{ "ticker": { "uuid": "6cafc528-cb9e-4f5d-bad4-a08bef0ef8bf", "symbol": "KAKATCEM", "name": "Kakatiya Cement Sugar and Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/6cafc528-cb9e-4f5d-bad4-a08bef0ef8bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/6cafc528-cb9e-4f5d-bad4-a08bef0ef8bf/" }, "ticker_metadata": { "id": 13896, "uuid": "6cafc528-cb9e-4f5d-bad4-a08bef0ef8bf", "symbol": "KAKATCEM", "name": "Kakatiya Cement Sugar and Industries Limited", "asset_type": "equity", "market_cap": 982693440, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Kakatiya Cement Sugar and Industries Limited produces, manufactures, refines, and sells Portland cement in India. It operates through three segments: Cement, Sugar, and Power. The company crushes sugarcane and generates and distributes power. The company was formerly known as Kakatiya Cements Limited. Kakatiya Cement Sugar and Industries Limited was incorporated in 1979 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6cafc528-cb9e-4f5d-bad4-a08bef0ef8bf", "symbol": "KAKATCEM", "name": "Kakatiya Cement Sugar and Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/6cafc528-cb9e-4f5d-bad4-a08bef0ef8bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/6cafc528-cb9e-4f5d-bad4-a08bef0ef8bf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 124.16, "market_cap": 965202240.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0242, "roe": -0.1317, "piotroski_f_score": 3, "momentum_12_1": -0.1155, "volatility_252d": 0.3726 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.142068+00:00", "batch_id": "" }, "size": { "price_close": 124.16, "market_cap": 965202240.3754, "market_cap_usd": 965202240.3754, "enterprise_value": 1137332240.3754, "shares_outstanding": 7773858, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5283, "ptbv_ratio": 0.5283, "ps_ratio": 1.2239, "pcf_ratio": null, "pfcf_ratio": -4.2909, "ev_ebitda": null, "ev_ebit": -4.7241, "ev_sales": 1.4422, "ev_fcf": -5.0561, "earnings_yield": null, "fcf_yield": -0.1978, "price_to_sales": 1.2239, "price_to_book": 0.5283, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6934 }, "yield": { "dividend_yield": 0.0242, "buyback_yield": 0, "shareholder_yield": 0.0242, "debt_paydown_yield": null, "total_yield": 0.0242 }, "quality": { "gross_margin": 0.8144, "operating_margin": -0.3053, "net_margin": -0.305, "ebitda_margin": -0.265, "fcf_margin": -0.2852, "roe": -0.1317, "roa": -0.1048, "roic": -0.0903, "roc_greenblatt": null, "asset_turnover": 0.3435, "cash_conversion": 0.9351, "accruals_ratio": -0.0148, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5206, "revenue_stability_5y": 0.3448, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2797, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8237, "debt_to_assets": 0.0849, "interest_coverage": -33.4053, "current_ratio": 2.8791, "quick_ratio": 2.8791, "net_debt": 172130000, "local_beta": 1.2415, "volatility_252d": 0.3726, "volatility_60d": 0.9118, "max_drawdown_12m": -0.4497, "risk_adjusted_momentum": -0.31 }, "growth": { "revenue_growth_1y": -0.1161, "revenue_growth_3y_cagr": -0.2002, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6395, "book_value_growth_1y": -0.126, "revenue_growth": -0.1161, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0794, "price_return_3m": 0.1513, "price_return_6m": -0.0775, "price_return_9m": -0.1969, "price_return_12m": -0.1857, "price_return_12m_ex1m": -0.1155, "momentum_6m": -0.0775, "momentum_12m": -0.1857, "momentum_12_1": -0.1155, "distance_from_52w_high": -0.2315, "distance_from_52w_low": 0.3966, "relative_strength": -0.0781 }, "raw_ttm": { "revenue_ttm": 788616000, "gross_profit_ttm": 642235000, "ebit_ttm": -240752000, "ebitda_ttm": -208979000, "net_income_ttm": -240565000, "eps_diluted_ttm": -30.9454, "operating_cash_flow_ttm": -206636000, "capital_expenditure_ttm": -18308000, "fcf_ttm": -224944000, "dividends_paid_ttm": -23321000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7207000, "cash_and_equivalents": 22874000, "total_current_assets": 1118165000, "total_current_liabilities": 388370000, "net_ppe": null, "total_assets": 2295990000, "total_debt": 195004000, "total_equity": 1826980000, "net_working_capital": 901925000, "book_value_per_share": 235.0159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 235.0159 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.505, "os_score": 0.54, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6368, "ticker_id": 13896, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.142068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.16, "market_cap": 965202240.3754, "market_cap_usd": 965202240.3754, "enterprise_value": 1137332240.3754, "shares_outstanding": 7773858, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.52830477, "ptbv_ratio": 0.52830477, "ps_ratio": 1.22391917, "pcf_ratio": null, "pfcf_ratio": -4.29085568, "ev_ebitda": null, "ev_ebit": -4.72408221, "ev_sales": 1.44218763, "ev_fcf": -5.05606836, "earnings_yield": null, "fcf_yield": -0.19778214, "dividend_yield": 0.02416178, "buyback_yield": 0, "shareholder_yield": 0.02416178, "debt_paydown_yield": null, "total_yield": 0.02416178, "gross_margin": 0.81438241, "operating_margin": -0.30528419, "net_margin": -0.30504707, "ebitda_margin": -0.26499462, "fcf_margin": -0.28523895, "roe": -0.13167358, "roa": -0.10477615, "roic": -0.09032219, "roc_greenblatt": null, "asset_turnover": 0.34347536, "cash_conversion": 0.93506537, "accruals_ratio": -0.0147775, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.82367128, "debt_to_assets": 0.08493243, "interest_coverage": -33.4053004, "current_ratio": 2.879123, "quick_ratio": 2.879123, "net_debt": 172130000, "revenue_growth_1y": -0.11612938, "revenue_growth_3y_cagr": -0.2002148, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.63950963, "book_value_growth_1y": -0.12597277, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.52059, "revenue_stability_5y": 0.344814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07940974, "price_return_3m": 0.15133539, "price_return_6m": -0.07749456, "price_return_9m": -0.19694714, "price_return_12m": -0.18573738, "price_return_12m_ex1m": -0.11549942, "distance_from_52w_high": -0.23148528, "distance_from_52w_low": 0.39662544, "relative_strength": -0.07805764, "local_beta": 1.2415, "volatility_252d": 0.372628, "volatility_60d": 0.911826, "max_drawdown_12m": -0.44973456, "revenue_ttm": 788616000, "gross_profit_ttm": 642235000, "ebit_ttm": -240752000, "ebitda_ttm": -208979000, "net_income_ttm": -240565000, "eps_diluted_ttm": -30.9453813, "operating_cash_flow_ttm": -206636000, "capital_expenditure_ttm": -18308000, "fcf_ttm": -224944000, "dividends_paid_ttm": -23321000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7207000, "cash_and_equivalents": 22874000, "total_current_assets": 1118165000, "total_current_liabilities": 388370000, "net_ppe": null, "total_assets": 2295990000, "total_debt": 195004000, "total_equity": 1826980000, "net_working_capital": 901925000, "book_value_per_share": 235.01586986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 235.01586986, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124.16, "os": 0.54, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0242, "roe": -0.1317, "momentum_12_1": -0.1155, "complete_fields": { "id": 6368, "ticker_id": 13896, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.142068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.16, "market_cap": 965202240.3754, "market_cap_usd": 965202240.3754, "enterprise_value": 1137332240.3754, "shares_outstanding": 7773858, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.52830477, "ptbv_ratio": 0.52830477, "ps_ratio": 1.22391917, "pcf_ratio": null, "pfcf_ratio": -4.29085568, "ev_ebitda": null, "ev_ebit": -4.72408221, "ev_sales": 1.44218763, "ev_fcf": -5.05606836, "earnings_yield": null, "fcf_yield": -0.19778214, "dividend_yield": 0.02416178, "buyback_yield": 0, "shareholder_yield": 0.02416178, "debt_paydown_yield": null, "total_yield": 0.02416178, "gross_margin": 0.81438241, "operating_margin": -0.30528419, "net_margin": -0.30504707, "ebitda_margin": -0.26499462, "fcf_margin": -0.28523895, "roe": -0.13167358, "roa": -0.10477615, "roic": -0.09032219, "roc_greenblatt": null, "asset_turnover": 0.34347536, "cash_conversion": 0.93506537, "accruals_ratio": -0.0147775, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.82367128, "debt_to_assets": 0.08493243, "interest_coverage": -33.4053004, "current_ratio": 2.879123, "quick_ratio": 2.879123, "net_debt": 172130000, "revenue_growth_1y": -0.11612938, "revenue_growth_3y_cagr": -0.2002148, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.63950963, "book_value_growth_1y": -0.12597277, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.52059, "revenue_stability_5y": 0.344814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07940974, "price_return_3m": 0.15133539, "price_return_6m": -0.07749456, "price_return_9m": -0.19694714, "price_return_12m": -0.18573738, "price_return_12m_ex1m": -0.11549942, "distance_from_52w_high": -0.23148528, "distance_from_52w_low": 0.39662544, "relative_strength": -0.07805764, "local_beta": 1.2415, "volatility_252d": 0.372628, "volatility_60d": 0.911826, "max_drawdown_12m": -0.44973456, "revenue_ttm": 788616000, "gross_profit_ttm": 642235000, "ebit_ttm": -240752000, "ebitda_ttm": -208979000, "net_income_ttm": -240565000, "eps_diluted_ttm": -30.9453813, "operating_cash_flow_ttm": -206636000, "capital_expenditure_ttm": -18308000, "fcf_ttm": -224944000, "dividends_paid_ttm": -23321000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7207000, "cash_and_equivalents": 22874000, "total_current_assets": 1118165000, "total_current_liabilities": 388370000, "net_ppe": null, "total_assets": 2295990000, "total_debt": 195004000, "total_equity": 1826980000, "net_working_capital": 901925000, "book_value_per_share": 235.01586986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 235.01586986, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 788615000, "cost_of_revenue": 146383000, "gross_profit": 642232000, "ebit": -240756000, "ebitda": -208980000, "pretax_income": null, "tax_provision": null, "net_income": -240567000, "net_income_to_common": -240567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22874000, "total_current_assets": 1118165000, "total_assets": 2295990000, "short_term_debt": 195004000, "long_term_debt": null, "total_debt": 195004000, "total_liabilities": null, "total_equity": 1826980000, "shares_outstanding": 7773858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -206636000, "capital_expenditure": -18308000, "free_cash_flow": -224944000, "dividends_paid": -23321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370653, "ticker_id": 13896, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-208980000", "netIncome": "-240567000", "grossProfit": "642232000", "totalRevenue": "788615000", "costOfRevenue": "146383000", "interestExpense": "7208000", "operatingIncome": "-240756000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26614000" }, "balance": { "totalDebt": "195004000", "totalAssets": "2295990000", "longTermDebt": null, "shortTermDebt": "195004000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1118165000", "totalShareholderEquity": "1826980000", "totalCurrentLiabilities": "388370000", "cashAndShortTermInvestments": "22874000" }, "cashflow": { "freeCashFlow": "-224944000", "dividendsPaid": "-23321000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-206636000", "repurchaseOfStock": null, "capitalExpenditures": "-18308000" } }, "revenue": 788615000, "cost_of_revenue": 146383000, "gross_profit": 642232000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240756000, "depreciation_amortisation": 26614000, "ebitda": -208980000, "interest_expense": 7208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -240567000, "net_income_continuing_ops": null, "net_income_to_common": -240567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1118165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2295990000, "short_term_debt": 195004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1826980000, "shares_outstanding": 7773858, "operating_cash_flow": -206636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -224944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-208980000", "netIncome": "-240567000", "grossProfit": "642232000", "totalRevenue": "788615000", "costOfRevenue": "146383000", "interestExpense": "7208000", "operatingIncome": "-240756000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26614000" }, "balance": { "totalDebt": "195004000", "totalAssets": "2295990000", "longTermDebt": null, "shortTermDebt": "195004000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1118165000", "totalShareholderEquity": "1826980000", "totalCurrentLiabilities": "388370000", "cashAndShortTermInvestments": "22874000" }, "cashflow": { "freeCashFlow": "-224944000", "dividendsPaid": "-23321000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-206636000", "repurchaseOfStock": null, "capitalExpenditures": "-18308000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 892229000, "cost_of_revenue": 429588000, "gross_profit": 462641000, "ebit": -239107000, "ebitda": -58665000, "pretax_income": null, "tax_provision": null, "net_income": -133053000, "net_income_to_common": -133053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377273000, "total_current_assets": 1327818000, "total_assets": 2526758000, "short_term_debt": 184224000, "long_term_debt": null, "total_debt": 184224000, "total_liabilities": null, "total_equity": 2090301000, "shares_outstanding": 7773858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143670000, "capital_expenditure": -6468000, "free_cash_flow": 137202000, "dividends_paid": -23321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370658, "ticker_id": 13896, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-58665000", "netIncome": "-133053000", "grossProfit": "462641000", "totalRevenue": "892229000", "costOfRevenue": "429588000", "interestExpense": "51283000", "operatingIncome": "-239107000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25877000" }, "balance": { "totalDebt": "184224000", "totalAssets": "2526758000", "longTermDebt": null, "shortTermDebt": "184224000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1327818000", "totalShareholderEquity": "2090301000", "totalCurrentLiabilities": "359053000", "cashAndShortTermInvestments": "377273000" }, "cashflow": { "freeCashFlow": "137202000", "dividendsPaid": "-23321000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "143670000", "repurchaseOfStock": null, "capitalExpenditures": "-6468000" } }, "revenue": 892229000, "cost_of_revenue": 429588000, "gross_profit": 462641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239107000, "depreciation_amortisation": 25877000, "ebitda": -58665000, "interest_expense": 51283000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -133053000, "net_income_continuing_ops": null, "net_income_to_common": -133053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1327818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2526758000, "short_term_debt": 184224000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2090301000, "shares_outstanding": 7773858, "operating_cash_flow": 143670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-58665000", "netIncome": "-133053000", "grossProfit": "462641000", "totalRevenue": "892229000", "costOfRevenue": "429588000", "interestExpense": "51283000", "operatingIncome": "-239107000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25877000" }, "balance": { "totalDebt": "184224000", "totalAssets": "2526758000", "longTermDebt": null, "shortTermDebt": "184224000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1327818000", "totalShareholderEquity": "2090301000", "totalCurrentLiabilities": "359053000", "cashAndShortTermInvestments": "377273000" }, "cashflow": { "freeCashFlow": "137202000", "dividendsPaid": "-23321000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "143670000", "repurchaseOfStock": null, "capitalExpenditures": "-6468000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 1559525000, "cost_of_revenue": 636838000, "gross_profit": 922687000, "ebit": -89732000, "ebitda": 59946000, "pretax_income": null, "tax_provision": null, "net_income": -13445000, "net_income_to_common": -13445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5458000, "total_current_assets": 2209583000, "total_assets": 3506493000, "short_term_debt": 941285000, "long_term_debt": null, "total_debt": 941285000, "total_liabilities": null, "total_equity": 2252459000, "shares_outstanding": 7773858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131494000, "capital_expenditure": -36846000, "free_cash_flow": -168340000, "dividends_paid": -23321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106514000 }, "complete_fields": { "id": 370660, "ticker_id": 13896, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59946000", "netIncome": "-13445000", "grossProfit": "922687000", "totalRevenue": "1559525000", "costOfRevenue": "636838000", "interestExpense": "51326000", "operatingIncome": "-89732000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23888000" }, "balance": { "totalDebt": "941285000", "totalAssets": "3506493000", "longTermDebt": null, "shortTermDebt": "941285000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "2209583000", "totalShareholderEquity": "2252459000", "totalCurrentLiabilities": "1173440000", "cashAndShortTermInvestments": "5458000" }, "cashflow": { "freeCashFlow": "-168340000", "dividendsPaid": "-23321000", "issuanceOfDebt": "106514000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-131494000", "repurchaseOfStock": null, "capitalExpenditures": "-36846000" } }, "revenue": 1559525000, "cost_of_revenue": 636838000, "gross_profit": 922687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89732000, "depreciation_amortisation": 23888000, "ebitda": 59946000, "interest_expense": 51326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13445000, "net_income_continuing_ops": null, "net_income_to_common": -13445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5458000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2209583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3506493000, "short_term_debt": 941285000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1173440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 941285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2252459000, "shares_outstanding": 7773858, "operating_cash_flow": -131494000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 106514000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -168340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59946000", "netIncome": "-13445000", "grossProfit": "922687000", "totalRevenue": "1559525000", "costOfRevenue": "636838000", "interestExpense": "51326000", "operatingIncome": "-89732000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23888000" }, "balance": { "totalDebt": "941285000", "totalAssets": "3506493000", "longTermDebt": null, "shortTermDebt": "941285000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "2209583000", "totalShareholderEquity": "2252459000", "totalCurrentLiabilities": "1173440000", "cashAndShortTermInvestments": "5458000" }, "cashflow": { "freeCashFlow": "-168340000", "dividendsPaid": "-23321000", "issuanceOfDebt": "106514000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-131494000", "repurchaseOfStock": null, "capitalExpenditures": "-36846000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 1541505000, "cost_of_revenue": 596721000, "gross_profit": 944784000, "ebit": -115191000, "ebitda": 23364000, "pretax_income": null, "tax_provision": null, "net_income": -44647000, "net_income_to_common": -44647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13784000, "total_current_assets": 2298798000, "total_assets": 3449308000, "short_term_debt": 834771000, "long_term_debt": null, "total_debt": 834771000, "total_liabilities": null, "total_equity": 2287792000, "shares_outstanding": 7773858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379422000, "capital_expenditure": -12911000, "free_cash_flow": -392333000, "dividends_paid": -23321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 483036000 }, "complete_fields": { "id": 370661, "ticker_id": 13896, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23364000", "netIncome": "-44647000", "grossProfit": "944784000", "totalRevenue": "1541505000", "costOfRevenue": "596721000", "interestExpense": "57036000", "operatingIncome": "-115191000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22598000" }, "balance": { "totalDebt": "834771000", "totalAssets": "3449308000", "longTermDebt": null, "shortTermDebt": "834771000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "2298798000", "totalShareholderEquity": "2287792000", "totalCurrentLiabilities": "1079033000", "cashAndShortTermInvestments": "13784000" }, "cashflow": { "freeCashFlow": "-392333000", "dividendsPaid": "-23321000", "issuanceOfDebt": "483036000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-379422000", "repurchaseOfStock": null, "capitalExpenditures": "-12911000" } }, "revenue": 1541505000, "cost_of_revenue": 596721000, "gross_profit": 944784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115191000, "depreciation_amortisation": 22598000, "ebitda": 23364000, "interest_expense": 57036000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44647000, "net_income_continuing_ops": null, "net_income_to_common": -44647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13784000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2298798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3449308000, "short_term_debt": 834771000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1079033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 834771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2287792000, "shares_outstanding": 7773858, "operating_cash_flow": -379422000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 483036000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -392333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23364000", "netIncome": "-44647000", "grossProfit": "944784000", "totalRevenue": "1541505000", "costOfRevenue": "596721000", "interestExpense": "57036000", "operatingIncome": "-115191000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22598000" }, "balance": { "totalDebt": "834771000", "totalAssets": "3449308000", "longTermDebt": null, "shortTermDebt": "834771000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "2298798000", "totalShareholderEquity": "2287792000", "totalCurrentLiabilities": "1079033000", "cashAndShortTermInvestments": "13784000" }, "cashflow": { "freeCashFlow": "-392333000", "dividendsPaid": "-23321000", "issuanceOfDebt": "483036000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-379422000", "repurchaseOfStock": null, "capitalExpenditures": "-12911000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 42375000 }, "complete_fields": { "id": 370662, "ticker_id": 13896, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "42375000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 42375000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "42375000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 148263000, "cost_of_revenue": -54620000, "gross_profit": 202883000, "ebit": -65136000, "ebitda": -37919000, "pretax_income": null, "tax_provision": null, "net_income": -44353000, "net_income_to_common": -44353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22874000, "total_current_assets": 1118165000, "total_assets": 2295990000, "short_term_debt": 195004000, "long_term_debt": null, "total_debt": 195004000, "total_liabilities": null, "total_equity": 1826980000, "shares_outstanding": 7773858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370652, "ticker_id": 13896, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37919000", "netIncome": "-44353000", "grossProfit": "202883000", "totalRevenue": "148263000", "costOfRevenue": "-54620000", "interestExpense": "4065000", "operatingIncome": "-65136000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6718000" }, "balance": { "totalDebt": "195004000", "totalAssets": "2295990000", "longTermDebt": null, "shortTermDebt": "195004000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1118165000", "totalShareholderEquity": "1826980000", "totalCurrentLiabilities": "388370000", "cashAndShortTermInvestments": "22874000" } }, "revenue": 148263000, "cost_of_revenue": -54620000, "gross_profit": 202883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65136000, "depreciation_amortisation": 6718000, "ebitda": -37919000, "interest_expense": 4065000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44353000, "net_income_continuing_ops": null, "net_income_to_common": -44353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1118165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2295990000, "short_term_debt": 195004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1826980000, "shares_outstanding": 7773858, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37919000", "netIncome": "-44353000", "grossProfit": "202883000", "totalRevenue": "148263000", "costOfRevenue": "-54620000", "interestExpense": "4065000", "operatingIncome": "-65136000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6718000" }, "balance": { "totalDebt": "195004000", "totalAssets": "2295990000", "longTermDebt": null, "shortTermDebt": "195004000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1118165000", "totalShareholderEquity": "1826980000", "totalCurrentLiabilities": "388370000", "cashAndShortTermInvestments": "22874000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 130698000, "cost_of_revenue": 16809000, "gross_profit": 113889000, "ebit": -66034000, "ebitda": -38938000, "pretax_income": null, "tax_provision": null, "net_income": -49120000, "net_income_to_common": -49120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370654, "ticker_id": 13896, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38938000", "netIncome": "-49120000", "grossProfit": "113889000", "totalRevenue": "130698000", "costOfRevenue": "16809000", "interestExpense": "2241000", "operatingIncome": "-66034000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6746000" } }, "revenue": 130698000, "cost_of_revenue": 16809000, "gross_profit": 113889000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66034000, "depreciation_amortisation": 6746000, "ebitda": -38938000, "interest_expense": 2241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49120000, "net_income_continuing_ops": null, "net_income_to_common": -49120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38938000", "netIncome": "-49120000", "grossProfit": "113889000", "totalRevenue": "130698000", "costOfRevenue": "16809000", "interestExpense": "2241000", "operatingIncome": "-66034000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6746000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 254057000, "cost_of_revenue": 125175000, "gross_profit": 128882000, "ebit": -57581000, "ebitda": -107039000, "pretax_income": null, "tax_provision": null, "net_income": -114864000, "net_income_to_common": -114864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1863000, "total_current_assets": 1114754000, "total_assets": 2293899000, "short_term_debt": 93210000, "long_term_debt": null, "total_debt": 93210000, "total_liabilities": null, "total_equity": 1918888000, "shares_outstanding": 7773858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370655, "ticker_id": 13896, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-107039000", "netIncome": "-114864000", "grossProfit": "128882000", "totalRevenue": "254057000", "costOfRevenue": "125175000", "interestExpense": "411000", "operatingIncome": "-57581000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6568000" }, "balance": { "totalDebt": "93210000", "totalAssets": "2293899000", "longTermDebt": null, "shortTermDebt": "93210000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1114754000", "totalShareholderEquity": "1918888000", "totalCurrentLiabilities": "297390000", "cashAndShortTermInvestments": "1863000" } }, "revenue": 254057000, "cost_of_revenue": 125175000, "gross_profit": 128882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57581000, "depreciation_amortisation": 6568000, "ebitda": -107039000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -114864000, "net_income_continuing_ops": null, "net_income_to_common": -114864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1863000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1114754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2293899000, "short_term_debt": 93210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1918888000, "shares_outstanding": 7773858, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-107039000", "netIncome": "-114864000", "grossProfit": "128882000", "totalRevenue": "254057000", "costOfRevenue": "125175000", "interestExpense": "411000", "operatingIncome": "-57581000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6568000" }, "balance": { "totalDebt": "93210000", "totalAssets": "2293899000", "longTermDebt": null, "shortTermDebt": "93210000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1114754000", "totalShareholderEquity": "1918888000", "totalCurrentLiabilities": "297390000", "cashAndShortTermInvestments": "1863000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 255598000, "cost_of_revenue": 59017000, "gross_profit": 196581000, "ebit": -52001000, "ebitda": -25083000, "pretax_income": null, "tax_provision": null, "net_income": -32228000, "net_income_to_common": -32228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370656, "ticker_id": 13896, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25083000", "netIncome": "-32228000", "grossProfit": "196581000", "totalRevenue": "255598000", "costOfRevenue": "59017000", "interestExpense": "490000", "operatingIncome": "-52001000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6582000" } }, "revenue": 255598000, "cost_of_revenue": 59017000, "gross_profit": 196581000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52001000, "depreciation_amortisation": 6582000, "ebitda": -25083000, "interest_expense": 490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32228000, "net_income_continuing_ops": null, "net_income_to_common": -32228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25083000", "netIncome": "-32228000", "grossProfit": "196581000", "totalRevenue": "255598000", "costOfRevenue": "59017000", "interestExpense": "490000", "operatingIncome": "-52001000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6582000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": 198509000, "cost_of_revenue": 172770000, "gross_profit": 25739000, "ebit": -112926000, "ebitda": -68639000, "pretax_income": null, "tax_provision": null, "net_income": -78658000, "net_income_to_common": -78658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377273000, "total_current_assets": 1327818000, "total_assets": 2526758000, "short_term_debt": 184224000, "long_term_debt": null, "total_debt": 184224000, "total_liabilities": null, "total_equity": 2090301000, "shares_outstanding": 7773858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370657, "ticker_id": 13896, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-68639000", "netIncome": "-78658000", "grossProfit": "25739000", "totalRevenue": "198509000", "costOfRevenue": "172770000", "interestExpense": "3287000", "operatingIncome": "-112926000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6426000" }, "balance": { "totalDebt": "184224000", "totalAssets": "2526758000", "longTermDebt": null, "shortTermDebt": "184224000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1327818000", "totalShareholderEquity": "2090301000", "totalCurrentLiabilities": "359053000", "cashAndShortTermInvestments": "377273000" } }, "revenue": 198509000, "cost_of_revenue": 172770000, "gross_profit": 25739000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112926000, "depreciation_amortisation": 6426000, "ebitda": -68639000, "interest_expense": 3287000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -78658000, "net_income_continuing_ops": null, "net_income_to_common": -78658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1327818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2526758000, "short_term_debt": 184224000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2090301000, "shares_outstanding": 7773858, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-68639000", "netIncome": "-78658000", "grossProfit": "25739000", "totalRevenue": "198509000", "costOfRevenue": "172770000", "interestExpense": "3287000", "operatingIncome": "-112926000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6426000" }, "balance": { "totalDebt": "184224000", "totalAssets": "2526758000", "longTermDebt": null, "shortTermDebt": "184224000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1327818000", "totalShareholderEquity": "2090301000", "totalCurrentLiabilities": "359053000", "cashAndShortTermInvestments": "377273000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5103000, "total_current_assets": 1214071000, "total_assets": 3313917000, "short_term_debt": 819860000, "long_term_debt": null, "total_debt": 819860000, "total_liabilities": null, "total_equity": 2220821000, "shares_outstanding": 7773858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370659, "ticker_id": 13896, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:39.875492+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "819860000", "totalAssets": "3313917000", "longTermDebt": null, "shortTermDebt": "819860000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1214071000", "totalShareholderEquity": "2220821000", "totalCurrentLiabilities": "1014072000", "cashAndShortTermInvestments": "5103000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1214071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3313917000, "short_term_debt": 819860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 819860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2220821000, "shares_outstanding": 7773858, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "819860000", "totalAssets": "3313917000", "longTermDebt": null, "shortTermDebt": "819860000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "7773858", "totalCurrentAssets": "1214071000", "totalShareholderEquity": "2220821000", "totalCurrentLiabilities": "1014072000", "cashAndShortTermInvestments": "5103000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }