{ "ticker": { "uuid": "6ceef998-f6f7-4755-b88e-633e547949fe", "symbol": "DFDV", "name": "DeFi Development Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6ceef998-f6f7-4755-b88e-633e547949fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ceef998-f6f7-4755-b88e-633e547949fe/" }, "latest_snapshot": { "ticker": { "uuid": "6ceef998-f6f7-4755-b88e-633e547949fe", "symbol": "DFDV", "name": "DeFi Development Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6ceef998-f6f7-4755-b88e-633e547949fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ceef998-f6f7-4755-b88e-633e547949fe/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.05, "value": 0.27, "quality": 0.23, "momentum": 0, "coverage": 0.818, "confidence": 0.793, "delta": 0 }, "headline_factors": { "price": 2.81, "market_cap": 84782747.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5829, "roe": -15.3424, "piotroski_f_score": 2, "momentum_12_1": -0.8644, "volatility_252d": 1.0362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.6433, "shareholder_yield": -0.5829 }, "quality": { "roe": -15.3424, "roic": -0.8386, "gross_margin": 0.9494, "fcf_margin": 9.7638, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 5.9662, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8731, "momentum_12_1": -0.8644, "relative_strength": -1.0692 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.23, "momentum_percentile": 0, "growth_composite": 11, "yield_composite": 97, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.86, "os": 0.05, "value": 0.28, "quality": 0.24, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5737, "roe": -15.3424, "momentum_12_1": -0.7412 }, { "week_end_date": "2026-06-14", "price": 3.1, "os": 0.05, "value": 0.27, "quality": 0.24, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5293, "roe": -15.3424, "momentum_12_1": -0.7948 }, { "week_end_date": "2026-06-21", "price": 3.01, "os": 0.05, "value": 0.27, "quality": 0.23, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5451, "roe": -15.3424, "momentum_12_1": -0.8201 }, { "week_end_date": "2026-06-28", "price": 2.73, "os": 0.06, "value": 0.29, "quality": 0.24, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.601, "roe": -15.3424, "momentum_12_1": -0.7456 }, { "week_end_date": "2026-07-05", "price": 3.3, "os": 0.05, "value": 0.28, "quality": 0.25, "momentum": 0, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4972, "roe": -15.3424, "momentum_12_1": -0.8678 }, { "week_end_date": "2026-07-12", "price": 3, "os": 0.05, "value": 0.28, "quality": 0.25, "momentum": 0.03, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5469, "roe": -15.3424, "momentum_12_1": -0.8749 }, { "week_end_date": "2026-07-19", "price": 2.81, "os": 0.05, "value": 0.27, "quality": 0.23, "momentum": 0, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5829, "roe": -15.3424, "momentum_12_1": -0.8644 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11386000, "cost_of_revenue": 249000, "gross_profit": 11137000, "ebit": -64848000, "ebitda": -63803000, "pretax_income": -73779000, "tax_provision": 9000, "net_income": -73788000, "net_income_to_common": -73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -17967000, "capital_expenditure": 2000, "free_cash_flow": -17965000, "dividends_paid": null, "share_repurchases": -87156000, "shares_issued": 134685000, "net_debt_issued": 148540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11386000, "cost_of_revenue": 249000, "gross_profit": 11137000, "ebit": -64848000, "ebitda": -63803000, "pretax_income": -73779000, "tax_provision": 9000, "net_income": -73788000, "net_income_to_common": -73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -17967000, "capital_expenditure": 2000, "free_cash_flow": -17965000, "dividends_paid": null, "share_repurchases": -87156000, "shares_issued": 134685000, "net_debt_issued": 148540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11386000, "cost_of_revenue": 249000, "gross_profit": 11137000, "ebit": -64848000, "ebitda": -63803000, "pretax_income": -73779000, "tax_provision": 9000, "net_income": -73788000, "net_income_to_common": -73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -17967000, "capital_expenditure": 2000, "free_cash_flow": -17965000, "dividends_paid": null, "share_repurchases": -87156000, "shares_issued": 134685000, "net_debt_issued": 148540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11386000, "cost_of_revenue": 249000, "gross_profit": 11137000, "ebit": -64848000, "ebitda": -63803000, "pretax_income": -73779000, "tax_provision": 9000, "net_income": -73788000, "net_income_to_common": -73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -17967000, "capital_expenditure": 2000, "free_cash_flow": -17965000, "dividends_paid": null, "share_repurchases": -87156000, "shares_issued": 134685000, "net_debt_issued": 148540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11386000, "cost_of_revenue": 249000, "gross_profit": 11137000, "ebit": -64848000, "ebitda": -63803000, "pretax_income": -73779000, "tax_provision": 9000, "net_income": -73788000, "net_income_to_common": -73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -17967000, "capital_expenditure": 2000, "free_cash_flow": -17965000, "dividends_paid": null, "share_repurchases": -87156000, "shares_issued": 134685000, "net_debt_issued": 148540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11386000, "cost_of_revenue": 249000, "gross_profit": 11137000, "ebit": -64848000, "ebitda": -63803000, "pretax_income": -73779000, "tax_provision": 9000, "net_income": -73788000, "net_income_to_common": -73788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -17967000, "capital_expenditure": 2000, "free_cash_flow": -17965000, "dividends_paid": null, "share_repurchases": -87156000, "shares_issued": 134685000, "net_debt_issued": 148540000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2099660, "cost_of_revenue": 31897, "gross_profit": 2067763, "ebit": -2920265, "ebitda": -2696283, "pretax_income": -2726784, "tax_provision": null, "net_income": -2726784, "net_income_to_common": -2726784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2517477, "total_current_assets": 3274966, "total_assets": 4375775, "short_term_debt": 13933, "long_term_debt": null, "total_debt": 13933, "total_liabilities": 873844, "total_equity": 3501931, "shares_outstanding": 9765280, "goodwill_and_intangibles": 985080 }, "cash_flow": { "operating_cash_flow": -2418284, "capital_expenditure": 19809, "free_cash_flow": -2398475, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2099660, "cost_of_revenue": 31897, "gross_profit": 2067763, "ebit": -2920265, "ebitda": -2696283, "pretax_income": -2726784, "tax_provision": null, "net_income": -2726784, "net_income_to_common": -2726784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2517477, "total_current_assets": 3274966, "total_assets": 4375775, "short_term_debt": 13933, "long_term_debt": null, "total_debt": 13933, "total_liabilities": 873844, "total_equity": 3501931, "shares_outstanding": 9765280, "goodwill_and_intangibles": 985080 }, "cash_flow": { "operating_cash_flow": -2418284, "capital_expenditure": 19809, "free_cash_flow": -2398475, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000, "cost_of_revenue": 454000, "gross_profit": 2210000, "ebit": -86086000, "ebitda": -85735000, "pretax_income": -83390000, "tax_provision": null, "net_income": -83390000, "net_income_to_common": -83390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_assets": 229716000, "short_term_debt": null, "long_term_debt": 127779000, "total_debt": 127779000, "total_liabilities": 219522000, "total_equity": 10194000, "shares_outstanding": 26258000, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": -9817000, "capital_expenditure": 3720000, "free_cash_flow": -6097000, "dividends_paid": null, "share_repurchases": -10502000, "shares_issued": 1959000, "net_debt_issued": -107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000, "cost_of_revenue": 454000, "gross_profit": 2210000, "ebit": -86086000, "ebitda": -85735000, "pretax_income": -83390000, "tax_provision": null, "net_income": -83390000, "net_income_to_common": -83390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_assets": 229716000, "short_term_debt": null, "long_term_debt": 127779000, "total_debt": 127779000, "total_liabilities": 219522000, "total_equity": 10194000, "shares_outstanding": 26258000, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": -9817000, "capital_expenditure": 3720000, "free_cash_flow": -6097000, "dividends_paid": null, "share_repurchases": -10502000, "shares_issued": 1959000, "net_debt_issued": -107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000, "cost_of_revenue": 454000, "gross_profit": 2210000, "ebit": -86086000, "ebitda": -85735000, "pretax_income": -83390000, "tax_provision": null, "net_income": -83390000, "net_income_to_common": -83390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_assets": 229716000, "short_term_debt": null, "long_term_debt": 127779000, "total_debt": 127779000, "total_liabilities": 219522000, "total_equity": 10194000, "shares_outstanding": 26258000, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": -9817000, "capital_expenditure": 3720000, "free_cash_flow": -6097000, "dividends_paid": null, "share_repurchases": -10502000, "shares_issued": 1959000, "net_debt_issued": -107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000, "cost_of_revenue": 454000, "gross_profit": 2210000, "ebit": -86086000, "ebitda": -85735000, "pretax_income": -83390000, "tax_provision": null, "net_income": -83390000, "net_income_to_common": -83390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_assets": 229716000, "short_term_debt": null, "long_term_debt": 127779000, "total_debt": 127779000, "total_liabilities": 219522000, "total_equity": 10194000, "shares_outstanding": 26258000, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": -9817000, "capital_expenditure": 3720000, "free_cash_flow": -6097000, "dividends_paid": null, "share_repurchases": -10502000, "shares_issued": 1959000, "net_debt_issued": -107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000, "cost_of_revenue": 454000, "gross_profit": 2210000, "ebit": -86086000, "ebitda": -85735000, "pretax_income": -83390000, "tax_provision": null, "net_income": -83390000, "net_income_to_common": -83390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_assets": 229716000, "short_term_debt": null, "long_term_debt": 127779000, "total_debt": 127779000, "total_liabilities": 219522000, "total_equity": 10194000, "shares_outstanding": 26258000, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": -9817000, "capital_expenditure": 3720000, "free_cash_flow": -6097000, "dividends_paid": null, "share_repurchases": -10502000, "shares_issued": 1959000, "net_debt_issued": -107000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000, "cost_of_revenue": 454000, "gross_profit": 2210000, "ebit": -4190000, "ebitda": -3839000, "pretax_income": -83390000, "tax_provision": null, "net_income": -83390000, "net_income_to_common": -83390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000, "total_current_assets": 127768000, "total_assets": 229716000, "short_term_debt": null, "long_term_debt": 127779000, "total_debt": 127779000, "total_liabilities": 219522000, "total_equity": 10194000, "shares_outstanding": 26258000, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": -9817000, "capital_expenditure": 3720000, "free_cash_flow": -6097000, "dividends_paid": null, "share_repurchases": -10502000, "shares_issued": 1959000, "net_debt_issued": -107000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4488000, "cost_of_revenue": 127000, "gross_profit": 4361000, "ebit": -158373000, "ebitda": -158021000, "pretax_income": -163595000, "tax_provision": -19127000, "net_income": -144468000, "net_income_to_common": -144468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -10926000, "capital_expenditure": 0, "free_cash_flow": -10926000, "dividends_paid": null, "share_repurchases": -11520000, "shares_issued": 4903000, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4488000, "cost_of_revenue": 127000, "gross_profit": 4361000, "ebit": -158373000, "ebitda": -158021000, "pretax_income": -163595000, "tax_provision": -19127000, "net_income": -144468000, "net_income_to_common": -144468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -10926000, "capital_expenditure": 0, "free_cash_flow": -10926000, "dividends_paid": null, "share_repurchases": -11520000, "shares_issued": 4903000, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4488000, "cost_of_revenue": 127000, "gross_profit": 4361000, "ebit": -158373000, "ebitda": -158021000, "pretax_income": -163595000, "tax_provision": -19127000, "net_income": -144468000, "net_income_to_common": -144468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -10926000, "capital_expenditure": 0, "free_cash_flow": -10926000, "dividends_paid": null, "share_repurchases": -11520000, "shares_issued": 4903000, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4488000, "cost_of_revenue": 127000, "gross_profit": 4361000, "ebit": -158373000, "ebitda": -158021000, "pretax_income": -163595000, "tax_provision": -19127000, "net_income": -144468000, "net_income_to_common": -144468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -10926000, "capital_expenditure": 0, "free_cash_flow": -10926000, "dividends_paid": null, "share_repurchases": -11520000, "shares_issued": 4903000, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4488000, "cost_of_revenue": 127000, "gross_profit": 4361000, "ebit": -158373000, "ebitda": -158021000, "pretax_income": -163595000, "tax_provision": -19127000, "net_income": -144468000, "net_income_to_common": -144468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -10926000, "capital_expenditure": 0, "free_cash_flow": -10926000, "dividends_paid": null, "share_repurchases": -11520000, "shares_issued": 4903000, "net_debt_issued": -106000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4488000, "cost_of_revenue": 127000, "gross_profit": 4361000, "ebit": -158373000, "ebitda": -158021000, "pretax_income": -163595000, "tax_provision": -19127000, "net_income": -144468000, "net_income_to_common": -144468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000, "total_current_assets": 121926000, "total_assets": 307410000, "short_term_debt": 107000, "long_term_debt": 127361000, "total_debt": 127468000, "total_liabilities": 208149000, "total_equity": 99261000, "shares_outstanding": 18453000, "goodwill_and_intangibles": 3627000 }, "cash_flow": { "operating_cash_flow": -10926000, "capital_expenditure": 0, "free_cash_flow": -10926000, "dividends_paid": null, "share_repurchases": -11520000, "shares_issued": 4903000, "net_debt_issued": -106000 } } ] }, "strategy_matches": [ { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }