{ "ticker": { "uuid": "6c7c8630-52ba-4644-9862-1c515d93c43b", "symbol": "KEEPLEARN", "name": "DSJ Keep Learning Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/6c7c8630-52ba-4644-9862-1c515d93c43b/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c7c8630-52ba-4644-9862-1c515d93c43b/" }, "ticker_metadata": { "id": 13966, "uuid": "6c7c8630-52ba-4644-9862-1c515d93c43b", "symbol": "KEEPLEARN", "name": "DSJ Keep Learning Limited", "asset_type": "equity", "market_cap": 323881120, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "DSJ Keep Learning Limited provides technical services to educational institution in India. It offers various education services, such as campus enablement to help higher education institutions to scale enrolments, streamline operations, and deliver academic outcomes. The company also provides keeplearning.live, a learning platform, which offers career-aligned programs for working professionals; and kOS, a SaaS product suite that enables institutional and learner success across administrative and planning tools. It serves institutions, universities, and the learner community. The company was formerly known as DSJ Communications Limited and changed its name to DSJ Keep Learning Limited in June 2021. The company was incorporated in 1989 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c7c8630-52ba-4644-9862-1c515d93c43b", "symbol": "KEEPLEARN", "name": "DSJ Keep Learning Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/6c7c8630-52ba-4644-9862-1c515d93c43b/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c7c8630-52ba-4644-9862-1c515d93c43b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.51, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 2.05, "market_cap": 319209770.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0121, "shareholder_yield": -0.2134, "roe": -0.0329, "piotroski_f_score": 4, "momentum_12_1": -0.4435, "volatility_252d": 0.3463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.407001+00:00", "batch_id": "" }, "size": { "price_close": 2.05, "market_cap": 319209770.15, "market_cap_usd": 319209770.15, "enterprise_value": 342891770.15, "shares_outstanding": 155712083, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2665, "ptbv_ratio": 4.2665, "ps_ratio": 3.2916, "pcf_ratio": null, "pfcf_ratio": -10.8564, "ev_ebitda": 82.3665, "ev_ebit": 165.7283, "ev_sales": 3.5358, "ev_fcf": -11.6618, "earnings_yield": null, "fcf_yield": -0.0858, "price_to_sales": 3.2916, "price_to_book": 4.2665, "price_to_cashflow": null, "ebitda_to_ev": 0.0121, "sales_yield": 0.2828 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2134, "shareholder_yield": -0.2134, "debt_paydown_yield": null, "total_yield": -0.2134 }, "quality": { "gross_margin": 0.5631, "operating_margin": 0.0213, "net_margin": -0.0254, "ebitda_margin": 0.0429, "fcf_margin": -0.3032, "roe": -0.0329, "roa": -0.0206, "roic": 0.0158, "roc_greenblatt": null, "asset_turnover": 0.8111, "cash_conversion": 11.9282, "accruals_ratio": 0.0401, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 14.1419, "revenue_stability_5y": 0.3365, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4567, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.6887, "debt_to_assets": 0.1982, "interest_coverage": 0.9131, "current_ratio": 1.7208, "quick_ratio": 1.7208, "net_debt": 23682000, "local_beta": 0.699, "volatility_252d": 0.3463, "volatility_60d": 0.8326, "max_drawdown_12m": -0.5287, "risk_adjusted_momentum": -1.2809 }, "growth": { "revenue_growth_1y": 0.5793, "revenue_growth_3y_cagr": 0.2743, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0905, "eps_growth_3y_cagr": -0.3633, "eps_growth_5y_cagr": null, "fcf_growth_1y": -24.0612, "book_value_growth_1y": 25.5835, "revenue_growth": 0.5793, "earnings_growth": -0.0905 }, "momentum": { "price_return_1m": -0.0097, "price_return_3m": 0.0622, "price_return_6m": -0.1387, "price_return_9m": -0.2807, "price_return_12m": -0.4489, "price_return_12m_ex1m": -0.4435, "momentum_6m": -0.1387, "momentum_12m": -0.4489, "momentum_12_1": -0.4435, "distance_from_52w_high": -0.4109, "distance_from_52w_low": 0.25, "relative_strength": -0.3412 }, "raw_ttm": { "revenue_ttm": 96977000, "gross_profit_ttm": 54609000, "ebit_ttm": 2069000, "ebitda_ttm": 4163000, "net_income_ttm": -2465000, "eps_diluted_ttm": -0.0158, "operating_cash_flow_ttm": -7260000, "capital_expenditure_ttm": -22143000, "fcf_ttm": -29403000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 68124000, "interest_expense_ttm": 2266000, "cash_and_equivalents": 14000, "total_current_assets": 69921000, "total_current_liabilities": 40634000, "net_ppe": null, "total_assets": 119566000, "total_debt": 23696000, "total_equity": 74817000, "net_working_capital": 49147000, "book_value_per_share": 0.4805, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4805 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.5, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5811, "ticker_id": 13966, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.407001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.05, "market_cap": 319209770.15, "market_cap_usd": 319209770.15, "enterprise_value": 342891770.15, "shares_outstanding": 155712083, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.26654063, "ptbv_ratio": 4.26654063, "ps_ratio": 3.29160286, "pcf_ratio": null, "pfcf_ratio": -10.85636738, "ev_ebitda": 82.36650736, "ev_ebit": 165.7282601, "ev_sales": 3.53580509, "ev_fcf": -11.6617954, "earnings_yield": null, "fcf_yield": -0.08575009, "dividend_yield": 0, "buyback_yield": -0.21341452, "shareholder_yield": -0.21341452, "debt_paydown_yield": null, "total_yield": -0.21341452, "gross_margin": 0.5631129, "operating_margin": 0.02133496, "net_margin": -0.0254184, "ebitda_margin": 0.0429277, "fcf_margin": -0.3031956, "roe": -0.03294706, "roa": -0.02061623, "roic": 0.01575397, "roc_greenblatt": null, "asset_turnover": 0.81107505, "cash_conversion": 11.92819473, "accruals_ratio": 0.04010337, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.68868604, "debt_to_assets": 0.19818343, "interest_coverage": 0.91306267, "current_ratio": 1.7207511, "quick_ratio": 1.7207511, "net_debt": 23682000, "revenue_growth_1y": 0.57933065, "revenue_growth_3y_cagr": 0.27433941, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0904788, "eps_growth_3y_cagr": -0.36332061, "eps_growth_5y_cagr": null, "fcf_growth_1y": -24.06117647, "book_value_growth_1y": 25.58350728, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 14.141934, "revenue_stability_5y": 0.336501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00966184, "price_return_3m": 0.06217617, "price_return_6m": -0.13865546, "price_return_9m": -0.28070175, "price_return_12m": -0.44892473, "price_return_12m_ex1m": -0.44354839, "distance_from_52w_high": -0.41091954, "distance_from_52w_low": 0.25, "relative_strength": -0.34124499, "local_beta": 0.699, "volatility_252d": 0.346276, "volatility_60d": 0.832607, "max_drawdown_12m": -0.52873563, "revenue_ttm": 96977000, "gross_profit_ttm": 54609000, "ebit_ttm": 2069000, "ebitda_ttm": 4163000, "net_income_ttm": -2465000, "eps_diluted_ttm": -0.0158305, "operating_cash_flow_ttm": -7260000, "capital_expenditure_ttm": -22143000, "fcf_ttm": -29403000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 68124000, "interest_expense_ttm": 2266000, "cash_and_equivalents": 14000, "total_current_assets": 69921000, "total_current_liabilities": 40634000, "net_ppe": null, "total_assets": 119566000, "total_debt": 23696000, "total_equity": 74817000, "net_working_capital": 49147000, "book_value_per_share": 0.48048294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48048294, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.05, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.51, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2134, "roe": -0.0329, "momentum_12_1": -0.4435, "complete_fields": { "id": 5811, "ticker_id": 13966, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.407001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.05, "market_cap": 319209770.15, "market_cap_usd": 319209770.15, "enterprise_value": 342891770.15, "shares_outstanding": 155712083, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.26654063, "ptbv_ratio": 4.26654063, "ps_ratio": 3.29160286, "pcf_ratio": null, "pfcf_ratio": -10.85636738, "ev_ebitda": 82.36650736, "ev_ebit": 165.7282601, "ev_sales": 3.53580509, "ev_fcf": -11.6617954, "earnings_yield": null, "fcf_yield": -0.08575009, "dividend_yield": 0, "buyback_yield": -0.21341452, "shareholder_yield": -0.21341452, "debt_paydown_yield": null, "total_yield": -0.21341452, "gross_margin": 0.5631129, "operating_margin": 0.02133496, "net_margin": -0.0254184, "ebitda_margin": 0.0429277, "fcf_margin": -0.3031956, "roe": -0.03294706, "roa": -0.02061623, "roic": 0.01575397, "roc_greenblatt": null, "asset_turnover": 0.81107505, "cash_conversion": 11.92819473, "accruals_ratio": 0.04010337, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.68868604, "debt_to_assets": 0.19818343, "interest_coverage": 0.91306267, "current_ratio": 1.7207511, "quick_ratio": 1.7207511, "net_debt": 23682000, "revenue_growth_1y": 0.57933065, "revenue_growth_3y_cagr": 0.27433941, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0904788, "eps_growth_3y_cagr": -0.36332061, "eps_growth_5y_cagr": null, "fcf_growth_1y": -24.06117647, "book_value_growth_1y": 25.58350728, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 14.141934, "revenue_stability_5y": 0.336501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00966184, "price_return_3m": 0.06217617, "price_return_6m": -0.13865546, "price_return_9m": -0.28070175, "price_return_12m": -0.44892473, "price_return_12m_ex1m": -0.44354839, "distance_from_52w_high": -0.41091954, "distance_from_52w_low": 0.25, "relative_strength": -0.34124499, "local_beta": 0.699, "volatility_252d": 0.346276, "volatility_60d": 0.832607, "max_drawdown_12m": -0.52873563, "revenue_ttm": 96977000, "gross_profit_ttm": 54609000, "ebit_ttm": 2069000, "ebitda_ttm": 4163000, "net_income_ttm": -2465000, "eps_diluted_ttm": -0.0158305, "operating_cash_flow_ttm": -7260000, "capital_expenditure_ttm": -22143000, "fcf_ttm": -29403000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 68124000, "interest_expense_ttm": 2266000, "cash_and_equivalents": 14000, "total_current_assets": 69921000, "total_current_liabilities": 40634000, "net_ppe": null, "total_assets": 119566000, "total_debt": 23696000, "total_equity": 74817000, "net_working_capital": 49147000, "book_value_per_share": 0.48048294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48048294, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 99760000, "cost_of_revenue": 40684000, "gross_profit": 59076000, "ebit": 5478000, "ebitda": 9224000, "pretax_income": null, "tax_provision": null, "net_income": 3288000, "net_income_to_common": 3288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70000, "total_current_assets": 67792000, "total_assets": 112845000, "short_term_debt": 17795000, "long_term_debt": 0, "total_debt": 21320000, "total_liabilities": null, "total_equity": 71471000, "shares_outstanding": 155712083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7260000, "capital_expenditure": -22143000, "free_cash_flow": -29403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 68124000, "net_debt_issued": null }, "complete_fields": { "id": 370920, "ticker_id": 13966, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9224000", "netIncome": "3288000", "grossProfit": "59076000", "totalRevenue": "99760000", "costOfRevenue": "40684000", "interestExpense": "1309000", "operatingIncome": "5478000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3027000" }, "balance": { "totalDebt": "21320000", "totalAssets": "112845000", "longTermDebt": "0", "shortTermDebt": "17795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155712083", "totalCurrentAssets": "67792000", "totalShareholderEquity": "71471000", "totalCurrentLiabilities": "36498000", "cashAndShortTermInvestments": "70000" }, "cashflow": { "freeCashFlow": "-29403000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "68124000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7260000", "repurchaseOfStock": null, "capitalExpenditures": "-22143000" } }, "revenue": 99760000, "cost_of_revenue": 40684000, "gross_profit": 59076000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5478000, "depreciation_amortisation": 3027000, "ebitda": 9224000, "interest_expense": 1309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3288000, "net_income_continuing_ops": null, "net_income_to_common": 3288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112845000, "short_term_debt": 17795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36498000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71471000, "shares_outstanding": 155712083, "operating_cash_flow": -7260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 68124000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9224000", "netIncome": "3288000", "grossProfit": "59076000", "totalRevenue": "99760000", "costOfRevenue": "40684000", "interestExpense": "1309000", "operatingIncome": "5478000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3027000" }, "balance": { "totalDebt": "21320000", "totalAssets": "112845000", "longTermDebt": "0", "shortTermDebt": "17795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155712083", "totalCurrentAssets": "67792000", "totalShareholderEquity": "71471000", "totalCurrentLiabilities": "36498000", "cashAndShortTermInvestments": "70000" }, "cashflow": { "freeCashFlow": "-29403000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "68124000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7260000", "repurchaseOfStock": null, "capitalExpenditures": "-22143000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 63166000, "cost_of_revenue": 31517000, "gross_profit": 31649000, "ebit": 7577000, "ebitda": 9806000, "pretax_income": null, "tax_provision": null, "net_income": 3215000, "net_income_to_common": 3215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148000, "total_current_assets": 33209000, "total_assets": 56133000, "short_term_debt": null, "long_term_debt": 29119000, "total_debt": 31580000, "total_liabilities": null, "total_equity": 2391000, "shares_outstanding": 138479125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11692000, "capital_expenditure": -10417000, "free_cash_flow": 1275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370923, "ticker_id": 13966, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9806000", "netIncome": "3215000", "grossProfit": "31649000", "totalRevenue": "63166000", "costOfRevenue": "31517000", "interestExpense": "2168000", "operatingIncome": "7577000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2299000" }, "balance": { "totalDebt": "31580000", "totalAssets": "56133000", "longTermDebt": "29119000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "138479125", "totalCurrentAssets": "33209000", "totalShareholderEquity": "2391000", "totalCurrentLiabilities": "21418000", "cashAndShortTermInvestments": "148000" }, "cashflow": { "freeCashFlow": "1275000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11692000", "repurchaseOfStock": null, "capitalExpenditures": "-10417000" } }, "revenue": 63166000, "cost_of_revenue": 31517000, "gross_profit": 31649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7577000, "depreciation_amortisation": 2299000, "ebitda": 9806000, "interest_expense": 2168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3215000, "net_income_continuing_ops": null, "net_income_to_common": 3215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56133000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21418000, "long_term_debt": 29119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2391000, "shares_outstanding": 138479125, "operating_cash_flow": 11692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9806000", "netIncome": "3215000", "grossProfit": "31649000", "totalRevenue": "63166000", "costOfRevenue": "31517000", "interestExpense": "2168000", "operatingIncome": "7577000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2299000" }, "balance": { "totalDebt": "31580000", "totalAssets": "56133000", "longTermDebt": "29119000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "138479125", "totalCurrentAssets": "33209000", "totalShareholderEquity": "2391000", "totalCurrentLiabilities": "21418000", "cashAndShortTermInvestments": "148000" }, "cashflow": { "freeCashFlow": "1275000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11692000", "repurchaseOfStock": null, "capitalExpenditures": "-10417000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 57473000, "cost_of_revenue": 25794000, "gross_profit": 31679000, "ebit": 7561000, "ebitda": 7882000, "pretax_income": null, "tax_provision": null, "net_income": 623000, "net_income_to_common": 623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1292000, "total_current_assets": 30247000, "total_assets": 44162000, "short_term_debt": null, "long_term_debt": 26473000, "total_debt": 28986000, "total_liabilities": null, "total_equity": 476000, "shares_outstanding": 138479125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6257000, "capital_expenditure": -6189000, "free_cash_flow": 68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370924, "ticker_id": 13966, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7882000", "netIncome": "623000", "grossProfit": "31679000", "totalRevenue": "57473000", "costOfRevenue": "25794000", "interestExpense": "2491000", "operatingIncome": "7561000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1954000" }, "balance": { "totalDebt": "28986000", "totalAssets": "44162000", "longTermDebt": "26473000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "138479125", "totalCurrentAssets": "30247000", "totalShareholderEquity": "476000", "totalCurrentLiabilities": "14608000", "cashAndShortTermInvestments": "1292000" }, "cashflow": { "freeCashFlow": "68000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6257000", "repurchaseOfStock": null, "capitalExpenditures": "-6189000" } }, "revenue": 57473000, "cost_of_revenue": 25794000, "gross_profit": 31679000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7561000, "depreciation_amortisation": 1954000, "ebitda": 7882000, "interest_expense": 2491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 623000, "net_income_continuing_ops": null, "net_income_to_common": 623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44162000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14608000, "long_term_debt": 26473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 476000, "shares_outstanding": 138479125, "operating_cash_flow": 6257000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7882000", "netIncome": "623000", "grossProfit": "31679000", "totalRevenue": "57473000", "costOfRevenue": "25794000", "interestExpense": "2491000", "operatingIncome": "7561000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1954000" }, "balance": { "totalDebt": "28986000", "totalAssets": "44162000", "longTermDebt": "26473000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "138479125", "totalCurrentAssets": "30247000", "totalShareholderEquity": "476000", "totalCurrentLiabilities": "14608000", "cashAndShortTermInvestments": "1292000" }, "cashflow": { "freeCashFlow": "68000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6257000", "repurchaseOfStock": null, "capitalExpenditures": "-6189000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 48206000, "cost_of_revenue": 17908000, "gross_profit": 30298000, "ebit": 11723000, "ebitda": 13547000, "pretax_income": null, "tax_provision": null, "net_income": 12740000, "net_income_to_common": 12740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2741000, "total_current_assets": 35563000, "total_assets": 47884000, "short_term_debt": null, "long_term_debt": 28203000, "total_debt": 31648000, "total_liabilities": null, "total_equity": -4504000, "shares_outstanding": 131582864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -747000, "capital_expenditure": -3873000, "free_cash_flow": -4620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4145000, "net_debt_issued": null }, "complete_fields": { "id": 370925, "ticker_id": 13966, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13547000", "netIncome": "12740000", "grossProfit": "30298000", "totalRevenue": "48206000", "costOfRevenue": "17908000", "interestExpense": "3247000", "operatingIncome": "11723000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522000" }, "balance": { "totalDebt": "31648000", "totalAssets": "47884000", "longTermDebt": "28203000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "131582864", "totalCurrentAssets": "35563000", "totalShareholderEquity": "-4504000", "totalCurrentLiabilities": "20822000", "cashAndShortTermInvestments": "2741000" }, "cashflow": { "freeCashFlow": "-4620000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4145000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-747000", "repurchaseOfStock": null, "capitalExpenditures": "-3873000" } }, "revenue": 48206000, "cost_of_revenue": 17908000, "gross_profit": 30298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11723000, "depreciation_amortisation": 522000, "ebitda": 13547000, "interest_expense": 3247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12740000, "net_income_continuing_ops": null, "net_income_to_common": 12740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2741000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47884000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20822000, "long_term_debt": 28203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4504000, "shares_outstanding": 131582864, "operating_cash_flow": -747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4145000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13547000", "netIncome": "12740000", "grossProfit": "30298000", "totalRevenue": "48206000", "costOfRevenue": "17908000", "interestExpense": "3247000", "operatingIncome": "11723000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522000" }, "balance": { "totalDebt": "31648000", "totalAssets": "47884000", "longTermDebt": "28203000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "131582864", "totalCurrentAssets": "35563000", "totalShareholderEquity": "-4504000", "totalCurrentLiabilities": "20822000", "cashAndShortTermInvestments": "2741000" }, "cashflow": { "freeCashFlow": "-4620000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4145000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-747000", "repurchaseOfStock": null, "capitalExpenditures": "-3873000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 14534000, "cost_of_revenue": 8897000, "gross_profit": 5637000, "ebit": -4677000, "ebitda": -4025000, "pretax_income": null, "tax_provision": null, "net_income": -5419000, "net_income_to_common": -5419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370916, "ticker_id": 13966, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4025000", "netIncome": "-5419000", "grossProfit": "5637000", "totalRevenue": "14534000", "costOfRevenue": "8897000", "interestExpense": "586000", "operatingIncome": "-4677000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "761000" } }, "revenue": 14534000, "cost_of_revenue": 8897000, "gross_profit": 5637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4677000, "depreciation_amortisation": 761000, "ebitda": -4025000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5419000, "net_income_continuing_ops": null, "net_income_to_common": -5419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4025000", "netIncome": "-5419000", "grossProfit": "5637000", "totalRevenue": "14534000", "costOfRevenue": "8897000", "interestExpense": "586000", "operatingIncome": "-4677000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "761000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 22281000, "cost_of_revenue": 10277000, "gross_profit": 12004000, "ebit": 1017000, "ebitda": 1865000, "pretax_income": null, "tax_provision": null, "net_income": 344000, "net_income_to_common": 344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000, "total_current_assets": 69921000, "total_assets": 119566000, "short_term_debt": 19874000, "long_term_debt": 900000, "total_debt": 23696000, "total_liabilities": null, "total_equity": 74817000, "shares_outstanding": 155712083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370917, "ticker_id": 13966, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1865000", "netIncome": "344000", "grossProfit": "12004000", "totalRevenue": "22281000", "costOfRevenue": "10277000", "interestExpense": "849000", "operatingIncome": "1017000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "760000" }, "balance": { "totalDebt": "23696000", "totalAssets": "119566000", "longTermDebt": "900000", "shortTermDebt": "19874000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155712083", "totalCurrentAssets": "69921000", "totalShareholderEquity": "74817000", "totalCurrentLiabilities": "40634000", "cashAndShortTermInvestments": "14000" } }, "revenue": 22281000, "cost_of_revenue": 10277000, "gross_profit": 12004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1017000, "depreciation_amortisation": 760000, "ebitda": 1865000, "interest_expense": 849000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 344000, "net_income_continuing_ops": null, "net_income_to_common": 344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119566000, "short_term_debt": 19874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40634000, "long_term_debt": 900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74817000, "shares_outstanding": 155712083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1865000", "netIncome": "344000", "grossProfit": "12004000", "totalRevenue": "22281000", "costOfRevenue": "10277000", "interestExpense": "849000", "operatingIncome": "1017000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "760000" }, "balance": { "totalDebt": "23696000", "totalAssets": "119566000", "longTermDebt": "900000", "shortTermDebt": "19874000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155712083", "totalCurrentAssets": "69921000", "totalShareholderEquity": "74817000", "totalCurrentLiabilities": "40634000", "cashAndShortTermInvestments": "14000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 27091000, "cost_of_revenue": 11631000, "gross_profit": 15460000, "ebit": 3608000, "ebitda": 5140000, "pretax_income": null, "tax_provision": null, "net_income": 3003000, "net_income_to_common": 3003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370918, "ticker_id": 13966, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5140000", "netIncome": "3003000", "grossProfit": "15460000", "totalRevenue": "27091000", "costOfRevenue": "11631000", "interestExpense": "433000", "operatingIncome": "3608000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "728000" } }, "revenue": 27091000, "cost_of_revenue": 11631000, "gross_profit": 15460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3608000, "depreciation_amortisation": 728000, "ebitda": 5140000, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3003000, "net_income_continuing_ops": null, "net_income_to_common": 3003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5140000", "netIncome": "3003000", "grossProfit": "15460000", "totalRevenue": "27091000", "costOfRevenue": "11631000", "interestExpense": "433000", "operatingIncome": "3608000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "728000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 33071000, "cost_of_revenue": 11563000, "gross_profit": 21508000, "ebit": 2121000, "ebitda": 1183000, "pretax_income": null, "tax_provision": null, "net_income": -393000, "net_income_to_common": -393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70000, "total_current_assets": 67792000, "total_assets": 112845000, "short_term_debt": 17795000, "long_term_debt": 0, "total_debt": 21320000, "total_liabilities": null, "total_equity": 71471000, "shares_outstanding": 155712083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370919, "ticker_id": 13966, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1183000", "netIncome": "-393000", "grossProfit": "21508000", "totalRevenue": "33071000", "costOfRevenue": "11563000", "interestExpense": "398000", "operatingIncome": "2121000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "747000" }, "balance": { "totalDebt": "21320000", "totalAssets": "112845000", "longTermDebt": "0", "shortTermDebt": "17795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155712083", "totalCurrentAssets": "67792000", "totalShareholderEquity": "71471000", "totalCurrentLiabilities": "36498000", "cashAndShortTermInvestments": "70000" } }, "revenue": 33071000, "cost_of_revenue": 11563000, "gross_profit": 21508000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2121000, "depreciation_amortisation": 747000, "ebitda": 1183000, "interest_expense": 398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -393000, "net_income_continuing_ops": null, "net_income_to_common": -393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112845000, "short_term_debt": 17795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36498000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71471000, "shares_outstanding": 155712083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1183000", "netIncome": "-393000", "grossProfit": "21508000", "totalRevenue": "33071000", "costOfRevenue": "11563000", "interestExpense": "398000", "operatingIncome": "2121000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "747000" }, "balance": { "totalDebt": "21320000", "totalAssets": "112845000", "longTermDebt": "0", "shortTermDebt": "17795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155712083", "totalCurrentAssets": "67792000", "totalShareholderEquity": "71471000", "totalCurrentLiabilities": "36498000", "cashAndShortTermInvestments": "70000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": 21094000, "cost_of_revenue": 10957000, "gross_profit": 10137000, "ebit": 867000, "ebitda": 2689000, "pretax_income": null, "tax_provision": null, "net_income": 1344000, "net_income_to_common": 1344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370921, "ticker_id": 13966, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2689000", "netIncome": "1344000", "grossProfit": "10137000", "totalRevenue": "21094000", "costOfRevenue": "10957000", "interestExpense": "225000", "operatingIncome": "867000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "708000" } }, "revenue": 21094000, "cost_of_revenue": 10957000, "gross_profit": 10137000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 867000, "depreciation_amortisation": 708000, "ebitda": 2689000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1344000, "net_income_continuing_ops": null, "net_income_to_common": 1344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2689000", "netIncome": "1344000", "grossProfit": "10137000", "totalRevenue": "21094000", "costOfRevenue": "10957000", "interestExpense": "225000", "operatingIncome": "867000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "708000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000, "total_current_assets": 55704000, "total_assets": 92330000, "short_term_debt": 3879000, "long_term_debt": 900000, "total_debt": 5022000, "total_liabilities": null, "total_equity": 69872000, "shares_outstanding": 155712083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370922, "ticker_id": 13966, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:01.946411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5022000", "totalAssets": "92330000", "longTermDebt": "900000", "shortTermDebt": "3879000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "155712083", "totalCurrentAssets": "55704000", "totalShareholderEquity": "69872000", "totalCurrentLiabilities": "19772000", "cashAndShortTermInvestments": "5000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92330000, "short_term_debt": 3879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19772000, "long_term_debt": 900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69872000, "shares_outstanding": 155712083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5022000", "totalAssets": "92330000", "longTermDebt": "900000", "shortTermDebt": "3879000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "155712083", "totalCurrentAssets": "55704000", "totalShareholderEquity": "69872000", "totalCurrentLiabilities": "19772000", "cashAndShortTermInvestments": "5000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }