{ "ticker": { "uuid": "6ceef998-f6f7-4755-b88e-633e547949fe", "symbol": "DFDV", "name": "DeFi Development Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6ceef998-f6f7-4755-b88e-633e547949fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ceef998-f6f7-4755-b88e-633e547949fe/" }, "ticker_metadata": { "id": 5658, "uuid": "6ceef998-f6f7-4755-b88e-633e547949fe", "symbol": "DFDV", "name": "DeFi Development Corp.", "asset_type": "equity", "market_cap": 117762000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "DeFi Development Corp. The company is headquartered in Boca Raton, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ceef998-f6f7-4755-b88e-633e547949fe", "symbol": "DFDV", "name": "DeFi Development Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6ceef998-f6f7-4755-b88e-633e547949fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ceef998-f6f7-4755-b88e-633e547949fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.31, "quality": 0.66, "momentum": 0, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.86, "market_cap": 75097880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -15.3424, "piotroski_f_score": 2, "momentum_12_1": -0.7412, "volatility_252d": 1.1669 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.453653+00:00", "batch_id": "" }, "size": { "price_close": 2.86, "market_cap": 75097880, "market_cap_usd": 75097880, "enterprise_value": 199193880, "shares_outstanding": 26258000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.3669, "ptbv_ratio": 10.8554, "ps_ratio": 5.4565, "pcf_ratio": null, "pfcf_ratio": 0.5588, "ev_ebitda": null, "ev_ebit": -2.9182, "ev_sales": 14.4731, "ev_fcf": 1.4823, "earnings_yield": null, "fcf_yield": 0.6746, "price_to_sales": 5.4565, "price_to_book": 7.3669, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0691 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9494, "operating_margin": -4.9597, "net_margin": -11.3638, "ebitda_margin": -4.8619, "fcf_margin": 9.7638, "roe": -15.3424, "roa": -0.6808, "roic": -0.3812, "roc_greenblatt": null, "asset_turnover": 0.0599, "cash_conversion": -0.8592, "accruals_ratio": -0.5633, "sbc_to_revenue": 0.17, "piotroski_f_score": 2, "altman_z_score": -1.5955, "earnings_stability_5y": 3.186, "revenue_stability_5y": 1.0917, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0569, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 21.5344, "net_debt_to_ebitda": -1.8546, "debt_to_assets": 0.5562, "interest_coverage": -5.8708, "current_ratio": 1.3927, "quick_ratio": 1.3927, "net_debt": 124096000, "local_beta": 0.0023, "volatility_252d": 1.1669, "volatility_60d": 2.245, "max_drawdown_12m": -0.8846, "risk_adjusted_momentum": -0.6352 }, "growth": { "revenue_growth_1y": 5.9662, "revenue_growth_3y_cagr": 0.7428, "revenue_growth_5y_cagr": 0.4879, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 13.9999, "revenue_growth": 5.9662, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3587, "price_return_3m": -0.2121, "price_return_6m": -0.5233, "price_return_9m": -0.7897, "price_return_12m": -0.8341, "price_return_12m_ex1m": -0.7412, "momentum_6m": -0.5233, "momentum_12m": -0.8341, "momentum_12_1": -0.7412, "distance_from_52w_high": -0.8846, "distance_from_52w_low": 0, "relative_strength": -0.992 }, "raw_ttm": { "revenue_ttm": 13763000, "gross_profit_ttm": 13066000, "ebit_ttm": -68260000, "ebitda_ttm": -66913882, "net_income_ttm": -156400000, "eps_diluted_ttm": -5.9563, "operating_cash_flow_ttm": -26998361, "capital_expenditure_ttm": 161378000, "fcf_ttm": 134379639, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11627000, "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_current_liabilities": 91743000, "net_ppe": null, "total_assets": 229716000, "total_debt": 127779000, "total_equity": 10194000, "net_working_capital": 32449000, "book_value_per_share": 0.3882, "retained_earnings": -175287000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6918000, "tangible_book_per_share": 0.2635 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 100, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 4, "rank_fcf_margin": 1, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100 }, "composites": { "value_composite": 69, "quality_composite": 34, "momentum_composite": 100, "growth_composite": 10, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.4523, "os_score": 0.14, "value_percentile": 0.31, "quality_percentile": 0.66, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 882, "ticker_id": 5658, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.453653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 75097880, "market_cap_usd": 75097880, "enterprise_value": 199193880, "shares_outstanding": 26258000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.36687071, "ptbv_ratio": 10.85543221, "ps_ratio": 5.45650512, "pcf_ratio": null, "pfcf_ratio": 0.55884865, "ev_ebitda": null, "ev_ebit": -2.91816408, "ev_sales": 14.47314394, "ev_fcf": 1.48232189, "earnings_yield": null, "fcf_yield": 0.67461731, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94935697, "operating_margin": -4.95967449, "net_margin": -11.3638015, "ebitda_margin": -4.86186747, "fcf_margin": 9.76383339, "roe": -15.34235825, "roa": -0.68084069, "roic": -0.38122719, "roc_greenblatt": null, "asset_turnover": 0.05991311, "cash_conversion": -0.85920485, "accruals_ratio": -0.56331139, "sbc_to_revenue": 0.17004134, "debt_to_equity": 21.53443202, "net_debt_to_ebitda": -1.85456285, "debt_to_assets": 0.55624771, "interest_coverage": -5.87081792, "current_ratio": 1.39267301, "quick_ratio": 1.39267301, "net_debt": 124096000, "revenue_growth_1y": 5.96615621, "revenue_growth_3y_cagr": 0.74280112, "revenue_growth_5y_cagr": 0.48793333, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 13.99991438, "piotroski_f_score": 2, "altman_z_score": -1.5955165, "earnings_stability_5y": 3.18597, "revenue_stability_5y": 1.091687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35874439, "price_return_3m": -0.21212121, "price_return_6m": -0.52333333, "price_return_9m": -0.78970588, "price_return_12m": -0.83407208, "price_return_12m_ex1m": -0.74124527, "distance_from_52w_high": -0.88455033, "distance_from_52w_low": 0, "relative_strength": -0.99201313, "local_beta": 0.0023, "volatility_252d": 1.166908, "volatility_60d": 2.24503, "max_drawdown_12m": -0.88455033, "revenue_ttm": 13763000, "gross_profit_ttm": 13066000, "ebit_ttm": -68260000, "ebitda_ttm": -66913882, "net_income_ttm": -156400000, "eps_diluted_ttm": -5.95627999, "operating_cash_flow_ttm": -26998361, "capital_expenditure_ttm": 161378000, "fcf_ttm": 134379639, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11627000, "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_current_liabilities": 91743000, "net_ppe": null, "total_assets": 229716000, "total_debt": 127779000, "total_equity": 10194000, "net_working_capital": 32449000, "book_value_per_share": 0.38822454, "retained_earnings": -175287000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6918000, "tangible_book_per_share": 0.26346256, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 100, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 4, "rank_fcf_margin": 1, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100, "value_composite": 69, "quality_composite": 34, "momentum_composite": 100, "growth_composite": 10, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.86, "os": 0.14, "value": 0.31, "quality": 0.66, "momentum": 0, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -15.3424, "momentum_12_1": -0.7412, "complete_fields": { "id": 882, "ticker_id": 5658, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.453653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 75097880, "market_cap_usd": 75097880, "enterprise_value": 199193880, "shares_outstanding": 26258000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.36687071, "ptbv_ratio": 10.85543221, "ps_ratio": 5.45650512, "pcf_ratio": null, "pfcf_ratio": 0.55884865, "ev_ebitda": null, "ev_ebit": -2.91816408, "ev_sales": 14.47314394, "ev_fcf": 1.48232189, "earnings_yield": null, "fcf_yield": 0.67461731, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94935697, "operating_margin": -4.95967449, "net_margin": -11.3638015, "ebitda_margin": -4.86186747, "fcf_margin": 9.76383339, "roe": -15.34235825, "roa": -0.68084069, "roic": -0.38122719, "roc_greenblatt": null, "asset_turnover": 0.05991311, "cash_conversion": -0.85920485, "accruals_ratio": -0.56331139, "sbc_to_revenue": 0.17004134, "debt_to_equity": 21.53443202, "net_debt_to_ebitda": -1.85456285, "debt_to_assets": 0.55624771, "interest_coverage": -5.87081792, "current_ratio": 1.39267301, "quick_ratio": 1.39267301, "net_debt": 124096000, "revenue_growth_1y": 5.96615621, "revenue_growth_3y_cagr": 0.74280112, "revenue_growth_5y_cagr": 0.48793333, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 13.99991438, "piotroski_f_score": 2, "altman_z_score": -1.5955165, "earnings_stability_5y": 3.18597, "revenue_stability_5y": 1.091687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35874439, "price_return_3m": -0.21212121, "price_return_6m": -0.52333333, "price_return_9m": -0.78970588, "price_return_12m": -0.83407208, "price_return_12m_ex1m": -0.74124527, "distance_from_52w_high": -0.88455033, "distance_from_52w_low": 0, "relative_strength": -0.99201313, "local_beta": 0.0023, "volatility_252d": 1.166908, "volatility_60d": 2.24503, "max_drawdown_12m": -0.88455033, "revenue_ttm": 13763000, "gross_profit_ttm": 13066000, "ebit_ttm": -68260000, "ebitda_ttm": -66913882, "net_income_ttm": -156400000, "eps_diluted_ttm": -5.95627999, "operating_cash_flow_ttm": -26998361, "capital_expenditure_ttm": 161378000, "fcf_ttm": 134379639, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11627000, "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_current_liabilities": 91743000, "net_ppe": null, "total_assets": 229716000, "total_debt": 127779000, "total_equity": 10194000, "net_working_capital": 32449000, "book_value_per_share": 0.38822454, "retained_earnings": -175287000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6918000, "tangible_book_per_share": 0.26346256, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 100, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 4, "rank_fcf_margin": 1, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100, "value_composite": 69, "quality_composite": 34, "momentum_composite": 100, "growth_composite": 10, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 11386000, "cost_of_revenue": 249000, "gross_profit": 11137000, "ebit": -64848000, "ebitda": -63803000, "pretax_income": -73779000, "tax_provision": 9000, "net_income": -73788000, "net_income_to_common": -73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -17967000, "capital_expenditure": 2000, "free_cash_flow": -17965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56289, "ticker_id": 5658, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64848000", "ebitda": "-63803000", "netIncome": "-73788000", "grossProfit": "11137000", "depreciation": "None", "totalRevenue": "11386000", "costOfRevenue": "249000", "interestIncome": "None", "incomeBeforeTax": "-73779000", "interestExpense": "8931000", "operatingIncome": "-7625000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-8931000", "nonInterestIncome": "None", "operatingExpenses": "18762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000", "sellingGeneralAndAdministrative": "14330000", "netIncomeFromContinuingOperations": "-73788000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "307410000", "longTermDebt": "127361000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3020000", "reportedCurrency": "USD", "retainedEarnings": "-91773000", "totalLiabilities": "208149000", "otherCurrentAssets": "112279000", "totalCurrentAssets": "121926000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "3675000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185484000", "currentAccountsPayable": "6821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127468000", "totalShareholderEquity": "99261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73778000", "totalCurrentLiabilities": "80788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127361000", "cashAndShortTermInvestments": "5920000", "commonStockSharesOutstanding": "18453000", "intangibleAssetsExcludingGoodwill": "3020000", "cashAndCashEquivalentsAtCarryingValue": "5920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17967000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242913000", "cashflowFromInvestment": "-221543000", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11386000, "cost_of_revenue": 249000, "gross_profit": 11137000, "research_and_development": 1142000, "selling_general_admin": 14330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64848000, "depreciation_amortisation": 1045000, "ebitda": -63803000, "interest_expense": 8931000, "interest_income": null, "other_non_operating": null, "pretax_income": -73779000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -73788000, "net_income_continuing_ops": -73788000, "net_income_to_common": -73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5920000, "short_term_investments": 3675000, "net_receivables": 52000, "inventory": null, "other_current_assets": null, "total_current_assets": 121926000, "net_ppe": null, "goodwill": 607000, "intangible_assets": 3020000, "goodwill_and_intangibles": 3627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185484000, "total_assets": 307410000, "short_term_debt": 107000, "accounts_payable": 6821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80788000, "long_term_debt": 127361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127361000, "total_liabilities": 208149000, "total_debt": 127468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91773000, "total_equity": 99261000, "shares_outstanding": 18453000, "operating_cash_flow": -17967000, "stock_based_compensation": 1674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242913000, "free_cash_flow": -17965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64848000", "ebitda": "-63803000", "netIncome": "-73788000", "grossProfit": "11137000", "depreciation": "None", "totalRevenue": "11386000", "costOfRevenue": "249000", "interestIncome": "None", "incomeBeforeTax": "-73779000", "interestExpense": "8931000", "operatingIncome": "-7625000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-8931000", "nonInterestIncome": "None", "operatingExpenses": "18762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000", "sellingGeneralAndAdministrative": "14330000", "netIncomeFromContinuingOperations": "-73788000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "307410000", "longTermDebt": "127361000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3020000", "reportedCurrency": "USD", "retainedEarnings": "-91773000", "totalLiabilities": "208149000", "otherCurrentAssets": "112279000", "totalCurrentAssets": "121926000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "3675000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185484000", "currentAccountsPayable": "6821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127468000", "totalShareholderEquity": "99261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73778000", "totalCurrentLiabilities": "80788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127361000", "cashAndShortTermInvestments": "5920000", "commonStockSharesOutstanding": "18453000", "intangibleAssetsExcludingGoodwill": "3020000", "cashAndCashEquivalentsAtCarryingValue": "5920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17967000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242913000", "cashflowFromInvestment": "-221543000", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 2099660, "cost_of_revenue": 31897, "gross_profit": 2067763, "ebit": -2920265, "ebitda": -2696283, "pretax_income": -2726784, "tax_provision": null, "net_income": -2726784, "net_income_to_common": -2726784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2517477, "total_current_assets": 3274966, "total_assets": 4375775, "short_term_debt": 13933, "long_term_debt": null, "total_debt": 13933, "total_liabilities": 873844, "total_equity": 3501931, "shares_outstanding": 9765280, "goodwill_and_intangibles": 985080 }, "cash_flow": { "operating_cash_flow": -2418284, "capital_expenditure": 19809, "free_cash_flow": -2398475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56294, "ticker_id": 5658, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2920265", "ebitda": "-2696283", "netIncome": "-2726784", "grossProfit": "2067763", "depreciation": "None", "totalRevenue": "2099660", "costOfRevenue": "31897", "interestIncome": "156020", "incomeBeforeTax": "-2726784", "interestExpense": "0", "operatingIncome": "-3003484", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "156020", "nonInterestIncome": "None", "operatingExpenses": "5071247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223982", "sellingGeneralAndAdministrative": "2612603", "netIncomeFromContinuingOperations": "-2726784" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "4375775", "longTermDebt": "None", "shortTermDebt": "13933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "378414", "reportedCurrency": "USD", "retainedEarnings": "-9370259", "totalLiabilities": "873844", "otherCurrentAssets": "222206", "totalCurrentAssets": "3274966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339885", "currentNetReceivables": "195398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100809", "currentAccountsPayable": "339638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13933", "totalShareholderEquity": "3501931", "capitalLeaseObligations": "13933", "otherCurrentLiabilities": "353571", "totalCurrentLiabilities": "592887", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "280957", "cashAndShortTermInvestments": "2517477", "commonStockSharesOutstanding": "9765280", "intangibleAssetsExcludingGoodwill": "378414", "cashAndCashEquivalentsAtCarryingValue": "2517477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2726784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2418284", "capitalExpenditures": "19809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117539", "cashflowFromInvestment": "-22309", "stockBasedCompensation": "412815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5243", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2099660, "cost_of_revenue": 31897, "gross_profit": 2067763, "research_and_development": 654803, "selling_general_admin": 2612603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2920265, "depreciation_amortisation": 223982, "ebitda": -2696283, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2726784, "tax_provision": null, "effective_tax_rate": null, "net_income": -2726784, "net_income_continuing_ops": -2726784, "net_income_to_common": -2726784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2517477, "short_term_investments": 339885, "net_receivables": 195398, "inventory": null, "other_current_assets": null, "total_current_assets": 3274966, "net_ppe": null, "goodwill": 606666, "intangible_assets": 378414, "goodwill_and_intangibles": 985080, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100809, "total_assets": 4375775, "short_term_debt": 13933, "accounts_payable": 339638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280957, "total_liabilities": 873844, "total_debt": 13933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9370259, "total_equity": 3501931, "shares_outstanding": 9765280, "operating_cash_flow": -2418284, "stock_based_compensation": 412815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19809, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117539, "free_cash_flow": -2398475, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2920265", "ebitda": "-2696283", "netIncome": "-2726784", "grossProfit": "2067763", "depreciation": "None", "totalRevenue": "2099660", "costOfRevenue": "31897", "interestIncome": "156020", "incomeBeforeTax": "-2726784", "interestExpense": "0", "operatingIncome": "-3003484", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "156020", "nonInterestIncome": "None", "operatingExpenses": "5071247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223982", "sellingGeneralAndAdministrative": "2612603", "netIncomeFromContinuingOperations": "-2726784" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "4375775", "longTermDebt": "None", "shortTermDebt": "13933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "378414", "reportedCurrency": "USD", "retainedEarnings": "-9370259", "totalLiabilities": "873844", "otherCurrentAssets": "222206", "totalCurrentAssets": "3274966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339885", "currentNetReceivables": "195398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100809", "currentAccountsPayable": "339638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13933", "totalShareholderEquity": "3501931", "capitalLeaseObligations": "13933", "otherCurrentLiabilities": "353571", "totalCurrentLiabilities": "592887", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "280957", "cashAndShortTermInvestments": "2517477", "commonStockSharesOutstanding": "9765280", "intangibleAssetsExcludingGoodwill": "378414", "cashAndCashEquivalentsAtCarryingValue": "2517477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2726784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2418284", "capitalExpenditures": "19809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117539", "cashflowFromInvestment": "-22309", "stockBasedCompensation": "412815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5243", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 2003155, "cost_of_revenue": 0, "gross_profit": 2003155, "ebit": -3373798, "ebitda": -3372886, "pretax_income": -3373794, "tax_provision": null, "net_income": -3373794, "net_income_to_common": -3373794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5075609, "total_current_assets": 5292177, "total_assets": 6683825, "short_term_debt": 52731, "long_term_debt": null, "total_debt": 52731, "total_liabilities": 867847, "total_equity": 5815978, "shares_outstanding": 7395122, "goodwill_and_intangibles": 1282623 }, "cash_flow": { "operating_cash_flow": -1567562, "capital_expenditure": 29049, "free_cash_flow": -1538513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56299, "ticker_id": 5658, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3373798", "ebitda": "-3372886", "netIncome": "-3373794", "grossProfit": "2003155", "depreciation": "None", "totalRevenue": "2003155", "costOfRevenue": "0", "interestIncome": "140720", "incomeBeforeTax": "-3373794", "interestExpense": "None", "operatingIncome": "-3404892", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "140720", "nonInterestIncome": "None", "operatingExpenses": "5408047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912", "sellingGeneralAndAdministrative": "4395851", "netIncomeFromContinuingOperations": "-3373794" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "6683825", "longTermDebt": "None", "shortTermDebt": "52731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "675957", "reportedCurrency": "USD", "retainedEarnings": "-6643475", "totalLiabilities": "867847", "otherCurrentAssets": "130430", "totalCurrentAssets": "5292177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391648", "currentAccountsPayable": "539136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66664", "totalShareholderEquity": "5815978", "capitalLeaseObligations": "66664", "otherCurrentLiabilities": "539136", "totalCurrentLiabilities": "675095", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "192752", "cashAndShortTermInvestments": "5075609", "commonStockSharesOutstanding": "7395122", "intangibleAssetsExcludingGoodwill": "675957", "cashAndCashEquivalentsAtCarryingValue": "5075609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3373794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1567562", "capitalExpenditures": "29049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5751095", "cashflowFromInvestment": "-89049", "stockBasedCompensation": "1485447", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2003155, "cost_of_revenue": 0, "gross_profit": 2003155, "research_and_development": 792131, "selling_general_admin": 4395851, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3373798, "depreciation_amortisation": 912, "ebitda": -3372886, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3373794, "tax_provision": null, "effective_tax_rate": null, "net_income": -3373794, "net_income_continuing_ops": -3373794, "net_income_to_common": -3373794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5075609, "short_term_investments": 0, "net_receivables": 86138, "inventory": null, "other_current_assets": null, "total_current_assets": 5292177, "net_ppe": null, "goodwill": 606666, "intangible_assets": 675957, "goodwill_and_intangibles": 1282623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391648, "total_assets": 6683825, "short_term_debt": 52731, "accounts_payable": 539136, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192752, "total_liabilities": 867847, "total_debt": 52731, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6643475, "total_equity": 5815978, "shares_outstanding": 7395122, "operating_cash_flow": -1567562, "stock_based_compensation": 1485447, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29049, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5751095, "free_cash_flow": -1538513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3373798", "ebitda": "-3372886", "netIncome": "-3373794", "grossProfit": "2003155", "depreciation": "None", "totalRevenue": "2003155", "costOfRevenue": "0", "interestIncome": "140720", "incomeBeforeTax": "-3373794", "interestExpense": "None", "operatingIncome": "-3404892", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "140720", "nonInterestIncome": "None", "operatingExpenses": "5408047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912", "sellingGeneralAndAdministrative": "4395851", "netIncomeFromContinuingOperations": "-3373794" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "6683825", "longTermDebt": "None", "shortTermDebt": "52731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "675957", "reportedCurrency": "USD", "retainedEarnings": "-6643475", "totalLiabilities": "867847", "otherCurrentAssets": "130430", "totalCurrentAssets": "5292177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391648", "currentAccountsPayable": "539136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66664", "totalShareholderEquity": "5815978", "capitalLeaseObligations": "66664", "otherCurrentLiabilities": "539136", "totalCurrentLiabilities": "675095", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "192752", "cashAndShortTermInvestments": "5075609", "commonStockSharesOutstanding": "7395122", "intangibleAssetsExcludingGoodwill": "675957", "cashAndCashEquivalentsAtCarryingValue": "5075609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3373794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1567562", "capitalExpenditures": "29049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5751095", "cashflowFromInvestment": "-89049", "stockBasedCompensation": "1485447", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 2150937, "cost_of_revenue": null, "gross_profit": 2150937, "ebit": -1261670, "ebitda": -1237176, "pretax_income": -1270916, "tax_provision": -9241, "net_income": -1261675, "net_income_to_common": -1261675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981125, "total_current_assets": 1026978, "total_assets": 1336913, "short_term_debt": 45516, "long_term_debt": null, "total_debt": 45516, "total_liabilities": 811535, "total_equity": 525378, "shares_outstanding": 8744498, "goodwill_and_intangibles": 16178 }, "cash_flow": { "operating_cash_flow": -1023665, "capital_expenditure": 0, "free_cash_flow": -1023665, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56304, "ticker_id": 5658, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1261670", "ebitda": "-1237176", "netIncome": "-1261675", "grossProfit": "2150937", "depreciation": "None", "totalRevenue": "2150937", "costOfRevenue": "None", "interestIncome": "9241", "incomeBeforeTax": "-1270916", "interestExpense": "0", "operatingIncome": "-1720395", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9241", "reportedCurrency": "USD", "netInterestIncome": "9241", "nonInterestIncome": "None", "operatingExpenses": "3871334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24494", "sellingGeneralAndAdministrative": "3016858", "netIncomeFromContinuingOperations": "-1261675" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "71", "currentDebt": "None", "investments": "None", "totalAssets": "1336913", "longTermDebt": "None", "shortTermDebt": "45516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16178", "reportedCurrency": "USD", "retainedEarnings": "-3269681", "totalLiabilities": "811535", "otherCurrentAssets": "7566", "totalCurrentAssets": "1026978", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309935", "currentAccountsPayable": "159380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112573", "totalShareholderEquity": "525378", "capitalLeaseObligations": "112573", "otherCurrentLiabilities": "159380", "totalCurrentLiabilities": "204896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "606639", "cashAndShortTermInvestments": "981125", "commonStockSharesOutstanding": "8744498", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "981125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1261675", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1023665", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297523", "cashflowFromInvestment": "None", "stockBasedCompensation": "529929", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2150937, "cost_of_revenue": null, "gross_profit": 2150937, "research_and_development": 426828, "selling_general_admin": 3016858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1261670, "depreciation_amortisation": 24494, "ebitda": -1237176, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1270916, "tax_provision": -9241, "effective_tax_rate": null, "net_income": -1261675, "net_income_continuing_ops": -1261675, "net_income_to_common": -1261675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981125, "short_term_investments": null, "net_receivables": 38287, "inventory": null, "other_current_assets": null, "total_current_assets": 1026978, "net_ppe": null, "goodwill": 0, "intangible_assets": 16178, "goodwill_and_intangibles": 16178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309935, "total_assets": 1336913, "short_term_debt": 45516, "accounts_payable": 159380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606639, "total_liabilities": 811535, "total_debt": 45516, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3269681, "total_equity": 525378, "shares_outstanding": 8744498, "operating_cash_flow": -1023665, "stock_based_compensation": 529929, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297523, "free_cash_flow": -1023665, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1261670", "ebitda": "-1237176", "netIncome": "-1261675", "grossProfit": "2150937", "depreciation": "None", "totalRevenue": "2150937", "costOfRevenue": "None", "interestIncome": "9241", "incomeBeforeTax": "-1270916", "interestExpense": "0", "operatingIncome": "-1720395", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9241", "reportedCurrency": "USD", "netInterestIncome": "9241", "nonInterestIncome": "None", "operatingExpenses": "3871334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24494", "sellingGeneralAndAdministrative": "3016858", "netIncomeFromContinuingOperations": "-1261675" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "71", "currentDebt": "None", "investments": "None", "totalAssets": "1336913", "longTermDebt": "None", "shortTermDebt": "45516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16178", "reportedCurrency": "USD", "retainedEarnings": "-3269681", "totalLiabilities": "811535", "otherCurrentAssets": "7566", "totalCurrentAssets": "1026978", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309935", "currentAccountsPayable": "159380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112573", "totalShareholderEquity": "525378", "capitalLeaseObligations": "112573", "otherCurrentLiabilities": "159380", "totalCurrentLiabilities": "204896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "606639", "cashAndShortTermInvestments": "981125", "commonStockSharesOutstanding": "8744498", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "981125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1261675", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1023665", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297523", "cashflowFromInvestment": "None", "stockBasedCompensation": "529929", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 1981439, "cost_of_revenue": null, "gross_profit": 1981439, "ebit": -1633148, "ebitda": -1617533, "pretax_income": -1617534, "tax_provision": -1696, "net_income": -1617534, "net_income_to_common": -1617534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707267, "total_current_assets": 1840115, "total_assets": 1858687, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1439381, "total_equity": 419306, "shares_outstanding": 8744498, "goodwill_and_intangibles": 16178 }, "cash_flow": { "operating_cash_flow": 65841, "capital_expenditure": 0, "free_cash_flow": 65841, "dividends_paid": 66500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56309, "ticker_id": 5658, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1633148", "ebitda": "-1617533", "netIncome": "-1617534", "grossProfit": "1981439", "depreciation": "None", "totalRevenue": "1981439", "costOfRevenue": "None", "interestIncome": "1856", "incomeBeforeTax": "-1617534", "interestExpense": "160", "operatingIncome": "-1055619", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1696", "reportedCurrency": "USD", "netInterestIncome": "1696", "nonInterestIncome": "None", "operatingExpenses": "3037058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15615", "sellingGeneralAndAdministrative": "2776766", "netIncomeFromContinuingOperations": "-1617534" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "1858687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16178", "reportedCurrency": "USD", "retainedEarnings": "-2008006", "totalLiabilities": "1439381", "otherCurrentAssets": "2394", "totalCurrentAssets": "1840115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18572", "currentAccountsPayable": "82677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "419306", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "82677", "totalCurrentLiabilities": "82677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356704", "cashAndShortTermInvestments": "1707267", "commonStockSharesOutstanding": "8744498", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "1707267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617534", "profitLoss": "None", "dividendPayout": "66500", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65841", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225713", "cashflowFromInvestment": "None", "stockBasedCompensation": "1094765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1981439, "cost_of_revenue": null, "gross_profit": 1981439, "research_and_development": 38417, "selling_general_admin": 2776766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1633148, "depreciation_amortisation": 15615, "ebitda": -1617533, "interest_expense": 160, "interest_income": null, "other_non_operating": null, "pretax_income": -1617534, "tax_provision": -1696, "effective_tax_rate": null, "net_income": -1617534, "net_income_continuing_ops": -1617534, "net_income_to_common": -1617534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707267, "short_term_investments": null, "net_receivables": 130454, "inventory": null, "other_current_assets": null, "total_current_assets": 1840115, "net_ppe": null, "goodwill": null, "intangible_assets": 16178, "goodwill_and_intangibles": 16178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18572, "total_assets": 1858687, "short_term_debt": null, "accounts_payable": 82677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356704, "total_liabilities": 1439381, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2008006, "total_equity": 419306, "shares_outstanding": 8744498, "operating_cash_flow": 65841, "stock_based_compensation": 1094765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 66500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1225713, "free_cash_flow": 65841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1633148", "ebitda": "-1617533", "netIncome": "-1617534", "grossProfit": "1981439", "depreciation": "None", "totalRevenue": "1981439", "costOfRevenue": "None", "interestIncome": "1856", "incomeBeforeTax": "-1617534", "interestExpense": "160", "operatingIncome": "-1055619", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1696", "reportedCurrency": "USD", "netInterestIncome": "1696", "nonInterestIncome": "None", "operatingExpenses": "3037058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15615", "sellingGeneralAndAdministrative": "2776766", "netIncomeFromContinuingOperations": "-1617534" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "1858687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16178", "reportedCurrency": "USD", "retainedEarnings": "-2008006", "totalLiabilities": "1439381", "otherCurrentAssets": "2394", "totalCurrentAssets": "1840115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18572", "currentAccountsPayable": "82677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "419306", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "82677", "totalCurrentLiabilities": "82677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356704", "cashAndShortTermInvestments": "1707267", "commonStockSharesOutstanding": "8744498", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "1707267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617534", "profitLoss": "None", "dividendPayout": "66500", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65841", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225713", "cashflowFromInvestment": "None", "stockBasedCompensation": "1094765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 1561183, "cost_of_revenue": null, "gross_profit": 1561183, "ebit": 412816, "ebitda": 432244, "pretax_income": 319025, "tax_provision": null, "net_income": 319025, "net_income_to_common": 319025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415713, "total_current_assets": 721703, "total_assets": 740204, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 874313, "total_equity": -134109, "shares_outstanding": 8744498, "goodwill_and_intangibles": 16178 }, "cash_flow": { "operating_cash_flow": 362806, "capital_expenditure": 16178, "free_cash_flow": 378984, "dividends_paid": 529247, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56311, "ticker_id": 5658, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "412816", "ebitda": "432244", "netIncome": "319025", "grossProfit": "1561183", "depreciation": "None", "totalRevenue": "1561183", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "319025", "interestExpense": "93791", "operatingIncome": "393388", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1167795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19428", "sellingGeneralAndAdministrative": "804191", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "740204", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16178", "reportedCurrency": "None", "retainedEarnings": "-134109", "totalLiabilities": "874313", "otherCurrentAssets": "5888", "totalCurrentAssets": "721703", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18501", "currentAccountsPayable": "29317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-134109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29317", "totalCurrentLiabilities": "29317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844996", "cashAndShortTermInvestments": "415713", "commonStockSharesOutstanding": "8744498", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "415713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319025", "profitLoss": "None", "dividendPayout": "529247", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "362806", "capitalExpenditures": "16178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49639", "cashflowFromInvestment": "-16178", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529247", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1561183, "cost_of_revenue": null, "gross_profit": 1561183, "research_and_development": 111153, "selling_general_admin": 804191, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412816, "depreciation_amortisation": 19428, "ebitda": 432244, "interest_expense": 93791, "interest_income": null, "other_non_operating": null, "pretax_income": 319025, "tax_provision": null, "effective_tax_rate": null, "net_income": 319025, "net_income_continuing_ops": null, "net_income_to_common": 319025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415713, "short_term_investments": null, "net_receivables": 300102, "inventory": null, "other_current_assets": null, "total_current_assets": 721703, "net_ppe": null, "goodwill": null, "intangible_assets": 16178, "goodwill_and_intangibles": 16178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18501, "total_assets": 740204, "short_term_debt": null, "accounts_payable": 29317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844996, "total_liabilities": 874313, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134109, "total_equity": -134109, "shares_outstanding": 8744498, "operating_cash_flow": 362806, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16178, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16178, "dividends_paid": 529247, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49639, "free_cash_flow": 378984, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "412816", "ebitda": "432244", "netIncome": "319025", "grossProfit": "1561183", "depreciation": "None", "totalRevenue": "1561183", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "319025", "interestExpense": "93791", "operatingIncome": "393388", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1167795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19428", "sellingGeneralAndAdministrative": "804191", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "740204", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16178", "reportedCurrency": "None", "retainedEarnings": "-134109", "totalLiabilities": "874313", "otherCurrentAssets": "5888", "totalCurrentAssets": "721703", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18501", "currentAccountsPayable": "29317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-134109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29317", "totalCurrentLiabilities": "29317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844996", "cashAndShortTermInvestments": "415713", "commonStockSharesOutstanding": "8744498", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "415713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319025", "profitLoss": "None", "dividendPayout": "529247", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "362806", "capitalExpenditures": "16178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49639", "cashflowFromInvestment": "-16178", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529247", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 2664000, "cost_of_revenue": 454000, "gross_profit": 2210000, "ebit": -4190000, "ebitda": -3839000, "pretax_income": -83390000, "tax_provision": null, "net_income": -83390000, "net_income_to_common": -83390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_assets": 229716000, "short_term_debt": null, "long_term_debt": 127779000, "total_debt": 127779000, "total_liabilities": 219522000, "total_equity": 10194000, "shares_outstanding": 26258000, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": -9817000, "capital_expenditure": 3720000, "free_cash_flow": -6097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56287, "ticker_id": 5658, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4190000", "ebitda": "-3839000", "netIncome": "-83390000", "grossProfit": "2210000", "depreciation": "None", "totalRevenue": "2664000", "costOfRevenue": "454000", "interestIncome": "None", "incomeBeforeTax": "-83390000", "interestExpense": "2696000", "operatingIncome": "-4190000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2696000", "nonInterestIncome": "None", "operatingExpenses": "6400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "6006000", "netIncomeFromContinuingOperations": "-83390000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "229716000", "longTermDebt": "127779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2669000", "reportedCurrency": "USD", "retainedEarnings": "-175287000", "totalLiabilities": "219522000", "otherCurrentAssets": "123531000", "totalCurrentAssets": "127768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "554000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101948000", "currentAccountsPayable": "5355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127779000", "totalShareholderEquity": "10194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86388000", "totalCurrentLiabilities": "91743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127779000", "cashAndShortTermInvestments": "3683000", "commonStockSharesOutstanding": "26258000", "intangibleAssetsExcludingGoodwill": "2669000", "cashAndCashEquivalentsAtCarryingValue": "3683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9817000", "capitalExpenditures": "3720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8611000", "cashflowFromInvestment": "16191000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2664000, "cost_of_revenue": 454000, "gross_profit": 2210000, "research_and_development": 141000, "selling_general_admin": 6006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4190000, "depreciation_amortisation": 351000, "ebitda": -3839000, "interest_expense": 2696000, "interest_income": null, "other_non_operating": null, "pretax_income": -83390000, "tax_provision": null, "effective_tax_rate": null, "net_income": -83390000, "net_income_continuing_ops": -83390000, "net_income_to_common": -83390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3683000, "short_term_investments": 554000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127768000, "net_ppe": null, "goodwill": 607000, "intangible_assets": 2669000, "goodwill_and_intangibles": 3276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101948000, "total_assets": 229716000, "short_term_debt": null, "accounts_payable": 5355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91743000, "long_term_debt": 127779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127779000, "total_liabilities": 219522000, "total_debt": 127779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175287000, "total_equity": 10194000, "shares_outstanding": 26258000, "operating_cash_flow": -9817000, "stock_based_compensation": 720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8611000, "free_cash_flow": -6097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4190000", "ebitda": "-3839000", "netIncome": "-83390000", "grossProfit": "2210000", "depreciation": "None", "totalRevenue": "2664000", "costOfRevenue": "454000", "interestIncome": "None", "incomeBeforeTax": "-83390000", "interestExpense": "2696000", "operatingIncome": "-4190000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2696000", "nonInterestIncome": "None", "operatingExpenses": "6400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "6006000", "netIncomeFromContinuingOperations": "-83390000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "229716000", "longTermDebt": "127779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2669000", "reportedCurrency": "USD", "retainedEarnings": "-175287000", "totalLiabilities": "219522000", "otherCurrentAssets": "123531000", "totalCurrentAssets": "127768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "554000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101948000", "currentAccountsPayable": "5355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127779000", "totalShareholderEquity": "10194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86388000", "totalCurrentLiabilities": "91743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127779000", "cashAndShortTermInvestments": "3683000", "commonStockSharesOutstanding": "26258000", "intangibleAssetsExcludingGoodwill": "2669000", "cashAndCashEquivalentsAtCarryingValue": "3683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9817000", "capitalExpenditures": "3720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8611000", "cashflowFromInvestment": "16191000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 4488000, "cost_of_revenue": 127000, "gross_profit": 4361000, "ebit": -158373000, "ebitda": -158021000, "pretax_income": -163595000, "tax_provision": -19127000, "net_income": -144468000, "net_income_to_common": -144468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -10926000, "capital_expenditure": 0, "free_cash_flow": -10926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56288, "ticker_id": 5658, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158373000", "ebitda": "-158021000", "netIncome": "-144468000", "grossProfit": "4361000", "depreciation": "None", "totalRevenue": "4488000", "costOfRevenue": "127000", "interestIncome": "None", "incomeBeforeTax": "-163595000", "interestExpense": "5222000", "operatingIncome": "-2350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19127000", "reportedCurrency": "USD", "netInterestIncome": "-5222000", "nonInterestIncome": "None", "operatingExpenses": "6711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "5537000", "netIncomeFromContinuingOperations": "-144468000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "307410000", "longTermDebt": "127361000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3020000", "reportedCurrency": "USD", "retainedEarnings": "-91773000", "totalLiabilities": "208149000", "otherCurrentAssets": "112279000", "totalCurrentAssets": "121926000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "3675000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185484000", "currentAccountsPayable": "6821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127468000", "totalShareholderEquity": "99261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73778000", "totalCurrentLiabilities": "80788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127361000", "cashAndShortTermInvestments": "5920000", "commonStockSharesOutstanding": "18453000", "intangibleAssetsExcludingGoodwill": "3020000", "cashAndCashEquivalentsAtCarryingValue": "5920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10926000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6723000", "cashflowFromInvestment": "14768000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4488000, "cost_of_revenue": 127000, "gross_profit": 4361000, "research_and_development": 391000, "selling_general_admin": 5537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158373000, "depreciation_amortisation": 352000, "ebitda": -158021000, "interest_expense": 5222000, "interest_income": null, "other_non_operating": null, "pretax_income": -163595000, "tax_provision": -19127000, "effective_tax_rate": null, "net_income": -144468000, "net_income_continuing_ops": -144468000, "net_income_to_common": -144468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5920000, "short_term_investments": 3675000, "net_receivables": 52000, "inventory": null, "other_current_assets": null, "total_current_assets": 121926000, "net_ppe": null, "goodwill": 607000, "intangible_assets": 3020000, "goodwill_and_intangibles": 3627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185484000, "total_assets": 307410000, "short_term_debt": 107000, "accounts_payable": 6821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80788000, "long_term_debt": 127361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127361000, "total_liabilities": 208149000, "total_debt": 127468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91773000, "total_equity": 99261000, "shares_outstanding": 18453000, "operating_cash_flow": -10926000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6723000, "free_cash_flow": -10926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158373000", "ebitda": "-158021000", "netIncome": "-144468000", "grossProfit": "4361000", "depreciation": "None", "totalRevenue": "4488000", "costOfRevenue": "127000", "interestIncome": "None", "incomeBeforeTax": "-163595000", "interestExpense": "5222000", "operatingIncome": "-2350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19127000", "reportedCurrency": "USD", "netInterestIncome": "-5222000", "nonInterestIncome": "None", "operatingExpenses": "6711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "5537000", "netIncomeFromContinuingOperations": "-144468000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "307410000", "longTermDebt": "127361000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3020000", "reportedCurrency": "USD", "retainedEarnings": "-91773000", "totalLiabilities": "208149000", "otherCurrentAssets": "112279000", "totalCurrentAssets": "121926000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "3675000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185484000", "currentAccountsPayable": "6821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127468000", "totalShareholderEquity": "99261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73778000", "totalCurrentLiabilities": "80788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127361000", "cashAndShortTermInvestments": "5920000", "commonStockSharesOutstanding": "18453000", "intangibleAssetsExcludingGoodwill": "3020000", "cashAndCashEquivalentsAtCarryingValue": "5920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10926000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6723000", "cashflowFromInvestment": "14768000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 4625000, "cost_of_revenue": 88000, "gross_profit": 4537000, "ebit": 76894000, "ebitda": 77246000, "pretax_income": 73961000, "tax_provision": 17935000, "net_income": 56026000, "net_income_to_common": 56026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8801000, "total_current_assets": 174410000, "total_assets": 479954000, "short_term_debt": 267000, "long_term_debt": 131444000, "total_debt": 131711000, "total_liabilities": 236150000, "total_equity": 243804000, "shares_outstanding": 31439000, "goodwill_and_intangibles": 305451000 }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": 157656000, "free_cash_flow": 152672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56290, "ticker_id": 5658, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76894000", "ebitda": "77246000", "netIncome": "56026000", "grossProfit": "4537000", "depreciation": "None", "totalRevenue": "4625000", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "73961000", "interestExpense": "2933000", "operatingIncome": "72086000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17935000", "reportedCurrency": "USD", "netInterestIncome": "-2933000", "nonInterestIncome": "None", "operatingExpenses": "-67549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "3572000", "netIncomeFromContinuingOperations": "56026000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479954000", "longTermDebt": "131444000", "shortTermDebt": "267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "304844000", "reportedCurrency": "USD", "retainedEarnings": "61310000", "totalLiabilities": "236150000", "otherCurrentAssets": "164180000", "totalCurrentAssets": "174410000", "currentLongTermDebt": "267000", "longTermInvestments": "301471000", "shortTermInvestments": "1377000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131711000", "totalShareholderEquity": "243804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85167000", "totalCurrentLiabilities": "85549000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "150601000", "cashAndShortTermInvestments": "8801000", "commonStockSharesOutstanding": "31439000", "intangibleAssetsExcludingGoodwill": "304844000", "cashAndCashEquivalentsAtCarryingValue": "8801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4984000", "capitalExpenditures": "157656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186375000", "cashflowFromInvestment": "-175060000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97011737", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4625000, "cost_of_revenue": 88000, "gross_profit": 4537000, "research_and_development": 269000, "selling_general_admin": 3572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76894000, "depreciation_amortisation": 352000, "ebitda": 77246000, "interest_expense": 2933000, "interest_income": null, "other_non_operating": null, "pretax_income": 73961000, "tax_provision": 17935000, "effective_tax_rate": null, "net_income": 56026000, "net_income_continuing_ops": 56026000, "net_income_to_common": 56026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8801000, "short_term_investments": 1377000, "net_receivables": 52000, "inventory": null, "other_current_assets": null, "total_current_assets": 174410000, "net_ppe": null, "goodwill": 607000, "intangible_assets": 304844000, "goodwill_and_intangibles": 305451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305544000, "total_assets": 479954000, "short_term_debt": 267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85549000, "long_term_debt": 131444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150601000, "total_liabilities": 236150000, "total_debt": 131711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61310000, "total_equity": 243804000, "shares_outstanding": 31439000, "operating_cash_flow": -4984000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186375000, "free_cash_flow": 152672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76894000", "ebitda": "77246000", "netIncome": "56026000", "grossProfit": "4537000", "depreciation": "None", "totalRevenue": "4625000", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "73961000", "interestExpense": "2933000", "operatingIncome": "72086000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17935000", "reportedCurrency": "USD", "netInterestIncome": "-2933000", "nonInterestIncome": "None", "operatingExpenses": "-67549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "3572000", "netIncomeFromContinuingOperations": "56026000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479954000", "longTermDebt": "131444000", "shortTermDebt": "267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "304844000", "reportedCurrency": "USD", "retainedEarnings": "61310000", "totalLiabilities": "236150000", "otherCurrentAssets": "164180000", "totalCurrentAssets": "174410000", "currentLongTermDebt": "267000", "longTermInvestments": "301471000", "shortTermInvestments": "1377000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131711000", "totalShareholderEquity": "243804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85167000", "totalCurrentLiabilities": "85549000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "150601000", "cashAndShortTermInvestments": "8801000", "commonStockSharesOutstanding": "31439000", "intangibleAssetsExcludingGoodwill": "304844000", "cashAndCashEquivalentsAtCarryingValue": "8801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4984000", "capitalExpenditures": "157656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186375000", "cashflowFromInvestment": "-175060000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97011737", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 1986000, "cost_of_revenue": 28000, "gross_profit": 1958000, "ebit": 17409000, "ebitda": 17700118, "pretax_income": 16633000, "tax_provision": 1201000, "net_income": 15432000, "net_income_to_common": 15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2470000, "total_current_assets": 5578000, "total_assets": 107230000, "short_term_debt": 470000, "long_term_debt": 21210000, "total_debt": 21680000, "total_liabilities": 27617000, "total_equity": 79613000, "shares_outstanding": 19332000, "goodwill_and_intangibles": 4332000 }, "cash_flow": { "operating_cash_flow": -1271361, "capital_expenditure": 2000, "free_cash_flow": -1269361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56291, "ticker_id": 5658, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17409000", "ebitda": "17700118", "netIncome": "15432000", "grossProfit": "1958000", "depreciation": "None", "totalRevenue": "1986000", "costOfRevenue": "28000", "interestIncome": "None", "incomeBeforeTax": "16633000", "interestExpense": "776000", "operatingIncome": "17190000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1201000", "reportedCurrency": "USD", "netInterestIncome": "-776000", "nonInterestIncome": "None", "operatingExpenses": "-15232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291118", "sellingGeneralAndAdministrative": "4677000", "netIncomeFromContinuingOperations": "15432000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107230000", "longTermDebt": "21210000", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3725000", "reportedCurrency": "USD", "retainedEarnings": "5284000", "totalLiabilities": "27617000", "otherCurrentAssets": "1420000", "totalCurrentAssets": "5578000", "currentLongTermDebt": "427000", "longTermInvestments": "97130000", "shortTermInvestments": "595000", "currentNetReceivables": "1093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101652000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21680000", "totalShareholderEquity": "79613000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "3250000", "totalCurrentLiabilities": "5142000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "22475000", "cashAndShortTermInvestments": "2470000", "commonStockSharesOutstanding": "19332000", "intangibleAssetsExcludingGoodwill": "3725000", "cashAndCashEquivalentsAtCarryingValue": "2470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15431599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1271361", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63191263", "cashflowFromInvestment": "-61251000", "stockBasedCompensation": "952279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1986000, "cost_of_revenue": 28000, "gross_profit": 1958000, "research_and_development": 313000, "selling_general_admin": 4677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17409000, "depreciation_amortisation": 291118, "ebitda": 17700118, "interest_expense": 776000, "interest_income": null, "other_non_operating": null, "pretax_income": 16633000, "tax_provision": 1201000, "effective_tax_rate": null, "net_income": 15432000, "net_income_continuing_ops": 15432000, "net_income_to_common": 15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2470000, "short_term_investments": 595000, "net_receivables": 1093000, "inventory": null, "other_current_assets": null, "total_current_assets": 5578000, "net_ppe": null, "goodwill": 607000, "intangible_assets": 3725000, "goodwill_and_intangibles": 4332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101652000, "total_assets": 107230000, "short_term_debt": 470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5142000, "long_term_debt": 21210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22475000, "total_liabilities": 27617000, "total_debt": 21680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5284000, "total_equity": 79613000, "shares_outstanding": 19332000, "operating_cash_flow": -1271361, "stock_based_compensation": 952279, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63191263, "free_cash_flow": -1269361, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17409000", "ebitda": "17700118", "netIncome": "15432000", "grossProfit": "1958000", "depreciation": "None", "totalRevenue": "1986000", "costOfRevenue": "28000", "interestIncome": "None", "incomeBeforeTax": "16633000", "interestExpense": "776000", "operatingIncome": "17190000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1201000", "reportedCurrency": "USD", "netInterestIncome": "-776000", "nonInterestIncome": "None", "operatingExpenses": "-15232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291118", "sellingGeneralAndAdministrative": "4677000", "netIncomeFromContinuingOperations": "15432000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "107230000", "longTermDebt": "21210000", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3725000", "reportedCurrency": "USD", "retainedEarnings": "5284000", "totalLiabilities": "27617000", "otherCurrentAssets": "1420000", "totalCurrentAssets": "5578000", "currentLongTermDebt": "427000", "longTermInvestments": "97130000", "shortTermInvestments": "595000", "currentNetReceivables": "1093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101652000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21680000", "totalShareholderEquity": "79613000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "3250000", "totalCurrentLiabilities": "5142000", "otherNonCurrentLiabilities": "115000", "totalNonCurrentLiabilities": "22475000", "cashAndShortTermInvestments": "2470000", "commonStockSharesOutstanding": "19332000", "intangibleAssetsExcludingGoodwill": "3725000", "cashAndCashEquivalentsAtCarryingValue": "2470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15431599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1271361", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63191263", "cashflowFromInvestment": "-61251000", "stockBasedCompensation": "952279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 287172, "cost_of_revenue": 6960, "gross_profit": 280212, "ebit": -883167, "ebitda": -833285, "pretax_income": -777599, "tax_provision": null, "net_income": -777599, "net_income_to_common": -777599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801575, "total_current_assets": 3054854, "total_assets": 4158049, "short_term_debt": 56381, "long_term_debt": null, "total_debt": 56381, "total_liabilities": 1310259, "total_equity": 2847790, "shares_outstanding": 9972543, "goodwill_and_intangibles": 937483 }, "cash_flow": { "operating_cash_flow": -785639, "capital_expenditure": 0, "free_cash_flow": -785639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56292, "ticker_id": 5658, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-883167", "ebitda": "-833285", "netIncome": "-777599", "grossProfit": "280212", "depreciation": "None", "totalRevenue": "287172", "costOfRevenue": "6960", "interestIncome": "19605", "incomeBeforeTax": "-777599", "interestExpense": "0", "operatingIncome": "-883167", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19605", "nonInterestIncome": "None", "operatingExpenses": "1163379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169018", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49882", "sellingGeneralAndAdministrative": "543912", "netIncomeFromContinuingOperations": "-777599" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "4158049", "longTermDebt": "None", "shortTermDebt": "56381", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "330817", "reportedCurrency": "USD", "retainedEarnings": "-10147858", "totalLiabilities": "1310259", "otherCurrentAssets": "196588", "totalCurrentAssets": "3054854", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "425250", "currentNetReceivables": "631441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103195", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56381", "totalShareholderEquity": "2847790", "capitalLeaseObligations": "56381", "otherCurrentLiabilities": "173287", "totalCurrentLiabilities": "1056766", "otherNonCurrentLiabilities": "114547", "totalNonCurrentLiabilities": "253493", "cashAndShortTermInvestments": "1801575", "commonStockSharesOutstanding": "9972543", "intangibleAssetsExcludingGoodwill": "330817", "cashAndCashEquivalentsAtCarryingValue": "1801575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-777599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-785639", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69737", "cashflowFromInvestment": "None", "stockBasedCompensation": "53721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287172, "cost_of_revenue": 6960, "gross_profit": 280212, "research_and_development": 169018, "selling_general_admin": 543912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -883167, "depreciation_amortisation": 49882, "ebitda": -833285, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -777599, "tax_provision": null, "effective_tax_rate": null, "net_income": -777599, "net_income_continuing_ops": -777599, "net_income_to_common": -777599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801575, "short_term_investments": 425250, "net_receivables": 631441, "inventory": null, "other_current_assets": null, "total_current_assets": 3054854, "net_ppe": null, "goodwill": 606666, "intangible_assets": 330817, "goodwill_and_intangibles": 937483, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103195, "total_assets": 4158049, "short_term_debt": 56381, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253493, "total_liabilities": 1310259, "total_debt": 56381, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10147858, "total_equity": 2847790, "shares_outstanding": 9972543, "operating_cash_flow": -785639, "stock_based_compensation": 53721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69737, "free_cash_flow": -785639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-883167", "ebitda": "-833285", "netIncome": "-777599", "grossProfit": "280212", "depreciation": "None", "totalRevenue": "287172", "costOfRevenue": "6960", "interestIncome": "19605", "incomeBeforeTax": "-777599", "interestExpense": "0", "operatingIncome": "-883167", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19605", "nonInterestIncome": "None", "operatingExpenses": "1163379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169018", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49882", "sellingGeneralAndAdministrative": "543912", "netIncomeFromContinuingOperations": "-777599" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "4158049", "longTermDebt": "None", "shortTermDebt": "56381", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "330817", "reportedCurrency": "USD", "retainedEarnings": "-10147858", "totalLiabilities": "1310259", "otherCurrentAssets": "196588", "totalCurrentAssets": "3054854", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "425250", "currentNetReceivables": "631441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103195", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56381", "totalShareholderEquity": "2847790", "capitalLeaseObligations": "56381", "otherCurrentLiabilities": "173287", "totalCurrentLiabilities": "1056766", "otherNonCurrentLiabilities": "114547", "totalNonCurrentLiabilities": "253493", "cashAndShortTermInvestments": "1801575", "commonStockSharesOutstanding": "9972543", "intangibleAssetsExcludingGoodwill": "330817", "cashAndCashEquivalentsAtCarryingValue": "1801575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-777599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-785639", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69737", "cashflowFromInvestment": "None", "stockBasedCompensation": "53721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 628881, "cost_of_revenue": 7599, "gross_profit": 621282, "ebit": -596173, "ebitda": -545459, "pretax_income": -486073, "tax_provision": null, "net_income": -486073, "net_income_to_common": -486073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2517477, "total_current_assets": 3274966, "total_assets": 4375775, "short_term_debt": 13933, "long_term_debt": null, "total_debt": 13933, "total_liabilities": 873844, "total_equity": 3501931, "shares_outstanding": 9894570, "goodwill_and_intangibles": 985080 }, "cash_flow": { "operating_cash_flow": -179288, "capital_expenditure": 6633, "free_cash_flow": -172655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56293, "ticker_id": 5658, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-596173", "ebitda": "-545459", "netIncome": "-486073", "grossProfit": "621282", "depreciation": "None", "totalRevenue": "628881", "costOfRevenue": "7599", "interestIncome": "26800", "incomeBeforeTax": "-486073", "interestExpense": "None", "operatingIncome": "-679392", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26800", "nonInterestIncome": "None", "operatingExpenses": "1300674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176223", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50714", "sellingGeneralAndAdministrative": "915699", "netIncomeFromContinuingOperations": "-486073" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "4375775", "longTermDebt": "None", "shortTermDebt": "13933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "378414", "reportedCurrency": "USD", "retainedEarnings": "-9370259", "totalLiabilities": "873844", "otherCurrentAssets": "222206", "totalCurrentAssets": "3274966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339885", "currentNetReceivables": "195398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100809", "currentAccountsPayable": "339638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13933", "totalShareholderEquity": "3501931", "capitalLeaseObligations": "13933", "otherCurrentLiabilities": "-13933", "totalCurrentLiabilities": "592887", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "280957", "cashAndShortTermInvestments": "2517477", "commonStockSharesOutstanding": "9894570", "intangibleAssetsExcludingGoodwill": "378414", "cashAndCashEquivalentsAtCarryingValue": "2517477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179288", "capitalExpenditures": "6633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-6633", "stockBasedCompensation": "149502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628881, "cost_of_revenue": 7599, "gross_profit": 621282, "research_and_development": 176223, "selling_general_admin": 915699, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -596173, "depreciation_amortisation": 50714, "ebitda": -545459, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -486073, "tax_provision": null, "effective_tax_rate": null, "net_income": -486073, "net_income_continuing_ops": -486073, "net_income_to_common": -486073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2517477, "short_term_investments": 339885, "net_receivables": 195398, "inventory": null, "other_current_assets": null, "total_current_assets": 3274966, "net_ppe": null, "goodwill": 606666, "intangible_assets": 378414, "goodwill_and_intangibles": 985080, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100809, "total_assets": 4375775, "short_term_debt": 13933, "accounts_payable": 339638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280957, "total_liabilities": 873844, "total_debt": 13933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9370259, "total_equity": 3501931, "shares_outstanding": 9894570, "operating_cash_flow": -179288, "stock_based_compensation": 149502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6633, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": -172655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-596173", "ebitda": "-545459", "netIncome": "-486073", "grossProfit": "621282", "depreciation": "None", "totalRevenue": "628881", "costOfRevenue": "7599", "interestIncome": "26800", "incomeBeforeTax": "-486073", "interestExpense": "None", "operatingIncome": "-679392", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26800", "nonInterestIncome": "None", "operatingExpenses": "1300674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176223", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50714", "sellingGeneralAndAdministrative": "915699", "netIncomeFromContinuingOperations": "-486073" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "4375775", "longTermDebt": "None", "shortTermDebt": "13933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "378414", "reportedCurrency": "USD", "retainedEarnings": "-9370259", "totalLiabilities": "873844", "otherCurrentAssets": "222206", "totalCurrentAssets": "3274966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339885", "currentNetReceivables": "195398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100809", "currentAccountsPayable": "339638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13933", "totalShareholderEquity": "3501931", "capitalLeaseObligations": "13933", "otherCurrentLiabilities": "-13933", "totalCurrentLiabilities": "592887", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "280957", "cashAndShortTermInvestments": "2517477", "commonStockSharesOutstanding": "9894570", "intangibleAssetsExcludingGoodwill": "378414", "cashAndCashEquivalentsAtCarryingValue": "2517477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179288", "capitalExpenditures": "6633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-6633", "stockBasedCompensation": "149502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 618669, "cost_of_revenue": 7631, "gross_profit": 611038, "ebit": -454089, "ebitda": -403486, "pretax_income": -471255, "tax_provision": null, "net_income": -471255, "net_income_to_common": -471255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2768398, "total_current_assets": 3111917, "total_assets": 4484795, "short_term_debt": 55318, "long_term_debt": null, "total_debt": 55318, "total_liabilities": 528965, "total_equity": 3955830, "shares_outstanding": 9804382, "goodwill_and_intangibles": 1116949 }, "cash_flow": { "operating_cash_flow": -411991, "capital_expenditure": 2500, "free_cash_flow": -409491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56295, "ticker_id": 5658, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-454089", "ebitda": "-403486", "netIncome": "-471255", "grossProfit": "611038", "depreciation": "None", "totalRevenue": "618669", "costOfRevenue": "7631", "interestIncome": "34288", "incomeBeforeTax": "-471255", "interestExpense": "0", "operatingIncome": "-454089", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34288", "nonInterestIncome": "None", "operatingExpenses": "1065127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50603", "sellingGeneralAndAdministrative": "564437", "netIncomeFromContinuingOperations": "-471255" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "113", "currentDebt": "None", "investments": "None", "totalAssets": "4484795", "longTermDebt": "None", "shortTermDebt": "55318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "510283", "reportedCurrency": "USD", "retainedEarnings": "-8884186", "totalLiabilities": "528965", "otherCurrentAssets": "177734", "totalCurrentAssets": "3111917", "currentLongTermDebt": "None", "longTermInvestments": "173250", "shortTermInvestments": "None", "currentNetReceivables": "165785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372878", "currentAccountsPayable": "121539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27659", "totalShareholderEquity": "3955830", "capitalLeaseObligations": "27659", "otherCurrentLiabilities": "-27659", "totalCurrentLiabilities": "350146", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "178819", "cashAndShortTermInvestments": "2768398", "commonStockSharesOutstanding": "9804382", "intangibleAssetsExcludingGoodwill": "510283", "cashAndCashEquivalentsAtCarryingValue": "2768398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-411991", "capitalExpenditures": "2500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53771", "cashflowFromInvestment": "-2500", "stockBasedCompensation": "50103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5243", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618669, "cost_of_revenue": 7631, "gross_profit": 611038, "research_and_development": 151190, "selling_general_admin": 564437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -454089, "depreciation_amortisation": 50603, "ebitda": -403486, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -471255, "tax_provision": null, "effective_tax_rate": null, "net_income": -471255, "net_income_continuing_ops": -471255, "net_income_to_common": -471255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2768398, "short_term_investments": null, "net_receivables": 165785, "inventory": null, "other_current_assets": null, "total_current_assets": 3111917, "net_ppe": null, "goodwill": 606666, "intangible_assets": 510283, "goodwill_and_intangibles": 1116949, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1372878, "total_assets": 4484795, "short_term_debt": 55318, "accounts_payable": 121539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350146, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178819, "total_liabilities": 528965, "total_debt": 55318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8884186, "total_equity": 3955830, "shares_outstanding": 9804382, "operating_cash_flow": -411991, "stock_based_compensation": 50103, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53771, "free_cash_flow": -409491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-454089", "ebitda": "-403486", "netIncome": "-471255", "grossProfit": "611038", "depreciation": "None", "totalRevenue": "618669", "costOfRevenue": "7631", "interestIncome": "34288", "incomeBeforeTax": "-471255", "interestExpense": "0", "operatingIncome": "-454089", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34288", "nonInterestIncome": "None", "operatingExpenses": "1065127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50603", "sellingGeneralAndAdministrative": "564437", "netIncomeFromContinuingOperations": "-471255" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "113", "currentDebt": "None", "investments": "None", "totalAssets": "4484795", "longTermDebt": "None", "shortTermDebt": "55318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "510283", "reportedCurrency": "USD", "retainedEarnings": "-8884186", "totalLiabilities": "528965", "otherCurrentAssets": "177734", "totalCurrentAssets": "3111917", "currentLongTermDebt": "None", "longTermInvestments": "173250", "shortTermInvestments": "None", "currentNetReceivables": "165785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372878", "currentAccountsPayable": "121539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27659", "totalShareholderEquity": "3955830", "capitalLeaseObligations": "27659", "otherCurrentLiabilities": "-27659", "totalCurrentLiabilities": "350146", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "178819", "cashAndShortTermInvestments": "2768398", "commonStockSharesOutstanding": "9804382", "intangibleAssetsExcludingGoodwill": "510283", "cashAndCashEquivalentsAtCarryingValue": "2768398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-411991", "capitalExpenditures": "2500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53771", "cashflowFromInvestment": "-2500", "stockBasedCompensation": "50103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5243", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 440973, "cost_of_revenue": 57714, "gross_profit": 383259, "ebit": -851751, "ebitda": -802071, "pretax_income": -805405, "tax_provision": null, "net_income": -805405, "net_income_to_common": -805405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3236660, "total_current_assets": 3419449, "total_assets": 4754620, "short_term_debt": 41181, "long_term_debt": null, "total_debt": 41181, "total_liabilities": 493656, "total_equity": 4260964, "shares_outstanding": 9681504, "goodwill_and_intangibles": 1163099 }, "cash_flow": { "operating_cash_flow": -680778, "capital_expenditure": 6800, "free_cash_flow": -673978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56296, "ticker_id": 5658, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-851751", "ebitda": "-802071", "netIncome": "-805405", "grossProfit": "383259", "depreciation": "None", "totalRevenue": "440973", "costOfRevenue": "57714", "interestIncome": "43853", "incomeBeforeTax": "-805405", "interestExpense": "0", "operatingIncome": "-851750", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43853", "nonInterestIncome": "None", "operatingExpenses": "1235010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154006", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49680", "sellingGeneralAndAdministrative": "1031628", "netIncomeFromContinuingOperations": "-805405" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "4754620", "longTermDebt": "None", "shortTermDebt": "41181", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "556433", "reportedCurrency": "USD", "retainedEarnings": "-8412931", "totalLiabilities": "493656", "otherCurrentAssets": "71610", "totalCurrentAssets": "3419449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335171", "currentAccountsPayable": "187039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41181", "totalShareholderEquity": "4260964", "capitalLeaseObligations": "41181", "otherCurrentLiabilities": "187039", "totalCurrentLiabilities": "314837", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "178819", "cashAndShortTermInvestments": "3236660", "commonStockSharesOutstanding": "9681504", "intangibleAssetsExcludingGoodwill": "556433", "cashAndCashEquivalentsAtCarryingValue": "3236660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-805405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-680778", "capitalExpenditures": "6800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232", "cashflowFromInvestment": "-6800", "stockBasedCompensation": "105055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440973, "cost_of_revenue": 57714, "gross_profit": 383259, "research_and_development": 154006, "selling_general_admin": 1031628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -851751, "depreciation_amortisation": 49680, "ebitda": -802071, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -805405, "tax_provision": null, "effective_tax_rate": null, "net_income": -805405, "net_income_continuing_ops": -805405, "net_income_to_common": -805405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3236660, "short_term_investments": null, "net_receivables": 111179, "inventory": null, "other_current_assets": null, "total_current_assets": 3419449, "net_ppe": null, "goodwill": 606666, "intangible_assets": 556433, "goodwill_and_intangibles": 1163099, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1335171, "total_assets": 4754620, "short_term_debt": 41181, "accounts_payable": 187039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314837, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178819, "total_liabilities": 493656, "total_debt": 41181, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8412931, "total_equity": 4260964, "shares_outstanding": 9681504, "operating_cash_flow": -680778, "stock_based_compensation": 105055, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232, "free_cash_flow": -673978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-851751", "ebitda": "-802071", "netIncome": "-805405", "grossProfit": "383259", "depreciation": "None", "totalRevenue": "440973", "costOfRevenue": "57714", "interestIncome": "43853", "incomeBeforeTax": "-805405", "interestExpense": "0", "operatingIncome": "-851750", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43853", "nonInterestIncome": "None", "operatingExpenses": "1235010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154006", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57714", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49680", "sellingGeneralAndAdministrative": "1031628", "netIncomeFromContinuingOperations": "-805405" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "4754620", "longTermDebt": "None", "shortTermDebt": "41181", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "556433", "reportedCurrency": "USD", "retainedEarnings": "-8412931", "totalLiabilities": "493656", "otherCurrentAssets": "71610", "totalCurrentAssets": "3419449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335171", "currentAccountsPayable": "187039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41181", "totalShareholderEquity": "4260964", "capitalLeaseObligations": "41181", "otherCurrentLiabilities": "187039", "totalCurrentLiabilities": "314837", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "178819", "cashAndShortTermInvestments": "3236660", "commonStockSharesOutstanding": "9681504", "intangibleAssetsExcludingGoodwill": "556433", "cashAndCashEquivalentsAtCarryingValue": "3236660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-805405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-680778", "capitalExpenditures": "6800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232", "cashflowFromInvestment": "-6800", "stockBasedCompensation": "105055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 411137, "cost_of_revenue": 8633, "gross_profit": 402504, "ebit": -1018252, "ebitda": -945267, "pretax_income": -964051, "tax_provision": null, "net_income": -964051, "net_income_to_common": -964051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3924238, "total_current_assets": 4177163, "total_assets": 5490040, "short_term_debt": 54502, "long_term_debt": null, "total_debt": 54502, "total_liabilities": 528726, "total_equity": 4961314, "shares_outstanding": 9679103, "goodwill_and_intangibles": 1211014 }, "cash_flow": { "operating_cash_flow": -1146227, "capital_expenditure": 6376, "free_cash_flow": -1139851, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56297, "ticker_id": 5658, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1018252", "ebitda": "-945267", "netIncome": "-964051", "grossProfit": "402504", "depreciation": "None", "totalRevenue": "411137", "costOfRevenue": "8633", "interestIncome": "51079", "incomeBeforeTax": "-964051", "interestExpense": "None", "operatingIncome": "-1018252", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "51079", "nonInterestIncome": "None", "operatingExpenses": "1420756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173384", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72985", "sellingGeneralAndAdministrative": "1119250", "netIncomeFromContinuingOperations": "-964051" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "5490040", "longTermDebt": "None", "shortTermDebt": "54502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "604348", "reportedCurrency": "USD", "retainedEarnings": "-7607526", "totalLiabilities": "528726", "otherCurrentAssets": "132146", "totalCurrentAssets": "4177163", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312877", "currentAccountsPayable": "212172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54502", "totalShareholderEquity": "4961314", "capitalLeaseObligations": "54502", "otherCurrentLiabilities": "212172", "totalCurrentLiabilities": "349907", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "178819", "cashAndShortTermInvestments": "3924238", "commonStockSharesOutstanding": "9679103", "intangibleAssetsExcludingGoodwill": "604348", "cashAndCashEquivalentsAtCarryingValue": "3924238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1146227", "capitalExpenditures": "6376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1232", "cashflowFromInvestment": "-6376", "stockBasedCompensation": "108155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411137, "cost_of_revenue": 8633, "gross_profit": 402504, "research_and_development": 173384, "selling_general_admin": 1119250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1018252, "depreciation_amortisation": 72985, "ebitda": -945267, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -964051, "tax_provision": null, "effective_tax_rate": null, "net_income": -964051, "net_income_continuing_ops": -964051, "net_income_to_common": -964051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3924238, "short_term_investments": null, "net_receivables": 120779, "inventory": null, "other_current_assets": null, "total_current_assets": 4177163, "net_ppe": null, "goodwill": 606666, "intangible_assets": 604348, "goodwill_and_intangibles": 1211014, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1312877, "total_assets": 5490040, "short_term_debt": 54502, "accounts_payable": 212172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178819, "total_liabilities": 528726, "total_debt": 54502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7607526, "total_equity": 4961314, "shares_outstanding": 9679103, "operating_cash_flow": -1146227, "stock_based_compensation": 108155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6376, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1232, "free_cash_flow": -1139851, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1018252", "ebitda": "-945267", "netIncome": "-964051", "grossProfit": "402504", "depreciation": "None", "totalRevenue": "411137", "costOfRevenue": "8633", "interestIncome": "51079", "incomeBeforeTax": "-964051", "interestExpense": "None", "operatingIncome": "-1018252", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "51079", "nonInterestIncome": "None", "operatingExpenses": "1420756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173384", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72985", "sellingGeneralAndAdministrative": "1119250", "netIncomeFromContinuingOperations": "-964051" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "5490040", "longTermDebt": "None", "shortTermDebt": "54502", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "604348", "reportedCurrency": "USD", "retainedEarnings": "-7607526", "totalLiabilities": "528726", "otherCurrentAssets": "132146", "totalCurrentAssets": "4177163", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312877", "currentAccountsPayable": "212172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54502", "totalShareholderEquity": "4961314", "capitalLeaseObligations": "54502", "otherCurrentLiabilities": "212172", "totalCurrentLiabilities": "349907", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "178819", "cashAndShortTermInvestments": "3924238", "commonStockSharesOutstanding": "9679103", "intangibleAssetsExcludingGoodwill": "604348", "cashAndCashEquivalentsAtCarryingValue": "3924238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1146227", "capitalExpenditures": "6376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1232", "cashflowFromInvestment": "-6376", "stockBasedCompensation": "108155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 350190, "cost_of_revenue": null, "gross_profit": 350190, "ebit": -1245812, "ebitda": -1245007, "pretax_income": -1177229, "tax_provision": null, "net_income": -1177229, "net_income_to_common": -1177229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5075609, "total_current_assets": 5292177, "total_assets": 6683825, "short_term_debt": 52731, "long_term_debt": null, "total_debt": 52731, "total_liabilities": 867847, "total_equity": 5815978, "shares_outstanding": 6181000, "goodwill_and_intangibles": 1282623 }, "cash_flow": { "operating_cash_flow": -659423, "capital_expenditure": 19976, "free_cash_flow": -639447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56298, "ticker_id": 5658, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1245812", "ebitda": "-1245007", "netIncome": "-1177229", "grossProfit": "350190", "depreciation": "None", "totalRevenue": "350190", "costOfRevenue": "None", "interestIncome": "63605", "incomeBeforeTax": "-1177229", "interestExpense": "None", "operatingIncome": "-1245812", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "63605", "nonInterestIncome": "None", "operatingExpenses": "1596002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805", "sellingGeneralAndAdministrative": "1139685", "netIncomeFromContinuingOperations": "-1177229" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "6683825", "longTermDebt": "None", "shortTermDebt": "52731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "675957", "reportedCurrency": "USD", "retainedEarnings": "-6643475", "totalLiabilities": "867847", "otherCurrentAssets": "130430", "totalCurrentAssets": "5292177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391648", "currentAccountsPayable": "539136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66664", "totalShareholderEquity": "5815978", "capitalLeaseObligations": "66664", "otherCurrentLiabilities": "539136", "totalCurrentLiabilities": "675095", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "192752", "cashAndShortTermInvestments": "5075609", "commonStockSharesOutstanding": "6181000", "intangibleAssetsExcludingGoodwill": "675957", "cashAndCashEquivalentsAtCarryingValue": "5075609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1177229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-659423", "capitalExpenditures": "19976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-79976", "stockBasedCompensation": "592047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350190, "cost_of_revenue": null, "gross_profit": 350190, "research_and_development": 349629, "selling_general_admin": 1139685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1245812, "depreciation_amortisation": 805, "ebitda": -1245007, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1177229, "tax_provision": null, "effective_tax_rate": null, "net_income": -1177229, "net_income_continuing_ops": -1177229, "net_income_to_common": -1177229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5075609, "short_term_investments": 0, "net_receivables": 86138, "inventory": null, "other_current_assets": null, "total_current_assets": 5292177, "net_ppe": null, "goodwill": 606666, "intangible_assets": 675957, "goodwill_and_intangibles": 1282623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391648, "total_assets": 6683825, "short_term_debt": 52731, "accounts_payable": 539136, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192752, "total_liabilities": 867847, "total_debt": 52731, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6643475, "total_equity": 5815978, "shares_outstanding": 6181000, "operating_cash_flow": -659423, "stock_based_compensation": 592047, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19976, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -639447, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1245812", "ebitda": "-1245007", "netIncome": "-1177229", "grossProfit": "350190", "depreciation": "None", "totalRevenue": "350190", "costOfRevenue": "None", "interestIncome": "63605", "incomeBeforeTax": "-1177229", "interestExpense": "None", "operatingIncome": "-1245812", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "63605", "nonInterestIncome": "None", "operatingExpenses": "1596002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805", "sellingGeneralAndAdministrative": "1139685", "netIncomeFromContinuingOperations": "-1177229" }, "balance": { "goodwill": "606666", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "6683825", "longTermDebt": "None", "shortTermDebt": "52731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "675957", "reportedCurrency": "USD", "retainedEarnings": "-6643475", "totalLiabilities": "867847", "otherCurrentAssets": "130430", "totalCurrentAssets": "5292177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391648", "currentAccountsPayable": "539136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66664", "totalShareholderEquity": "5815978", "capitalLeaseObligations": "66664", "otherCurrentLiabilities": "539136", "totalCurrentLiabilities": "675095", "otherNonCurrentLiabilities": "178819", "totalNonCurrentLiabilities": "192752", "cashAndShortTermInvestments": "5075609", "commonStockSharesOutstanding": "6181000", "intangibleAssetsExcludingGoodwill": "675957", "cashAndCashEquivalentsAtCarryingValue": "5075609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1177229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-659423", "capitalExpenditures": "19976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-79976", "stockBasedCompensation": "592047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 583785, "cost_of_revenue": null, "gross_profit": 583785, "ebit": -1638646, "ebitda": -1638539, "pretax_income": -1578528, "tax_provision": null, "net_income": -1578528, "net_income_to_common": -1578528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5815008, "total_current_assets": 6134128, "total_assets": 6240912, "short_term_debt": 50987, "long_term_debt": null, "total_debt": 50987, "total_liabilities": 244353, "total_equity": 5996559, "shares_outstanding": 8033277, "goodwill_and_intangibles": 16178 }, "cash_flow": { "operating_cash_flow": -586192, "capital_expenditure": 9073, "free_cash_flow": -577119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56300, "ticker_id": 5658, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1638646", "ebitda": "-1638539", "netIncome": "-1578528", "grossProfit": "583785", "depreciation": "None", "totalRevenue": "583785", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1578528", "interestExpense": "None", "operatingIncome": "-1638646", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2222431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107", "sellingGeneralAndAdministrative": "1926019", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "6240912", "longTermDebt": "None", "shortTermDebt": "50987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16178", "reportedCurrency": "None", "retainedEarnings": "-5466246", "totalLiabilities": "244353", "otherCurrentAssets": "191411", "totalCurrentAssets": "6134128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106784", "currentAccountsPayable": "165708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78645", "totalShareholderEquity": "5996559", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165708", "totalCurrentLiabilities": "216695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27658", "cashAndShortTermInvestments": "5815008", "commonStockSharesOutstanding": "8033277", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "5815008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1578528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-586192", "capitalExpenditures": "9073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4828728", "cashflowFromInvestment": "-9073", "stockBasedCompensation": "690368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583785, "cost_of_revenue": null, "gross_profit": 583785, "research_and_development": 246883, "selling_general_admin": 1926019, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1638646, "depreciation_amortisation": 107, "ebitda": -1638539, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1578528, "tax_provision": null, "effective_tax_rate": null, "net_income": -1578528, "net_income_continuing_ops": null, "net_income_to_common": -1578528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5815008, "short_term_investments": null, "net_receivables": 127709, "inventory": null, "other_current_assets": null, "total_current_assets": 6134128, "net_ppe": null, "goodwill": null, "intangible_assets": 16178, "goodwill_and_intangibles": 16178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106784, "total_assets": 6240912, "short_term_debt": 50987, "accounts_payable": 165708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27658, "total_liabilities": 244353, "total_debt": 50987, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5466246, "total_equity": 5996559, "shares_outstanding": 8033277, "operating_cash_flow": -586192, "stock_based_compensation": 690368, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4828728, "free_cash_flow": -577119, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1638646", "ebitda": "-1638539", "netIncome": "-1578528", "grossProfit": "583785", "depreciation": "None", "totalRevenue": "583785", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1578528", "interestExpense": "None", "operatingIncome": "-1638646", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2222431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107", "sellingGeneralAndAdministrative": "1926019", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "6240912", "longTermDebt": "None", "shortTermDebt": "50987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16178", "reportedCurrency": "None", "retainedEarnings": "-5466246", "totalLiabilities": "244353", "otherCurrentAssets": "191411", "totalCurrentAssets": "6134128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106784", "currentAccountsPayable": "165708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78645", "totalShareholderEquity": "5996559", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165708", "totalCurrentLiabilities": "216695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27658", "cashAndShortTermInvestments": "5815008", "commonStockSharesOutstanding": "8033277", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "5815008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1578528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-586192", "capitalExpenditures": "9073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4828728", "cashflowFromInvestment": "-9073", "stockBasedCompensation": "690368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "income_statement": { "revenue": 601940, "cost_of_revenue": null, "gross_profit": 601940, "ebit": -246414, "ebitda": -80878, "pretax_income": -397851, "tax_provision": null, "net_income": -397851, "net_income_to_common": -397851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1581545, "total_current_assets": 1688354, "total_assets": 2052827, "short_term_debt": 41182, "long_term_debt": null, "total_debt": 41182, "total_liabilities": 942454, "total_equity": 1110373, "shares_outstanding": 8745688, "goodwill_and_intangibles": 16178 }, "cash_flow": { "operating_cash_flow": -108213, "capital_expenditure": 0, "free_cash_flow": -108213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56301, "ticker_id": 5658, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:32.744721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246414", "ebitda": "-80878", "netIncome": "-397851", "grossProfit": "601940", "depreciation": "None", "totalRevenue": "601940", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-397851", "interestExpense": "None", "operatingIncome": "-246414", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "848354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165536", "sellingGeneralAndAdministrative": "726645", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71", "currentDebt": "None", "investments": "None", "totalAssets": "2052827", "longTermDebt": "None", "shortTermDebt": "41182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16178", "reportedCurrency": "None", "retainedEarnings": "-3887718", "totalLiabilities": "942454", "otherCurrentAssets": "7566", "totalCurrentAssets": "1688354", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364473", "currentAccountsPayable": "192595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90451", "totalShareholderEquity": "1110373", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192595", "totalCurrentLiabilities": "233777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708677", "cashAndShortTermInvestments": "1581545", "commonStockSharesOutstanding": "8745688", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "1581545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-108213", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922367", "cashflowFromInvestment": "None", "stockBasedCompensation": "103876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601940, "cost_of_revenue": null, "gross_profit": 601940, "research_and_development": 90419, "selling_general_admin": 726645, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246414, "depreciation_amortisation": 165536, "ebitda": -80878, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -397851, "tax_provision": null, "effective_tax_rate": null, "net_income": -397851, "net_income_continuing_ops": null, "net_income_to_common": -397851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1581545, "short_term_investments": null, "net_receivables": 99243, "inventory": null, "other_current_assets": null, "total_current_assets": 1688354, "net_ppe": null, "goodwill": null, "intangible_assets": 16178, "goodwill_and_intangibles": 16178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364473, "total_assets": 2052827, "short_term_debt": 41182, "accounts_payable": 192595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708677, "total_liabilities": 942454, "total_debt": 41182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3887718, "total_equity": 1110373, "shares_outstanding": 8745688, "operating_cash_flow": -108213, "stock_based_compensation": 103876, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 922367, "free_cash_flow": -108213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246414", "ebitda": "-80878", "netIncome": "-397851", "grossProfit": "601940", "depreciation": "None", "totalRevenue": "601940", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-397851", "interestExpense": "None", "operatingIncome": "-246414", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "848354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165536", "sellingGeneralAndAdministrative": "726645", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71", "currentDebt": "None", "investments": "None", "totalAssets": "2052827", "longTermDebt": "None", "shortTermDebt": "41182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16178", "reportedCurrency": "None", "retainedEarnings": "-3887718", "totalLiabilities": "942454", "otherCurrentAssets": "7566", "totalCurrentAssets": "1688354", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364473", "currentAccountsPayable": "192595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90451", "totalShareholderEquity": "1110373", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192595", "totalCurrentLiabilities": "233777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708677", "cashAndShortTermInvestments": "1581545", "commonStockSharesOutstanding": "8745688", "intangibleAssetsExcludingGoodwill": "16178", "cashAndCashEquivalentsAtCarryingValue": "1581545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-108213", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922367", "cashflowFromInvestment": "None", "stockBasedCompensation": "103876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }