{ "ticker": { "uuid": "6c7343b3-0203-4978-8f13-8ffcbdae0c99", "symbol": "OEC", "name": "Orion Engineered Carbons SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6c7343b3-0203-4978-8f13-8ffcbdae0c99/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c7343b3-0203-4978-8f13-8ffcbdae0c99/" }, "latest_snapshot": { "ticker": { "uuid": "6c7343b3-0203-4978-8f13-8ffcbdae0c99", "symbol": "OEC", "name": "Orion Engineered Carbons SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6c7343b3-0203-4978-8f13-8ffcbdae0c99/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c7343b3-0203-4978-8f13-8ffcbdae0c99/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.81, "quality": 0.12, "momentum": 0.08, "coverage": 0.97, "confidence": 0.929, "delta": 2 }, "headline_factors": { "price": 6.99, "market_cap": 394156656.51, "pe_ratio": null, "earnings_yield": 0.0046, "ebitda_to_ev": 0.1027, "shareholder_yield": 0.0237, "roe": -0.2348, "piotroski_f_score": 3, "momentum_12_1": -0.3764, "volatility_252d": 0.6882 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.7334, "earnings_yield": 0.0046, "fcf_yield": 0.2753, "shareholder_yield": 0.0237 }, "quality": { "roe": -0.2348, "roic": 0.0035, "gross_margin": 0.1906, "fcf_margin": 0.2087, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0344, "eps_growth_1y": null, "fcf_growth_1y": 0.2778 }, "momentum": { "price_return_12m": -0.3767, "momentum_12_1": -0.3764, "relative_strength": -0.545 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.12, "momentum_percentile": 0.08, "growth_composite": 80, "yield_composite": 65, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.68, "os": 0.45, "value": 0.81, "quality": 0.14, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0046, "shareholder_yield": 0.0248, "roe": -0.2348, "momentum_12_1": -0.3179 }, { "week_end_date": "2026-06-14", "price": 8.23, "os": 0.47, "value": 0.79, "quality": 0.14, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0043, "shareholder_yield": 0.0202, "roe": -0.2348, "momentum_12_1": -0.3599 }, { "week_end_date": "2026-06-21", "price": 7.41, "os": 0.45, "value": 0.8, "quality": 0.13, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0045, "shareholder_yield": 0.0224, "roe": -0.2348, "momentum_12_1": -0.2972 }, { "week_end_date": "2026-06-28", "price": 6.99, "os": 0.49, "value": 0.81, "quality": 0.14, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0046, "shareholder_yield": 0.0237, "roe": -0.2348, "momentum_12_1": -0.2801 }, { "week_end_date": "2026-07-05", "price": 5.72, "os": 0.45, "value": 0.83, "quality": 0.14, "momentum": 0.05, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0048, "shareholder_yield": 0.029, "roe": -0.2348, "momentum_12_1": -0.3989 }, { "week_end_date": "2026-07-12", "price": 5.69, "os": 0.43, "value": 0.83, "quality": 0.14, "momentum": 0.02, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0048, "shareholder_yield": 0.0291, "roe": -0.2348, "momentum_12_1": -0.2597 }, { "week_end_date": "2026-07-19", "price": 6.85, "os": 0.44, "value": 0.81, "quality": 0.12, "momentum": 0.09, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0046, "shareholder_yield": 0.0242, "roe": -0.2348, "momentum_12_1": -0.2983 }, { "week_end_date": "2026-07-26", "price": 6.99, "os": 0.42, "value": 0.81, "quality": 0.12, "momentum": 0.08, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0046, "shareholder_yield": 0.0237, "roe": -0.2348, "momentum_12_1": -0.3764 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806700000, "cost_of_revenue": 1446900000, "gross_profit": 359800000, "ebit": 28000000, "ebitda": 159900000, "pretax_income": -34300000, "tax_provision": 35800000, "net_income": -70100000, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 211200000, "capital_expenditure": 161000000, "free_cash_flow": 372200000, "dividends_paid": 4700000, "share_repurchases": -24800000, "shares_issued": null, "net_debt_issued": -8900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806700000, "cost_of_revenue": 1446900000, "gross_profit": 359800000, "ebit": 28000000, "ebitda": 159900000, "pretax_income": -34300000, "tax_provision": 35800000, "net_income": -70100000, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 211200000, "capital_expenditure": 161000000, "free_cash_flow": 372200000, "dividends_paid": 4700000, "share_repurchases": -24800000, "shares_issued": null, "net_debt_issued": -8900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806700000, "cost_of_revenue": 1446900000, "gross_profit": 359800000, "ebit": 28000000, "ebitda": 159900000, "pretax_income": -34300000, "tax_provision": 35800000, "net_income": -70100000, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 211200000, "capital_expenditure": 161000000, "free_cash_flow": 372200000, "dividends_paid": 4700000, "share_repurchases": -24800000, "shares_issued": null, "net_debt_issued": -8900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806700000, "cost_of_revenue": 1446900000, "gross_profit": 359800000, "ebit": 28000000, "ebitda": 159900000, "pretax_income": -34300000, "tax_provision": 35800000, "net_income": -70100000, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 211200000, "capital_expenditure": 161000000, "free_cash_flow": 372200000, "dividends_paid": 4700000, "share_repurchases": -24800000, "shares_issued": null, "net_debt_issued": -8900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806700000, "cost_of_revenue": 1446900000, "gross_profit": 359800000, "ebit": 28000000, "ebitda": 159900000, "pretax_income": -34300000, "tax_provision": 35800000, "net_income": -70100000, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 211200000, "capital_expenditure": 161000000, "free_cash_flow": 372200000, "dividends_paid": 4700000, "share_repurchases": -24800000, "shares_issued": null, "net_debt_issued": -8900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806700000, "cost_of_revenue": 1446900000, "gross_profit": 359800000, "ebit": 28000000, "ebitda": 159900000, "pretax_income": -34300000, "tax_provision": 35800000, "net_income": -70100000, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 211200000, "capital_expenditure": 161000000, "free_cash_flow": 372200000, "dividends_paid": 4700000, "share_repurchases": -24800000, "shares_issued": null, "net_debt_issued": -8900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806700000, "cost_of_revenue": 1446900000, "gross_profit": 359800000, "ebit": 101600000, "ebitda": 233500000, "pretax_income": -34300000, "tax_provision": 35800000, "net_income": -70100000, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 211200000, "capital_expenditure": 161000000, "free_cash_flow": 372200000, "dividends_paid": 4700000, "share_repurchases": -24800000, "shares_issued": null, "net_debt_issued": -8900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1877500000, "cost_of_revenue": 1448700000, "gross_profit": 428800000, "ebit": 100600000, "ebitda": 225900000, "pretax_income": 53900000, "tax_provision": 9700000, "net_income": 44200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44200000, "total_current_assets": 613300000, "total_assets": 1857300000, "short_term_debt": 274000000, "long_term_debt": 647000000, "total_debt": 1027500000, "total_liabilities": 1382400000, "total_equity": 474900000, "shares_outstanding": 58373000, "goodwill_and_intangibles": 90000000 }, "cash_flow": { "operating_cash_flow": 125300000, "capital_expenditure": 206700000, "free_cash_flow": 332000000, "dividends_paid": 4800000, "share_repurchases": -26600000, "shares_issued": null, "net_debt_issued": -4100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 459500000, "cost_of_revenue": 380300000, "gross_profit": 79200000, "ebit": 11500000, "ebitda": 44200000, "pretax_income": -3200000, "tax_provision": 6700000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 661500000, "total_assets": 1930700000, "short_term_debt": 351200000, "long_term_debt": 662500000, "total_debt": 1013700000, "total_liabilities": 1551200000, "total_equity": 379500000, "shares_outstanding": 56375000, "goodwill_and_intangibles": 11900000 }, "cash_flow": { "operating_cash_flow": -17100000, "capital_expenditure": 36100000, "free_cash_flow": 19000000, "dividends_paid": 1200000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 459500000, "cost_of_revenue": 380300000, "gross_profit": 79200000, "ebit": 11500000, "ebitda": 44200000, "pretax_income": -3200000, "tax_provision": 6700000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 661500000, "total_assets": 1930700000, "short_term_debt": 351200000, "long_term_debt": 662500000, "total_debt": 1013700000, "total_liabilities": 1551200000, "total_equity": 379500000, "shares_outstanding": 56375000, "goodwill_and_intangibles": 11900000 }, "cash_flow": { "operating_cash_flow": -17100000, "capital_expenditure": 36100000, "free_cash_flow": 19000000, "dividends_paid": 1200000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 459500000, "cost_of_revenue": 380300000, "gross_profit": 79200000, "ebit": 11500000, "ebitda": 44200000, "pretax_income": -3200000, "tax_provision": 6700000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 661500000, "total_assets": 1930700000, "short_term_debt": 351200000, "long_term_debt": 662500000, "total_debt": 1013700000, "total_liabilities": 1551200000, "total_equity": 379500000, "shares_outstanding": 56375000, "goodwill_and_intangibles": 11900000 }, "cash_flow": { "operating_cash_flow": -17100000, "capital_expenditure": 36100000, "free_cash_flow": 19000000, "dividends_paid": 1200000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 459500000, "cost_of_revenue": 380300000, "gross_profit": 79200000, "ebit": 11500000, "ebitda": 44200000, "pretax_income": -3200000, "tax_provision": 6700000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 661500000, "total_assets": 1930700000, "short_term_debt": 351200000, "long_term_debt": 662500000, "total_debt": 1013700000, "total_liabilities": 1551200000, "total_equity": 379500000, "shares_outstanding": 56375000, "goodwill_and_intangibles": 11900000 }, "cash_flow": { "operating_cash_flow": -17100000, "capital_expenditure": 36100000, "free_cash_flow": 19000000, "dividends_paid": 1200000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 459500000, "cost_of_revenue": 380300000, "gross_profit": 79200000, "ebit": 11500000, "ebitda": 44200000, "pretax_income": -3200000, "tax_provision": 6700000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 661500000, "total_assets": 1930700000, "short_term_debt": 351200000, "long_term_debt": 662500000, "total_debt": 1013700000, "total_liabilities": 1551200000, "total_equity": 379500000, "shares_outstanding": 56375000, "goodwill_and_intangibles": 11900000 }, "cash_flow": { "operating_cash_flow": -17100000, "capital_expenditure": 36100000, "free_cash_flow": 19000000, "dividends_paid": 1200000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 459500000, "cost_of_revenue": 380300000, "gross_profit": 79200000, "ebit": 11500000, "ebitda": 44200000, "pretax_income": -3200000, "tax_provision": 6700000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 661500000, "total_assets": 1930700000, "short_term_debt": 351200000, "long_term_debt": 662500000, "total_debt": 1013700000, "total_liabilities": 1551200000, "total_equity": 379500000, "shares_outstanding": 56375000, "goodwill_and_intangibles": 11900000 }, "cash_flow": { "operating_cash_flow": -17100000, "capital_expenditure": 36100000, "free_cash_flow": 19000000, "dividends_paid": 1200000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 459500000, "cost_of_revenue": 380300000, "gross_profit": 79200000, "ebit": 12800000, "ebitda": 45500000, "pretax_income": -3200000, "tax_provision": 6700000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 661500000, "total_assets": 1930700000, "short_term_debt": 351200000, "long_term_debt": 662500000, "total_debt": 1013700000, "total_liabilities": 1551200000, "total_equity": 379500000, "shares_outstanding": 56375000, "goodwill_and_intangibles": 11900000 }, "cash_flow": { "operating_cash_flow": -17100000, "capital_expenditure": 36100000, "free_cash_flow": 19000000, "dividends_paid": 1200000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411700000, "cost_of_revenue": 334000000, "gross_profit": 77700000, "ebit": 16800000, "ebitda": 51500000, "pretax_income": 1700000, "tax_provision": 22800000, "net_income": -21100000, "net_income_to_common": -21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56051000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 92914303, "capital_expenditure": 48568883, "free_cash_flow": 141483186, "dividends_paid": 1185957, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411700000, "cost_of_revenue": 334000000, "gross_profit": 77700000, "ebit": 16800000, "ebitda": 51500000, "pretax_income": 1700000, "tax_provision": 22800000, "net_income": -21100000, "net_income_to_common": -21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56051000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 92914303, "capital_expenditure": 48568883, "free_cash_flow": 141483186, "dividends_paid": 1185957, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411700000, "cost_of_revenue": 334000000, "gross_profit": 77700000, "ebit": 16800000, "ebitda": 51500000, "pretax_income": 1700000, "tax_provision": 22800000, "net_income": -21100000, "net_income_to_common": -21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56051000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 92914303, "capital_expenditure": 48568883, "free_cash_flow": 141483186, "dividends_paid": 1185957, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411700000, "cost_of_revenue": 334000000, "gross_profit": 77700000, "ebit": 16800000, "ebitda": 51500000, "pretax_income": 1700000, "tax_provision": 22800000, "net_income": -21100000, "net_income_to_common": -21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56051000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 92914303, "capital_expenditure": 48568883, "free_cash_flow": 141483186, "dividends_paid": 1185957, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411700000, "cost_of_revenue": 334000000, "gross_profit": 77700000, "ebit": 16800000, "ebitda": 51500000, "pretax_income": 1700000, "tax_provision": 22800000, "net_income": -21100000, "net_income_to_common": -21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60700000, "total_current_assets": 643800000, "total_assets": 1907600000, "short_term_debt": 305000000, "long_term_debt": 674500000, "total_debt": 979500000, "total_liabilities": 1523000000, "total_equity": 384600000, "shares_outstanding": 56051000, "goodwill_and_intangibles": 14200000 }, "cash_flow": { "operating_cash_flow": 92914303, "capital_expenditure": 48568883, "free_cash_flow": 141483186, "dividends_paid": 1185957, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3700000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }