt": 2500000, "long_term_debt": 3758000, "total_debt": 184012000, "total_liabilities": null, "total_equity": 11807416000, "shares_outstanding": 9623700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368871, "ticker_id": 13703, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "837396000", "netIncome": "524511000", "grossProfit": "905798000", "totalRevenue": "1748516000", "costOfRevenue": "842718000", "interestExpense": "9381000", "operatingIncome": "595543000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100036000" }, "balance": { "totalDebt": "184012000", "totalAssets": "14860982000", "longTermDebt": "3758000", "shortTermDebt": "2500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9623700", "totalCurrentAssets": "9286826000", "totalShareholderEquity": "11807416000", "totalCurrentLiabilities": "2443356000", "cashAndShortTermInvestments": "297168000" } }, "revenue": 1748516000, "cost_of_revenue": 842718000, "gross_profit": 905798000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595543000, "depreciation_amortisation": 100036000, "ebitda": 837396000, "interest_expense": 9381000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 524511000, "net_income_continuing_ops": null, "net_income_to_common": 524511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9286826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14860982000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2443356000, "long_term_debt": 3758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11807416000, "shares_outstanding": 9623700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "837396000", "netIncome": "524511000", "grossProfit": "905798000", "totalRevenue": "1748516000", "costOfRevenue": "842718000", "interestExpense": "9381000", "operatingIncome": "595543000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100036000" }, "balance": { "totalDebt": "184012000", "totalAssets": "14860982000", "longTermDebt": "3758000", "shortTermDebt": "2500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9623700", "totalCurrentAssets": "9286826000", "totalShareholderEquity": "11807416000", "totalCurrentLiabilities": "2443356000", "cashAndShortTermInvestments": "297168000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 1635911000, "cost_of_revenue": 836373000, "gross_profit": 799538000, "ebit": 472346000, "ebitda": 658456000, "pretax_income": null, "tax_provision": null, "net_income": 388174000, "net_income_to_common": 388174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368873, "ticker_id": 13703, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "658456000", "netIncome": "388174000", "grossProfit": "799538000", "totalRevenue": "1635911000", "costOfRevenue": "836373000", "interestExpense": "9755000", "operatingIncome": "472346000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99589000" } }, "revenue": 1635911000, "cost_of_revenue": 836373000, "gross_profit": 799538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472346000, "depreciation_amortisation": 99589000, "ebitda": 658456000, "interest_expense": 9755000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 388174000, "net_income_continuing_ops": null, "net_income_to_common": 388174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "658456000", "netIncome": "388174000", "grossProfit": "799538000", "totalRevenue": "1635911000", "costOfRevenue": "836373000", "interestExpense": "9755000", "operatingIncome": "472346000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99589000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 1244887000, "cost_of_revenue": 697146000, "gross_profit": 547741000, "ebit": 356534000, "ebitda": 641074000, "pretax_income": null, "tax_provision": null, "net_income": 424393000, "net_income_to_common": 424393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368874, "ticker_id": 13703, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "641074000", "netIncome": "424393000", "grossProfit": "547741000", "totalRevenue": "1244887000", "costOfRevenue": "697146000", "interestExpense": "16472000", "operatingIncome": "356534000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40921000" } }, "revenue": 1244887000, "cost_of_revenue": 697146000, "gross_profit": 547741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356534000, "depreciation_amortisation": 40921000, "ebitda": 641074000, "interest_expense": 16472000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 424393000, "net_income_continuing_ops": null, "net_income_to_common": 424393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "641074000", "netIncome": "424393000", "grossProfit": "547741000", "totalRevenue": "1244887000", "costOfRevenue": "697146000", "interestExpense": "16472000", "operatingIncome": "356534000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40921000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 1362129000, "cost_of_revenue": 611367000, "gross_profit": 750762000, "ebit": 546776000, "ebitda": 797836000, "pretax_income": null, "tax_provision": null, "net_income": 557389000, "net_income_to_common": 557389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351266000, "total_current_assets": 11281157000, "total_assets": 12941721000, "short_term_debt": 5317000, "long_term_debt": 6258000, "total_debt": 131355000, "total_liabilities": null, "total_equity": 10532292000, "shares_outstanding": 9620548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368875, "ticker_id": 13703, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "797836000", "netIncome": "557389000", "grossProfit": "750762000", "totalRevenue": "1362129000", "costOfRevenue": "611367000", "interestExpense": "12435000", "operatingIncome": "546776000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44824000" }, "balance": { "totalDebt": "131355000", "totalAssets": "12941721000", "longTermDebt": "6258000", "shortTermDebt": "5317000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9620548", "totalCurrentAssets": "11281157000", "totalShareholderEquity": "10532292000", "totalCurrentLiabilities": "1771028000", "cashAndShortTermInvestments": "351266000" } }, "revenue": 1362129000, "cost_of_revenue": 611367000, "gross_profit": 750762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546776000, "depreciation_amortisation": 44824000, "ebitda": 797836000, "interest_expense": 12435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 557389000, "net_income_continuing_ops": null, "net_income_to_common": 557389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11281157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12941721000, "short_term_debt": 5317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771028000, "long_term_debt": 6258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10532292000, "shares_outstanding": 9620548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "797836000", "netIncome": "557389000", "grossProfit": "750762000", "totalRevenue": "1362129000", "costOfRevenue": "611367000", "interestExpense": "12435000", "operatingIncome": "546776000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44824000" }, "balance": { "totalDebt": "131355000", "totalAssets": "12941721000", "longTermDebt": "6258000", "shortTermDebt": "5317000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9620548", "totalCurrentAssets": "11281157000", "totalShareholderEquity": "10532292000", "totalCurrentLiabilities": "1771028000", "cashAndShortTermInvestments": "351266000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": 1208724000, "cost_of_revenue": 646281000, "gross_profit": 562443000, "ebit": 379694000, "ebitda": 610122000, "pretax_income": null, "tax_provision": null, "net_income": 420329000, "net_income_to_common": 420329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368877, "ticker_id": 13703, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "610122000", "netIncome": "420329000", "grossProfit": "562443000", "totalRevenue": "1208724000", "costOfRevenue": "646281000", "interestExpense": "10698000", "operatingIncome": "379694000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41891000" } }, "revenue": 1208724000, "cost_of_revenue": 646281000, "gross_profit": 562443000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379694000, "depreciation_amortisation": 41891000, "ebitda": 610122000, "interest_expense": 10698000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 420329000, "net_income_continuing_ops": null, "net_income_to_common": 420329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "610122000", "netIncome": "420329000", "grossProfit": "562443000", "totalRevenue": "1208724000", "costOfRevenue": "646281000", "interestExpense": "10698000", "operatingIncome": "379694000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41891000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77145000, "total_current_assets": 7535418000, "total_assets": 12162536000, "short_term_debt": 12831000, "long_term_debt": 8735000, "total_debt": 146917000, "total_liabilities": null, "total_equity": 9542156000, "shares_outstanding": 9620261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368878, "ticker_id": 13703, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:06.065350+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "146917000", "totalAssets": "12162536000", "longTermDebt": "8735000", "shortTermDebt": "12831000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9620261", "totalCurrentAssets": "7535418000", "totalShareholderEquity": "9542156000", "totalCurrentLiabilities": "1884945000", "cashAndShortTermInvestments": "77145000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7535418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12162536000, "short_term_debt": 12831000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884945000, "long_term_debt": 8735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9542156000, "shares_outstanding": 9620261, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "146917000", "totalAssets": "12162536000", "longTermDebt": "8735000", "shortTermDebt": "12831000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9620261", "totalCurrentAssets": "7535418000", "totalShareholderEquity": "9542156000", "totalCurrentLiabilities": "1884945000", "cashAndShortTermInvestments": "77145000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }