{ "ticker": { "uuid": "6caac26f-b696-493d-ad49-f0c21ae7807f", "symbol": "CNC", "name": "Concurrent Technologies Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/6caac26f-b696-493d-ad49-f0c21ae7807f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6caac26f-b696-493d-ad49-f0c21ae7807f/" }, "ticker_metadata": { "id": 27312, "uuid": "6caac26f-b696-493d-ad49-f0c21ae7807f", "symbol": "CNC", "name": "Concurrent Technologies Plc", "asset_type": "equity", "market_cap": 239368928, "stock_exchange_id": 19, "industry": "Computer Hardware", "sector": "Technology", "description": "Concurrent Technologies Plc, together with its subsidiaries, designs, develops, manufactures, and markets single board computers for system integrators and original equipment manufacturers in the United Kingdom, the United States, Malaysia, Germany, rest of Europe, and internationally. The company offers system products; VPX products, including single board computers (SBCs) and plug in cards (PICs), switches and networking modules, storage solutions, carrier-boards and expansion modules, and chassis and backplanes; Sensor Open Systems Architecture (SOSA) aligned VPX products; AMC processor and storage products; VME processor board, carrier, and storage modules; CompactPCI processor, carrier, and transition module; XMC carrier, ethernet modules, processors, serial port modules, and storage products; software products; and accessories, such as cables, Front Panel I/O, inch drive adapter, module carrier, and flash disk module products. It serves military, communications, aerospace, transport, scientific, and industrial markets. The company was incorporated in 1985 and is based in Colchester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6caac26f-b696-493d-ad49-f0c21ae7807f", "symbol": "CNC", "name": "Concurrent Technologies Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/6caac26f-b696-493d-ad49-f0c21ae7807f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6caac26f-b696-493d-ad49-f0c21ae7807f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.23, "value": 0.01, "quality": 0.68, "momentum": 0.78, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 250, "market_cap": 21747262000, "pe_ratio": 4298.4207, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0005, "shareholder_yield": 0.0, "roe": 0.113, "piotroski_f_score": 4, "momentum_12_1": 0.2247, "volatility_252d": 0.4099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.309421+00:00", "batch_id": "" }, "size": { "price_close": 250, "market_cap": 21747262000, "market_cap_usd": 21747262000, "enterprise_value": 21735054105, "shares_outstanding": 86989048, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4298.4207, "pb_ratio": 485.7308, "ptbv_ratio": 485.7308, "ps_ratio": 474.1039, "pcf_ratio": 3082.8049, "pfcf_ratio": 13569.0562, "ev_ebitda": 2200.1318, "ev_ebit": 3278.3213, "ev_sales": 473.8377, "ev_fcf": 13561.4391, "earnings_yield": 0.0002, "fcf_yield": 0.0001, "price_to_sales": 474.1039, "price_to_book": 485.7308, "price_to_cashflow": 3082.8049, "ebitda_to_ev": 0.0005, "sales_yield": 0.0021 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.5332, "operating_margin": 0.1445, "net_margin": 0.1103, "ebitda_margin": 0.2154, "fcf_margin": 0.0349, "roe": 0.113, "roa": 0.0846, "roic": 0.1527, "roc_greenblatt": null, "asset_turnover": 0.767, "cash_conversion": 0.3168, "accruals_ratio": -0.0334, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3533, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.409, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.2357, "debt_to_assets": 0.0362, "interest_coverage": 52.9975, "current_ratio": 3.6393, "quick_ratio": 3.6393, "net_debt": -12207895, "local_beta": 0.7121, "volatility_252d": 0.4099, "volatility_60d": 0.9847, "max_drawdown_12m": -0.3236, "risk_adjusted_momentum": 0.5481 }, "growth": { "revenue_growth_1y": 0.1375, "revenue_growth_3y_cagr": 0.359, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.061, "eps_growth_3y_cagr": 0.7242, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5589, "book_value_growth_1y": 0.1343, "revenue_growth": 0.1375, "earnings_growth": 0.061 }, "momentum": { "price_return_1m": -0.0347, "price_return_3m": -0.006, "price_return_6m": 0.1338, "price_return_9m": 0.3369, "price_return_12m": 0.1821, "price_return_12m_ex1m": 0.2247, "momentum_6m": 0.1338, "momentum_12m": 0.1821, "momentum_12_1": 0.2247, "distance_from_52w_high": -0.0859, "distance_from_52w_low": 0.4205, "relative_strength": 0.009 }, "raw_ttm": { "revenue_ttm": 45870248, "gross_profit_ttm": 24458803, "ebit_ttm": 6629934, "ebitda_ttm": 9878978, "net_income_ttm": 5059361, "eps_diluted_ttm": 0.0582, "operating_cash_flow_ttm": 7054375, "capital_expenditure_ttm": -5451665, "fcf_ttm": 1602710, "dividends_paid_ttm": -950732, "share_repurchases_ttm": null, "shares_issued_ttm": 518968, "interest_expense_ttm": 125099, "cash_and_equivalents": 14373596, "total_current_assets": 38157847, "total_current_liabilities": 10484996, "net_ppe": null, "total_assets": 59807419, "total_debt": 2165701, "total_equity": 44772257, "net_working_capital": 13738926, "book_value_per_share": 0.5147, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5147 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 92, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 85, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 87, "rank_fcf_yield": 70, "rank_dividend_yield": 57, "rank_shareholder_yield": 62, "rank_total_yield": 71, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 37, "rank_fcf_margin": 61, "rank_piotroski": 68, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 34 }, "composites": { "value_composite": 99, "quality_composite": 32, "momentum_composite": 22, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.0825, "os_score": 0.23, "value_percentile": 0.01, "quality_percentile": 0.68, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8525, "ticker_id": 27312, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.309421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 250, "market_cap": 21747262000, "market_cap_usd": 21747262000, "enterprise_value": 21735054105, "shares_outstanding": 86989048, "fx_rate_to_usd": null, "pe_ratio": 4298.42068989, "pb_ratio": 485.73075063, "ptbv_ratio": 485.73075063, "ps_ratio": 474.10386794, "pcf_ratio": 3082.80492602, "pfcf_ratio": 13569.05616113, "ev_ebitda": 2200.13184613, "ev_ebit": 3278.32133849, "ev_sales": 473.83772822, "ev_fcf": 13561.4391281, "earnings_yield": 0.00023264, "fcf_yield": 7.374e-05, "dividend_yield": 4.372e-05, "buyback_yield": -2.386e-05, "shareholder_yield": 1.985e-05, "debt_paydown_yield": null, "total_yield": 1.985e-05, "gross_margin": 0.53321715, "operating_margin": 0.14453669, "net_margin": 0.11029722, "ebitda_margin": 0.21536788, "fcf_margin": 0.03494008, "roe": 0.11300214, "roa": 0.0845942, "roic": 0.15269608, "roc_greenblatt": null, "asset_turnover": 0.76696585, "cash_conversion": 0.31678111, "accruals_ratio": -0.0333573, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.23574473, "debt_to_assets": 0.03621124, "interest_coverage": 52.99749798, "current_ratio": 3.63928103, "quick_ratio": 3.63928103, "net_debt": -12207895, "revenue_growth_1y": 0.13753977, "revenue_growth_3y_cagr": 0.35902167, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0610433, "eps_growth_3y_cagr": 0.72420608, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5588553, "book_value_growth_1y": 0.1343336, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.353296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03474903, "price_return_3m": -0.00596421, "price_return_6m": 0.13378685, "price_return_9m": 0.3368984, "price_return_12m": 0.1820991, "price_return_12m_ex1m": 0.22465467, "distance_from_52w_high": -0.08592322, "distance_from_52w_low": 0.42045455, "relative_strength": 0.00895852, "local_beta": 0.7121, "volatility_252d": 0.409863, "volatility_60d": 0.984689, "max_drawdown_12m": -0.32358318, "revenue_ttm": 45870248, "gross_profit_ttm": 24458803, "ebit_ttm": 6629934, "ebitda_ttm": 9878978, "net_income_ttm": 5059361, "eps_diluted_ttm": 0.0581609, "operating_cash_flow_ttm": 7054375, "capital_expenditure_ttm": -5451665, "fcf_ttm": 1602710, "dividends_paid_ttm": -950732, "share_repurchases_ttm": null, "shares_issued_ttm": 518968, "interest_expense_ttm": 125099, "cash_and_equivalents": 14373596, "total_current_assets": 38157847, "total_current_liabilities": 10484996, "net_ppe": null, "total_assets": 59807419, "total_debt": 2165701, "total_equity": 44772257, "net_working_capital": 13738926, "book_value_per_share": 0.51468844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.51468844, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 92, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 85, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 87, "rank_fcf_yield": 70, "rank_dividend_yield": 57, "rank_shareholder_yield": 62, "rank_total_yield": 71, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 37, "rank_fcf_margin": 61, "rank_piotroski": 68, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 34, "value_composite": 99, "quality_composite": 32, "momentum_composite": 22, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 250, "os": 0.23, "value": 0.01, "quality": 0.68, "momentum": 0.78, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 4298.4207, "earnings_yield": 0.0002, "shareholder_yield": 0.0, "roe": 0.113, "momentum_12_1": 0.2247, "complete_fields": { "id": 8525, "ticker_id": 27312, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:00.309421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 250, "market_cap": 21747262000, "market_cap_usd": 21747262000, "enterprise_value": 21735054105, "shares_outstanding": 86989048, "fx_rate_to_usd": null, "pe_ratio": 4298.42068989, "pb_ratio": 485.73075063, "ptbv_ratio": 485.73075063, "ps_ratio": 474.10386794, "pcf_ratio": 3082.80492602, "pfcf_ratio": 13569.05616113, "ev_ebitda": 2200.13184613, "ev_ebit": 3278.32133849, "ev_sales": 473.83772822, "ev_fcf": 13561.4391281, "earnings_yield": 0.00023264, "fcf_yield": 7.374e-05, "dividend_yield": 4.372e-05, "buyback_yield": -2.386e-05, "shareholder_yield": 1.985e-05, "debt_paydown_yield": null, "total_yield": 1.985e-05, "gross_margin": 0.53321715, "operating_margin": 0.14453669, "net_margin": 0.11029722, "ebitda_margin": 0.21536788, "fcf_margin": 0.03494008, "roe": 0.11300214, "roa": 0.0845942, "roic": 0.15269608, "roc_greenblatt": null, "asset_turnover": 0.76696585, "cash_conversion": 0.31678111, "accruals_ratio": -0.0333573, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.23574473, "debt_to_assets": 0.03621124, "interest_coverage": 52.99749798, "current_ratio": 3.63928103, "quick_ratio": 3.63928103, "net_debt": -12207895, "revenue_growth_1y": 0.13753977, "revenue_growth_3y_cagr": 0.35902167, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0610433, "eps_growth_3y_cagr": 0.72420608, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5588553, "book_value_growth_1y": 0.1343336, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.353296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03474903, "price_return_3m": -0.00596421, "price_return_6m": 0.13378685, "price_return_9m": 0.3368984, "price_return_12m": 0.1820991, "price_return_12m_ex1m": 0.22465467, "distance_from_52w_high": -0.08592322, "distance_from_52w_low": 0.42045455, "relative_strength": 0.00895852, "local_beta": 0.7121, "volatility_252d": 0.409863, "volatility_60d": 0.984689, "max_drawdown_12m": -0.32358318, "revenue_ttm": 45870248, "gross_profit_ttm": 24458803, "ebit_ttm": 6629934, "ebitda_ttm": 9878978, "net_income_ttm": 5059361, "eps_diluted_ttm": 0.0581609, "operating_cash_flow_ttm": 7054375, "capital_expenditure_ttm": -5451665, "fcf_ttm": 1602710, "dividends_paid_ttm": -950732, "share_repurchases_ttm": null, "shares_issued_ttm": 518968, "interest_expense_ttm": 125099, "cash_and_equivalents": 14373596, "total_current_assets": 38157847, "total_current_liabilities": 10484996, "net_ppe": null, "total_assets": 59807419, "total_debt": 2165701, "total_equity": 44772257, "net_working_capital": 13738926, "book_value_per_share": 0.51468844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.51468844, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 92, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 85, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 87, "rank_fcf_yield": 70, "rank_dividend_yield": 57, "rank_shareholder_yield": 62, "rank_total_yield": 71, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 37, "rank_fcf_margin": 61, "rank_piotroski": 68, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 34, "value_composite": 99, "quality_composite": 32, "momentum_composite": 22, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "income_statement": { "revenue": 45870248, "cost_of_revenue": 21411445, "gross_profit": 24458803, "ebit": 6629934, "ebitda": 9878978, "pretax_income": null, "tax_provision": null, "net_income": 5059361, "net_income_to_common": 5059361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14373596, "total_current_assets": 38157847, "total_assets": 59807419, "short_term_debt": 439671, "long_term_debt": 1726030, "total_debt": 2165701, "total_liabilities": null, "total_equity": 44772257, "shares_outstanding": 86989048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7054375, "capital_expenditure": -5451665, "free_cash_flow": 1602710, "dividends_paid": -950732, "share_repurchases": null, "shares_issued": 518968, "net_debt_issued": null }, "complete_fields": { "id": 392592, "ticker_id": 27312, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9878978", "netIncome": "5059361", "grossProfit": "24458803", "totalRevenue": "45870248", "costOfRevenue": "21411445", "interestExpense": "125099", "operatingIncome": "6629934", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3236537" }, "balance": { "totalDebt": "2165701", "totalAssets": "59807419", "longTermDebt": "1726030", "shortTermDebt": "439671", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "86989048", "totalCurrentAssets": "38157847", "totalShareholderEquity": "44772257", "totalCurrentLiabilities": "10484996", "cashAndShortTermInvestments": "14373596" }, "cashflow": { "freeCashFlow": "1602710", "dividendsPaid": "-950732", "issuanceOfDebt": null, "issuanceOfStock": "518968", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7054375", "repurchaseOfStock": null, "capitalExpenditures": "-5451665" } }, "revenue": 45870248, "cost_of_revenue": 21411445, "gross_profit": 24458803, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6629934, "depreciation_amortisation": 3236537, "ebitda": 9878978, "interest_expense": 125099, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5059361, "net_income_continuing_ops": null, "net_income_to_common": 5059361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14373596, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38157847, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59807419, "short_term_debt": 439671, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10484996, "long_term_debt": 1726030, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2165701, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44772257, "shares_outstanding": 86989048, "operating_cash_flow": 7054375, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5451665, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -950732, "share_repurchases": null, "shares_issued": 518968, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1602710, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9878978", "netIncome": "5059361", "grossProfit": "24458803", "totalRevenue": "45870248", "costOfRevenue": "21411445", "interestExpense": "125099", "operatingIncome": "6629934", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3236537" }, "balance": { "totalDebt": "2165701", "totalAssets": "59807419", "longTermDebt": "1726030", "shortTermDebt": "439671", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "86989048", "totalCurrentAssets": "38157847", "totalShareholderEquity": "44772257", "totalCurrentLiabilities": "10484996", "cashAndShortTermInvestments": "14373596" }, "cashflow": { "freeCashFlow": "1602710", "dividendsPaid": "-950732", "issuanceOfDebt": null, "issuanceOfStock": "518968", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7054375", "repurchaseOfStock": null, "capitalExpenditures": "-5451665" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "income_statement": { "revenue": 40324083, "cost_of_revenue": 20348752, "gross_profit": 19975331, "ebit": 5193267, "ebitda": 7882180, "pretax_income": null, "tax_provision": null, "net_income": 4702438, "net_income_to_common": 4702438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13706703, "total_current_assets": 32701389, "total_assets": 50780369, "short_term_debt": 310182, "long_term_debt": 446477, "total_debt": 756659, "total_liabilities": null, "total_equity": 38925008, "shares_outstanding": 85787714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7892668, "capital_expenditure": -4259597, "free_cash_flow": 3633071, "dividends_paid": -856377, "share_repurchases": null, "shares_issued": 58500, "net_debt_issued": null }, "complete_fields": { "id": 392595, "ticker_id": 27312, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7882180", "netIncome": "4702438", "grossProfit": "19975331", "totalRevenue": "40324083", "costOfRevenue": "20348752", "interestExpense": "93284", "operatingIncome": "5193267", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2609619" }, "balance": { "totalDebt": "756659", "totalAssets": "50780369", "longTermDebt": "446477", "shortTermDebt": "310182", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "85787714", "totalCurrentAssets": "32701389", "totalShareholderEquity": "38925008", "totalCurrentLiabilities": "8959024", "cashAndShortTermInvestments": "13706703" }, "cashflow": { "freeCashFlow": "3633071", "dividendsPaid": "-856377", "issuanceOfDebt": null, "issuanceOfStock": "58500", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7892668", "repurchaseOfStock": null, "capitalExpenditures": "-4259597" } }, "revenue": 40324083, "cost_of_revenue": 20348752, "gross_profit": 19975331, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5193267, "depreciation_amortisation": 2609619, "ebitda": 7882180, "interest_expense": 93284, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4702438, "net_income_continuing_ops": null, "net_income_to_common": 4702438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13706703, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32701389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50780369, "short_term_debt": 310182, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8959024, "long_term_debt": 446477, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 756659, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38925008, "shares_outstanding": 85787714, "operating_cash_flow": 7892668, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4259597, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -856377, "share_repurchases": null, "shares_issued": 58500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3633071, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7882180", "netIncome": "4702438", "grossProfit": "19975331", "totalRevenue": "40324083", "costOfRevenue": "20348752", "interestExpense": "93284", "operatingIncome": "5193267", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2609619" }, "balance": { "totalDebt": "756659", "totalAssets": "50780369", "longTermDebt": "446477", "shortTermDebt": "310182", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "85787714", "totalCurrentAssets": "32701389", "totalShareholderEquity": "38925008", "totalCurrentLiabilities": "8959024", "cashAndShortTermInvestments": "13706703" }, "cashflow": { "freeCashFlow": "3633071", "dividendsPaid": "-856377", "issuanceOfDebt": null, "issuanceOfStock": "58500", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7892668", "repurchaseOfStock": null, "capitalExpenditures": "-4259597" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "income_statement": { "revenue": 31656316, "cost_of_revenue": 16018368, "gross_profit": 15637948, "ebit": 3686634, "ebitda": 5874301, "pretax_income": null, "tax_provision": null, "net_income": 3160136, "net_income_to_common": 3160136, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11118728, "total_current_assets": 30299676, "total_assets": 46679956, "short_term_debt": 294662, "long_term_debt": null, "total_debt": 294662, "total_liabilities": null, "total_equity": 34323428, "shares_outstanding": 85637714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5634877, "capital_expenditure": -4473812, "free_cash_flow": 1161065, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6355741, "net_debt_issued": null }, "complete_fields": { "id": 392596, "ticker_id": 27312, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5874301", "netIncome": "3160136", "grossProfit": "15637948", "totalRevenue": "31656316", "costOfRevenue": "16018368", "interestExpense": "86010", "operatingIncome": "3686634", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2315403" }, "balance": { "totalDebt": "294662", "totalAssets": "46679956", "longTermDebt": null, "shortTermDebt": "294662", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "85637714", "totalCurrentAssets": "30299676", "totalShareholderEquity": "34323428", "totalCurrentLiabilities": "9684668", "cashAndShortTermInvestments": "11118728" }, "cashflow": { "freeCashFlow": "1161065", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "6355741", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5634877", "repurchaseOfStock": null, "capitalExpenditures": "-4473812" } }, "revenue": 31656316, "cost_of_revenue": 16018368, "gross_profit": 15637948, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3686634, "depreciation_amortisation": 2315403, "ebitda": 5874301, "interest_expense": 86010, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3160136, "net_income_continuing_ops": null, "net_income_to_common": 3160136, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11118728, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30299676, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46679956, "short_term_debt": 294662, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9684668, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 294662, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34323428, "shares_outstanding": 85637714, "operating_cash_flow": 5634877, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4473812, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6355741, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1161065, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5874301", "netIncome": "3160136", "grossProfit": "15637948", "totalRevenue": "31656316", "costOfRevenue": "16018368", "interestExpense": "86010", "operatingIncome": "3686634", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2315403" }, "balance": { "totalDebt": "294662", "totalAssets": "46679956", "longTermDebt": null, "shortTermDebt": "294662", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "85637714", "totalCurrentAssets": "30299676", "totalShareholderEquity": "34323428", "totalCurrentLiabilities": "9684668", "cashAndShortTermInvestments": "11118728" }, "cashflow": { "freeCashFlow": "1161065", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "6355741", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5634877", "repurchaseOfStock": null, "capitalExpenditures": "-4473812" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "income_statement": { "revenue": 18274771, "cost_of_revenue": 9397449, "gross_profit": 8877322, "ebit": 486640, "ebitda": 2107205, "pretax_income": null, "tax_provision": null, "net_income": 987025, "net_income_to_common": 987025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4512720, "total_current_assets": 20805614, "total_assets": 32648764, "short_term_debt": 202287, "long_term_debt": null, "total_debt": 202287, "total_liabilities": null, "total_equity": 23176502, "shares_outstanding": 73368490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -890341, "capital_expenditure": -5192011, "free_cash_flow": -6082352, "dividends_paid": -1027088, "share_repurchases": null, "shares_issued": 2425, "net_debt_issued": null }, "complete_fields": { "id": 392597, "ticker_id": 27312, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2107205", "netIncome": "987025", "grossProfit": "8877322", "totalRevenue": "18274771", "costOfRevenue": "9397449", "interestExpense": "104505", "operatingIncome": "486640", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1620019" }, "balance": { "totalDebt": "202287", "totalAssets": "32648764", "longTermDebt": null, "shortTermDebt": "202287", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "73368490", "totalCurrentAssets": "20805614", "totalShareholderEquity": "23176502", "totalCurrentLiabilities": "5783518", "cashAndShortTermInvestments": "4512720" }, "cashflow": { "freeCashFlow": "-6082352", "dividendsPaid": "-1027088", "issuanceOfDebt": null, "issuanceOfStock": "2425", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-890341", "repurchaseOfStock": null, "capitalExpenditures": "-5192011" } }, "revenue": 18274771, "cost_of_revenue": 9397449, "gross_profit": 8877322, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486640, "depreciation_amortisation": 1620019, "ebitda": 2107205, "interest_expense": 104505, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 987025, "net_income_continuing_ops": null, "net_income_to_common": 987025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4512720, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20805614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32648764, "short_term_debt": 202287, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5783518, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202287, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23176502, "shares_outstanding": 73368490, "operating_cash_flow": -890341, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5192011, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1027088, "share_repurchases": null, "shares_issued": 2425, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6082352, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2107205", "netIncome": "987025", "grossProfit": "8877322", "totalRevenue": "18274771", "costOfRevenue": "9397449", "interestExpense": "104505", "operatingIncome": "486640", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1620019" }, "balance": { "totalDebt": "202287", "totalAssets": "32648764", "longTermDebt": null, "shortTermDebt": "202287", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "73368490", "totalCurrentAssets": "20805614", "totalShareholderEquity": "23176502", "totalCurrentLiabilities": "5783518", "cashAndShortTermInvestments": "4512720" }, "cashflow": { "freeCashFlow": "-6082352", "dividendsPaid": "-1027088", "issuanceOfDebt": null, "issuanceOfStock": "2425", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-890341", "repurchaseOfStock": null, "capitalExpenditures": "-5192011" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392598, "ticker_id": 27312, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14373596, "total_current_assets": 38157847, "total_assets": 59807419, "short_term_debt": 439671, "long_term_debt": 1726030, "total_debt": 2165701, "total_liabilities": null, "total_equity": 44772257, "shares_outstanding": 86989048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392591, "ticker_id": 27312, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2165701", "totalAssets": "59807419", "longTermDebt": "1726030", "shortTermDebt": "439671", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "86989048", "totalCurrentAssets": "38157847", "totalShareholderEquity": "44772257", "totalCurrentLiabilities": "10484996", "cashAndShortTermInvestments": "14373596" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14373596, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38157847, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59807419, "short_term_debt": 439671, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10484996, "long_term_debt": 1726030, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2165701, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44772257, "shares_outstanding": 86989048, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2165701", "totalAssets": "59807419", "longTermDebt": "1726030", "shortTermDebt": "439671", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "86989048", "totalCurrentAssets": "38157847", "totalShareholderEquity": "44772257", "totalCurrentLiabilities": "10484996", "cashAndShortTermInvestments": "14373596" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7827689, "total_current_assets": 31463325, "total_assets": 50601234, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 40587489, "shares_outstanding": 86471669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392593, "ticker_id": 27312, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "50601234", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "86471669", "totalCurrentAssets": "31463325", "totalShareholderEquity": "40587489", "totalCurrentLiabilities": "6853185", "cashAndShortTermInvestments": "7827689" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7827689, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31463325, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50601234, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6853185, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40587489, "shares_outstanding": 86471669, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "50601234", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "86471669", "totalCurrentAssets": "31463325", "totalShareholderEquity": "40587489", "totalCurrentLiabilities": "6853185", "cashAndShortTermInvestments": "7827689" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13706703, "total_current_assets": 32701389, "total_assets": 50780369, "short_term_debt": 310182, "long_term_debt": 446477, "total_debt": 756659, "total_liabilities": null, "total_equity": 38925008, "shares_outstanding": 85787714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392594, "ticker_id": 27312, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:44.405411+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "756659", "totalAssets": "50780369", "longTermDebt": "446477", "shortTermDebt": "310182", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "85787714", "totalCurrentAssets": "32701389", "totalShareholderEquity": "38925008", "totalCurrentLiabilities": "8959024", "cashAndShortTermInvestments": "13706703" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13706703, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32701389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50780369, "short_term_debt": 310182, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8959024, "long_term_debt": 446477, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 756659, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38925008, "shares_outstanding": 85787714, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "756659", "totalAssets": "50780369", "longTermDebt": "446477", "shortTermDebt": "310182", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "85787714", "totalCurrentAssets": "32701389", "totalShareholderEquity": "38925008", "totalCurrentLiabilities": "8959024", "cashAndShortTermInvestments": "13706703" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }