{ "ticker": { "uuid": "6c8a1b1a-007d-41a9-b441-8e29b2c2af02", "symbol": "FCUV", "name": "Focus Universal Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/6c8a1b1a-007d-41a9-b441-8e29b2c2af02/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c8a1b1a-007d-41a9-b441-8e29b2c2af02/" }, "ticker_metadata": { "id": 5990, "uuid": "6c8a1b1a-007d-41a9-b441-8e29b2c2af02", "symbol": "FCUV", "name": "Focus Universal Inc", "asset_type": "equity", "market_cap": 1534900, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Focus Universal Inc. develops and manufactures smart instrumentation platforms and devices. The company is headquartered in Ontario, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c8a1b1a-007d-41a9-b441-8e29b2c2af02", "symbol": "FCUV", "name": "Focus Universal Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/6c8a1b1a-007d-41a9-b441-8e29b2c2af02/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c8a1b1a-007d-41a9-b441-8e29b2c2af02/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.72, "market_cap": 534533.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.6615, "piotroski_f_score": 2, "momentum_12_1": -0.9756, "volatility_252d": 1.166 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.844100+00:00", "batch_id": "" }, "size": { "price_close": 0.7202, "market_cap": 534533.1602, "market_cap_usd": 534533.1602, "enterprise_value": null, "shares_outstanding": 742201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0739, "ptbv_ratio": 0.0766, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1063, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0739, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.508, "operating_margin": -42.6473, "net_margin": -42.42, "ebitda_margin": -42.425, "fcf_margin": -44.5818, "roe": -0.6615, "roa": -0.6134, "roic": -2.8371, "roc_greenblatt": null, "asset_turnover": 0.0145, "cash_conversion": 1.051, "accruals_ratio": 0.0319, "sbc_to_revenue": 3.7955, "piotroski_f_score": 2, "altman_z_score": -6.3239, "earnings_stability_5y": 1.0419, "revenue_stability_5y": 0.7311, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0073, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0784, "net_debt_to_ebitda": 1.2459, "debt_to_assets": 0.0069, "interest_coverage": -92.074, "current_ratio": 13.3551, "quick_ratio": 13.1765, "net_debt": -5959116, "local_beta": -0.0016, "volatility_252d": 1.166, "volatility_60d": 2.5972, "max_drawdown_12m": -0.9852, "risk_adjusted_momentum": -0.8366 }, "growth": { "revenue_growth_1y": -0.7243, "revenue_growth_3y_cagr": -0.1032, "revenue_growth_5y_cagr": -0.314, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2716, "revenue_growth": -0.7243, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2798, "price_return_3m": -0.8348, "price_return_6m": -0.9805, "price_return_9m": -0.9666, "price_return_12m": -0.9824, "price_return_12m_ex1m": -0.9756, "momentum_6m": -0.9805, "momentum_12m": -0.9824, "momentum_12_1": -0.9756, "distance_from_52w_high": -0.9852, "distance_from_52w_low": 0, "relative_strength": -1.1403 }, "raw_ttm": { "revenue_ttm": 112741, "gross_profit_ttm": -57274, "ebit_ttm": -4808102, "ebitda_ttm": -4783032, "net_income_ttm": -4782469, "eps_diluted_ttm": -6.4436, "operating_cash_flow_ttm": -5031222, "capital_expenditure_ttm": 5023, "fcf_ttm": -5026199, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52220, "cash_and_equivalents": 6012717, "total_current_assets": 6783177, "total_current_liabilities": 507910, "net_ppe": null, "total_assets": 7797266, "total_debt": 53601, "total_equity": 7230143, "net_working_capital": 316151, "book_value_per_share": 9.7415, "retained_earnings": -32496155, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6974045, "tangible_book_per_share": 9.3964 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.53, "os_score": 0.6, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1176, "ticker_id": 5990, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.844100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7202, "market_cap": 534533.1602, "market_cap_usd": 534533.1602, "enterprise_value": null, "shares_outstanding": 742201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0739312, "ptbv_ratio": 0.07664607, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10634938, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.50801394, "operating_margin": -42.6473244, "net_margin": -42.41996257, "ebitda_margin": -42.42495632, "fcf_margin": -44.58182028, "roe": -0.66146257, "roa": -0.61335204, "roic": -2.83713603, "roc_greenblatt": null, "asset_turnover": 0.01445904, "cash_conversion": 1.05096322, "accruals_ratio": 0.03190259, "sbc_to_revenue": 3.79551361, "debt_to_equity": 0.0784387, "net_debt_to_ebitda": 1.24588671, "debt_to_assets": 0.00687433, "interest_coverage": -92.07395634, "current_ratio": 13.35507669, "quick_ratio": 13.1764919, "net_debt": -5959116, "revenue_growth_1y": -0.72427345, "revenue_growth_3y_cagr": -0.10322962, "revenue_growth_5y_cagr": -0.31402634, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27156862, "piotroski_f_score": 2, "altman_z_score": -6.32385448, "earnings_stability_5y": 1.041939, "revenue_stability_5y": 0.731103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2798, "price_return_3m": -0.83481651, "price_return_6m": -0.98048238, "price_return_9m": -0.9665971, "price_return_12m": -0.9823912, "price_return_12m_ex1m": -0.97555012, "distance_from_52w_high": -0.9852418, "distance_from_52w_low": 0, "relative_strength": -1.14033225, "local_beta": -0.0016, "volatility_252d": 1.166031, "volatility_60d": 2.59719, "max_drawdown_12m": -0.9852418, "revenue_ttm": 112741, "gross_profit_ttm": -57274, "ebit_ttm": -4808102, "ebitda_ttm": -4783032, "net_income_ttm": -4782469, "eps_diluted_ttm": -6.4436305, "operating_cash_flow_ttm": -5031222, "capital_expenditure_ttm": 5023, "fcf_ttm": -5026199, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52220, "cash_and_equivalents": 6012717, "total_current_assets": 6783177, "total_current_liabilities": 507910, "net_ppe": null, "total_assets": 7797266, "total_debt": 53601, "total_equity": 7230143, "net_working_capital": 316151, "book_value_per_share": 9.74148917, "retained_earnings": -32496155, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6974045, "tangible_book_per_share": 9.39643708, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.72, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6615, "momentum_12_1": -0.9756, "complete_fields": { "id": 1176, "ticker_id": 5990, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.844100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7202, "market_cap": 534533.1602, "market_cap_usd": 534533.1602, "enterprise_value": null, "shares_outstanding": 742201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0739312, "ptbv_ratio": 0.07664607, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10634938, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.50801394, "operating_margin": -42.6473244, "net_margin": -42.41996257, "ebitda_margin": -42.42495632, "fcf_margin": -44.58182028, "roe": -0.66146257, "roa": -0.61335204, "roic": -2.83713603, "roc_greenblatt": null, "asset_turnover": 0.01445904, "cash_conversion": 1.05096322, "accruals_ratio": 0.03190259, "sbc_to_revenue": 3.79551361, "debt_to_equity": 0.0784387, "net_debt_to_ebitda": 1.24588671, "debt_to_assets": 0.00687433, "interest_coverage": -92.07395634, "current_ratio": 13.35507669, "quick_ratio": 13.1764919, "net_debt": -5959116, "revenue_growth_1y": -0.72427345, "revenue_growth_3y_cagr": -0.10322962, "revenue_growth_5y_cagr": -0.31402634, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27156862, "piotroski_f_score": 2, "altman_z_score": -6.32385448, "earnings_stability_5y": 1.041939, "revenue_stability_5y": 0.731103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2798, "price_return_3m": -0.83481651, "price_return_6m": -0.98048238, "price_return_9m": -0.9665971, "price_return_12m": -0.9823912, "price_return_12m_ex1m": -0.97555012, "distance_from_52w_high": -0.9852418, "distance_from_52w_low": 0, "relative_strength": -1.14033225, "local_beta": -0.0016, "volatility_252d": 1.166031, "volatility_60d": 2.59719, "max_drawdown_12m": -0.9852418, "revenue_ttm": 112741, "gross_profit_ttm": -57274, "ebit_ttm": -4808102, "ebitda_ttm": -4783032, "net_income_ttm": -4782469, "eps_diluted_ttm": -6.4436305, "operating_cash_flow_ttm": -5031222, "capital_expenditure_ttm": 5023, "fcf_ttm": -5026199, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52220, "cash_and_equivalents": 6012717, "total_current_assets": 6783177, "total_current_liabilities": 507910, "net_ppe": null, "total_assets": 7797266, "total_debt": 53601, "total_equity": 7230143, "net_working_capital": 316151, "book_value_per_share": 9.74148917, "retained_earnings": -32496155, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6974045, "tangible_book_per_share": 9.39643708, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 255023, "cost_of_revenue": 290275, "gross_profit": -35252, "ebit": -4787769, "ebitda": -4763968, "pretax_income": -4787769, "tax_provision": null, "net_income": -4787769, "net_income_to_common": -4787769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7934958, "total_current_assets": 8647129, "total_assets": 8885514, "short_term_debt": 8464, "long_term_debt": null, "total_debt": 8464, "total_liabilities": 6312755, "total_equity": 2572759, "shares_outstanding": 742201, "goodwill_and_intangibles": 159179 }, "cash_flow": { "operating_cash_flow": -5102771, "capital_expenditure": 28106, "free_cash_flow": -5074665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69533, "ticker_id": 5990, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4787769", "ebitda": "-4763968", "netIncome": "-4787769", "grossProfit": "-35252", "depreciation": "None", "totalRevenue": "255023", "costOfRevenue": "290275", "interestIncome": "70024", "incomeBeforeTax": "-4787769", "interestExpense": "0", "operatingIncome": "-4893265", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70024", "nonInterestIncome": "None", "operatingExpenses": "4858013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23801", "sellingGeneralAndAdministrative": "3377907", "netIncomeFromContinuingOperations": "-4787769" }, "balance": { "goodwill": "None", "inventory": "99813", "commonStock": "915", "currentDebt": "None", "investments": "None", "totalAssets": "8885514", "longTermDebt": "None", "shortTermDebt": "8464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "159179", "reportedCurrency": "USD", "retainedEarnings": "-31023411", "totalLiabilities": "6312755", "otherCurrentAssets": "562346", "totalCurrentAssets": "8647129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22887", "currentNetReceivables": "27125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238385", "currentAccountsPayable": "358007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8464", "totalShareholderEquity": "2572759", "capitalLeaseObligations": "8464", "otherCurrentLiabilities": "-8464", "totalCurrentLiabilities": "366471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5946284", "cashAndShortTermInvestments": "7934958", "commonStockSharesOutstanding": "742201", "intangibleAssetsExcludingGoodwill": "159179", "cashAndCashEquivalentsAtCarryingValue": "7934958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4787769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26258", "operatingCashflow": "-5102771", "capitalExpenditures": "28106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9648113", "cashflowFromInvestment": "-185760", "stockBasedCompensation": "428546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494389", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255023, "cost_of_revenue": 290275, "gross_profit": -35252, "research_and_development": 919965, "selling_general_admin": 3377907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4787769, "depreciation_amortisation": 23801, "ebitda": -4763968, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4787769, "tax_provision": null, "effective_tax_rate": null, "net_income": -4787769, "net_income_continuing_ops": -4787769, "net_income_to_common": -4787769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7934958, "short_term_investments": 22887, "net_receivables": 27125, "inventory": 99813, "other_current_assets": null, "total_current_assets": 8647129, "net_ppe": null, "goodwill": null, "intangible_assets": 159179, "goodwill_and_intangibles": 159179, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238385, "total_assets": 8885514, "short_term_debt": 8464, "accounts_payable": 358007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5946284, "total_liabilities": 6312755, "total_debt": 8464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31023411, "total_equity": 2572759, "shares_outstanding": 742201, "operating_cash_flow": -5102771, "stock_based_compensation": 428546, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9648113, "free_cash_flow": -5074665, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4787769", "ebitda": "-4763968", "netIncome": "-4787769", "grossProfit": "-35252", "depreciation": "None", "totalRevenue": "255023", "costOfRevenue": "290275", "interestIncome": "70024", "incomeBeforeTax": "-4787769", "interestExpense": "0", "operatingIncome": "-4893265", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70024", "nonInterestIncome": "None", "operatingExpenses": "4858013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23801", "sellingGeneralAndAdministrative": "3377907", "netIncomeFromContinuingOperations": "-4787769" }, "balance": { "goodwill": "None", "inventory": "99813", "commonStock": "915", "currentDebt": "None", "investments": "None", "totalAssets": "8885514", "longTermDebt": "None", "shortTermDebt": "8464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "159179", "reportedCurrency": "USD", "retainedEarnings": "-31023411", "totalLiabilities": "6312755", "otherCurrentAssets": "562346", "totalCurrentAssets": "8647129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22887", "currentNetReceivables": "27125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238385", "currentAccountsPayable": "358007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8464", "totalShareholderEquity": "2572759", "capitalLeaseObligations": "8464", "otherCurrentLiabilities": "-8464", "totalCurrentLiabilities": "366471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5946284", "cashAndShortTermInvestments": "7934958", "commonStockSharesOutstanding": "742201", "intangibleAssetsExcludingGoodwill": "159179", "cashAndCashEquivalentsAtCarryingValue": "7934958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4787769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26258", "operatingCashflow": "-5102771", "capitalExpenditures": "28106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9648113", "cashflowFromInvestment": "-185760", "stockBasedCompensation": "428546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494389", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 398137, "cost_of_revenue": 387936, "gross_profit": 10201, "ebit": -2832777, "ebitda": -2759166, "pretax_income": -2921875, "tax_provision": null, "net_income": -3200138, "net_income_to_common": -3200138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3589318, "total_current_assets": 3846363, "total_assets": 4080313, "short_term_debt": 106706, "long_term_debt": null, "total_debt": 106706, "total_liabilities": 885089, "total_equity": 3195224, "shares_outstanding": 671448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4656754, "capital_expenditure": 18687, "free_cash_flow": -4638067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69538, "ticker_id": 5990, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2832777", "ebitda": "-2759166", "netIncome": "-3200138", "grossProfit": "10201", "depreciation": "None", "totalRevenue": "398137", "costOfRevenue": "387936", "interestIncome": "40853", "incomeBeforeTax": "-2921875", "interestExpense": "89098", "operatingIncome": "-6200251", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-48245", "nonInterestIncome": "None", "operatingExpenses": "6210452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381937", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73611", "sellingGeneralAndAdministrative": "4728326", "netIncomeFromContinuingOperations": "-2921875" }, "balance": { "goodwill": "None", "inventory": "126071", "commonStock": "7154", "currentDebt": "None", "investments": "None", "totalAssets": "4080313", "longTermDebt": "None", "shortTermDebt": "106706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25782308", "totalLiabilities": "885089", "otherCurrentAssets": "100730", "totalCurrentAssets": "3846363", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24660", "currentNetReceivables": "5584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233950", "currentAccountsPayable": "702065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114820", "totalShareholderEquity": "3195224", "capitalLeaseObligations": "114820", "otherCurrentLiabilities": "68204", "totalCurrentLiabilities": "876975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8114", "cashAndShortTermInvestments": "3589318", "commonStockSharesOutstanding": "671448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3589318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3200138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-55014", "operatingCashflow": "-4656754", "capitalExpenditures": "18687", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "706094", "cashflowFromInvestment": "7127121", "stockBasedCompensation": "565268", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398137, "cost_of_revenue": 387936, "gross_profit": 10201, "research_and_development": 1381937, "selling_general_admin": 4728326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2832777, "depreciation_amortisation": 73611, "ebitda": -2759166, "interest_expense": 89098, "interest_income": null, "other_non_operating": null, "pretax_income": -2921875, "tax_provision": null, "effective_tax_rate": null, "net_income": -3200138, "net_income_continuing_ops": -2921875, "net_income_to_common": -3200138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3589318, "short_term_investments": 24660, "net_receivables": 5584, "inventory": 126071, "other_current_assets": null, "total_current_assets": 3846363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233950, "total_assets": 4080313, "short_term_debt": 106706, "accounts_payable": 702065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8114, "total_liabilities": 885089, "total_debt": 106706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25782308, "total_equity": 3195224, "shares_outstanding": 671448, "operating_cash_flow": -4656754, "stock_based_compensation": 565268, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18687, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7127121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 706094, "free_cash_flow": -4638067, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2832777", "ebitda": "-2759166", "netIncome": "-3200138", "grossProfit": "10201", "depreciation": "None", "totalRevenue": "398137", "costOfRevenue": "387936", "interestIncome": "40853", "incomeBeforeTax": "-2921875", "interestExpense": "89098", "operatingIncome": "-6200251", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-48245", "nonInterestIncome": "None", "operatingExpenses": "6210452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381937", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73611", "sellingGeneralAndAdministrative": "4728326", "netIncomeFromContinuingOperations": "-2921875" }, "balance": { "goodwill": "None", "inventory": "126071", "commonStock": "7154", "currentDebt": "None", "investments": "None", "totalAssets": "4080313", "longTermDebt": "None", "shortTermDebt": "106706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25782308", "totalLiabilities": "885089", "otherCurrentAssets": "100730", "totalCurrentAssets": "3846363", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24660", "currentNetReceivables": "5584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233950", "currentAccountsPayable": "702065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114820", "totalShareholderEquity": "3195224", "capitalLeaseObligations": "114820", "otherCurrentLiabilities": "68204", "totalCurrentLiabilities": "876975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8114", "cashAndShortTermInvestments": "3589318", "commonStockSharesOutstanding": "671448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3589318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3200138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-55014", "operatingCashflow": "-4656754", "capitalExpenditures": "18687", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "706094", "cashflowFromInvestment": "7127121", "stockBasedCompensation": "565268", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 440543, "cost_of_revenue": 380884, "gross_profit": 59659, "ebit": -4671902, "ebitda": -4503919, "pretax_income": -4710235, "tax_provision": -3, "net_income": -4718142, "net_income_to_common": -4718142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428254, "total_current_assets": 1028278, "total_assets": 5334124, "short_term_debt": 1090172, "long_term_debt": null, "total_debt": 1090172, "total_liabilities": 1788498, "total_equity": 3545626, "shares_outstanding": 603149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3528762, "capital_expenditure": 20620, "free_cash_flow": -3508142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69543, "ticker_id": 5990, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4671902", "ebitda": "-4503919", "netIncome": "-4718142", "grossProfit": "59659", "depreciation": "None", "totalRevenue": "440543", "costOfRevenue": "380884", "interestIncome": "38339", "incomeBeforeTax": "-4710235", "interestExpense": "38333", "operatingIncome": "-4951786", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "28521", "nonInterestIncome": "None", "operatingExpenses": "5011445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1324438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167983", "sellingGeneralAndAdministrative": "3568245", "netIncomeFromContinuingOperations": "-4155132" }, "balance": { "goodwill": "None", "inventory": "282071", "commonStock": "6477", "currentDebt": "None", "investments": "None", "totalAssets": "5334124", "longTermDebt": "None", "shortTermDebt": "1090172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22582170", "totalLiabilities": "1788498", "otherCurrentAssets": "247171", "totalCurrentAssets": "1028278", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "36735", "currentNetReceivables": "34047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4305846", "currentAccountsPayable": "435018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208689", "totalShareholderEquity": "3545626", "capitalLeaseObligations": "208689", "otherCurrentLiabilities": "132456", "totalCurrentLiabilities": "1657646", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "130852", "cashAndShortTermInvestments": "428254", "commonStockSharesOutstanding": "603149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4718142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-178299", "operatingCashflow": "-3528762", "capitalExpenditures": "20620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434048", "cashflowFromInvestment": "54146", "stockBasedCompensation": "947303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434048", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440543, "cost_of_revenue": 380884, "gross_profit": 59659, "research_and_development": 1324438, "selling_general_admin": 3568245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4671902, "depreciation_amortisation": 167983, "ebitda": -4503919, "interest_expense": 38333, "interest_income": null, "other_non_operating": null, "pretax_income": -4710235, "tax_provision": -3, "effective_tax_rate": null, "net_income": -4718142, "net_income_continuing_ops": -4155132, "net_income_to_common": -4718142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428254, "short_term_investments": 36735, "net_receivables": 34047, "inventory": 282071, "other_current_assets": null, "total_current_assets": 1028278, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4305846, "total_assets": 5334124, "short_term_debt": 1090172, "accounts_payable": 435018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1657646, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130852, "total_liabilities": 1788498, "total_debt": 1090172, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22582170, "total_equity": 3545626, "shares_outstanding": 603149, "operating_cash_flow": -3528762, "stock_based_compensation": 947303, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20620, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434048, "free_cash_flow": -3508142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4671902", "ebitda": "-4503919", "netIncome": "-4718142", "grossProfit": "59659", "depreciation": "None", "totalRevenue": "440543", "costOfRevenue": "380884", "interestIncome": "38339", "incomeBeforeTax": "-4710235", "interestExpense": "38333", "operatingIncome": "-4951786", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "28521", "nonInterestIncome": "None", "operatingExpenses": "5011445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1324438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167983", "sellingGeneralAndAdministrative": "3568245", "netIncomeFromContinuingOperations": "-4155132" }, "balance": { "goodwill": "None", "inventory": "282071", "commonStock": "6477", "currentDebt": "None", "investments": "None", "totalAssets": "5334124", "longTermDebt": "None", "shortTermDebt": "1090172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22582170", "totalLiabilities": "1788498", "otherCurrentAssets": "247171", "totalCurrentAssets": "1028278", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "36735", "currentNetReceivables": "34047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4305846", "currentAccountsPayable": "435018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1208689", "totalShareholderEquity": "3545626", "capitalLeaseObligations": "208689", "otherCurrentLiabilities": "132456", "totalCurrentLiabilities": "1657646", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "130852", "cashAndShortTermInvestments": "428254", "commonStockSharesOutstanding": "603149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4718142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-178299", "operatingCashflow": "-3528762", "capitalExpenditures": "20620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434048", "cashflowFromInvestment": "54146", "stockBasedCompensation": "947303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434048", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 353619, "cost_of_revenue": 330899, "gross_profit": 22720, "ebit": -4926937, "ebitda": -4760671, "pretax_income": -4926937, "tax_provision": -377543, "net_income": -4926937, "net_income_to_common": -4926937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4343426, "total_current_assets": 4807830, "total_assets": 9323060, "short_term_debt": 113058, "long_term_debt": null, "total_debt": 113058, "total_liabilities": 1565526, "total_equity": 7757534, "shares_outstanding": 652963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2957983, "capital_expenditure": 42187, "free_cash_flow": -2915796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69548, "ticker_id": 5990, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4926937", "ebitda": "-4760671", "netIncome": "-4926937", "grossProfit": "22720", "depreciation": "None", "totalRevenue": "353619", "costOfRevenue": "330899", "interestIncome": "3887", "incomeBeforeTax": "-4926937", "interestExpense": "3887", "operatingIncome": "-5205646", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-377543", "reportedCurrency": "USD", "netInterestIncome": "3887", "nonInterestIncome": "None", "operatingExpenses": "5228366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166266", "sellingGeneralAndAdministrative": "4025609", "netIncomeFromContinuingOperations": "-4926937" }, "balance": { "goodwill": "None", "inventory": "103772", "commonStock": "65297", "currentDebt": "None", "investments": "None", "totalAssets": "9323060", "longTermDebt": "None", "shortTermDebt": "113058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17864028", "totalLiabilities": "1565526", "otherCurrentAssets": "142342", "totalCurrentAssets": "4807830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105470", "currentNetReceivables": "112820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515230", "currentAccountsPayable": "267685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4481966", "shortLongTermDebtTotal": "279010", "totalShareholderEquity": "7757534", "capitalLeaseObligations": "279010", "otherCurrentLiabilities": "1006496", "totalCurrentLiabilities": "1387239", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "178287", "cashAndShortTermInvestments": "4343426", "commonStockSharesOutstanding": "652963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4343426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4926937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-53684", "operatingCashflow": "-2957983", "capitalExpenditures": "42187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158547", "cashflowFromInvestment": "-211257", "stockBasedCompensation": "1569018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353619, "cost_of_revenue": 330899, "gross_profit": 22720, "research_and_development": 1060385, "selling_general_admin": 4025609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4926937, "depreciation_amortisation": 166266, "ebitda": -4760671, "interest_expense": 3887, "interest_income": null, "other_non_operating": null, "pretax_income": -4926937, "tax_provision": -377543, "effective_tax_rate": null, "net_income": -4926937, "net_income_continuing_ops": -4926937, "net_income_to_common": -4926937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4343426, "short_term_investments": 105470, "net_receivables": 112820, "inventory": 103772, "other_current_assets": null, "total_current_assets": 4807830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4515230, "total_assets": 9323060, "short_term_debt": 113058, "accounts_payable": 267685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1387239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178287, "total_liabilities": 1565526, "total_debt": 113058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17864028, "total_equity": 7757534, "shares_outstanding": 652963, "operating_cash_flow": -2957983, "stock_based_compensation": 1569018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42187, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1158547, "free_cash_flow": -2915796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4926937", "ebitda": "-4760671", "netIncome": "-4926937", "grossProfit": "22720", "depreciation": "None", "totalRevenue": "353619", "costOfRevenue": "330899", "interestIncome": "3887", "incomeBeforeTax": "-4926937", "interestExpense": "3887", "operatingIncome": "-5205646", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-377543", "reportedCurrency": "USD", "netInterestIncome": "3887", "nonInterestIncome": "None", "operatingExpenses": "5228366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166266", "sellingGeneralAndAdministrative": "4025609", "netIncomeFromContinuingOperations": "-4926937" }, "balance": { "goodwill": "None", "inventory": "103772", "commonStock": "65297", "currentDebt": "None", "investments": "None", "totalAssets": "9323060", "longTermDebt": "None", "shortTermDebt": "113058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17864028", "totalLiabilities": "1565526", "otherCurrentAssets": "142342", "totalCurrentAssets": "4807830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105470", "currentNetReceivables": "112820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515230", "currentAccountsPayable": "267685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4481966", "shortLongTermDebtTotal": "279010", "totalShareholderEquity": "7757534", "capitalLeaseObligations": "279010", "otherCurrentLiabilities": "1006496", "totalCurrentLiabilities": "1387239", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "178287", "cashAndShortTermInvestments": "4343426", "commonStockSharesOutstanding": "652963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4343426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4926937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-53684", "operatingCashflow": "-2957983", "capitalExpenditures": "42187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158547", "cashflowFromInvestment": "-211257", "stockBasedCompensation": "1569018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 1434446, "cost_of_revenue": 1137287, "gross_profit": 297159, "ebit": -3016587, "ebitda": -2854427, "pretax_income": -3220977, "tax_provision": 234082, "net_income": -3220977, "net_income_to_common": -3220977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8678665, "total_current_assets": 9214340, "total_assets": 14021750, "short_term_debt": 254186, "long_term_debt": 25929, "total_debt": 280115, "total_liabilities": 899758, "total_equity": 13121992, "shares_outstanding": 625738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1969445, "capital_expenditure": 22990, "free_cash_flow": -1946455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69553, "ticker_id": 5990, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3016587", "ebitda": "-2854427", "netIncome": "-3220977", "grossProfit": "297159", "depreciation": "None", "totalRevenue": "1434446", "costOfRevenue": "1137287", "interestIncome": "None", "incomeBeforeTax": "-3220977", "interestExpense": "37608", "operatingIncome": "-3016587", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "234082", "reportedCurrency": "USD", "netInterestIncome": "-37608", "nonInterestIncome": "None", "operatingExpenses": "3313746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220469", "otherNonOperatingIncome": "-166782", "costofGoodsAndServicesSold": "1137287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162160", "sellingGeneralAndAdministrative": "3053456", "netIncomeFromContinuingOperations": "-3220977" }, "balance": { "goodwill": "None", "inventory": "22889", "commonStock": "43259", "currentDebt": "None", "investments": "None", "totalAssets": "14021750", "longTermDebt": "25929", "shortTermDebt": "254186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12937091", "totalLiabilities": "899758", "otherCurrentAssets": "307238", "totalCurrentAssets": "9214340", "currentLongTermDebt": "132618", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "205548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4807410", "currentAccountsPayable": "293354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4353340", "shortLongTermDebtTotal": "582502", "totalShareholderEquity": "13121992", "capitalLeaseObligations": "423955", "otherCurrentLiabilities": "23631", "totalCurrentLiabilities": "571442", "otherNonCurrentLiabilities": "302387", "totalNonCurrentLiabilities": "328316", "cashAndShortTermInvestments": "8678665", "commonStockSharesOutstanding": "625738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8678665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3220977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "21229", "operatingCashflow": "-1969445", "capitalExpenditures": "22990", "changeInReceivables": "-57108", "changeInExchangeRate": "-43", "cashflowFromFinancing": "10087818", "cashflowFromInvestment": "-22990", "stockBasedCompensation": "477856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8095340", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10326131", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1434446, "cost_of_revenue": 1137287, "gross_profit": 297159, "research_and_development": 220469, "selling_general_admin": 3053456, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3016587, "depreciation_amortisation": 162160, "ebitda": -2854427, "interest_expense": 37608, "interest_income": null, "other_non_operating": null, "pretax_income": -3220977, "tax_provision": 234082, "effective_tax_rate": null, "net_income": -3220977, "net_income_continuing_ops": -3220977, "net_income_to_common": -3220977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8678665, "short_term_investments": 0, "net_receivables": 205548, "inventory": 22889, "other_current_assets": null, "total_current_assets": 9214340, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4807410, "total_assets": 14021750, "short_term_debt": 254186, "accounts_payable": 293354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571442, "long_term_debt": 25929, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328316, "total_liabilities": 899758, "total_debt": 280115, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12937091, "total_equity": 13121992, "shares_outstanding": 625738, "operating_cash_flow": -1969445, "stock_based_compensation": 477856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10087818, "free_cash_flow": -1946455, "net_change_in_cash": 8095340 }, "raw_data": { "income": { "ebit": "-3016587", "ebitda": "-2854427", "netIncome": "-3220977", "grossProfit": "297159", "depreciation": "None", "totalRevenue": "1434446", "costOfRevenue": "1137287", "interestIncome": "None", "incomeBeforeTax": "-3220977", "interestExpense": "37608", "operatingIncome": "-3016587", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "234082", "reportedCurrency": "USD", "netInterestIncome": "-37608", "nonInterestIncome": "None", "operatingExpenses": "3313746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220469", "otherNonOperatingIncome": "-166782", "costofGoodsAndServicesSold": "1137287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162160", "sellingGeneralAndAdministrative": "3053456", "netIncomeFromContinuingOperations": "-3220977" }, "balance": { "goodwill": "None", "inventory": "22889", "commonStock": "43259", "currentDebt": "None", "investments": "None", "totalAssets": "14021750", "longTermDebt": "25929", "shortTermDebt": "254186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12937091", "totalLiabilities": "899758", "otherCurrentAssets": "307238", "totalCurrentAssets": "9214340", "currentLongTermDebt": "132618", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "205548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4807410", "currentAccountsPayable": "293354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4353340", "shortLongTermDebtTotal": "582502", "totalShareholderEquity": "13121992", "capitalLeaseObligations": "423955", "otherCurrentLiabilities": "23631", "totalCurrentLiabilities": "571442", "otherNonCurrentLiabilities": "302387", "totalNonCurrentLiabilities": "328316", "cashAndShortTermInvestments": "8678665", "commonStockSharesOutstanding": "625738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8678665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3220977", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "21229", "operatingCashflow": "-1969445", "capitalExpenditures": "22990", "changeInReceivables": "-57108", "changeInExchangeRate": "-43", "cashflowFromFinancing": "10087818", "cashflowFromInvestment": "-22990", "stockBasedCompensation": "477856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8095340", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10326131", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 1678967, "cost_of_revenue": 1395187, "gross_profit": 283780, "ebit": -2532960, "ebitda": -2373146, "pretax_income": -2537113, "tax_provision": 177534, "net_income": -2537113, "net_income_to_common": -2537113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583325, "total_current_assets": 1007630, "total_assets": 5593328, "short_term_debt": 247509, "long_term_debt": 202735, "total_debt": 450244, "total_liabilities": 788716, "total_equity": 4804612, "shares_outstanding": 614396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1955091, "capital_expenditure": 1314, "free_cash_flow": -1953777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69558, "ticker_id": 5990, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2532960", "ebitda": "-2373146", "netIncome": "-2537113", "grossProfit": "283780", "depreciation": "None", "totalRevenue": "1678967", "costOfRevenue": "1395187", "interestIncome": "None", "incomeBeforeTax": "-2537113", "interestExpense": "4153", "operatingIncome": "-2703913", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "177534", "reportedCurrency": "USD", "netInterestIncome": "-4153", "nonInterestIncome": "None", "operatingExpenses": "2987693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256636", "otherNonOperatingIncome": "170953", "costofGoodsAndServicesSold": "1395187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159814", "sellingGeneralAndAdministrative": "2708467", "netIncomeFromContinuingOperations": "-2537113" }, "balance": { "goodwill": "None", "inventory": "42496", "commonStock": "40959", "currentDebt": "None", "investments": "None", "totalAssets": "5593328", "longTermDebt": "202735", "shortTermDebt": "247509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9716114", "totalLiabilities": "788716", "otherCurrentAssets": "191253", "totalCurrentAssets": "1007630", "currentLongTermDebt": "194125", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4585698", "currentAccountsPayable": "216341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4579068", "shortLongTermDebtTotal": "491531", "totalShareholderEquity": "4804612", "capitalLeaseObligations": "94671", "otherCurrentLiabilities": "6332", "totalCurrentLiabilities": "527559", "otherNonCurrentLiabilities": "17135", "totalNonCurrentLiabilities": "261157", "cashAndShortTermInvestments": "583325", "commonStockSharesOutstanding": "614396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "583325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2537113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21289", "operatingCashflow": "-1955091", "capitalExpenditures": "1314", "changeInReceivables": "-75125", "changeInExchangeRate": "None", "cashflowFromFinancing": "346860", "cashflowFromInvestment": "-1314", "stockBasedCompensation": "653150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1609545", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1678967, "cost_of_revenue": 1395187, "gross_profit": 283780, "research_and_development": 256636, "selling_general_admin": 2708467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2532960, "depreciation_amortisation": 159814, "ebitda": -2373146, "interest_expense": 4153, "interest_income": null, "other_non_operating": null, "pretax_income": -2537113, "tax_provision": 177534, "effective_tax_rate": null, "net_income": -2537113, "net_income_continuing_ops": -2537113, "net_income_to_common": -2537113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583325, "short_term_investments": null, "net_receivables": 190556, "inventory": 42496, "other_current_assets": null, "total_current_assets": 1007630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4585698, "total_assets": 5593328, "short_term_debt": 247509, "accounts_payable": 216341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527559, "long_term_debt": 202735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261157, "total_liabilities": 788716, "total_debt": 450244, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9716114, "total_equity": 4804612, "shares_outstanding": 614396, "operating_cash_flow": -1955091, "stock_based_compensation": 653150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1314, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346860, "free_cash_flow": -1953777, "net_change_in_cash": -1609545 }, "raw_data": { "income": { "ebit": "-2532960", "ebitda": "-2373146", "netIncome": "-2537113", "grossProfit": "283780", "depreciation": "None", "totalRevenue": "1678967", "costOfRevenue": "1395187", "interestIncome": "None", "incomeBeforeTax": "-2537113", "interestExpense": "4153", "operatingIncome": "-2703913", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "177534", "reportedCurrency": "USD", "netInterestIncome": "-4153", "nonInterestIncome": "None", "operatingExpenses": "2987693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256636", "otherNonOperatingIncome": "170953", "costofGoodsAndServicesSold": "1395187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159814", "sellingGeneralAndAdministrative": "2708467", "netIncomeFromContinuingOperations": "-2537113" }, "balance": { "goodwill": "None", "inventory": "42496", "commonStock": "40959", "currentDebt": "None", "investments": "None", "totalAssets": "5593328", "longTermDebt": "202735", "shortTermDebt": "247509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9716114", "totalLiabilities": "788716", "otherCurrentAssets": "191253", "totalCurrentAssets": "1007630", "currentLongTermDebt": "194125", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4585698", "currentAccountsPayable": "216341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4579068", "shortLongTermDebtTotal": "491531", "totalShareholderEquity": "4804612", "capitalLeaseObligations": "94671", "otherCurrentLiabilities": "6332", "totalCurrentLiabilities": "527559", "otherNonCurrentLiabilities": "17135", "totalNonCurrentLiabilities": "261157", "cashAndShortTermInvestments": "583325", "commonStockSharesOutstanding": "614396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "583325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2537113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21289", "operatingCashflow": "-1955091", "capitalExpenditures": "1314", "changeInReceivables": "-75125", "changeInExchangeRate": "None", "cashflowFromFinancing": "346860", "cashflowFromInvestment": "-1314", "stockBasedCompensation": "653150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1609545", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 1460370, "cost_of_revenue": 1342139, "gross_profit": 118231, "ebit": -3175543, "ebitda": -3015521, "pretax_income": -3175543, "tax_provision": 505958, "net_income": -3175543, "net_income_to_common": -3175543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2192870, "total_current_assets": 2440112, "total_assets": 7228579, "short_term_debt": 94270, "long_term_debt": null, "total_debt": 94270, "total_liabilities": 540004, "total_equity": 6688575, "shares_outstanding": 614242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1697771, "capital_expenditure": 216592, "free_cash_flow": -1481179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69563, "ticker_id": 5990, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3175543", "ebitda": "-3015521", "netIncome": "-3175543", "grossProfit": "118231", "depreciation": "None", "totalRevenue": "1460370", "costOfRevenue": "1342139", "interestIncome": "2257", "incomeBeforeTax": "-3175543", "interestExpense": "1750", "operatingIncome": "-2823975", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "505958", "reportedCurrency": "USD", "netInterestIncome": "507", "nonInterestIncome": "None", "operatingExpenses": "2942206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160022", "sellingGeneralAndAdministrative": "2640350", "netIncomeFromContinuingOperations": "-3175543" }, "balance": { "goodwill": "None", "inventory": "62933", "commonStock": "40959", "currentDebt": "None", "investments": "None", "totalAssets": "7228579", "longTermDebt": "None", "shortTermDebt": "94270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7179001", "totalLiabilities": "540004", "otherCurrentAssets": "46971", "totalCurrentAssets": "2440112", "currentLongTermDebt": "50000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137338", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788467", "currentAccountsPayable": "192488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4781837", "shortLongTermDebtTotal": "188940", "totalShareholderEquity": "6688575", "capitalLeaseObligations": "138940", "otherCurrentLiabilities": "18570", "totalCurrentLiabilities": "432999", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "107005", "cashAndShortTermInvestments": "2192870", "commonStockSharesOutstanding": "614242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2192870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3175543", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "15932", "operatingCashflow": "-1697771", "capitalExpenditures": "216592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346860", "cashflowFromInvestment": "-565110", "stockBasedCompensation": "507468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460370, "cost_of_revenue": 1342139, "gross_profit": 118231, "research_and_development": 255232, "selling_general_admin": 2640350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3175543, "depreciation_amortisation": 160022, "ebitda": -3015521, "interest_expense": 1750, "interest_income": null, "other_non_operating": null, "pretax_income": -3175543, "tax_provision": 505958, "effective_tax_rate": null, "net_income": -3175543, "net_income_continuing_ops": -3175543, "net_income_to_common": -3175543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2192870, "short_term_investments": null, "net_receivables": 137338, "inventory": 62933, "other_current_assets": null, "total_current_assets": 2440112, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4788467, "total_assets": 7228579, "short_term_debt": 94270, "accounts_payable": 192488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107005, "total_liabilities": 540004, "total_debt": 94270, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7179001, "total_equity": 6688575, "shares_outstanding": 614242, "operating_cash_flow": -1697771, "stock_based_compensation": 507468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346860, "free_cash_flow": -1481179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3175543", "ebitda": "-3015521", "netIncome": "-3175543", "grossProfit": "118231", "depreciation": "None", "totalRevenue": "1460370", "costOfRevenue": "1342139", "interestIncome": "2257", "incomeBeforeTax": "-3175543", "interestExpense": "1750", "operatingIncome": "-2823975", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "505958", "reportedCurrency": "USD", "netInterestIncome": "507", "nonInterestIncome": "None", "operatingExpenses": "2942206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160022", "sellingGeneralAndAdministrative": "2640350", "netIncomeFromContinuingOperations": "-3175543" }, "balance": { "goodwill": "None", "inventory": "62933", "commonStock": "40959", "currentDebt": "None", "investments": "None", "totalAssets": "7228579", "longTermDebt": "None", "shortTermDebt": "94270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7179001", "totalLiabilities": "540004", "otherCurrentAssets": "46971", "totalCurrentAssets": "2440112", "currentLongTermDebt": "50000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137338", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788467", "currentAccountsPayable": "192488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4781837", "shortLongTermDebtTotal": "188940", "totalShareholderEquity": "6688575", "capitalLeaseObligations": "138940", "otherCurrentLiabilities": "18570", "totalCurrentLiabilities": "432999", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "107005", "cashAndShortTermInvestments": "2192870", "commonStockSharesOutstanding": "614242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2192870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3175543", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "15932", "operatingCashflow": "-1697771", "capitalExpenditures": "216592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346860", "cashflowFromInvestment": "-565110", "stockBasedCompensation": "507468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 308129, "cost_of_revenue": 137897, "gross_profit": 170232, "ebit": -1583721, "ebitda": -1555728, "pretax_income": -2024664, "tax_provision": 440943, "net_income": -2024664, "net_income_to_common": -2024664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4455751, "total_current_assets": 4691904, "total_assets": 9277911, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 211976, "total_equity": 9065935, "shares_outstanding": 566679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1411703, "capital_expenditure": 4599792, "free_cash_flow": 3188089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69568, "ticker_id": 5990, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1583721", "ebitda": "-1555728", "netIncome": "-2024664", "grossProfit": "170232", "depreciation": "None", "totalRevenue": "308129", "costOfRevenue": "137897", "interestIncome": "None", "incomeBeforeTax": "-2024664", "interestExpense": "440943", "operatingIncome": "-1583721", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "440943", "reportedCurrency": "USD", "netInterestIncome": "-440943", "nonInterestIncome": "None", "operatingExpenses": "1753953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27993", "sellingGeneralAndAdministrative": "1532443", "netIncomeFromContinuingOperations": "-2024664" }, "balance": { "goodwill": "None", "inventory": "69787", "commonStock": "40907", "currentDebt": "None", "investments": "None", "totalAssets": "9277911", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4003458", "totalLiabilities": "211976", "otherCurrentAssets": "115833", "totalCurrentAssets": "4691904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4586007", "currentAccountsPayable": "168582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4578135", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9065935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43394", "totalCurrentLiabilities": "211976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204766", "cashAndShortTermInvestments": "4455751", "commonStockSharesOutstanding": "566679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4455751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2024664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-48790", "operatingCashflow": "-1411703", "capitalExpenditures": "4599792", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10072848", "cashflowFromInvestment": "-4599792", "stockBasedCompensation": "541377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308129, "cost_of_revenue": 137897, "gross_profit": 170232, "research_and_development": 221510, "selling_general_admin": 1532443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1583721, "depreciation_amortisation": 27993, "ebitda": -1555728, "interest_expense": 440943, "interest_income": null, "other_non_operating": null, "pretax_income": -2024664, "tax_provision": 440943, "effective_tax_rate": null, "net_income": -2024664, "net_income_continuing_ops": -2024664, "net_income_to_common": -2024664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4455751, "short_term_investments": null, "net_receivables": 50533, "inventory": 69787, "other_current_assets": null, "total_current_assets": 4691904, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4586007, "total_assets": 9277911, "short_term_debt": null, "accounts_payable": 168582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204766, "total_liabilities": 211976, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4003458, "total_equity": 9065935, "shares_outstanding": 566679, "operating_cash_flow": -1411703, "stock_based_compensation": 541377, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4599792, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4599792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10072848, "free_cash_flow": 3188089, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1583721", "ebitda": "-1555728", "netIncome": "-2024664", "grossProfit": "170232", "depreciation": "None", "totalRevenue": "308129", "costOfRevenue": "137897", "interestIncome": "None", "incomeBeforeTax": "-2024664", "interestExpense": "440943", "operatingIncome": "-1583721", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "440943", "reportedCurrency": "USD", "netInterestIncome": "-440943", "nonInterestIncome": "None", "operatingExpenses": "1753953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27993", "sellingGeneralAndAdministrative": "1532443", "netIncomeFromContinuingOperations": "-2024664" }, "balance": { "goodwill": "None", "inventory": "69787", "commonStock": "40907", "currentDebt": "None", "investments": "None", "totalAssets": "9277911", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4003458", "totalLiabilities": "211976", "otherCurrentAssets": "115833", "totalCurrentAssets": "4691904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4586007", "currentAccountsPayable": "168582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4578135", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9065935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43394", "totalCurrentLiabilities": "211976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204766", "cashAndShortTermInvestments": "4455751", "commonStockSharesOutstanding": "566679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4455751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2024664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-48790", "operatingCashflow": "-1411703", "capitalExpenditures": "4599792", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10072848", "cashflowFromInvestment": "-4599792", "stockBasedCompensation": "541377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 47973, "cost_of_revenue": 39451, "gross_profit": 8522, "ebit": -1271711, "ebitda": -1264989, "pretax_income": -1246078, "tax_provision": null, "net_income": -1246078, "net_income_to_common": -1246078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6012717, "total_current_assets": 6783177, "total_assets": 7797266, "short_term_debt": 53601, "long_term_debt": null, "total_debt": 53601, "total_liabilities": 567123, "total_equity": 7230143, "shares_outstanding": 742201, "goodwill_and_intangibles": 256098 }, "cash_flow": { "operating_cash_flow": -1148500, "capital_expenditure": 297, "free_cash_flow": -1148203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69531, "ticker_id": 5990, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1271711", "ebitda": "-1264989", "netIncome": "-1246078", "grossProfit": "8522", "depreciation": "None", "totalRevenue": "47973", "costOfRevenue": "39451", "interestIncome": "40090", "incomeBeforeTax": "-1246078", "interestExpense": "40090", "operatingIncome": "-1271711", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40090", "nonInterestIncome": "None", "operatingExpenses": "1280233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6722", "sellingGeneralAndAdministrative": "871759", "netIncomeFromContinuingOperations": "-1246078" }, "balance": { "goodwill": "None", "inventory": "90705", "commonStock": "1025", "currentDebt": "None", "investments": "None", "totalAssets": "7797266", "longTermDebt": "None", "shortTermDebt": "53601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "256098", "reportedCurrency": "USD", "retainedEarnings": "-32496155", "totalLiabilities": "567123", "otherCurrentAssets": "661231", "totalCurrentAssets": "6783177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8874", "currentNetReceivables": "9650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014089", "currentAccountsPayable": "454309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112814", "totalShareholderEquity": "7230143", "capitalLeaseObligations": "112814", "otherCurrentLiabilities": "454309", "totalCurrentLiabilities": "507910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59213", "cashAndShortTermInvestments": "6012717", "commonStockSharesOutstanding": "742201", "intangibleAssetsExcludingGoodwill": "256098", "cashAndCashEquivalentsAtCarryingValue": "6012717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1246078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9108", "operatingCashflow": "-1148500", "capitalExpenditures": "297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154617", "cashflowFromInvestment": "-622216", "stockBasedCompensation": "104610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47973, "cost_of_revenue": 39451, "gross_profit": 8522, "research_and_development": 264797, "selling_general_admin": 871759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1271711, "depreciation_amortisation": 6722, "ebitda": -1264989, "interest_expense": 40090, "interest_income": null, "other_non_operating": null, "pretax_income": -1246078, "tax_provision": null, "effective_tax_rate": null, "net_income": -1246078, "net_income_continuing_ops": -1246078, "net_income_to_common": -1246078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6012717, "short_term_investments": 8874, "net_receivables": 9650, "inventory": 90705, "other_current_assets": null, "total_current_assets": 6783177, "net_ppe": null, "goodwill": null, "intangible_assets": 256098, "goodwill_and_intangibles": 256098, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014089, "total_assets": 7797266, "short_term_debt": 53601, "accounts_payable": 454309, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507910, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59213, "total_liabilities": 567123, "total_debt": 53601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32496155, "total_equity": 7230143, "shares_outstanding": 742201, "operating_cash_flow": -1148500, "stock_based_compensation": 104610, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297, "acquisitions": null, "other_investing": null, "investing_cash_flow": -622216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154617, "free_cash_flow": -1148203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1271711", "ebitda": "-1264989", "netIncome": "-1246078", "grossProfit": "8522", "depreciation": "None", "totalRevenue": "47973", "costOfRevenue": "39451", "interestIncome": "40090", "incomeBeforeTax": "-1246078", "interestExpense": "40090", "operatingIncome": "-1271711", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40090", "nonInterestIncome": "None", "operatingExpenses": "1280233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39451", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6722", "sellingGeneralAndAdministrative": "871759", "netIncomeFromContinuingOperations": "-1246078" }, "balance": { "goodwill": "None", "inventory": "90705", "commonStock": "1025", "currentDebt": "None", "investments": "None", "totalAssets": "7797266", "longTermDebt": "None", "shortTermDebt": "53601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "256098", "reportedCurrency": "USD", "retainedEarnings": "-32496155", "totalLiabilities": "567123", "otherCurrentAssets": "661231", "totalCurrentAssets": "6783177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8874", "currentNetReceivables": "9650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014089", "currentAccountsPayable": "454309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112814", "totalShareholderEquity": "7230143", "capitalLeaseObligations": "112814", "otherCurrentLiabilities": "454309", "totalCurrentLiabilities": "507910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59213", "cashAndShortTermInvestments": "6012717", "commonStockSharesOutstanding": "742201", "intangibleAssetsExcludingGoodwill": "256098", "cashAndCashEquivalentsAtCarryingValue": "6012717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1246078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9108", "operatingCashflow": "-1148500", "capitalExpenditures": "297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154617", "cashflowFromInvestment": "-622216", "stockBasedCompensation": "104610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 749, "cost_of_revenue": 52521, "gross_profit": -51772, "ebit": -864368, "ebitda": -857798, "pretax_income": -864368, "tax_provision": null, "net_income": -864368, "net_income_to_common": -864368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7934958, "total_current_assets": 8647129, "total_assets": 8885514, "short_term_debt": 8464, "long_term_debt": null, "total_debt": 8464, "total_liabilities": 6312755, "total_equity": 2572759, "shares_outstanding": 742201, "goodwill_and_intangibles": 159179 }, "cash_flow": { "operating_cash_flow": -1393667, "capital_expenditure": 791, "free_cash_flow": -1392876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69532, "ticker_id": 5990, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-864368", "ebitda": "-857798", "netIncome": "-864368", "grossProfit": "-51772", "depreciation": "None", "totalRevenue": "749", "costOfRevenue": "52521", "interestIncome": "30259", "incomeBeforeTax": "-864368", "interestExpense": "0", "operatingIncome": "-898602", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30259", "nonInterestIncome": "None", "operatingExpenses": "846830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6570", "sellingGeneralAndAdministrative": "803499", "netIncomeFromContinuingOperations": "-864368" }, "balance": { "goodwill": "None", "inventory": "99813", "commonStock": "915", "currentDebt": "None", "investments": "None", "totalAssets": "8885514", "longTermDebt": "None", "shortTermDebt": "8464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "159179", "reportedCurrency": "USD", "retainedEarnings": "-31023411", "totalLiabilities": "6312755", "otherCurrentAssets": "562346", "totalCurrentAssets": "8647129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22887", "currentNetReceivables": "27125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238385", "currentAccountsPayable": "358007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8464", "totalShareholderEquity": "2572759", "capitalLeaseObligations": "8464", "otherCurrentLiabilities": "-8464", "totalCurrentLiabilities": "366471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5946284", "cashAndShortTermInvestments": "7934958", "commonStockSharesOutstanding": "742201", "intangibleAssetsExcludingGoodwill": "159179", "cashAndCashEquivalentsAtCarryingValue": "7934958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-864368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "40201", "operatingCashflow": "-1393667", "capitalExpenditures": "791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9075287", "cashflowFromInvestment": "-158442", "stockBasedCompensation": "88632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244714", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749, "cost_of_revenue": 52521, "gross_profit": -51772, "research_and_development": 207668, "selling_general_admin": 803499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -864368, "depreciation_amortisation": 6570, "ebitda": -857798, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -864368, "tax_provision": null, "effective_tax_rate": null, "net_income": -864368, "net_income_continuing_ops": -864368, "net_income_to_common": -864368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7934958, "short_term_investments": 22887, "net_receivables": 27125, "inventory": 99813, "other_current_assets": null, "total_current_assets": 8647129, "net_ppe": null, "goodwill": null, "intangible_assets": 159179, "goodwill_and_intangibles": 159179, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238385, "total_assets": 8885514, "short_term_debt": 8464, "accounts_payable": 358007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5946284, "total_liabilities": 6312755, "total_debt": 8464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31023411, "total_equity": 2572759, "shares_outstanding": 742201, "operating_cash_flow": -1393667, "stock_based_compensation": 88632, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9075287, "free_cash_flow": -1392876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-864368", "ebitda": "-857798", "netIncome": "-864368", "grossProfit": "-51772", "depreciation": "None", "totalRevenue": "749", "costOfRevenue": "52521", "interestIncome": "30259", "incomeBeforeTax": "-864368", "interestExpense": "0", "operatingIncome": "-898602", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30259", "nonInterestIncome": "None", "operatingExpenses": "846830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6570", "sellingGeneralAndAdministrative": "803499", "netIncomeFromContinuingOperations": "-864368" }, "balance": { "goodwill": "None", "inventory": "99813", "commonStock": "915", "currentDebt": "None", "investments": "None", "totalAssets": "8885514", "longTermDebt": "None", "shortTermDebt": "8464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "159179", "reportedCurrency": "USD", "retainedEarnings": "-31023411", "totalLiabilities": "6312755", "otherCurrentAssets": "562346", "totalCurrentAssets": "8647129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22887", "currentNetReceivables": "27125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238385", "currentAccountsPayable": "358007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8464", "totalShareholderEquity": "2572759", "capitalLeaseObligations": "8464", "otherCurrentLiabilities": "-8464", "totalCurrentLiabilities": "366471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5946284", "cashAndShortTermInvestments": "7934958", "commonStockSharesOutstanding": "742201", "intangibleAssetsExcludingGoodwill": "159179", "cashAndCashEquivalentsAtCarryingValue": "7934958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-864368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "40201", "operatingCashflow": "-1393667", "capitalExpenditures": "791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9075287", "cashflowFromInvestment": "-158442", "stockBasedCompensation": "88632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244714", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 28689, "cost_of_revenue": 30301, "gross_profit": -1612, "ebit": -1166375, "ebitda": -1160103, "pretax_income": -1166375, "tax_provision": null, "net_income": -1166375, "net_income_to_common": -1166375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410884, "total_current_assets": 771077, "total_assets": 880445, "short_term_debt": 20534, "long_term_debt": null, "total_debt": 20534, "total_liabilities": 705638, "total_equity": 174807, "shares_outstanding": 735747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1060816, "capital_expenditure": 2224, "free_cash_flow": -1058592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69534, "ticker_id": 5990, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1166375", "ebitda": "-1160103", "netIncome": "-1166375", "grossProfit": "-1612", "depreciation": "None", "totalRevenue": "28689", "costOfRevenue": "30301", "interestIncome": "5747", "incomeBeforeTax": "-1166375", "interestExpense": "0", "operatingIncome": "-1180376", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5747", "nonInterestIncome": "None", "operatingExpenses": "1178764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6272", "sellingGeneralAndAdministrative": "763331", "netIncomeFromContinuingOperations": "-1166375" }, "balance": { "goodwill": "None", "inventory": "138370", "commonStock": "7387", "currentDebt": "None", "investments": "None", "totalAssets": "880445", "longTermDebt": "None", "shortTermDebt": "20534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29705709", "totalLiabilities": "705638", "otherCurrentAssets": "171150", "totalCurrentAssets": "771077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43548", "currentNetReceivables": "7125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109368", "currentAccountsPayable": "685104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20534", "totalShareholderEquity": "174807", "capitalLeaseObligations": "20534", "otherCurrentLiabilities": "-20534", "totalCurrentLiabilities": "705638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "410884", "commonStockSharesOutstanding": "735747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15587", "operatingCashflow": "-1060816", "capitalExpenditures": "2224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365439", "cashflowFromInvestment": "-2227", "stockBasedCompensation": "129485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28689, "cost_of_revenue": 30301, "gross_profit": -1612, "research_and_development": 288078, "selling_general_admin": 763331, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1166375, "depreciation_amortisation": 6272, "ebitda": -1160103, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1166375, "tax_provision": null, "effective_tax_rate": null, "net_income": -1166375, "net_income_continuing_ops": -1166375, "net_income_to_common": -1166375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410884, "short_term_investments": 43548, "net_receivables": 7125, "inventory": 138370, "other_current_assets": null, "total_current_assets": 771077, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109368, "total_assets": 880445, "short_term_debt": 20534, "accounts_payable": 685104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 705638, "total_debt": 20534, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29705709, "total_equity": 174807, "shares_outstanding": 735747, "operating_cash_flow": -1060816, "stock_based_compensation": 129485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2224, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365439, "free_cash_flow": -1058592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1166375", "ebitda": "-1160103", "netIncome": "-1166375", "grossProfit": "-1612", "depreciation": "None", "totalRevenue": "28689", "costOfRevenue": "30301", "interestIncome": "5747", "incomeBeforeTax": "-1166375", "interestExpense": "0", "operatingIncome": "-1180376", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5747", "nonInterestIncome": "None", "operatingExpenses": "1178764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6272", "sellingGeneralAndAdministrative": "763331", "netIncomeFromContinuingOperations": "-1166375" }, "balance": { "goodwill": "None", "inventory": "138370", "commonStock": "7387", "currentDebt": "None", "investments": "None", "totalAssets": "880445", "longTermDebt": "None", "shortTermDebt": "20534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29705709", "totalLiabilities": "705638", "otherCurrentAssets": "171150", "totalCurrentAssets": "771077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43548", "currentNetReceivables": "7125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109368", "currentAccountsPayable": "685104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20534", "totalShareholderEquity": "174807", "capitalLeaseObligations": "20534", "otherCurrentLiabilities": "-20534", "totalCurrentLiabilities": "705638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "410884", "commonStockSharesOutstanding": "735747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15587", "operatingCashflow": "-1060816", "capitalExpenditures": "2224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365439", "cashflowFromInvestment": "-2227", "stockBasedCompensation": "129485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 35330, "cost_of_revenue": 47742, "gross_profit": -12412, "ebit": -1505648, "ebitda": -1500142, "pretax_income": -1505648, "tax_provision": null, "net_income": -1505648, "net_income_to_common": -1505648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111201, "total_current_assets": 1536963, "total_assets": 1674805, "short_term_debt": 32239, "long_term_debt": null, "total_debt": 32239, "total_liabilities": 829224, "total_equity": 845581, "shares_outstanding": 753093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1428239, "capital_expenditure": 1711, "free_cash_flow": -1426528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69535, "ticker_id": 5990, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1505648", "ebitda": "-1500142", "netIncome": "-1505648", "grossProfit": "-12412", "depreciation": "None", "totalRevenue": "35330", "costOfRevenue": "47742", "interestIncome": "12130", "incomeBeforeTax": "-1505648", "interestExpense": "12130", "operatingIncome": "-1542760", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12130", "nonInterestIncome": "None", "operatingExpenses": "1530348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5506", "sellingGeneralAndAdministrative": "1055631", "netIncomeFromContinuingOperations": "-1505648" }, "balance": { "goodwill": "None", "inventory": "138370", "commonStock": "7219", "currentDebt": "None", "investments": "None", "totalAssets": "1674805", "longTermDebt": "None", "shortTermDebt": "32239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28539334", "totalLiabilities": "829224", "otherCurrentAssets": "159628", "totalCurrentAssets": "1536963", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39413", "currentNetReceivables": "88351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137842", "currentAccountsPayable": "793419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32239", "totalShareholderEquity": "845581", "capitalLeaseObligations": "32239", "otherCurrentLiabilities": "3566", "totalCurrentLiabilities": "829224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1111201", "commonStockSharesOutstanding": "753093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1111201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1505648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-75967", "operatingCashflow": "-1428239", "capitalExpenditures": "1711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351962", "cashflowFromInvestment": "-1711", "stockBasedCompensation": "105183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29262", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35330, "cost_of_revenue": 47742, "gross_profit": -12412, "research_and_development": 467297, "selling_general_admin": 1055631, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1505648, "depreciation_amortisation": 5506, "ebitda": -1500142, "interest_expense": 12130, "interest_income": null, "other_non_operating": null, "pretax_income": -1505648, "tax_provision": null, "effective_tax_rate": null, "net_income": -1505648, "net_income_continuing_ops": -1505648, "net_income_to_common": -1505648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111201, "short_term_investments": 39413, "net_receivables": 88351, "inventory": 138370, "other_current_assets": null, "total_current_assets": 1536963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137842, "total_assets": 1674805, "short_term_debt": 32239, "accounts_payable": 793419, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 829224, "total_debt": 32239, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28539334, "total_equity": 845581, "shares_outstanding": 753093, "operating_cash_flow": -1428239, "stock_based_compensation": 105183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1711, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351962, "free_cash_flow": -1426528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1505648", "ebitda": "-1500142", "netIncome": "-1505648", "grossProfit": "-12412", "depreciation": "None", "totalRevenue": "35330", "costOfRevenue": "47742", "interestIncome": "12130", "incomeBeforeTax": "-1505648", "interestExpense": "12130", "operatingIncome": "-1542760", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12130", "nonInterestIncome": "None", "operatingExpenses": "1530348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5506", "sellingGeneralAndAdministrative": "1055631", "netIncomeFromContinuingOperations": "-1505648" }, "balance": { "goodwill": "None", "inventory": "138370", "commonStock": "7219", "currentDebt": "None", "investments": "None", "totalAssets": "1674805", "longTermDebt": "None", "shortTermDebt": "32239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28539334", "totalLiabilities": "829224", "otherCurrentAssets": "159628", "totalCurrentAssets": "1536963", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39413", "currentNetReceivables": "88351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137842", "currentAccountsPayable": "793419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32239", "totalShareholderEquity": "845581", "capitalLeaseObligations": "32239", "otherCurrentLiabilities": "3566", "totalCurrentLiabilities": "829224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1111201", "commonStockSharesOutstanding": "753093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1111201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1505648", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-75967", "operatingCashflow": "-1428239", "capitalExpenditures": "1711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351962", "cashflowFromInvestment": "-1711", "stockBasedCompensation": "105183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29262", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 190255, "cost_of_revenue": 159711, "gross_profit": 30544, "ebit": -1251378, "ebitda": -1245925, "pretax_income": -1251378, "tax_provision": null, "net_income": -1251378, "net_income_to_common": -1251378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2195600, "total_current_assets": 2502879, "total_assets": 2667407, "short_term_debt": 43241, "long_term_debt": null, "total_debt": 43241, "total_liabilities": 769258, "total_equity": 1898149, "shares_outstanding": 743849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1220049, "capital_expenditure": 23380, "free_cash_flow": -1196669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69536, "ticker_id": 5990, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1251378", "ebitda": "-1245925", "netIncome": "-1251378", "grossProfit": "30544", "depreciation": "None", "totalRevenue": "190255", "costOfRevenue": "159711", "interestIncome": "21888", "incomeBeforeTax": "-1251378", "interestExpense": "21888", "operatingIncome": "-1271527", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21888", "nonInterestIncome": "None", "operatingExpenses": "1302071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5453", "sellingGeneralAndAdministrative": "755446", "netIncomeFromContinuingOperations": "-1251378" }, "balance": { "goodwill": "None", "inventory": "64047", "commonStock": "7473", "currentDebt": "None", "investments": "None", "totalAssets": "2667407", "longTermDebt": "None", "shortTermDebt": "43241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27033686", "totalLiabilities": "769258", "otherCurrentAssets": "211581", "totalCurrentAssets": "2502879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21668", "currentNetReceivables": "9983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164528", "currentAccountsPayable": "706654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43241", "totalShareholderEquity": "1898149", "capitalLeaseObligations": "43241", "otherCurrentLiabilities": "19363", "totalCurrentLiabilities": "769258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2195600", "commonStockSharesOutstanding": "743849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2195600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1251378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "62024", "operatingCashflow": "-1220049", "capitalExpenditures": "23380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144575", "cashflowFromInvestment": "-23380", "stockBasedCompensation": "105246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144575", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190255, "cost_of_revenue": 159711, "gross_profit": 30544, "research_and_development": 372258, "selling_general_admin": 755446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1251378, "depreciation_amortisation": 5453, "ebitda": -1245925, "interest_expense": 21888, "interest_income": null, "other_non_operating": null, "pretax_income": -1251378, "tax_provision": null, "effective_tax_rate": null, "net_income": -1251378, "net_income_continuing_ops": -1251378, "net_income_to_common": -1251378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2195600, "short_term_investments": 21668, "net_receivables": 9983, "inventory": 64047, "other_current_assets": null, "total_current_assets": 2502879, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164528, "total_assets": 2667407, "short_term_debt": 43241, "accounts_payable": 706654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 769258, "total_debt": 43241, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27033686, "total_equity": 1898149, "shares_outstanding": 743849, "operating_cash_flow": -1220049, "stock_based_compensation": 105246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23380, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144575, "free_cash_flow": -1196669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1251378", "ebitda": "-1245925", "netIncome": "-1251378", "grossProfit": "30544", "depreciation": "None", "totalRevenue": "190255", "costOfRevenue": "159711", "interestIncome": "21888", "incomeBeforeTax": "-1251378", "interestExpense": "21888", "operatingIncome": "-1271527", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21888", "nonInterestIncome": "None", "operatingExpenses": "1302071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5453", "sellingGeneralAndAdministrative": "755446", "netIncomeFromContinuingOperations": "-1251378" }, "balance": { "goodwill": "None", "inventory": "64047", "commonStock": "7473", "currentDebt": "None", "investments": "None", "totalAssets": "2667407", "longTermDebt": "None", "shortTermDebt": "43241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27033686", "totalLiabilities": "769258", "otherCurrentAssets": "211581", "totalCurrentAssets": "2502879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21668", "currentNetReceivables": "9983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164528", "currentAccountsPayable": "706654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43241", "totalShareholderEquity": "1898149", "capitalLeaseObligations": "43241", "otherCurrentLiabilities": "19363", "totalCurrentLiabilities": "769258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2195600", "commonStockSharesOutstanding": "743849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2195600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1251378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "62024", "operatingCashflow": "-1220049", "capitalExpenditures": "23380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144575", "cashflowFromInvestment": "-23380", "stockBasedCompensation": "105246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144575", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 133183, "cost_of_revenue": 260250, "gross_profit": -127067, "ebit": -1960922, "ebitda": -1960049, "pretax_income": -1960922, "tax_provision": -277823, "net_income": -1961362, "net_income_to_common": -1961362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3589318, "total_current_assets": 3846363, "total_assets": 4080313, "short_term_debt": 106706, "long_term_debt": null, "total_debt": 106706, "total_liabilities": 885089, "total_equity": 3195224, "shares_outstanding": 715365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997853, "capital_expenditure": 5437, "free_cash_flow": -992416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69537, "ticker_id": 5990, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1960922", "ebitda": "-1960049", "netIncome": "-1961362", "grossProfit": "-127067", "depreciation": "None", "totalRevenue": "133183", "costOfRevenue": "260250", "interestIncome": "38200", "incomeBeforeTax": "-1960922", "interestExpense": "0", "operatingIncome": "-2008045", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-277823", "reportedCurrency": "USD", "netInterestIncome": "38200", "nonInterestIncome": "None", "operatingExpenses": "1880978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873", "sellingGeneralAndAdministrative": "1442920", "netIncomeFromContinuingOperations": "-1683099" }, "balance": { "goodwill": "None", "inventory": "126071", "commonStock": "7154", "currentDebt": "None", "investments": "None", "totalAssets": "4080313", "longTermDebt": "None", "shortTermDebt": "106706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25782308", "totalLiabilities": "885089", "otherCurrentAssets": "100730", "totalCurrentAssets": "3846363", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24660", "currentNetReceivables": "5584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233950", "currentAccountsPayable": "702065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114820", "totalShareholderEquity": "3195224", "capitalLeaseObligations": "114820", "otherCurrentLiabilities": "68204", "totalCurrentLiabilities": "876975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8114", "cashAndShortTermInvestments": "3589318", "commonStockSharesOutstanding": "715365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3589318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1960922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "141735", "operatingCashflow": "-997853", "capitalExpenditures": "5437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744906", "cashflowFromInvestment": "-5437", "stockBasedCompensation": "-208550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133183, "cost_of_revenue": 260250, "gross_profit": -127067, "research_and_development": 433896, "selling_general_admin": 1442920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1960922, "depreciation_amortisation": 873, "ebitda": -1960049, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1960922, "tax_provision": -277823, "effective_tax_rate": null, "net_income": -1961362, "net_income_continuing_ops": -1683099, "net_income_to_common": -1961362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3589318, "short_term_investments": 24660, "net_receivables": 5584, "inventory": 126071, "other_current_assets": null, "total_current_assets": 3846363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233950, "total_assets": 4080313, "short_term_debt": 106706, "accounts_payable": 702065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8114, "total_liabilities": 885089, "total_debt": 106706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25782308, "total_equity": 3195224, "shares_outstanding": 715365, "operating_cash_flow": -997853, "stock_based_compensation": -208550, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5437, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -744906, "free_cash_flow": -992416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1960922", "ebitda": "-1960049", "netIncome": "-1961362", "grossProfit": "-127067", "depreciation": "None", "totalRevenue": "133183", "costOfRevenue": "260250", "interestIncome": "38200", "incomeBeforeTax": "-1960922", "interestExpense": "0", "operatingIncome": "-2008045", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-277823", "reportedCurrency": "USD", "netInterestIncome": "38200", "nonInterestIncome": "None", "operatingExpenses": "1880978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873", "sellingGeneralAndAdministrative": "1442920", "netIncomeFromContinuingOperations": "-1683099" }, "balance": { "goodwill": "None", "inventory": "126071", "commonStock": "7154", "currentDebt": "None", "investments": "None", "totalAssets": "4080313", "longTermDebt": "None", "shortTermDebt": "106706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25782308", "totalLiabilities": "885089", "otherCurrentAssets": "100730", "totalCurrentAssets": "3846363", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24660", "currentNetReceivables": "5584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233950", "currentAccountsPayable": "702065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114820", "totalShareholderEquity": "3195224", "capitalLeaseObligations": "114820", "otherCurrentLiabilities": "68204", "totalCurrentLiabilities": "876975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8114", "cashAndShortTermInvestments": "3589318", "commonStockSharesOutstanding": "715365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3589318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1960922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "141735", "operatingCashflow": "-997853", "capitalExpenditures": "5437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744906", "cashflowFromInvestment": "-5437", "stockBasedCompensation": "-208550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 74215, "cost_of_revenue": 42530, "gross_profit": 31685, "ebit": 1468711, "ebitda": 1474095, "pretax_income": 1468711, "tax_provision": 26784, "net_income": 1441927, "net_income_to_common": 1441927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5341230, "total_current_assets": 5971500, "total_assets": 6230440, "short_term_debt": 182030, "long_term_debt": null, "total_debt": 182030, "total_liabilities": 784783, "total_equity": 5445657, "shares_outstanding": 657248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1936955, "capital_expenditure": 3505, "free_cash_flow": -1933450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69539, "ticker_id": 5990, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1468711", "ebitda": "1474095", "netIncome": "1441927", "grossProfit": "31685", "depreciation": "None", "totalRevenue": "74215", "costOfRevenue": "42530", "interestIncome": "14001", "incomeBeforeTax": "1468711", "interestExpense": "14001", "operatingIncome": "-1746849", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26784", "reportedCurrency": "USD", "netInterestIncome": "14001", "nonInterestIncome": "None", "operatingExpenses": "1778534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308516", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5384", "sellingGeneralAndAdministrative": "1439082", "netIncomeFromContinuingOperations": "1441927" }, "balance": { "goodwill": "None", "inventory": "478820", "commonStock": "72917", "currentDebt": "None", "investments": "None", "totalAssets": "6230440", "longTermDebt": "None", "shortTermDebt": "182030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23820946", "totalLiabilities": "784783", "otherCurrentAssets": "124407", "totalCurrentAssets": "5971500", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "27043", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258940", "currentAccountsPayable": "550025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202874", "totalShareholderEquity": "5445657", "capitalLeaseObligations": "127874", "otherCurrentLiabilities": "31884", "totalCurrentLiabilities": "763939", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20844", "cashAndShortTermInvestments": "5341230", "commonStockSharesOutstanding": "657248", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5341230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1468711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17124", "operatingCashflow": "-1936955", "capitalExpenditures": "3505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125000", "cashflowFromInvestment": "7142301", "stockBasedCompensation": "19825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74215, "cost_of_revenue": 42530, "gross_profit": 31685, "research_and_development": 308516, "selling_general_admin": 1439082, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1468711, "depreciation_amortisation": 5384, "ebitda": 1474095, "interest_expense": 14001, "interest_income": null, "other_non_operating": null, "pretax_income": 1468711, "tax_provision": 26784, "effective_tax_rate": null, "net_income": 1441927, "net_income_continuing_ops": 1441927, "net_income_to_common": 1441927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5341230, "short_term_investments": 27043, "net_receivables": 0, "inventory": 478820, "other_current_assets": null, "total_current_assets": 5971500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258940, "total_assets": 6230440, "short_term_debt": 182030, "accounts_payable": 550025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763939, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20844, "total_liabilities": 784783, "total_debt": 182030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23820946, "total_equity": 5445657, "shares_outstanding": 657248, "operating_cash_flow": -1936955, "stock_based_compensation": 19825, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3505, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7142301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125000, "free_cash_flow": -1933450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1468711", "ebitda": "1474095", "netIncome": "1441927", "grossProfit": "31685", "depreciation": "None", "totalRevenue": "74215", "costOfRevenue": "42530", "interestIncome": "14001", "incomeBeforeTax": "1468711", "interestExpense": "14001", "operatingIncome": "-1746849", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26784", "reportedCurrency": "USD", "netInterestIncome": "14001", "nonInterestIncome": "None", "operatingExpenses": "1778534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308516", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5384", "sellingGeneralAndAdministrative": "1439082", "netIncomeFromContinuingOperations": "1441927" }, "balance": { "goodwill": "None", "inventory": "478820", "commonStock": "72917", "currentDebt": "None", "investments": "None", "totalAssets": "6230440", "longTermDebt": "None", "shortTermDebt": "182030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23820946", "totalLiabilities": "784783", "otherCurrentAssets": "124407", "totalCurrentAssets": "5971500", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "27043", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258940", "currentAccountsPayable": "550025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202874", "totalShareholderEquity": "5445657", "capitalLeaseObligations": "127874", "otherCurrentLiabilities": "31884", "totalCurrentLiabilities": "763939", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20844", "cashAndShortTermInvestments": "5341230", "commonStockSharesOutstanding": "657248", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5341230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1468711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "17124", "operatingCashflow": "-1936955", "capitalExpenditures": "3505", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125000", "cashflowFromInvestment": "7142301", "stockBasedCompensation": "19825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 11234, "cost_of_revenue": -4050, "gross_profit": 15284, "ebit": -1152832, "ebitda": -1120808, "pretax_income": -1218830, "tax_provision": -3, "net_income": -1365106, "net_income_to_common": -1365106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13064, "total_current_assets": 654329, "total_assets": 4855198, "short_term_debt": 2425570, "long_term_debt": null, "total_debt": 2425570, "total_liabilities": 3695543, "total_equity": 1159655, "shares_outstanding": 648374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -829857, "capital_expenditure": 4699, "free_cash_flow": -825158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69540, "ticker_id": 5990, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1152832", "ebitda": "-1120808", "netIncome": "-1365106", "grossProfit": "15284", "depreciation": "None", "totalRevenue": "11234", "costOfRevenue": "-4050", "interestIncome": "None", "incomeBeforeTax": "-1218830", "interestExpense": "65998", "operatingIncome": "-1231841", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-65998", "nonInterestIncome": "None", "operatingExpenses": "1247125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32024", "sellingGeneralAndAdministrative": "915237", "netIncomeFromContinuingOperations": "-1365106" }, "balance": { "goodwill": "None", "inventory": "495944", "commonStock": "64867", "currentDebt": "None", "investments": "None", "totalAssets": "4855198", "longTermDebt": "None", "shortTermDebt": "2425570", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25262873", "totalLiabilities": "3695543", "otherCurrentAssets": "97966", "totalCurrentAssets": "654329", "currentLongTermDebt": "2326000", "longTermInvestments": "None", "shortTermInvestments": "27580", "currentNetReceivables": "19775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4200869", "currentAccountsPayable": "1061029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2457372", "totalShareholderEquity": "1159655", "capitalLeaseObligations": "131372", "otherCurrentLiabilities": "177142", "totalCurrentLiabilities": "3663741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31802", "cashAndShortTermInvestments": "13064", "commonStockSharesOutstanding": "648374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1365106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-88587", "operatingCashflow": "-829857", "capitalExpenditures": "4699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "776000", "cashflowFromInvestment": "-4699", "stockBasedCompensation": "171103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11234, "cost_of_revenue": -4050, "gross_profit": 15284, "research_and_development": 296248, "selling_general_admin": 915237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1152832, "depreciation_amortisation": 32024, "ebitda": -1120808, "interest_expense": 65998, "interest_income": null, "other_non_operating": null, "pretax_income": -1218830, "tax_provision": -3, "effective_tax_rate": null, "net_income": -1365106, "net_income_continuing_ops": -1365106, "net_income_to_common": -1365106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13064, "short_term_investments": 27580, "net_receivables": 19775, "inventory": 495944, "other_current_assets": null, "total_current_assets": 654329, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4200869, "total_assets": 4855198, "short_term_debt": 2425570, "accounts_payable": 1061029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3663741, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31802, "total_liabilities": 3695543, "total_debt": 2425570, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25262873, "total_equity": 1159655, "shares_outstanding": 648374, "operating_cash_flow": -829857, "stock_based_compensation": 171103, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4699, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 776000, "free_cash_flow": -825158, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1152832", "ebitda": "-1120808", "netIncome": "-1365106", "grossProfit": "15284", "depreciation": "None", "totalRevenue": "11234", "costOfRevenue": "-4050", "interestIncome": "None", "incomeBeforeTax": "-1218830", "interestExpense": "65998", "operatingIncome": "-1231841", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-65998", "nonInterestIncome": "None", "operatingExpenses": "1247125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32024", "sellingGeneralAndAdministrative": "915237", "netIncomeFromContinuingOperations": "-1365106" }, "balance": { "goodwill": "None", "inventory": "495944", "commonStock": "64867", "currentDebt": "None", "investments": "None", "totalAssets": "4855198", "longTermDebt": "None", "shortTermDebt": "2425570", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25262873", "totalLiabilities": "3695543", "otherCurrentAssets": "97966", "totalCurrentAssets": "654329", "currentLongTermDebt": "2326000", "longTermInvestments": "None", "shortTermInvestments": "27580", "currentNetReceivables": "19775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4200869", "currentAccountsPayable": "1061029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2457372", "totalShareholderEquity": "1159655", "capitalLeaseObligations": "131372", "otherCurrentLiabilities": "177142", "totalCurrentLiabilities": "3663741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31802", "cashAndShortTermInvestments": "13064", "commonStockSharesOutstanding": "648374", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1365106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-88587", "operatingCashflow": "-829857", "capitalExpenditures": "4699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "776000", "cashflowFromInvestment": "-4699", "stockBasedCompensation": "171103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 179505, "cost_of_revenue": 89206, "gross_profit": 90299, "ebit": -1175440, "ebitda": -1140110, "pretax_income": -1210834, "tax_provision": -7946, "net_income": -1315597, "net_income_to_common": -1315597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78836, "total_current_assets": 715853, "total_assets": 4965198, "short_term_debt": 1646517, "long_term_debt": null, "total_debt": 1646517, "total_liabilities": 2604253, "total_equity": 2360945, "shares_outstanding": 647718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -892089, "capital_expenditure": 5044, "free_cash_flow": -887045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69541, "ticker_id": 5990, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1175440", "ebitda": "-1140110", "netIncome": "-1315597", "grossProfit": "90299", "depreciation": "None", "totalRevenue": "179505", "costOfRevenue": "89206", "interestIncome": "None", "incomeBeforeTax": "-1210834", "interestExpense": "35394", "operatingIncome": "-1213906", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7946", "reportedCurrency": "USD", "netInterestIncome": "-34253", "nonInterestIncome": "None", "operatingExpenses": "1304205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35330", "sellingGeneralAndAdministrative": "921643", "netIncomeFromContinuingOperations": "-1315597" }, "balance": { "goodwill": "None", "inventory": "407357", "commonStock": "64771", "currentDebt": "None", "investments": "None", "totalAssets": "4965198", "longTermDebt": "None", "shortTermDebt": "1646517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23897767", "totalLiabilities": "2604253", "otherCurrentAssets": "110236", "totalCurrentAssets": "715853", "currentLongTermDebt": "1550000", "longTermInvestments": "None", "shortTermInvestments": "35260", "currentNetReceivables": "84164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4249345", "currentAccountsPayable": "748023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1689987", "totalShareholderEquity": "2360945", "capitalLeaseObligations": "139987", "otherCurrentLiabilities": "153908", "totalCurrentLiabilities": "2548448", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "55805", "cashAndShortTermInvestments": "78836", "commonStockSharesOutstanding": "647718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1315597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-125286", "operatingCashflow": "-892089", "capitalExpenditures": "5044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000", "cashflowFromInvestment": "-5044", "stockBasedCompensation": "131905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48362", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35330", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179505, "cost_of_revenue": 89206, "gross_profit": 90299, "research_and_development": 343277, "selling_general_admin": 921643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1175440, "depreciation_amortisation": 35330, "ebitda": -1140110, "interest_expense": 35394, "interest_income": null, "other_non_operating": null, "pretax_income": -1210834, "tax_provision": -7946, "effective_tax_rate": null, "net_income": -1315597, "net_income_continuing_ops": -1315597, "net_income_to_common": -1315597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78836, "short_term_investments": 35260, "net_receivables": 84164, "inventory": 407357, "other_current_assets": null, "total_current_assets": 715853, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4249345, "total_assets": 4965198, "short_term_debt": 1646517, "accounts_payable": 748023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2548448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55805, "total_liabilities": 2604253, "total_debt": 1646517, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23897767, "total_equity": 2360945, "shares_outstanding": 647718, "operating_cash_flow": -892089, "stock_based_compensation": 131905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5044, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550000, "free_cash_flow": -887045, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1175440", "ebitda": "-1140110", "netIncome": "-1315597", "grossProfit": "90299", "depreciation": "None", "totalRevenue": "179505", "costOfRevenue": "89206", "interestIncome": "None", "incomeBeforeTax": "-1210834", "interestExpense": "35394", "operatingIncome": "-1213906", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7946", "reportedCurrency": "USD", "netInterestIncome": "-34253", "nonInterestIncome": "None", "operatingExpenses": "1304205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35330", "sellingGeneralAndAdministrative": "921643", "netIncomeFromContinuingOperations": "-1315597" }, "balance": { "goodwill": "None", "inventory": "407357", "commonStock": "64771", "currentDebt": "None", "investments": "None", "totalAssets": "4965198", "longTermDebt": "None", "shortTermDebt": "1646517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23897767", "totalLiabilities": "2604253", "otherCurrentAssets": "110236", "totalCurrentAssets": "715853", "currentLongTermDebt": "1550000", "longTermInvestments": "None", "shortTermInvestments": "35260", "currentNetReceivables": "84164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4249345", "currentAccountsPayable": "748023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1689987", "totalShareholderEquity": "2360945", "capitalLeaseObligations": "139987", "otherCurrentLiabilities": "153908", "totalCurrentLiabilities": "2548448", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "55805", "cashAndShortTermInvestments": "78836", "commonStockSharesOutstanding": "647718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1315597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-125286", "operatingCashflow": "-892089", "capitalExpenditures": "5044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000", "cashflowFromInvestment": "-5044", "stockBasedCompensation": "131905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48362", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35330", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6477181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69542, "ticker_id": 5990, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "6477181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 6477181, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "6477181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 71854, "cost_of_revenue": 44386, "gross_profit": 27468, "ebit": -1026272, "ebitda": -983717, "pretax_income": -1029227, "tax_provision": -61194, "net_income": -968033, "net_income_to_common": -968033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408687, "total_current_assets": 2040669, "total_assets": 6398962, "short_term_debt": 1084036, "long_term_debt": null, "total_debt": 1084036, "total_liabilities": 1544791, "total_equity": 4854171, "shares_outstanding": 651718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -996806, "capital_expenditure": 3091, "free_cash_flow": -993715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69544, "ticker_id": 5990, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1026272", "ebitda": "-983717", "netIncome": "-968033", "grossProfit": "27468", "depreciation": "None", "totalRevenue": "71854", "costOfRevenue": "44386", "interestIncome": "None", "incomeBeforeTax": "-1029227", "interestExpense": "2955", "operatingIncome": "-1091277", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-61194", "reportedCurrency": "USD", "netInterestIncome": "-3035", "nonInterestIncome": "None", "operatingExpenses": "1118745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42555", "sellingGeneralAndAdministrative": "787680", "netIncomeFromContinuingOperations": "-968033" }, "balance": { "goodwill": "None", "inventory": "299973", "commonStock": "64771", "currentDebt": "None", "investments": "None", "totalAssets": "6398962", "longTermDebt": "None", "shortTermDebt": "1084036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20964470", "totalLiabilities": "1544791", "otherCurrentAssets": "109941", "totalCurrentAssets": "2040669", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "39165", "currentNetReceivables": "182903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4358293", "currentAccountsPayable": "285206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206995", "totalShareholderEquity": "4854171", "capitalLeaseObligations": "206995", "otherCurrentLiabilities": "40255", "totalCurrentLiabilities": "1409497", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "135294", "cashAndShortTermInvestments": "1408687", "commonStockSharesOutstanding": "651718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1408687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-968033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-211727", "operatingCashflow": "-996806", "capitalExpenditures": "3091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1035000", "cashflowFromInvestment": "13583", "stockBasedCompensation": "148102", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71854, "cost_of_revenue": 44386, "gross_profit": 27468, "research_and_development": 305872, "selling_general_admin": 787680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1026272, "depreciation_amortisation": 42555, "ebitda": -983717, "interest_expense": 2955, "interest_income": null, "other_non_operating": null, "pretax_income": -1029227, "tax_provision": -61194, "effective_tax_rate": null, "net_income": -968033, "net_income_continuing_ops": -968033, "net_income_to_common": -968033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408687, "short_term_investments": 39165, "net_receivables": 182903, "inventory": 299973, "other_current_assets": null, "total_current_assets": 2040669, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4358293, "total_assets": 6398962, "short_term_debt": 1084036, "accounts_payable": 285206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409497, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135294, "total_liabilities": 1544791, "total_debt": 1084036, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20964470, "total_equity": 4854171, "shares_outstanding": 651718, "operating_cash_flow": -996806, "stock_based_compensation": 148102, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3091, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1035000, "free_cash_flow": -993715, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1026272", "ebitda": "-983717", "netIncome": "-968033", "grossProfit": "27468", "depreciation": "None", "totalRevenue": "71854", "costOfRevenue": "44386", "interestIncome": "None", "incomeBeforeTax": "-1029227", "interestExpense": "2955", "operatingIncome": "-1091277", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-61194", "reportedCurrency": "USD", "netInterestIncome": "-3035", "nonInterestIncome": "None", "operatingExpenses": "1118745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42555", "sellingGeneralAndAdministrative": "787680", "netIncomeFromContinuingOperations": "-968033" }, "balance": { "goodwill": "None", "inventory": "299973", "commonStock": "64771", "currentDebt": "None", "investments": "None", "totalAssets": "6398962", "longTermDebt": "None", "shortTermDebt": "1084036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20964470", "totalLiabilities": "1544791", "otherCurrentAssets": "109941", "totalCurrentAssets": "2040669", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "39165", "currentNetReceivables": "182903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4358293", "currentAccountsPayable": "285206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206995", "totalShareholderEquity": "4854171", "capitalLeaseObligations": "206995", "otherCurrentLiabilities": "40255", "totalCurrentLiabilities": "1409497", "otherNonCurrentLiabilities": "12335", "totalNonCurrentLiabilities": "135294", "cashAndShortTermInvestments": "1408687", "commonStockSharesOutstanding": "651718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1408687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-968033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-211727", "operatingCashflow": "-996806", "capitalExpenditures": "3091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1035000", "cashflowFromInvestment": "13583", "stockBasedCompensation": "148102", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "income_statement": { "revenue": 215391, "cost_of_revenue": 149259, "gross_profit": 66132, "ebit": -1018166, "ebitda": -975591, "pretax_income": -1018166, "tax_provision": -11765, "net_income": -1018166, "net_income_to_common": -1018166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1358683, "total_current_assets": 1796226, "total_assets": 6215390, "short_term_debt": 81203, "long_term_debt": null, "total_debt": 81203, "total_liabilities": 576049, "total_equity": 5639341, "shares_outstanding": 551608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -768204, "capital_expenditure": 7283, "free_cash_flow": -760921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69545, "ticker_id": 5990, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:01.432161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1018166", "ebitda": "-975591", "netIncome": "-1018166", "grossProfit": "66132", "depreciation": "None", "totalRevenue": "215391", "costOfRevenue": "149259", "interestIncome": "16118", "incomeBeforeTax": "-1018166", "interestExpense": "16118", "operatingIncome": "-1071486", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11765", "reportedCurrency": "USD", "netInterestIncome": "16118", "nonInterestIncome": "None", "operatingExpenses": "1137618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342992", "otherNonOperatingIncome": "37202", "costofGoodsAndServicesSold": "149259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42575", "sellingGeneralAndAdministrative": "731551", "netIncomeFromContinuingOperations": "-1018166" }, "balance": { "goodwill": "None", "inventory": "88246", "commonStock": "64771", "currentDebt": "None", "investments": "None", "totalAssets": "6215390", "longTermDebt": "None", "shortTermDebt": "81203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19996437", "totalLiabilities": "576049", "otherCurrentAssets": "187224", "totalCurrentAssets": "1796226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60694", "currentNetReceivables": "101379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4419164", "currentAccountsPayable": "305345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4159503", "shortLongTermDebtTotal": "212773", "totalShareholderEquity": "5639341", "capitalLeaseObligations": "212773", "otherCurrentLiabilities": "45596", "totalCurrentLiabilities": "432144", "otherNonCurrentLiabilities": "143905", "totalNonCurrentLiabilities": "143905", "cashAndShortTermInvestments": "1358683", "commonStockSharesOutstanding": "551608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1358683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2417", "operatingCashflow": "-768204", "capitalExpenditures": "7283", "changeInReceivables": "-36573", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420686", "cashflowFromInvestment": "-20935", "stockBasedCompensation": "152303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1209825", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420686", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215391, "cost_of_revenue": 149259, "gross_profit": 66132, "research_and_development": 342992, "selling_general_admin": 731551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1018166, "depreciation_amortisation": 42575, "ebitda": -975591, "interest_expense": 16118, "interest_income": null, "other_non_operating": null, "pretax_income": -1018166, "tax_provision": -11765, "effective_tax_rate": null, "net_income": -1018166, "net_income_continuing_ops": -1018166, "net_income_to_common": -1018166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1358683, "short_term_investments": 60694, "net_receivables": 101379, "inventory": 88246, "other_current_assets": null, "total_current_assets": 1796226, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4419164, "total_assets": 6215390, "short_term_debt": 81203, "accounts_payable": 305345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143905, "total_liabilities": 576049, "total_debt": 81203, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19996437, "total_equity": 5639341, "shares_outstanding": 551608, "operating_cash_flow": -768204, "stock_based_compensation": 152303, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7283, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420686, "free_cash_flow": -760921, "net_change_in_cash": -1209825 }, "raw_data": { "income": { "ebit": "-1018166", "ebitda": "-975591", "netIncome": "-1018166", "grossProfit": "66132", "depreciation": "None", "totalRevenue": "215391", "costOfRevenue": "149259", "interestIncome": "16118", "incomeBeforeTax": "-1018166", "interestExpense": "16118", "operatingIncome": "-1071486", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11765", "reportedCurrency": "USD", "netInterestIncome": "16118", "nonInterestIncome": "None", "operatingExpenses": "1137618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342992", "otherNonOperatingIncome": "37202", "costofGoodsAndServicesSold": "149259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42575", "sellingGeneralAndAdministrative": "731551", "netIncomeFromContinuingOperations": "-1018166" }, "balance": { "goodwill": "None", "inventory": "88246", "commonStock": "64771", "currentDebt": "None", "investments": "None", "totalAssets": "6215390", "longTermDebt": "None", "shortTermDebt": "81203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19996437", "totalLiabilities": "576049", "otherCurrentAssets": "187224", "totalCurrentAssets": "1796226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60694", "currentNetReceivables": "101379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4419164", "currentAccountsPayable": "305345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4159503", "shortLongTermDebtTotal": "212773", "totalShareholderEquity": "5639341", "capitalLeaseObligations": "212773", "otherCurrentLiabilities": "45596", "totalCurrentLiabilities": "432144", "otherNonCurrentLiabilities": "143905", "totalNonCurrentLiabilities": "143905", "cashAndShortTermInvestments": "1358683", "commonStockSharesOutstanding": "551608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1358683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2417", "operatingCashflow": "-768204", "capitalExpenditures": "7283", "changeInReceivables": "-36573", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420686", "cashflowFromInvestment": "-20935", "stockBasedCompensation": "152303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1209825", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420686", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }