{ "ticker": { "uuid": "6c8b11f0-3c9c-423f-89de-ccc598844398", "symbol": "NEXS", "name": "Nexus Infrastructure plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/6c8b11f0-3c9c-423f-89de-ccc598844398/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c8b11f0-3c9c-423f-89de-ccc598844398/" }, "ticker_metadata": { "id": 30181, "uuid": "6c8b11f0-3c9c-423f-89de-ccc598844398", "symbol": "NEXS", "name": "Nexus Infrastructure plc", "asset_type": "equity", "market_cap": 9847395, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Nexus Infrastructure plc, through its subsidiaries, develops and delivers infrastructure solutions to the housebuilding, water, rail, and commercial sectors. It offers civil engineering and infrastructure solutions, such as earthworks, building highways, substructures and oversites, and installing of sustainable drainage systems. The company also provides building projects in the water, rail, highways, and river and marine sectors; construction contracts; and supplies labor for the construction industry. The company was formerly known as Garbol plc and changed its name to Nexus Infrastructure plc in June 2016. Nexus Infrastructure plc was founded in 1976 and is headquartered in Braintree, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6c8b11f0-3c9c-423f-89de-ccc598844398", "symbol": "NEXS", "name": "Nexus Infrastructure plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/6c8b11f0-3c9c-423f-89de-ccc598844398/", "api_url": "https://sharemaestro.com/factors/api/tickers/6c8b11f0-3c9c-423f-89de-ccc598844398/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.6, "value": 0.93, "quality": 0.18, "momentum": 0.11, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 109, "market_cap": 984739463, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0003, "roe": -0.0907, "piotroski_f_score": 6, "momentum_12_1": -0.3061, "volatility_252d": 0.1842 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.141770+00:00", "batch_id": "" }, "size": { "price_close": 109, "market_cap": 984739463, "market_cap_usd": 984739463, "enterprise_value": 988243463, "shares_outstanding": 9034307, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 37.5182, "ptbv_ratio": 37.5182, "ps_ratio": 14.9407, "pcf_ratio": 236.8301, "pfcf_ratio": 287.2636, "ev_ebitda": 1020.9127, "ev_ebit": -382.5952, "ev_sales": 14.9938, "ev_fcf": 288.2857, "earnings_yield": null, "fcf_yield": 0.0035, "price_to_sales": 14.9407, "price_to_book": 37.5182, "price_to_cashflow": 236.8301, "ebitda_to_ev": 0.001, "sales_yield": 0.0667 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.1556, "operating_margin": -0.0392, "net_margin": -0.0361, "ebitda_margin": 0.0147, "fcf_margin": 0.052, "roe": -0.0907, "roa": -0.0469, "roic": -0.0651, "roc_greenblatt": null, "asset_turnover": 1.2997, "cash_conversion": -1.4403, "accruals_ratio": -0.1289, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2505, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6198, "debt_to_assets": 0.237, "interest_coverage": -3.6638, "current_ratio": 2.1944, "quick_ratio": 2.1944, "net_debt": 3504000, "local_beta": 0.3995, "volatility_252d": 0.1842, "volatility_60d": 0.4354, "max_drawdown_12m": -0.3392, "risk_adjusted_momentum": -1.6621 }, "growth": { "revenue_growth_1y": 0.1622, "revenue_growth_3y_cagr": -0.125, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0888, "revenue_growth": 0.1622, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0179, "price_return_3m": -0.0641, "price_return_6m": -0.1381, "price_return_9m": -0.2507, "price_return_12m": -0.3186, "price_return_12m_ex1m": -0.3061, "momentum_6m": -0.1381, "momentum_12m": -0.3186, "momentum_12_1": -0.3061, "distance_from_52w_high": -0.3392, "distance_from_52w_low": 0, "relative_strength": -0.4917 }, "raw_ttm": { "revenue_ttm": 65910000, "gross_profit_ttm": 10255000, "ebit_ttm": -2583000, "ebitda_ttm": 968000, "net_income_ttm": -2380000, "eps_diluted_ttm": -0.2634, "operating_cash_flow_ttm": 4158000, "capital_expenditure_ttm": -730000, "fcf_ttm": 3428000, "dividends_paid_ttm": -276000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 705000, "cash_and_equivalents": 8517000, "total_current_assets": 31038000, "total_current_liabilities": 14144000, "net_ppe": null, "total_assets": 50713000, "total_debt": 12021000, "total_equity": 26247000, "net_working_capital": 10076000, "book_value_per_share": 2.9053, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9053 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 12, "rank_ev_ebitda": 73, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 90, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84 }, "composites": { "value_composite": 7, "quality_composite": 82, "momentum_composite": 89, "growth_composite": 21, "yield_composite": 32, "svqf_composite": 54, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.4091, "os_score": 0.6, "value_percentile": 0.93, "quality_percentile": 0.18, "momentum_percentile": 0.11, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8960, "ticker_id": 30181, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.141770+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109, "market_cap": 984739463, "market_cap_usd": 984739463, "enterprise_value": 988243463, "shares_outstanding": 9034307, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 37.5181721, "ptbv_ratio": 37.5181721, "ps_ratio": 14.94066853, "pcf_ratio": 236.83007768, "pfcf_ratio": 287.26355397, "ev_ebitda": 1020.91266839, "ev_ebit": -382.59522377, "ev_sales": 14.99383194, "ev_fcf": 288.28572433, "earnings_yield": null, "fcf_yield": 0.00346878, "dividend_yield": 0.00028028, "buyback_yield": 0, "shareholder_yield": 0.00028028, "debt_paydown_yield": null, "total_yield": 0.00028028, "gross_margin": 0.15559096, "operating_margin": -0.0391898, "net_margin": -0.03610985, "ebitda_margin": 0.01468669, "fcf_margin": 0.05201032, "roe": -0.09067703, "roa": -0.04693077, "roic": -0.06511546, "roc_greenblatt": null, "asset_turnover": 1.29966675, "cash_conversion": -1.44033613, "accruals_ratio": -0.12892158, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.61983471, "debt_to_assets": 0.23703981, "interest_coverage": -3.66382979, "current_ratio": 2.19442873, "quick_ratio": 2.19442873, "net_debt": 3504000, "revenue_growth_1y": 0.1621674, "revenue_growth_3y_cagr": -0.12502192, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08881996, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.250454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01792959, "price_return_3m": -0.0641248, "price_return_6m": -0.13810699, "price_return_9m": -0.25065659, "price_return_12m": -0.31856589, "price_return_12m_ex1m": -0.306125, "distance_from_52w_high": -0.33921538, "distance_from_52w_low": 0, "relative_strength": -0.49170648, "local_beta": 0.3995, "volatility_252d": 0.184181, "volatility_60d": 0.435381, "max_drawdown_12m": -0.33921538, "revenue_ttm": 65910000, "gross_profit_ttm": 10255000, "ebit_ttm": -2583000, "ebitda_ttm": 968000, "net_income_ttm": -2380000, "eps_diluted_ttm": -0.26344024, "operating_cash_flow_ttm": 4158000, "capital_expenditure_ttm": -730000, "fcf_ttm": 3428000, "dividends_paid_ttm": -276000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 705000, "cash_and_equivalents": 8517000, "total_current_assets": 31038000, "total_current_liabilities": 14144000, "net_ppe": null, "total_assets": 50713000, "total_debt": 12021000, "total_equity": 26247000, "net_working_capital": 10076000, "book_value_per_share": 2.90525881, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.90525881, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 12, "rank_ev_ebitda": 73, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 90, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84, "value_composite": 7, "quality_composite": 82, "momentum_composite": 89, "growth_composite": 21, "yield_composite": 32, "svqf_composite": 54, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109, "os": 0.6, "value": 0.93, "quality": 0.18, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0003, "roe": -0.0907, "momentum_12_1": -0.3061, "complete_fields": { "id": 8960, "ticker_id": 30181, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.141770+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109, "market_cap": 984739463, "market_cap_usd": 984739463, "enterprise_value": 988243463, "shares_outstanding": 9034307, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 37.5181721, "ptbv_ratio": 37.5181721, "ps_ratio": 14.94066853, "pcf_ratio": 236.83007768, "pfcf_ratio": 287.26355397, "ev_ebitda": 1020.91266839, "ev_ebit": -382.59522377, "ev_sales": 14.99383194, "ev_fcf": 288.28572433, "earnings_yield": null, "fcf_yield": 0.00346878, "dividend_yield": 0.00028028, "buyback_yield": 0, "shareholder_yield": 0.00028028, "debt_paydown_yield": null, "total_yield": 0.00028028, "gross_margin": 0.15559096, "operating_margin": -0.0391898, "net_margin": -0.03610985, "ebitda_margin": 0.01468669, "fcf_margin": 0.05201032, "roe": -0.09067703, "roa": -0.04693077, "roic": -0.06511546, "roc_greenblatt": null, "asset_turnover": 1.29966675, "cash_conversion": -1.44033613, "accruals_ratio": -0.12892158, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.61983471, "debt_to_assets": 0.23703981, "interest_coverage": -3.66382979, "current_ratio": 2.19442873, "quick_ratio": 2.19442873, "net_debt": 3504000, "revenue_growth_1y": 0.1621674, "revenue_growth_3y_cagr": -0.12502192, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08881996, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.250454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01792959, "price_return_3m": -0.0641248, "price_return_6m": -0.13810699, "price_return_9m": -0.25065659, "price_return_12m": -0.31856589, "price_return_12m_ex1m": -0.306125, "distance_from_52w_high": -0.33921538, "distance_from_52w_low": 0, "relative_strength": -0.49170648, "local_beta": 0.3995, "volatility_252d": 0.184181, "volatility_60d": 0.435381, "max_drawdown_12m": -0.33921538, "revenue_ttm": 65910000, "gross_profit_ttm": 10255000, "ebit_ttm": -2583000, "ebitda_ttm": 968000, "net_income_ttm": -2380000, "eps_diluted_ttm": -0.26344024, "operating_cash_flow_ttm": 4158000, "capital_expenditure_ttm": -730000, "fcf_ttm": 3428000, "dividends_paid_ttm": -276000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 705000, "cash_and_equivalents": 8517000, "total_current_assets": 31038000, "total_current_liabilities": 14144000, "net_ppe": null, "total_assets": 50713000, "total_debt": 12021000, "total_equity": 26247000, "net_working_capital": 10076000, "book_value_per_share": 2.90525881, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.90525881, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 12, "rank_ev_ebitda": 73, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 90, "rank_fcf_margin": 55, "rank_piotroski": 36, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 84, "value_composite": 7, "quality_composite": 82, "momentum_composite": 89, "growth_composite": 21, "yield_composite": 32, "svqf_composite": 54, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": 65910000, "cost_of_revenue": 55655000, "gross_profit": 10255000, "ebit": -2583000, "ebitda": 968000, "pretax_income": null, "tax_provision": null, "net_income": -2380000, "net_income_to_common": -2380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10942000, "total_current_assets": 32235000, "total_assets": 51665000, "short_term_debt": null, "long_term_debt": null, "total_debt": 11513000, "total_liabilities": null, "total_equity": 27319000, "shares_outstanding": 9034307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4158000, "capital_expenditure": -730000, "free_cash_flow": 3428000, "dividends_paid": -276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396206, "ticker_id": 30181, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "968000", "netIncome": "-2380000", "grossProfit": "10255000", "totalRevenue": "65910000", "costOfRevenue": "55655000", "interestExpense": "705000", "operatingIncome": "-2583000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2655000" }, "balance": { "totalDebt": "11513000", "totalAssets": "51665000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "32235000", "totalShareholderEquity": "27319000", "totalCurrentLiabilities": "13943000", "cashAndShortTermInvestments": "10942000" }, "cashflow": { "freeCashFlow": "3428000", "dividendsPaid": "-276000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4158000", "repurchaseOfStock": null, "capitalExpenditures": "-730000" } }, "revenue": 65910000, "cost_of_revenue": 55655000, "gross_profit": 10255000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2583000, "depreciation_amortisation": 2655000, "ebitda": 968000, "interest_expense": 705000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2380000, "net_income_continuing_ops": null, "net_income_to_common": -2380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51665000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27319000, "shares_outstanding": 9034307, "operating_cash_flow": 4158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "968000", "netIncome": "-2380000", "grossProfit": "10255000", "totalRevenue": "65910000", "costOfRevenue": "55655000", "interestExpense": "705000", "operatingIncome": "-2583000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2655000" }, "balance": { "totalDebt": "11513000", "totalAssets": "51665000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "32235000", "totalShareholderEquity": "27319000", "totalCurrentLiabilities": "13943000", "cashAndShortTermInvestments": "10942000" }, "cashflow": { "freeCashFlow": "3428000", "dividendsPaid": "-276000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4158000", "repurchaseOfStock": null, "capitalExpenditures": "-730000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": 56713000, "cost_of_revenue": 49049000, "gross_profit": 7664000, "ebit": -3285000, "ebitda": 553000, "pretax_income": null, "tax_provision": null, "net_income": -2764000, "net_income_to_common": -2764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12801000, "total_current_assets": 37284000, "total_assets": 54997000, "short_term_debt": null, "long_term_debt": null, "total_debt": 11169000, "total_liabilities": null, "total_equity": 29982000, "shares_outstanding": 9034307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 468000, "capital_expenditure": -801000, "free_cash_flow": -333000, "dividends_paid": -271000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 396209, "ticker_id": 30181, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "553000", "netIncome": "-2764000", "grossProfit": "7664000", "totalRevenue": "56713000", "costOfRevenue": "49049000", "interestExpense": "690000", "operatingIncome": "-3285000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2627000" }, "balance": { "totalDebt": "11169000", "totalAssets": "54997000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "37284000", "totalShareholderEquity": "29982000", "totalCurrentLiabilities": "15377000", "cashAndShortTermInvestments": "12801000" }, "cashflow": { "freeCashFlow": "-333000", "dividendsPaid": "-271000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "468000", "repurchaseOfStock": "0", "capitalExpenditures": "-801000" } }, "revenue": 56713000, "cost_of_revenue": 49049000, "gross_profit": 7664000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3285000, "depreciation_amortisation": 2627000, "ebitda": 553000, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2764000, "net_income_continuing_ops": null, "net_income_to_common": -2764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12801000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54997000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29982000, "shares_outstanding": 9034307, "operating_cash_flow": 468000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -271000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "553000", "netIncome": "-2764000", "grossProfit": "7664000", "totalRevenue": "56713000", "costOfRevenue": "49049000", "interestExpense": "690000", "operatingIncome": "-3285000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2627000" }, "balance": { "totalDebt": "11169000", "totalAssets": "54997000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "37284000", "totalShareholderEquity": "29982000", "totalCurrentLiabilities": "15377000", "cashAndShortTermInvestments": "12801000" }, "cashflow": { "freeCashFlow": "-333000", "dividendsPaid": "-271000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "468000", "repurchaseOfStock": "0", "capitalExpenditures": "-801000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": 88691000, "cost_of_revenue": 82719000, "gross_profit": 5972000, "ebit": -4807000, "ebitda": -5597000, "pretax_income": null, "tax_provision": null, "net_income": 58799000, "net_income_to_common": 58799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14626000, "total_current_assets": 41589000, "total_assets": 60762000, "short_term_debt": null, "long_term_debt": null, "total_debt": 11644000, "total_liabilities": null, "total_equity": 33010000, "shares_outstanding": 9034307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7617000, "capital_expenditure": -759000, "free_cash_flow": -8376000, "dividends_paid": -90000, "share_repurchases": -60551000, "shares_issued": 13000, "net_debt_issued": null }, "complete_fields": { "id": 396210, "ticker_id": 30181, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5597000", "netIncome": "58799000", "grossProfit": "5972000", "totalRevenue": "88691000", "costOfRevenue": "82719000", "interestExpense": "599000", "operatingIncome": "-4807000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2344000" }, "balance": { "totalDebt": "11644000", "totalAssets": "60762000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "41589000", "totalShareholderEquity": "33010000", "totalCurrentLiabilities": "17936000", "cashAndShortTermInvestments": "14626000" }, "cashflow": { "freeCashFlow": "-8376000", "dividendsPaid": "-90000", "issuanceOfDebt": null, "issuanceOfStock": "13000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-7617000", "repurchaseOfStock": "-60551000", "capitalExpenditures": "-759000" } }, "revenue": 88691000, "cost_of_revenue": 82719000, "gross_profit": 5972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4807000, "depreciation_amortisation": 2344000, "ebitda": -5597000, "interest_expense": 599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58799000, "net_income_continuing_ops": null, "net_income_to_common": 58799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14626000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60762000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33010000, "shares_outstanding": 9034307, "operating_cash_flow": -7617000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90000, "share_repurchases": -60551000, "shares_issued": 13000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5597000", "netIncome": "58799000", "grossProfit": "5972000", "totalRevenue": "88691000", "costOfRevenue": "82719000", "interestExpense": "599000", "operatingIncome": "-4807000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2344000" }, "balance": { "totalDebt": "11644000", "totalAssets": "60762000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "41589000", "totalShareholderEquity": "33010000", "totalCurrentLiabilities": "17936000", "cashAndShortTermInvestments": "14626000" }, "cashflow": { "freeCashFlow": "-8376000", "dividendsPaid": "-90000", "issuanceOfDebt": null, "issuanceOfStock": "13000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-7617000", "repurchaseOfStock": "-60551000", "capitalExpenditures": "-759000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": 98392000, "cost_of_revenue": 88482000, "gross_profit": 9910000, "ebit": -315000, "ebitda": 1746000, "pretax_income": null, "tax_provision": null, "net_income": 2711000, "net_income_to_common": 2711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4597000, "total_current_assets": 100586000, "total_assets": 121026000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 12456000, "total_liabilities": null, "total_equity": 34140000, "shares_outstanding": 45556904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3231000, "capital_expenditure": -795000, "free_cash_flow": -4026000, "dividends_paid": -1091000, "share_repurchases": 0, "shares_issued": 3000, "net_debt_issued": -11663000 }, "complete_fields": { "id": 396211, "ticker_id": 30181, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1746000", "netIncome": "2711000", "grossProfit": "9910000", "totalRevenue": "98392000", "costOfRevenue": "88482000", "interestExpense": "607000", "operatingIncome": "-315000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2048000" }, "balance": { "totalDebt": "12456000", "totalAssets": "121026000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "45556904", "totalCurrentAssets": "100586000", "totalShareholderEquity": "34140000", "totalCurrentLiabilities": "75998000", "cashAndShortTermInvestments": "4597000" }, "cashflow": { "freeCashFlow": "-4026000", "dividendsPaid": "-1091000", "issuanceOfDebt": "0", "issuanceOfStock": "3000", "repaymentOfDebt": "-11663000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-3231000", "repurchaseOfStock": "0", "capitalExpenditures": "-795000" } }, "revenue": 98392000, "cost_of_revenue": 88482000, "gross_profit": 9910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315000, "depreciation_amortisation": 2048000, "ebitda": 1746000, "interest_expense": 607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2711000, "net_income_continuing_ops": null, "net_income_to_common": 2711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4597000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121026000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75998000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34140000, "shares_outstanding": 45556904, "operating_cash_flow": -3231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1091000, "share_repurchases": 0, "shares_issued": 3000, "net_debt_issued": -11663000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1746000", "netIncome": "2711000", "grossProfit": "9910000", "totalRevenue": "98392000", "costOfRevenue": "88482000", "interestExpense": "607000", "operatingIncome": "-315000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2048000" }, "balance": { "totalDebt": "12456000", "totalAssets": "121026000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "45556904", "totalCurrentAssets": "100586000", "totalShareholderEquity": "34140000", "totalCurrentLiabilities": "75998000", "cashAndShortTermInvestments": "4597000" }, "cashflow": { "freeCashFlow": "-4026000", "dividendsPaid": "-1091000", "issuanceOfDebt": "0", "issuanceOfStock": "3000", "repaymentOfDebt": "-11663000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-3231000", "repurchaseOfStock": "0", "capitalExpenditures": "-795000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2076000, "long_term_debt": 9365000, "total_debt": 11441000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": 2079000 }, "complete_fields": { "id": 396212, "ticker_id": 30181, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": "-133000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "9365000", "shortTermDebt": "2076000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3538000", "issuanceOfStock": "3000", "repaymentOfDebt": "-1459000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": -133000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2076000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 9365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": 2079000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": "-133000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "9365000", "shortTermDebt": "2076000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3538000", "issuanceOfStock": "3000", "repaymentOfDebt": "-1459000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8517000, "total_current_assets": 31038000, "total_assets": 50713000, "short_term_debt": 1699000, "long_term_debt": 10322000, "total_debt": 12021000, "total_liabilities": null, "total_equity": 26247000, "shares_outstanding": 9034307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396204, "ticker_id": 30181, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12021000", "totalAssets": "50713000", "longTermDebt": "10322000", "shortTermDebt": "1699000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "31038000", "totalShareholderEquity": "26247000", "totalCurrentLiabilities": "14144000", "cashAndShortTermInvestments": "8517000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8517000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50713000, "short_term_debt": 1699000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14144000, "long_term_debt": 10322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26247000, "shares_outstanding": 9034307, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12021000", "totalAssets": "50713000", "longTermDebt": "10322000", "shortTermDebt": "1699000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "31038000", "totalShareholderEquity": "26247000", "totalCurrentLiabilities": "14144000", "cashAndShortTermInvestments": "8517000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10942000, "total_current_assets": 32235000, "total_assets": 51665000, "short_term_debt": 1632000, "long_term_debt": 9881000, "total_debt": 11513000, "total_liabilities": null, "total_equity": 27319000, "shares_outstanding": 9034307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396205, "ticker_id": 30181, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11513000", "totalAssets": "51665000", "longTermDebt": "9881000", "shortTermDebt": "1632000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "32235000", "totalShareholderEquity": "27319000", "totalCurrentLiabilities": "13943000", "cashAndShortTermInvestments": "10942000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51665000, "short_term_debt": 1632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13943000, "long_term_debt": 9881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27319000, "shares_outstanding": 9034307, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11513000", "totalAssets": "51665000", "longTermDebt": "9881000", "shortTermDebt": "1632000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "32235000", "totalShareholderEquity": "27319000", "totalCurrentLiabilities": "13943000", "cashAndShortTermInvestments": "10942000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9596000, "total_current_assets": 32241000, "total_assets": 53405000, "short_term_debt": 1855000, "long_term_debt": 9930000, "total_debt": 11785000, "total_liabilities": null, "total_equity": 28117000, "shares_outstanding": 9034307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396207, "ticker_id": 30181, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11785000", "totalAssets": "53405000", "longTermDebt": "9930000", "shortTermDebt": "1855000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "32241000", "totalShareholderEquity": "28117000", "totalCurrentLiabilities": "15301000", "cashAndShortTermInvestments": "9596000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9596000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53405000, "short_term_debt": 1855000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15301000, "long_term_debt": 9930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28117000, "shares_outstanding": 9034307, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11785000", "totalAssets": "53405000", "longTermDebt": "9930000", "shortTermDebt": "1855000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "32241000", "totalShareholderEquity": "28117000", "totalCurrentLiabilities": "15301000", "cashAndShortTermInvestments": "9596000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12801000, "total_current_assets": 37284000, "total_assets": 54997000, "short_term_debt": 1531000, "long_term_debt": 9638000, "total_debt": 11169000, "total_liabilities": null, "total_equity": 29982000, "shares_outstanding": 9034307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396208, "ticker_id": 30181, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:02.232120+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11169000", "totalAssets": "54997000", "longTermDebt": "9638000", "shortTermDebt": "1531000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "37284000", "totalShareholderEquity": "29982000", "totalCurrentLiabilities": "15377000", "cashAndShortTermInvestments": "12801000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12801000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54997000, "short_term_debt": 1531000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15377000, "long_term_debt": 9638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29982000, "shares_outstanding": 9034307, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11169000", "totalAssets": "54997000", "longTermDebt": "9638000", "shortTermDebt": "1531000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9034307", "totalCurrentAssets": "37284000", "totalShareholderEquity": "29982000", "totalCurrentLiabilities": "15377000", "cashAndShortTermInvestments": "12801000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }