{ "ticker": { "uuid": "6cfb9a18-9b05-4bc8-a278-6619593abc82", "symbol": "EDIT", "name": "Editas Medicine Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6cfb9a18-9b05-4bc8-a278-6619593abc82/", "api_url": "https://sharemaestro.com/factors/api/tickers/6cfb9a18-9b05-4bc8-a278-6619593abc82/" }, "ticker_metadata": { "id": 5799, "uuid": "6cfb9a18-9b05-4bc8-a278-6619593abc82", "symbol": "EDIT", "name": "Editas Medicine Inc", "asset_type": "equity", "market_cap": 527909000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Editas Medicine, Inc., a clinical-stage genome editing company, is focused on developing transformative genomic drugs to treat a variety of serious diseases. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6cfb9a18-9b05-4bc8-a278-6619593abc82", "symbol": "EDIT", "name": "Editas Medicine Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6cfb9a18-9b05-4bc8-a278-6619593abc82/", "api_url": "https://sharemaestro.com/factors/api/tickers/6cfb9a18-9b05-4bc8-a278-6619593abc82/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.13, "quality": 0.05, "momentum": 0.83, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.71, "market_cap": 265253019.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -24.7173, "piotroski_f_score": 1, "momentum_12_1": 0.6283, "volatility_252d": 0.9272 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.842295+00:00", "batch_id": "" }, "size": { "price_close": 2.71, "market_cap": 265253019.53, "market_cap_usd": 265253019.53, "enterprise_value": 155804019.53, "shares_outstanding": 97879343, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 60.1754, "ptbv_ratio": 60.1754, "ps_ratio": 6.8553, "pcf_ratio": null, "pfcf_ratio": -1.8958, "ev_ebitda": null, "ev_ebit": -1.4836, "ev_sales": 4.0267, "ev_fcf": -1.1135, "earnings_yield": null, "fcf_yield": -0.898, "price_to_sales": 6.8553, "price_to_book": 60.1754, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2483 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9875, "operating_margin": -2.7142, "net_margin": -2.8159, "ebitda_margin": -2.6149, "fcf_margin": -3.6161, "roe": -24.7173, "roa": -0.7296, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2591, "cash_conversion": 1.2842, "accruals_ratio": 0.2113, "sbc_to_revenue": 0.2358, "piotroski_f_score": 1, "altman_z_score": -15.755, "earnings_stability_5y": 0.5432, "revenue_stability_5y": 0.6558, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2559, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 32.8789, "net_debt_to_ebitda": 1.0818, "debt_to_assets": 0.0951, "interest_coverage": -8.6607, "current_ratio": 3.2194, "quick_ratio": 3.2194, "net_debt": -109449000, "local_beta": 0.001, "volatility_252d": 0.9272, "volatility_60d": 1.9348, "max_drawdown_12m": -0.551, "risk_adjusted_momentum": 0.6776 }, "growth": { "revenue_growth_1y": 0.0797, "revenue_growth_3y_cagr": 0.2715, "revenue_growth_5y_cagr": -0.1489, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8114, "revenue_growth": 0.0797, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1286, "price_return_3m": 0.355, "price_return_6m": 0.1198, "price_return_9m": -0.0181, "price_return_12m": 0.4188, "price_return_12m_ex1m": 0.6283, "momentum_6m": 0.1198, "momentum_12m": 0.4188, "momentum_12_1": 0.6283, "distance_from_52w_high": -0.3087, "distance_from_52w_low": 0.5398, "relative_strength": 0.2609 }, "raw_ttm": { "revenue_ttm": 38693000, "gross_profit_ttm": 38210000, "ebit_ttm": -105020000, "ebitda_ttm": -101177000, "net_income_ttm": -108954000, "eps_diluted_ttm": -1.1131, "operating_cash_flow_ttm": -140503000, "capital_expenditure_ttm": 585000, "fcf_ttm": -139918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12126000, "cash_and_equivalents": 123648000, "total_current_assets": 128066000, "total_current_liabilities": 39779000, "net_ppe": null, "total_assets": 149338000, "total_debt": 14199000, "total_equity": 4408000, "net_working_capital": -21162000, "book_value_per_share": 0.045, "retained_earnings": -1653485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.045 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 100, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 30 }, "composites": { "value_composite": 87, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 32, "yield_composite": 96, "svqf_composite": 46, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0806, "os_score": 0.1, "value_percentile": 0.13, "quality_percentile": 0.05, "momentum_percentile": 0.83, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 977, "ticker_id": 5799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.842295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.71, "market_cap": 265253019.53, "market_cap_usd": 265253019.53, "enterprise_value": 155804019.53, "shares_outstanding": 97879343, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 60.17536741, "ptbv_ratio": 60.17536741, "ps_ratio": 6.85532317, "pcf_ratio": null, "pfcf_ratio": -1.89577481, "ev_ebitda": null, "ev_ebit": -1.48356522, "ev_sales": 4.026672, "ev_fcf": -1.11353807, "earnings_yield": null, "fcf_yield": -0.89803845, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98751712, "operating_margin": -2.71418603, "net_margin": -2.81585817, "ebitda_margin": -2.61486574, "fcf_margin": -3.61610627, "roe": -24.71733212, "roa": -0.72957988, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25909681, "cash_conversion": 1.28419333, "accruals_ratio": 0.21125902, "sbc_to_revenue": 0.23577908, "debt_to_equity": 32.87885662, "net_debt_to_ebitda": 1.08175771, "debt_to_assets": 0.09507962, "interest_coverage": -8.66072901, "current_ratio": 3.21943739, "quick_ratio": 3.21943739, "net_debt": -109449000, "revenue_growth_1y": 0.0797243, "revenue_growth_3y_cagr": 0.2714899, "revenue_growth_5y_cagr": -0.14889765, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81144723, "piotroski_f_score": 1, "altman_z_score": -15.75496683, "earnings_stability_5y": 0.543154, "revenue_stability_5y": 0.655765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12861736, "price_return_3m": 0.355, "price_return_6m": 0.11983471, "price_return_9m": -0.01811594, "price_return_12m": 0.41884817, "price_return_12m_ex1m": 0.62827225, "distance_from_52w_high": -0.30867347, "distance_from_52w_low": 0.53977273, "relative_strength": 0.26090712, "local_beta": 0.001, "volatility_252d": 0.927241, "volatility_60d": 1.934777, "max_drawdown_12m": -0.55102041, "revenue_ttm": 38693000, "gross_profit_ttm": 38210000, "ebit_ttm": -105020000, "ebitda_ttm": -101177000, "net_income_ttm": -108954000, "eps_diluted_ttm": -1.11314601, "operating_cash_flow_ttm": -140503000, "capital_expenditure_ttm": 585000, "fcf_ttm": -139918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12126000, "cash_and_equivalents": 123648000, "total_current_assets": 128066000, "total_current_liabilities": 39779000, "net_ppe": null, "total_assets": 149338000, "total_debt": 14199000, "total_equity": 4408000, "net_working_capital": -21162000, "book_value_per_share": 0.04503504, "retained_earnings": -1653485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04503504, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 100, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 30, "value_composite": 87, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 32, "yield_composite": 96, "svqf_composite": 46, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.71, "os": 0.1, "value": 0.13, "quality": 0.05, "momentum": 0.83, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -24.7173, "momentum_12_1": 0.6283, "complete_fields": { "id": 977, "ticker_id": 5799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.842295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.71, "market_cap": 265253019.53, "market_cap_usd": 265253019.53, "enterprise_value": 155804019.53, "shares_outstanding": 97879343, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 60.17536741, "ptbv_ratio": 60.17536741, "ps_ratio": 6.85532317, "pcf_ratio": null, "pfcf_ratio": -1.89577481, "ev_ebitda": null, "ev_ebit": -1.48356522, "ev_sales": 4.026672, "ev_fcf": -1.11353807, "earnings_yield": null, "fcf_yield": -0.89803845, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98751712, "operating_margin": -2.71418603, "net_margin": -2.81585817, "ebitda_margin": -2.61486574, "fcf_margin": -3.61610627, "roe": -24.71733212, "roa": -0.72957988, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25909681, "cash_conversion": 1.28419333, "accruals_ratio": 0.21125902, "sbc_to_revenue": 0.23577908, "debt_to_equity": 32.87885662, "net_debt_to_ebitda": 1.08175771, "debt_to_assets": 0.09507962, "interest_coverage": -8.66072901, "current_ratio": 3.21943739, "quick_ratio": 3.21943739, "net_debt": -109449000, "revenue_growth_1y": 0.0797243, "revenue_growth_3y_cagr": 0.2714899, "revenue_growth_5y_cagr": -0.14889765, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81144723, "piotroski_f_score": 1, "altman_z_score": -15.75496683, "earnings_stability_5y": 0.543154, "revenue_stability_5y": 0.655765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12861736, "price_return_3m": 0.355, "price_return_6m": 0.11983471, "price_return_9m": -0.01811594, "price_return_12m": 0.41884817, "price_return_12m_ex1m": 0.62827225, "distance_from_52w_high": -0.30867347, "distance_from_52w_low": 0.53977273, "relative_strength": 0.26090712, "local_beta": 0.001, "volatility_252d": 0.927241, "volatility_60d": 1.934777, "max_drawdown_12m": -0.55102041, "revenue_ttm": 38693000, "gross_profit_ttm": 38210000, "ebit_ttm": -105020000, "ebitda_ttm": -101177000, "net_income_ttm": -108954000, "eps_diluted_ttm": -1.11314601, "operating_cash_flow_ttm": -140503000, "capital_expenditure_ttm": 585000, "fcf_ttm": -139918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12126000, "cash_and_equivalents": 123648000, "total_current_assets": 128066000, "total_current_liabilities": 39779000, "net_ppe": null, "total_assets": 149338000, "total_debt": 14199000, "total_equity": 4408000, "net_working_capital": -21162000, "book_value_per_share": 0.04503504, "retained_earnings": -1653485000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04503504, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 100, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 30, "value_composite": 87, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 32, "yield_composite": 96, "svqf_composite": 46, "vc1_composite": 85, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 40520000, "cost_of_revenue": 5277000, "gross_profit": 40520000, "ebit": -153889000, "ebitda": -148612000, "pretax_income": -160060000, "tax_provision": null, "net_income": -160060000, "net_income_to_common": -160060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146645000, "total_current_assets": 163895000, "total_assets": 186534000, "short_term_debt": 11031000, "long_term_debt": null, "total_debt": 11031000, "total_liabilities": 159246000, "total_equity": 27288000, "shares_outstanding": 88745908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165241000, "capital_expenditure": 607000, "free_cash_flow": -164634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61474, "ticker_id": 5799, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153889000", "ebitda": "-148612000", "netIncome": "-160060000", "grossProfit": "40520000", "depreciation": "None", "totalRevenue": "40520000", "costOfRevenue": "5277000", "interestIncome": "8310000", "incomeBeforeTax": "-160060000", "interestExpense": "6171000", "operatingIncome": "-99336000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2139000", "nonInterestIncome": "None", "operatingExpenses": "139856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5277000", "sellingGeneralAndAdministrative": "49903000", "netIncomeFromContinuingOperations": "-160060000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "186534000", "longTermDebt": "None", "shortTermDebt": "11031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1628503000", "totalLiabilities": "159246000", "otherCurrentAssets": "2074000", "totalCurrentAssets": "163895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22639000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76707000", "totalShareholderEquity": "27288000", "capitalLeaseObligations": "18102000", "otherCurrentLiabilities": "-11899000", "totalCurrentLiabilities": "46246000", "otherNonCurrentLiabilities": "2815000", "totalNonCurrentLiabilities": "113000000", "cashAndShortTermInvestments": "146645000", "commonStockSharesOutstanding": "88745908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165241000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40470000", "cashflowFromInvestment": "138668000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40520000, "cost_of_revenue": 5277000, "gross_profit": 40520000, "research_and_development": 89953000, "selling_general_admin": 49903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153889000, "depreciation_amortisation": 5277000, "ebitda": -148612000, "interest_expense": 6171000, "interest_income": null, "other_non_operating": null, "pretax_income": -160060000, "tax_provision": null, "effective_tax_rate": null, "net_income": -160060000, "net_income_continuing_ops": -160060000, "net_income_to_common": -160060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146645000, "short_term_investments": 0, "net_receivables": 15176000, "inventory": null, "other_current_assets": null, "total_current_assets": 163895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22639000, "total_assets": 186534000, "short_term_debt": 11031000, "accounts_payable": 2605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113000000, "total_liabilities": 159246000, "total_debt": 11031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1628503000, "total_equity": 27288000, "shares_outstanding": 88745908, "operating_cash_flow": -165241000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40470000, "free_cash_flow": -164634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153889000", "ebitda": "-148612000", "netIncome": "-160060000", "grossProfit": "40520000", "depreciation": "None", "totalRevenue": "40520000", "costOfRevenue": "5277000", "interestIncome": "8310000", "incomeBeforeTax": "-160060000", "interestExpense": "6171000", "operatingIncome": "-99336000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2139000", "nonInterestIncome": "None", "operatingExpenses": "139856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5277000", "sellingGeneralAndAdministrative": "49903000", "netIncomeFromContinuingOperations": "-160060000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "186534000", "longTermDebt": "None", "shortTermDebt": "11031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1628503000", "totalLiabilities": "159246000", "otherCurrentAssets": "2074000", "totalCurrentAssets": "163895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22639000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76707000", "totalShareholderEquity": "27288000", "capitalLeaseObligations": "18102000", "otherCurrentLiabilities": "-11899000", "totalCurrentLiabilities": "46246000", "otherNonCurrentLiabilities": "2815000", "totalNonCurrentLiabilities": "113000000", "cashAndShortTermInvestments": "146645000", "commonStockSharesOutstanding": "88745908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165241000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40470000", "cashflowFromInvestment": "138668000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 32314000, "cost_of_revenue": 5809000, "gross_profit": 32314000, "ebit": -238920000, "ebitda": -233111000, "pretax_income": -237093000, "tax_provision": null, "net_income": -237093000, "net_income_to_common": -237093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131541000, "total_current_assets": 289315000, "total_assets": 341589000, "short_term_debt": 14652000, "long_term_debt": null, "total_debt": 14652000, "total_liabilities": 207315000, "total_equity": 134274000, "shares_outstanding": 82338220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -210284000, "capital_expenditure": 8826000, "free_cash_flow": -201458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61479, "ticker_id": 5799, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238920000", "ebitda": "-233111000", "netIncome": "-237093000", "grossProfit": "32314000", "depreciation": "None", "totalRevenue": "32314000", "costOfRevenue": "5809000", "interestIncome": "14062000", "incomeBeforeTax": "-237093000", "interestExpense": "2190000", "operatingIncome": "-251152000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14062000", "nonInterestIncome": "None", "operatingExpenses": "283466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5809000", "sellingGeneralAndAdministrative": "71987000", "netIncomeFromContinuingOperations": "-237093000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "341589000", "longTermDebt": "None", "shortTermDebt": "14652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1468443000", "totalLiabilities": "207315000", "otherCurrentAssets": "3136000", "totalCurrentAssets": "289315000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "138372000", "currentNetReceivables": "16266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52274000", "currentAccountsPayable": "5493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35032000", "totalShareholderEquity": "134274000", "capitalLeaseObligations": "35032000", "otherCurrentLiabilities": "45859000", "totalCurrentLiabilities": "77225000", "otherNonCurrentLiabilities": "3072000", "totalNonCurrentLiabilities": "130090000", "cashAndShortTermInvestments": "131541000", "commonStockSharesOutstanding": "82338220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-237093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210284000", "capitalExpenditures": "8826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56027000", "cashflowFromInvestment": "162146000", "stockBasedCompensation": "21417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32314000, "cost_of_revenue": 5809000, "gross_profit": 32314000, "research_and_development": 199247000, "selling_general_admin": 71987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238920000, "depreciation_amortisation": 5809000, "ebitda": -233111000, "interest_expense": 2190000, "interest_income": null, "other_non_operating": null, "pretax_income": -237093000, "tax_provision": null, "effective_tax_rate": null, "net_income": -237093000, "net_income_continuing_ops": -237093000, "net_income_to_common": -237093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131541000, "short_term_investments": 138372000, "net_receivables": 16266000, "inventory": null, "other_current_assets": null, "total_current_assets": 289315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52274000, "total_assets": 341589000, "short_term_debt": 14652000, "accounts_payable": 5493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130090000, "total_liabilities": 207315000, "total_debt": 14652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1468443000, "total_equity": 134274000, "shares_outstanding": 82338220, "operating_cash_flow": -210284000, "stock_based_compensation": 21417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 162146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56027000, "free_cash_flow": -201458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238920000", "ebitda": "-233111000", "netIncome": "-237093000", "grossProfit": "32314000", "depreciation": "None", "totalRevenue": "32314000", "costOfRevenue": "5809000", "interestIncome": "14062000", "incomeBeforeTax": "-237093000", "interestExpense": "2190000", "operatingIncome": "-251152000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14062000", "nonInterestIncome": "None", "operatingExpenses": "283466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5809000", "sellingGeneralAndAdministrative": "71987000", "netIncomeFromContinuingOperations": "-237093000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "341589000", "longTermDebt": "None", "shortTermDebt": "14652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1468443000", "totalLiabilities": "207315000", "otherCurrentAssets": "3136000", "totalCurrentAssets": "289315000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "138372000", "currentNetReceivables": "16266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52274000", "currentAccountsPayable": "5493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35032000", "totalShareholderEquity": "134274000", "capitalLeaseObligations": "35032000", "otherCurrentLiabilities": "45859000", "totalCurrentLiabilities": "77225000", "otherNonCurrentLiabilities": "3072000", "totalNonCurrentLiabilities": "130090000", "cashAndShortTermInvestments": "131541000", "commonStockSharesOutstanding": "82338220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-237093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210284000", "capitalExpenditures": "8826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56027000", "cashflowFromInvestment": "162146000", "stockBasedCompensation": "21417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 78123000, "cost_of_revenue": 6064000, "gross_profit": 72059000, "ebit": -169181000, "ebitda": -163117000, "pretax_income": -153219000, "tax_provision": 5896105, "net_income": -153219000, "net_income_to_common": -153219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123652000, "total_current_assets": 340829000, "total_assets": 499153000, "short_term_debt": 24167000, "long_term_debt": null, "total_debt": 24167000, "total_liabilities": 150056000, "total_equity": 349097000, "shares_outstanding": 75965633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -132178000, "capital_expenditure": 4719000, "free_cash_flow": -127459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61484, "ticker_id": 5799, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169181000", "ebitda": "-163117000", "netIncome": "-153219000", "grossProfit": "72059000", "depreciation": "None", "totalRevenue": "78123000", "costOfRevenue": "6064000", "interestIncome": "13883000", "incomeBeforeTax": "-153219000", "interestExpense": "None", "operatingIncome": "-169181000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5896105", "reportedCurrency": "USD", "netInterestIncome": "13883000", "nonInterestIncome": "None", "operatingExpenses": "241240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6064000", "sellingGeneralAndAdministrative": "69653000", "netIncomeFromContinuingOperations": "-195083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "499153000", "longTermDebt": "None", "shortTermDebt": "24167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1231350000", "totalLiabilities": "150056000", "otherCurrentAssets": "7531000", "totalCurrentAssets": "340829000", "currentLongTermDebt": "None", "longTermInvestments": "104024000", "shortTermInvestments": "199459000", "currentNetReceivables": "10187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158324000", "currentAccountsPayable": "8269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48539000", "totalShareholderEquity": "349097000", "capitalLeaseObligations": "36536000", "otherCurrentLiabilities": "22560000", "totalCurrentLiabilities": "63217000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "86839000", "cashAndShortTermInvestments": "123652000", "commonStockSharesOutstanding": "75965633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132178000", "capitalExpenditures": "4719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118039000", "cashflowFromInvestment": "-3731000", "stockBasedCompensation": "19798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78123000, "cost_of_revenue": 6064000, "gross_profit": 72059000, "research_and_development": 177651000, "selling_general_admin": 69653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169181000, "depreciation_amortisation": 6064000, "ebitda": -163117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -153219000, "tax_provision": 5896105, "effective_tax_rate": null, "net_income": -153219000, "net_income_continuing_ops": -195083000, "net_income_to_common": -153219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123652000, "short_term_investments": 199459000, "net_receivables": 10187000, "inventory": null, "other_current_assets": null, "total_current_assets": 340829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158324000, "total_assets": 499153000, "short_term_debt": 24167000, "accounts_payable": 8269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86839000, "total_liabilities": 150056000, "total_debt": 24167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1231350000, "total_equity": 349097000, "shares_outstanding": 75965633, "operating_cash_flow": -132178000, "stock_based_compensation": 19798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118039000, "free_cash_flow": -127459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169181000", "ebitda": "-163117000", "netIncome": "-153219000", "grossProfit": "72059000", "depreciation": "None", "totalRevenue": "78123000", "costOfRevenue": "6064000", "interestIncome": "13883000", "incomeBeforeTax": "-153219000", "interestExpense": "None", "operatingIncome": "-169181000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5896105", "reportedCurrency": "USD", "netInterestIncome": "13883000", "nonInterestIncome": "None", "operatingExpenses": "241240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6064000", "sellingGeneralAndAdministrative": "69653000", "netIncomeFromContinuingOperations": "-195083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "499153000", "longTermDebt": "None", "shortTermDebt": "24167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1231350000", "totalLiabilities": "150056000", "otherCurrentAssets": "7531000", "totalCurrentAssets": "340829000", "currentLongTermDebt": "None", "longTermInvestments": "104024000", "shortTermInvestments": "199459000", "currentNetReceivables": "10187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158324000", "currentAccountsPayable": "8269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48539000", "totalShareholderEquity": "349097000", "capitalLeaseObligations": "36536000", "otherCurrentLiabilities": "22560000", "totalCurrentLiabilities": "63217000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "86839000", "cashAndShortTermInvestments": "123652000", "commonStockSharesOutstanding": "75965633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132178000", "capitalExpenditures": "4719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118039000", "cashflowFromInvestment": "-3731000", "stockBasedCompensation": "19798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 19712000, "cost_of_revenue": 6337000, "gross_profit": 19712000, "ebit": -225950000, "ebitda": -219613000, "pretax_income": -220432000, "tax_provision": -16080000, "net_income": -204352000, "net_income_to_common": -204352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141522000, "total_current_assets": 356754000, "total_assets": 514321000, "short_term_debt": 11082000, "long_term_debt": null, "total_debt": 11082000, "total_liabilities": 153641000, "total_equity": 360680000, "shares_outstanding": 68664822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177349000, "capital_expenditure": 4118000, "free_cash_flow": -173231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61489, "ticker_id": 5799, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-225950000", "ebitda": "-219613000", "netIncome": "-204352000", "grossProfit": "19712000", "depreciation": "None", "totalRevenue": "19712000", "costOfRevenue": "6337000", "interestIncome": "4225000", "incomeBeforeTax": "-220432000", "interestExpense": "4225000", "operatingIncome": "-225950000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-16080000", "reportedCurrency": "USD", "netInterestIncome": "4225000", "nonInterestIncome": "None", "operatingExpenses": "245662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174958000", "otherNonOperatingIncome": "5518000", "costofGoodsAndServicesSold": "6337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6337000", "sellingGeneralAndAdministrative": "70704000", "netIncomeFromContinuingOperations": "-220432000" }, "balance": { "goodwill": "None", "inventory": "-93097000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "514321000", "longTermDebt": "None", "shortTermDebt": "11082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1078131000", "totalLiabilities": "153641000", "otherCurrentAssets": "7335000", "totalCurrentAssets": "356754000", "currentLongTermDebt": "None", "longTermInvestments": "93097000", "shortTermInvestments": "202752000", "currentNetReceivables": "5145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157567000", "currentAccountsPayable": "9511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15569000", "shortLongTermDebtTotal": "43946000", "totalShareholderEquity": "360680000", "capitalLeaseObligations": "43946000", "otherCurrentLiabilities": "31296000", "totalCurrentLiabilities": "60110000", "otherNonCurrentLiabilities": "93531000", "totalNonCurrentLiabilities": "93531000", "cashAndShortTermInvestments": "141522000", "commonStockSharesOutstanding": "68664822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177349000", "capitalExpenditures": "4118000", "changeInReceivables": "-4878000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1284000", "cashflowFromInvestment": "114068000", "stockBasedCompensation": "29294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19712000, "cost_of_revenue": 6337000, "gross_profit": 19712000, "research_and_development": 174958000, "selling_general_admin": 70704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -225950000, "depreciation_amortisation": 6337000, "ebitda": -219613000, "interest_expense": 4225000, "interest_income": null, "other_non_operating": null, "pretax_income": -220432000, "tax_provision": -16080000, "effective_tax_rate": null, "net_income": -204352000, "net_income_continuing_ops": -220432000, "net_income_to_common": -204352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141522000, "short_term_investments": 202752000, "net_receivables": 5145000, "inventory": -93097000, "other_current_assets": null, "total_current_assets": 356754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157567000, "total_assets": 514321000, "short_term_debt": 11082000, "accounts_payable": 9511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93531000, "total_liabilities": 153641000, "total_debt": 11082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1078131000, "total_equity": 360680000, "shares_outstanding": 68664822, "operating_cash_flow": -177349000, "stock_based_compensation": 29294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1284000, "free_cash_flow": -173231000, "net_change_in_cash": -61997000 }, "raw_data": { "income": { "ebit": "-225950000", "ebitda": "-219613000", "netIncome": "-204352000", "grossProfit": "19712000", "depreciation": "None", "totalRevenue": "19712000", "costOfRevenue": "6337000", "interestIncome": "4225000", "incomeBeforeTax": "-220432000", "interestExpense": "4225000", "operatingIncome": "-225950000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-16080000", "reportedCurrency": "USD", "netInterestIncome": "4225000", "nonInterestIncome": "None", "operatingExpenses": "245662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174958000", "otherNonOperatingIncome": "5518000", "costofGoodsAndServicesSold": "6337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6337000", "sellingGeneralAndAdministrative": "70704000", "netIncomeFromContinuingOperations": "-220432000" }, "balance": { "goodwill": "None", "inventory": "-93097000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "514321000", "longTermDebt": "None", "shortTermDebt": "11082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1078131000", "totalLiabilities": "153641000", "otherCurrentAssets": "7335000", "totalCurrentAssets": "356754000", "currentLongTermDebt": "None", "longTermInvestments": "93097000", "shortTermInvestments": "202752000", "currentNetReceivables": "5145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157567000", "currentAccountsPayable": "9511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15569000", "shortLongTermDebtTotal": "43946000", "totalShareholderEquity": "360680000", "capitalLeaseObligations": "43946000", "otherCurrentLiabilities": "31296000", "totalCurrentLiabilities": "60110000", "otherNonCurrentLiabilities": "93531000", "totalNonCurrentLiabilities": "93531000", "cashAndShortTermInvestments": "141522000", "commonStockSharesOutstanding": "68664822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177349000", "capitalExpenditures": "4118000", "changeInReceivables": "-4878000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1284000", "cashflowFromInvestment": "114068000", "stockBasedCompensation": "29294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 25544000, "cost_of_revenue": 5053000, "gross_profit": 25544000, "ebit": -193146000, "ebitda": -188093000, "pretax_income": -192502000, "tax_provision": -7395000, "net_income": -185107000, "net_income_to_common": -185107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203519000, "total_current_assets": 507310000, "total_assets": 677483000, "short_term_debt": 10309000, "long_term_debt": null, "total_debt": 10309000, "total_liabilities": 123841000, "total_equity": 553642000, "shares_outstanding": 67619388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163803000, "capital_expenditure": 7977000, "free_cash_flow": -155826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61494, "ticker_id": 5799, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193146000", "ebitda": "-188093000", "netIncome": "-185107000", "grossProfit": "25544000", "depreciation": "None", "totalRevenue": "25544000", "costOfRevenue": "5053000", "interestIncome": "2342000", "incomeBeforeTax": "-192502000", "interestExpense": "5697000", "operatingIncome": "-193146000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7395000", "reportedCurrency": "USD", "netInterestIncome": "2342000", "nonInterestIncome": "None", "operatingExpenses": "218690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142507000", "otherNonOperatingIncome": "644000", "costofGoodsAndServicesSold": "5053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5053000", "sellingGeneralAndAdministrative": "76183000", "netIncomeFromContinuingOperations": "-192502000" }, "balance": { "goodwill": "None", "inventory": "-120070000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "677483000", "longTermDebt": "None", "shortTermDebt": "10309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-857699000", "totalLiabilities": "123841000", "otherCurrentAssets": "7198000", "totalCurrentAssets": "507310000", "currentLongTermDebt": "None", "longTermInvestments": "120071000", "shortTermInvestments": "296326000", "currentNetReceivables": "267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170173000", "currentAccountsPayable": "5050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17118000", "shortLongTermDebtTotal": "26378000", "totalShareholderEquity": "553642000", "capitalLeaseObligations": "26378000", "otherCurrentLiabilities": "20192000", "totalCurrentLiabilities": "46884000", "otherNonCurrentLiabilities": "76957000", "totalNonCurrentLiabilities": "76957000", "cashAndShortTermInvestments": "203519000", "commonStockSharesOutstanding": "67619388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3346000", "operatingCashflow": "-163803000", "capitalExpenditures": "7977000", "changeInReceivables": "5781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "282106000", "cashflowFromInvestment": "-54466000", "stockBasedCompensation": "43399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "282106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25544000, "cost_of_revenue": 5053000, "gross_profit": 25544000, "research_and_development": 142507000, "selling_general_admin": 76183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193146000, "depreciation_amortisation": 5053000, "ebitda": -188093000, "interest_expense": 5697000, "interest_income": null, "other_non_operating": null, "pretax_income": -192502000, "tax_provision": -7395000, "effective_tax_rate": null, "net_income": -185107000, "net_income_continuing_ops": -192502000, "net_income_to_common": -185107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203519000, "short_term_investments": 296326000, "net_receivables": 267000, "inventory": -120070000, "other_current_assets": null, "total_current_assets": 507310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170173000, "total_assets": 677483000, "short_term_debt": 10309000, "accounts_payable": 5050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76957000, "total_liabilities": 123841000, "total_debt": 10309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -857699000, "total_equity": 553642000, "shares_outstanding": 67619388, "operating_cash_flow": -163803000, "stock_based_compensation": 43399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282106000, "free_cash_flow": -155826000, "net_change_in_cash": 63837000 }, "raw_data": { "income": { "ebit": "-193146000", "ebitda": "-188093000", "netIncome": "-185107000", "grossProfit": "25544000", "depreciation": "None", "totalRevenue": "25544000", "costOfRevenue": "5053000", "interestIncome": "2342000", "incomeBeforeTax": "-192502000", "interestExpense": "5697000", "operatingIncome": "-193146000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7395000", "reportedCurrency": "USD", "netInterestIncome": "2342000", "nonInterestIncome": "None", "operatingExpenses": "218690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142507000", "otherNonOperatingIncome": "644000", "costofGoodsAndServicesSold": "5053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5053000", "sellingGeneralAndAdministrative": "76183000", "netIncomeFromContinuingOperations": "-192502000" }, "balance": { "goodwill": "None", "inventory": "-120070000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "677483000", "longTermDebt": "None", "shortTermDebt": "10309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-857699000", "totalLiabilities": "123841000", "otherCurrentAssets": "7198000", "totalCurrentAssets": "507310000", "currentLongTermDebt": "None", "longTermInvestments": "120071000", "shortTermInvestments": "296326000", "currentNetReceivables": "267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170173000", "currentAccountsPayable": "5050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17118000", "shortLongTermDebtTotal": "26378000", "totalShareholderEquity": "553642000", "capitalLeaseObligations": "26378000", "otherCurrentLiabilities": "20192000", "totalCurrentLiabilities": "46884000", "otherNonCurrentLiabilities": "76957000", "totalNonCurrentLiabilities": "76957000", "cashAndShortTermInvestments": "203519000", "commonStockSharesOutstanding": "67619388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3346000", "operatingCashflow": "-163803000", "capitalExpenditures": "7977000", "changeInReceivables": "5781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "282106000", "cashflowFromInvestment": "-54466000", "stockBasedCompensation": "43399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "282106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 90732000, "cost_of_revenue": 157996000, "gross_profit": 90732000, "ebit": -134840000, "ebitda": -130881000, "pretax_income": -115976000, "tax_provision": -6564000, "net_income": -109412000, "net_income_to_common": -109412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139682000, "total_current_assets": 419087000, "total_assets": 572602000, "short_term_debt": 6811000, "long_term_debt": null, "total_debt": 6811000, "total_liabilities": 179016000, "total_equity": 393586000, "shares_outstanding": 58609389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179843000, "capital_expenditure": 7162000, "free_cash_flow": -172681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61499, "ticker_id": 5799, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134840000", "ebitda": "-130881000", "netIncome": "-109412000", "grossProfit": "90732000", "depreciation": "None", "totalRevenue": "90732000", "costOfRevenue": "157996000", "interestIncome": "2605000", "incomeBeforeTax": "-115976000", "interestExpense": "2605000", "operatingIncome": "-134840000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6564000", "reportedCurrency": "USD", "netInterestIncome": "2605000", "nonInterestIncome": "None", "operatingExpenses": "225572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157996000", "otherNonOperatingIncome": "18864000", "costofGoodsAndServicesSold": "157996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3959000", "sellingGeneralAndAdministrative": "67576000", "netIncomeFromContinuingOperations": "-115976000" }, "balance": { "goodwill": "None", "inventory": "-109664000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "572602000", "longTermDebt": "None", "shortTermDebt": "6811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665197000", "totalLiabilities": "179016000", "otherCurrentAssets": "10929000", "totalCurrentAssets": "419087000", "currentLongTermDebt": "None", "longTermInvestments": "109664000", "shortTermInvestments": "262428000", "currentNetReceivables": "6048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153515000", "currentAccountsPayable": "6408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14020000", "shortLongTermDebtTotal": "26135000", "totalShareholderEquity": "393586000", "capitalLeaseObligations": "26135000", "otherCurrentLiabilities": "24046000", "totalCurrentLiabilities": "58208000", "otherNonCurrentLiabilities": "120808000", "totalNonCurrentLiabilities": "120808000", "cashAndShortTermInvestments": "139682000", "commonStockSharesOutstanding": "58609389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5651000", "operatingCashflow": "-179843000", "capitalExpenditures": "7162000", "changeInReceivables": "-5630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "224122000", "cashflowFromInvestment": "-140522000", "stockBasedCompensation": "23156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "224122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90732000, "cost_of_revenue": 157996000, "gross_profit": 90732000, "research_and_development": 157996000, "selling_general_admin": 67576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134840000, "depreciation_amortisation": 3959000, "ebitda": -130881000, "interest_expense": 2605000, "interest_income": null, "other_non_operating": null, "pretax_income": -115976000, "tax_provision": -6564000, "effective_tax_rate": null, "net_income": -109412000, "net_income_continuing_ops": -115976000, "net_income_to_common": -109412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139682000, "short_term_investments": 262428000, "net_receivables": 6048000, "inventory": -109664000, "other_current_assets": null, "total_current_assets": 419087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153515000, "total_assets": 572602000, "short_term_debt": 6811000, "accounts_payable": 6408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120808000, "total_liabilities": 179016000, "total_debt": 6811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -665197000, "total_equity": 393586000, "shares_outstanding": 58609389, "operating_cash_flow": -179843000, "stock_based_compensation": 23156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224122000, "free_cash_flow": -172681000, "net_change_in_cash": -96243000 }, "raw_data": { "income": { "ebit": "-134840000", "ebitda": "-130881000", "netIncome": "-109412000", "grossProfit": "90732000", "depreciation": "None", "totalRevenue": "90732000", "costOfRevenue": "157996000", "interestIncome": "2605000", "incomeBeforeTax": "-115976000", "interestExpense": "2605000", "operatingIncome": "-134840000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6564000", "reportedCurrency": "USD", "netInterestIncome": "2605000", "nonInterestIncome": "None", "operatingExpenses": "225572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157996000", "otherNonOperatingIncome": "18864000", "costofGoodsAndServicesSold": "157996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3959000", "sellingGeneralAndAdministrative": "67576000", "netIncomeFromContinuingOperations": "-115976000" }, "balance": { "goodwill": "None", "inventory": "-109664000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "572602000", "longTermDebt": "None", "shortTermDebt": "6811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665197000", "totalLiabilities": "179016000", "otherCurrentAssets": "10929000", "totalCurrentAssets": "419087000", "currentLongTermDebt": "None", "longTermInvestments": "109664000", "shortTermInvestments": "262428000", "currentNetReceivables": "6048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153515000", "currentAccountsPayable": "6408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14020000", "shortLongTermDebtTotal": "26135000", "totalShareholderEquity": "393586000", "capitalLeaseObligations": "26135000", "otherCurrentLiabilities": "24046000", "totalCurrentLiabilities": "58208000", "otherNonCurrentLiabilities": "120808000", "totalNonCurrentLiabilities": "120808000", "cashAndShortTermInvestments": "139682000", "commonStockSharesOutstanding": "58609389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5651000", "operatingCashflow": "-179843000", "capitalExpenditures": "7162000", "changeInReceivables": "-5630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "224122000", "cashflowFromInvestment": "-140522000", "stockBasedCompensation": "23156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "224122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 20531000, "cost_of_revenue": 96898000, "gross_profit": -76367000, "ebit": -140922000, "ebitda": -138092000, "pretax_income": -133746000, "tax_provision": -10280000, "net_income": -133746000, "net_income_to_common": -133746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238183000, "total_current_assets": 463844000, "total_assets": 508885000, "short_term_debt": 5804000, "long_term_debt": null, "total_debt": 5804000, "total_liabilities": 246448000, "total_equity": 262437000, "shares_outstanding": 49983329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40669000, "capital_expenditure": 6167000, "free_cash_flow": -34502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61504, "ticker_id": 5799, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140922000", "ebitda": "-138092000", "netIncome": "-133746000", "grossProfit": "-76367000", "depreciation": "None", "totalRevenue": "20531000", "costOfRevenue": "96898000", "interestIncome": "7313000", "incomeBeforeTax": "-133746000", "interestExpense": "7313000", "operatingIncome": "-140922000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-10280000", "reportedCurrency": "USD", "netInterestIncome": "7313000", "nonInterestIncome": "None", "operatingExpenses": "64555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96898000", "otherNonOperatingIncome": "7176000", "costofGoodsAndServicesSold": "96898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2830000", "sellingGeneralAndAdministrative": "64555000", "netIncomeFromContinuingOperations": "-133746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "508885000", "longTermDebt": "None", "shortTermDebt": "5804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-549221000", "totalLiabilities": "246448000", "otherCurrentAssets": "6286000", "totalCurrentAssets": "463844000", "currentLongTermDebt": "None", "longTermInvestments": "3667000", "shortTermInvestments": "218957000", "currentNetReceivables": "418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45041000", "currentAccountsPayable": "5843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39648000", "shortLongTermDebtTotal": "29081000", "totalShareholderEquity": "262437000", "capitalLeaseObligations": "29081000", "otherCurrentLiabilities": "24802000", "totalCurrentLiabilities": "59963000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "186485000", "cashAndShortTermInvestments": "238183000", "commonStockSharesOutstanding": "49983329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10651000", "operatingCashflow": "-40669000", "capitalExpenditures": "6167000", "changeInReceivables": "-388000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131824000", "cashflowFromInvestment": "12252000", "stockBasedCompensation": "27243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20531000, "cost_of_revenue": 96898000, "gross_profit": -76367000, "research_and_development": 96898000, "selling_general_admin": 64555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140922000, "depreciation_amortisation": 2830000, "ebitda": -138092000, "interest_expense": 7313000, "interest_income": null, "other_non_operating": null, "pretax_income": -133746000, "tax_provision": -10280000, "effective_tax_rate": null, "net_income": -133746000, "net_income_continuing_ops": -133746000, "net_income_to_common": -133746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238183000, "short_term_investments": 218957000, "net_receivables": 418000, "inventory": null, "other_current_assets": null, "total_current_assets": 463844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45041000, "total_assets": 508885000, "short_term_debt": 5804000, "accounts_payable": 5843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186485000, "total_liabilities": 246448000, "total_debt": 5804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -549221000, "total_equity": 262437000, "shares_outstanding": 49983329, "operating_cash_flow": -40669000, "stock_based_compensation": 27243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131824000, "free_cash_flow": -34502000, "net_change_in_cash": 103407000 }, "raw_data": { "income": { "ebit": "-140922000", "ebitda": "-138092000", "netIncome": "-133746000", "grossProfit": "-76367000", "depreciation": "None", "totalRevenue": "20531000", "costOfRevenue": "96898000", "interestIncome": "7313000", "incomeBeforeTax": "-133746000", "interestExpense": "7313000", "operatingIncome": "-140922000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-10280000", "reportedCurrency": "USD", "netInterestIncome": "7313000", "nonInterestIncome": "None", "operatingExpenses": "64555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96898000", "otherNonOperatingIncome": "7176000", "costofGoodsAndServicesSold": "96898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2830000", "sellingGeneralAndAdministrative": "64555000", "netIncomeFromContinuingOperations": "-133746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "508885000", "longTermDebt": "None", "shortTermDebt": "5804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-549221000", "totalLiabilities": "246448000", "otherCurrentAssets": "6286000", "totalCurrentAssets": "463844000", "currentLongTermDebt": "None", "longTermInvestments": "3667000", "shortTermInvestments": "218957000", "currentNetReceivables": "418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45041000", "currentAccountsPayable": "5843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39648000", "shortLongTermDebtTotal": "29081000", "totalShareholderEquity": "262437000", "capitalLeaseObligations": "29081000", "otherCurrentLiabilities": "24802000", "totalCurrentLiabilities": "59963000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "186485000", "cashAndShortTermInvestments": "238183000", "commonStockSharesOutstanding": "49983329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10651000", "operatingCashflow": "-40669000", "capitalExpenditures": "6167000", "changeInReceivables": "-388000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131824000", "cashflowFromInvestment": "12252000", "stockBasedCompensation": "27243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 31937000, "cost_of_revenue": 90654000, "gross_profit": -58717000, "ebit": -113727000, "ebitda": -110473000, "pretax_income": -109954000, "tax_provision": -3117000, "net_income": -109954000, "net_income_to_common": -109954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134776000, "total_current_assets": 374776000, "total_assets": 420386000, "short_term_debt": 12813000, "long_term_debt": null, "total_debt": 12813000, "total_liabilities": 184224000, "total_equity": 236162000, "shares_outstanding": 47097735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45707000, "capital_expenditure": 4754000, "free_cash_flow": -40953000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61509, "ticker_id": 5799, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113727000", "ebitda": "-110473000", "netIncome": "-109954000", "grossProfit": "-58717000", "depreciation": "None", "totalRevenue": "31937000", "costOfRevenue": "90654000", "interestIncome": "3445000", "incomeBeforeTax": "-109954000", "interestExpense": "3445000", "operatingIncome": "-113727000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3117000", "reportedCurrency": "USD", "netInterestIncome": "3445000", "nonInterestIncome": "None", "operatingExpenses": "145664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90654000", "otherNonOperatingIncome": "3773000", "costofGoodsAndServicesSold": "90654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3254000", "sellingGeneralAndAdministrative": "55010000", "netIncomeFromContinuingOperations": "-109954000" }, "balance": { "goodwill": "None", "inventory": "2918000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "420386000", "longTermDebt": "None", "shortTermDebt": "12813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416278000", "totalLiabilities": "184224000", "otherCurrentAssets": "2873000", "totalCurrentAssets": "374776000", "currentLongTermDebt": "None", "longTermInvestments": "3667000", "shortTermInvestments": "234179000", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45610000", "currentAccountsPayable": "5327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40232000", "shortLongTermDebtTotal": "45230000", "totalShareholderEquity": "236162000", "capitalLeaseObligations": "32417000", "otherCurrentLiabilities": "2048000", "totalCurrentLiabilities": "35900000", "otherNonCurrentLiabilities": "293000", "totalNonCurrentLiabilities": "148324000", "cashAndShortTermInvestments": "134776000", "commonStockSharesOutstanding": "47097735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109954000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1570000", "operatingCashflow": "-45707000", "capitalExpenditures": "4754000", "changeInReceivables": "649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86940000", "cashflowFromInvestment": "-53087000", "stockBasedCompensation": "26598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31937000, "cost_of_revenue": 90654000, "gross_profit": -58717000, "research_and_development": 90654000, "selling_general_admin": 55010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113727000, "depreciation_amortisation": 3254000, "ebitda": -110473000, "interest_expense": 3445000, "interest_income": null, "other_non_operating": null, "pretax_income": -109954000, "tax_provision": -3117000, "effective_tax_rate": null, "net_income": -109954000, "net_income_continuing_ops": -109954000, "net_income_to_common": -109954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134776000, "short_term_investments": 234179000, "net_receivables": 30000, "inventory": 2918000, "other_current_assets": null, "total_current_assets": 374776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45610000, "total_assets": 420386000, "short_term_debt": 12813000, "accounts_payable": 5327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148324000, "total_liabilities": 184224000, "total_debt": 12813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416278000, "total_equity": 236162000, "shares_outstanding": 47097735, "operating_cash_flow": -45707000, "stock_based_compensation": 26598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53087000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86940000, "free_cash_flow": -40953000, "net_change_in_cash": -11854000 }, "raw_data": { "income": { "ebit": "-113727000", "ebitda": "-110473000", "netIncome": "-109954000", "grossProfit": "-58717000", "depreciation": "None", "totalRevenue": "31937000", "costOfRevenue": "90654000", "interestIncome": "3445000", "incomeBeforeTax": "-109954000", "interestExpense": "3445000", "operatingIncome": "-113727000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3117000", "reportedCurrency": "USD", "netInterestIncome": "3445000", "nonInterestIncome": "None", "operatingExpenses": "145664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90654000", "otherNonOperatingIncome": "3773000", "costofGoodsAndServicesSold": "90654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3254000", "sellingGeneralAndAdministrative": "55010000", "netIncomeFromContinuingOperations": "-109954000" }, "balance": { "goodwill": "None", "inventory": "2918000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "420386000", "longTermDebt": "None", "shortTermDebt": "12813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416278000", "totalLiabilities": "184224000", "otherCurrentAssets": "2873000", "totalCurrentAssets": "374776000", "currentLongTermDebt": "None", "longTermInvestments": "3667000", "shortTermInvestments": "234179000", "currentNetReceivables": "30000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45610000", "currentAccountsPayable": "5327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40232000", "shortLongTermDebtTotal": "45230000", "totalShareholderEquity": "236162000", "capitalLeaseObligations": "32417000", "otherCurrentLiabilities": "2048000", "totalCurrentLiabilities": "35900000", "otherNonCurrentLiabilities": "293000", "totalNonCurrentLiabilities": "148324000", "cashAndShortTermInvestments": "134776000", "commonStockSharesOutstanding": "47097735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109954000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1570000", "operatingCashflow": "-45707000", "capitalExpenditures": "4754000", "changeInReceivables": "649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86940000", "cashflowFromInvestment": "-53087000", "stockBasedCompensation": "26598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 2831000, "cost_of_revenue": 483000, "gross_profit": 2348000, "ebit": -25003000, "ebitda": -24520000, "pretax_income": -24982000, "tax_provision": null, "net_income": -24982000, "net_income_to_common": -24982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123648000, "total_current_assets": 128066000, "total_assets": 149338000, "short_term_debt": 14199000, "long_term_debt": null, "total_debt": 14199000, "total_liabilities": 144930000, "total_equity": 4408000, "shares_outstanding": 97879343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23061000, "capital_expenditure": 92000, "free_cash_flow": -22969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61472, "ticker_id": 5799, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25003000", "ebitda": "-24520000", "netIncome": "-24982000", "grossProfit": "2348000", "depreciation": "None", "totalRevenue": "2831000", "costOfRevenue": "483000", "interestIncome": "1206000", "incomeBeforeTax": "-24982000", "interestExpense": "1072000", "operatingIncome": "-25003000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "27351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "10234000", "netIncomeFromContinuingOperations": "-24982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "149338000", "longTermDebt": "None", "shortTermDebt": "14199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653485000", "totalLiabilities": "144930000", "otherCurrentAssets": "1826000", "totalCurrentAssets": "128066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21271999", "currentAccountsPayable": "4332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71974000", "totalShareholderEquity": "4408000", "capitalLeaseObligations": "17297000", "otherCurrentLiabilities": "21248000", "totalCurrentLiabilities": "39779000", "otherNonCurrentLiabilities": "2867000", "totalNonCurrentLiabilities": "105151000", "cashAndShortTermInvestments": "123648000", "commonStockSharesOutstanding": "97879343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23061000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "64000", "stockBasedCompensation": "2102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2831000, "cost_of_revenue": 483000, "gross_profit": 2348000, "research_and_development": 2831000, "selling_general_admin": 10234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25003000, "depreciation_amortisation": 483000, "ebitda": -24520000, "interest_expense": 1072000, "interest_income": null, "other_non_operating": null, "pretax_income": -24982000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24982000, "net_income_continuing_ops": -24982000, "net_income_to_common": -24982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123648000, "short_term_investments": null, "net_receivables": 2592000, "inventory": null, "other_current_assets": null, "total_current_assets": 128066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21271999, "total_assets": 149338000, "short_term_debt": 14199000, "accounts_payable": 4332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105151000, "total_liabilities": 144930000, "total_debt": 14199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1653485000, "total_equity": 4408000, "shares_outstanding": 97879343, "operating_cash_flow": -23061000, "stock_based_compensation": 2102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -22969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25003000", "ebitda": "-24520000", "netIncome": "-24982000", "grossProfit": "2348000", "depreciation": "None", "totalRevenue": "2831000", "costOfRevenue": "483000", "interestIncome": "1206000", "incomeBeforeTax": "-24982000", "interestExpense": "1072000", "operatingIncome": "-25003000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "27351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "10234000", "netIncomeFromContinuingOperations": "-24982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "149338000", "longTermDebt": "None", "shortTermDebt": "14199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1653485000", "totalLiabilities": "144930000", "otherCurrentAssets": "1826000", "totalCurrentAssets": "128066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21271999", "currentAccountsPayable": "4332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71974000", "totalShareholderEquity": "4408000", "capitalLeaseObligations": "17297000", "otherCurrentLiabilities": "21248000", "totalCurrentLiabilities": "39779000", "otherNonCurrentLiabilities": "2867000", "totalNonCurrentLiabilities": "105151000", "cashAndShortTermInvestments": "123648000", "commonStockSharesOutstanding": "97879343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23061000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "64000", "stockBasedCompensation": "2102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 24741000, "cost_of_revenue": 805000, "gross_profit": 24741000, "ebit": -6084000, "ebitda": -5279000, "pretax_income": -5620000, "tax_provision": null, "net_income": -5620000, "net_income_to_common": -5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146645000, "total_current_assets": 163895000, "total_assets": 186534000, "short_term_debt": 11031000, "long_term_debt": null, "total_debt": 11031000, "total_liabilities": 159246000, "total_equity": 27288000, "shares_outstanding": 88745908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36387000, "capital_expenditure": 60000, "free_cash_flow": -36327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61473, "ticker_id": 5799, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6084000", "ebitda": "-5279000", "netIncome": "-5620000", "grossProfit": "24741000", "depreciation": "None", "totalRevenue": "24741000", "costOfRevenue": "805000", "interestIncome": "1676000", "incomeBeforeTax": "-5620000", "interestExpense": "6635000", "operatingIncome": "-14016000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2140000", "nonInterestIncome": "None", "operatingExpenses": "38757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "11353000", "netIncomeFromContinuingOperations": "-5620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "186534000", "longTermDebt": "None", "shortTermDebt": "11031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1628503000", "totalLiabilities": "159246000", "otherCurrentAssets": "2074000", "totalCurrentAssets": "163895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22639000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76707000", "totalShareholderEquity": "27288000", "capitalLeaseObligations": "18102000", "otherCurrentLiabilities": "-11899000", "totalCurrentLiabilities": "46246000", "otherNonCurrentLiabilities": "2815000", "totalNonCurrentLiabilities": "113000000", "cashAndShortTermInvestments": "146645000", "commonStockSharesOutstanding": "88745908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36387000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17326000", "cashflowFromInvestment": "58000", "stockBasedCompensation": "2129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24741000, "cost_of_revenue": 805000, "gross_profit": 24741000, "research_and_development": 27404000, "selling_general_admin": 11353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6084000, "depreciation_amortisation": 805000, "ebitda": -5279000, "interest_expense": 6635000, "interest_income": null, "other_non_operating": null, "pretax_income": -5620000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5620000, "net_income_continuing_ops": -5620000, "net_income_to_common": -5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146645000, "short_term_investments": 0, "net_receivables": 15176000, "inventory": null, "other_current_assets": null, "total_current_assets": 163895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22639000, "total_assets": 186534000, "short_term_debt": 11031000, "accounts_payable": 2605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113000000, "total_liabilities": 159246000, "total_debt": 11031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1628503000, "total_equity": 27288000, "shares_outstanding": 88745908, "operating_cash_flow": -36387000, "stock_based_compensation": 2129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17326000, "free_cash_flow": -36327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6084000", "ebitda": "-5279000", "netIncome": "-5620000", "grossProfit": "24741000", "depreciation": "None", "totalRevenue": "24741000", "costOfRevenue": "805000", "interestIncome": "1676000", "incomeBeforeTax": "-5620000", "interestExpense": "6635000", "operatingIncome": "-14016000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2140000", "nonInterestIncome": "None", "operatingExpenses": "38757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "11353000", "netIncomeFromContinuingOperations": "-5620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "186534000", "longTermDebt": "None", "shortTermDebt": "11031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1628503000", "totalLiabilities": "159246000", "otherCurrentAssets": "2074000", "totalCurrentAssets": "163895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22639000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76707000", "totalShareholderEquity": "27288000", "capitalLeaseObligations": "18102000", "otherCurrentLiabilities": "-11899000", "totalCurrentLiabilities": "46246000", "otherNonCurrentLiabilities": "2815000", "totalNonCurrentLiabilities": "113000000", "cashAndShortTermInvestments": "146645000", "commonStockSharesOutstanding": "88745908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36387000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17326000", "cashflowFromInvestment": "58000", "stockBasedCompensation": "2129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 7543000, "cost_of_revenue": null, "gross_profit": 7543000, "ebit": -22718000, "ebitda": -21997000, "pretax_income": -25117000, "tax_provision": null, "net_income": -25117000, "net_income_to_common": -25117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165648000, "total_current_assets": 176891000, "total_assets": 201751000, "short_term_debt": 6088000, "long_term_debt": null, "total_debt": 6088000, "total_liabilities": 188298000, "total_equity": 13453000, "shares_outstanding": 90090397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30843000, "capital_expenditure": 433000, "free_cash_flow": -30410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61475, "ticker_id": 5799, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22718000", "ebitda": "-21997000", "netIncome": "-25117000", "grossProfit": "7543000", "depreciation": "None", "totalRevenue": "7543000", "costOfRevenue": "None", "interestIncome": "1831000", "incomeBeforeTax": "-25117000", "interestExpense": "2399000", "operatingIncome": "-24548000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-568000", "nonInterestIncome": "None", "operatingExpenses": "32091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "12316000", "netIncomeFromContinuingOperations": "-25117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "201751000", "longTermDebt": "None", "shortTermDebt": "6088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1622883000", "totalLiabilities": "188298000", "otherCurrentAssets": "3113000", "totalCurrentAssets": "176891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24860000", "currentAccountsPayable": "3163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19652000", "totalShareholderEquity": "13453000", "capitalLeaseObligations": "19652000", "otherCurrentLiabilities": "-1682000", "totalCurrentLiabilities": "61773000", "otherNonCurrentLiabilities": "4688000", "totalNonCurrentLiabilities": "126525000", "cashAndShortTermInvestments": "165648000", "commonStockSharesOutstanding": "90090397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30843000", "capitalExpenditures": "433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17169000", "cashflowFromInvestment": "39573000", "stockBasedCompensation": "2228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7543000, "cost_of_revenue": null, "gross_profit": 7543000, "research_and_development": 19775000, "selling_general_admin": 12316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22718000, "depreciation_amortisation": 721000, "ebitda": -21997000, "interest_expense": 2399000, "interest_income": null, "other_non_operating": null, "pretax_income": -25117000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25117000, "net_income_continuing_ops": -25117000, "net_income_to_common": -25117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165648000, "short_term_investments": 0, "net_receivables": 8130000, "inventory": null, "other_current_assets": null, "total_current_assets": 176891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24860000, "total_assets": 201751000, "short_term_debt": 6088000, "accounts_payable": 3163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126525000, "total_liabilities": 188298000, "total_debt": 6088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1622883000, "total_equity": 13453000, "shares_outstanding": 90090397, "operating_cash_flow": -30843000, "stock_based_compensation": 2228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17169000, "free_cash_flow": -30410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22718000", "ebitda": "-21997000", "netIncome": "-25117000", "grossProfit": "7543000", "depreciation": "None", "totalRevenue": "7543000", "costOfRevenue": "None", "interestIncome": "1831000", "incomeBeforeTax": "-25117000", "interestExpense": "2399000", "operatingIncome": "-24548000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-568000", "nonInterestIncome": "None", "operatingExpenses": "32091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "12316000", "netIncomeFromContinuingOperations": "-25117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "201751000", "longTermDebt": "None", "shortTermDebt": "6088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1622883000", "totalLiabilities": "188298000", "otherCurrentAssets": "3113000", "totalCurrentAssets": "176891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24860000", "currentAccountsPayable": "3163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19652000", "totalShareholderEquity": "13453000", "capitalLeaseObligations": "19652000", "otherCurrentLiabilities": "-1682000", "totalCurrentLiabilities": "61773000", "otherNonCurrentLiabilities": "4688000", "totalNonCurrentLiabilities": "126525000", "cashAndShortTermInvestments": "165648000", "commonStockSharesOutstanding": "90090397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30843000", "capitalExpenditures": "433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17169000", "cashflowFromInvestment": "39573000", "stockBasedCompensation": "2228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 3578000, "cost_of_revenue": null, "gross_profit": 3578000, "ebit": -51215000, "ebitda": -49381000, "pretax_income": -53235000, "tax_provision": null, "net_income": -53235000, "net_income_to_common": -53235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138542000, "total_current_assets": 182796000, "total_assets": 210581000, "short_term_debt": 6146000, "long_term_debt": null, "total_debt": 6146000, "total_liabilities": 191392000, "total_equity": 19189000, "shares_outstanding": 84412200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50212000, "capital_expenditure": 0, "free_cash_flow": -50212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61476, "ticker_id": 5799, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51215000", "ebitda": "-49381000", "netIncome": "-53235000", "grossProfit": "3578000", "depreciation": "None", "totalRevenue": "3578000", "costOfRevenue": "None", "interestIncome": "2087000", "incomeBeforeTax": "-53235000", "interestExpense": "2020000", "operatingIncome": "-51544000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "55122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834000", "sellingGeneralAndAdministrative": "12859000", "netIncomeFromContinuingOperations": "-53235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "210581000", "longTermDebt": "None", "shortTermDebt": "6146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1597766000", "totalLiabilities": "191392000", "otherCurrentAssets": "3707000", "totalCurrentAssets": "182796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39959000", "currentNetReceivables": "588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27785000", "currentAccountsPayable": "6723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21135000", "totalShareholderEquity": "19189000", "capitalLeaseObligations": "21135000", "otherCurrentLiabilities": "48068000", "totalCurrentLiabilities": "65937000", "otherNonCurrentLiabilities": "4592000", "totalNonCurrentLiabilities": "125455000", "cashAndShortTermInvestments": "138542000", "commonStockSharesOutstanding": "84412200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7412000", "cashflowFromInvestment": "42650000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3578000, "cost_of_revenue": null, "gross_profit": 3578000, "research_and_development": 16181000, "selling_general_admin": 12859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51215000, "depreciation_amortisation": 1834000, "ebitda": -49381000, "interest_expense": 2020000, "interest_income": null, "other_non_operating": null, "pretax_income": -53235000, "tax_provision": null, "effective_tax_rate": null, "net_income": -53235000, "net_income_continuing_ops": -53235000, "net_income_to_common": -53235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138542000, "short_term_investments": 39959000, "net_receivables": 588000, "inventory": null, "other_current_assets": null, "total_current_assets": 182796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27785000, "total_assets": 210581000, "short_term_debt": 6146000, "accounts_payable": 6723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125455000, "total_liabilities": 191392000, "total_debt": 6146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1597766000, "total_equity": 19189000, "shares_outstanding": 84412200, "operating_cash_flow": -50212000, "stock_based_compensation": 2664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7412000, "free_cash_flow": -50212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51215000", "ebitda": "-49381000", "netIncome": "-53235000", "grossProfit": "3578000", "depreciation": "None", "totalRevenue": "3578000", "costOfRevenue": "None", "interestIncome": "2087000", "incomeBeforeTax": "-53235000", "interestExpense": "2020000", "operatingIncome": "-51544000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "55122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834000", "sellingGeneralAndAdministrative": "12859000", "netIncomeFromContinuingOperations": "-53235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "210581000", "longTermDebt": "None", "shortTermDebt": "6146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1597766000", "totalLiabilities": "191392000", "otherCurrentAssets": "3707000", "totalCurrentAssets": "182796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39959000", "currentNetReceivables": "588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27785000", "currentAccountsPayable": "6723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21135000", "totalShareholderEquity": "19189000", "capitalLeaseObligations": "21135000", "otherCurrentLiabilities": "48068000", "totalCurrentLiabilities": "65937000", "otherNonCurrentLiabilities": "4592000", "totalNonCurrentLiabilities": "125455000", "cashAndShortTermInvestments": "138542000", "commonStockSharesOutstanding": "84412200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7412000", "cashflowFromInvestment": "42650000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 4658000, "cost_of_revenue": 907000, "gross_profit": 4658000, "ebit": -73872000, "ebitda": -71955000, "pretax_income": -76088000, "tax_provision": null, "net_income": -76088000, "net_income_to_common": -76088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138692000, "total_current_assets": 224843000, "total_assets": 263652000, "short_term_debt": 13161000, "long_term_debt": null, "total_debt": 13161000, "total_liabilities": 201232000, "total_equity": 62420000, "shares_outstanding": 83055066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47799000, "capital_expenditure": 114000, "free_cash_flow": -47685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61477, "ticker_id": 5799, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73872000", "ebitda": "-71955000", "netIncome": "-76088000", "grossProfit": "4658000", "depreciation": "None", "totalRevenue": "4658000", "costOfRevenue": "907000", "interestIncome": "2716000", "incomeBeforeTax": "-76088000", "interestExpense": "2216000", "operatingIncome": "-76163000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "80821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1917000", "sellingGeneralAndAdministrative": "13375000", "netIncomeFromContinuingOperations": "-76088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "263652000", "longTermDebt": "None", "shortTermDebt": "13161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1544531000", "totalLiabilities": "201232000", "otherCurrentAssets": "3369000", "totalCurrentAssets": "224843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82272000", "currentNetReceivables": "510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38809000", "currentAccountsPayable": "5465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31133000", "totalShareholderEquity": "62420000", "capitalLeaseObligations": "31133000", "otherCurrentLiabilities": "47488000", "totalCurrentLiabilities": "73114000", "otherNonCurrentLiabilities": "6363000", "totalNonCurrentLiabilities": "128118000", "cashAndShortTermInvestments": "138692000", "commonStockSharesOutstanding": "83055066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47799000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1437000", "cashflowFromInvestment": "56387000", "stockBasedCompensation": "2979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4658000, "cost_of_revenue": 907000, "gross_profit": 4658000, "research_and_development": 26593000, "selling_general_admin": 13375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73872000, "depreciation_amortisation": 1917000, "ebitda": -71955000, "interest_expense": 2216000, "interest_income": null, "other_non_operating": null, "pretax_income": -76088000, "tax_provision": null, "effective_tax_rate": null, "net_income": -76088000, "net_income_continuing_ops": -76088000, "net_income_to_common": -76088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138692000, "short_term_investments": 82272000, "net_receivables": 510000, "inventory": null, "other_current_assets": null, "total_current_assets": 224843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38809000, "total_assets": 263652000, "short_term_debt": 13161000, "accounts_payable": 5465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128118000, "total_liabilities": 201232000, "total_debt": 13161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1544531000, "total_equity": 62420000, "shares_outstanding": 83055066, "operating_cash_flow": -47799000, "stock_based_compensation": 2979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1437000, "free_cash_flow": -47685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73872000", "ebitda": "-71955000", "netIncome": "-76088000", "grossProfit": "4658000", "depreciation": "None", "totalRevenue": "4658000", "costOfRevenue": "907000", "interestIncome": "2716000", "incomeBeforeTax": "-76088000", "interestExpense": "2216000", "operatingIncome": "-76163000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "80821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1917000", "sellingGeneralAndAdministrative": "13375000", "netIncomeFromContinuingOperations": "-76088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "263652000", "longTermDebt": "None", "shortTermDebt": "13161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1544531000", "totalLiabilities": "201232000", "otherCurrentAssets": "3369000", "totalCurrentAssets": "224843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82272000", "currentNetReceivables": "510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38809000", "currentAccountsPayable": "5465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31133000", "totalShareholderEquity": "62420000", "capitalLeaseObligations": "31133000", "otherCurrentLiabilities": "47488000", "totalCurrentLiabilities": "73114000", "otherNonCurrentLiabilities": "6363000", "totalNonCurrentLiabilities": "128118000", "cashAndShortTermInvestments": "138692000", "commonStockSharesOutstanding": "83055066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47799000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1437000", "cashflowFromInvestment": "56387000", "stockBasedCompensation": "2979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 30604000, "cost_of_revenue": 1381000, "gross_profit": 30604000, "ebit": -34361000, "ebitda": -32980000, "pretax_income": -45395000, "tax_provision": null, "net_income": -45395000, "net_income_to_common": -45395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131541000, "total_current_assets": 289315000, "total_assets": 341589000, "short_term_debt": 14652000, "long_term_debt": null, "total_debt": 14652000, "total_liabilities": 207315000, "total_equity": 134274000, "shares_outstanding": 82613831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50762000, "capital_expenditure": 540000, "free_cash_flow": -50222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61478, "ticker_id": 5799, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34361000", "ebitda": "-32980000", "netIncome": "-45395000", "grossProfit": "30604000", "depreciation": "None", "totalRevenue": "30604000", "costOfRevenue": "1381000", "interestIncome": "1201000", "incomeBeforeTax": "-45395000", "interestExpense": "None", "operatingIncome": "-46593000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1201000", "nonInterestIncome": "None", "operatingExpenses": "77197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "16354000", "netIncomeFromContinuingOperations": "-45395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "341589000", "longTermDebt": "None", "shortTermDebt": "14652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1468443000", "totalLiabilities": "207315000", "otherCurrentAssets": "3136000", "totalCurrentAssets": "289315000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "138372000", "currentNetReceivables": "16266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52274000", "currentAccountsPayable": "5493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35032000", "totalShareholderEquity": "134274000", "capitalLeaseObligations": "35032000", "otherCurrentLiabilities": "45859000", "totalCurrentLiabilities": "77225000", "otherNonCurrentLiabilities": "3072000", "totalNonCurrentLiabilities": "130090000", "cashAndShortTermInvestments": "131541000", "commonStockSharesOutstanding": "82613831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50762000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55513000", "cashflowFromInvestment": "30958000", "stockBasedCompensation": "4020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30604000, "cost_of_revenue": 1381000, "gross_profit": 30604000, "research_and_development": 48611000, "selling_general_admin": 16354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34361000, "depreciation_amortisation": 1381000, "ebitda": -32980000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45395000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45395000, "net_income_continuing_ops": -45395000, "net_income_to_common": -45395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131541000, "short_term_investments": 138372000, "net_receivables": 16266000, "inventory": null, "other_current_assets": null, "total_current_assets": 289315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52274000, "total_assets": 341589000, "short_term_debt": 14652000, "accounts_payable": 5493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130090000, "total_liabilities": 207315000, "total_debt": 14652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1468443000, "total_equity": 134274000, "shares_outstanding": 82613831, "operating_cash_flow": -50762000, "stock_based_compensation": 4020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55513000, "free_cash_flow": -50222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34361000", "ebitda": "-32980000", "netIncome": "-45395000", "grossProfit": "30604000", "depreciation": "None", "totalRevenue": "30604000", "costOfRevenue": "1381000", "interestIncome": "1201000", "incomeBeforeTax": "-45395000", "interestExpense": "None", "operatingIncome": "-46593000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1201000", "nonInterestIncome": "None", "operatingExpenses": "77197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "16354000", "netIncomeFromContinuingOperations": "-45395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "341589000", "longTermDebt": "None", "shortTermDebt": "14652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1468443000", "totalLiabilities": "207315000", "otherCurrentAssets": "3136000", "totalCurrentAssets": "289315000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "138372000", "currentNetReceivables": "16266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52274000", "currentAccountsPayable": "5493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35032000", "totalShareholderEquity": "134274000", "capitalLeaseObligations": "35032000", "otherCurrentLiabilities": "45859000", "totalCurrentLiabilities": "77225000", "otherNonCurrentLiabilities": "3072000", "totalNonCurrentLiabilities": "130090000", "cashAndShortTermInvestments": "131541000", "commonStockSharesOutstanding": "82613831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50762000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55513000", "cashflowFromInvestment": "30958000", "stockBasedCompensation": "4020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 61000, "cost_of_revenue": 1599000, "gross_profit": -1538000, "ebit": -62141000, "ebitda": -60542000, "pretax_income": -62141000, "tax_provision": 1926000, "net_income": -62141000, "net_income_to_common": -62141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95832000, "total_current_assets": 271139000, "total_assets": 327567000, "short_term_debt": 16393000, "long_term_debt": null, "total_debt": 16393000, "total_liabilities": 151933000, "total_equity": 175634000, "shares_outstanding": 82485199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52588000, "capital_expenditure": 2921000, "free_cash_flow": -49667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61480, "ticker_id": 5799, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62141000", "ebitda": "-60542000", "netIncome": "-62141000", "grossProfit": "-1538000", "depreciation": "None", "totalRevenue": "61000", "costOfRevenue": "1599000", "interestIncome": "3530000", "incomeBeforeTax": "-62141000", "interestExpense": "0", "operatingIncome": "-65666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1926000", "reportedCurrency": "USD", "netInterestIncome": "3530000", "nonInterestIncome": "None", "operatingExpenses": "64128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599000", "sellingGeneralAndAdministrative": "18088000", "netIncomeFromContinuingOperations": "-62141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "327567000", "longTermDebt": "None", "shortTermDebt": "16393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1423048000", "totalLiabilities": "151933000", "otherCurrentAssets": "5925000", "totalCurrentAssets": "271139000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "169256000", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56428000", "currentAccountsPayable": "12491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38488000", "totalShareholderEquity": "175634000", "capitalLeaseObligations": "38488000", "otherCurrentLiabilities": "28785000", "totalCurrentLiabilities": "72353000", "otherNonCurrentLiabilities": "3281000", "totalNonCurrentLiabilities": "79580000", "cashAndShortTermInvestments": "95832000", "commonStockSharesOutstanding": "82485199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52588000", "capitalExpenditures": "2921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "83979000", "stockBasedCompensation": "4802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61000, "cost_of_revenue": 1599000, "gross_profit": -1538000, "research_and_development": 47639000, "selling_general_admin": 18088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62141000, "depreciation_amortisation": 1599000, "ebitda": -60542000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -62141000, "tax_provision": 1926000, "effective_tax_rate": null, "net_income": -62141000, "net_income_continuing_ops": -62141000, "net_income_to_common": -62141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95832000, "short_term_investments": 169256000, "net_receivables": 126000, "inventory": null, "other_current_assets": null, "total_current_assets": 271139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56428000, "total_assets": 327567000, "short_term_debt": 16393000, "accounts_payable": 12491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72353000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79580000, "total_liabilities": 151933000, "total_debt": 16393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1423048000, "total_equity": 175634000, "shares_outstanding": 82485199, "operating_cash_flow": -52588000, "stock_based_compensation": 4802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -49667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62141000", "ebitda": "-60542000", "netIncome": "-62141000", "grossProfit": "-1538000", "depreciation": "None", "totalRevenue": "61000", "costOfRevenue": "1599000", "interestIncome": "3530000", "incomeBeforeTax": "-62141000", "interestExpense": "0", "operatingIncome": "-65666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1926000", "reportedCurrency": "USD", "netInterestIncome": "3530000", "nonInterestIncome": "None", "operatingExpenses": "64128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599000", "sellingGeneralAndAdministrative": "18088000", "netIncomeFromContinuingOperations": "-62141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "327567000", "longTermDebt": "None", "shortTermDebt": "16393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1423048000", "totalLiabilities": "151933000", "otherCurrentAssets": "5925000", "totalCurrentAssets": "271139000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "169256000", "currentNetReceivables": "126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56428000", "currentAccountsPayable": "12491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38488000", "totalShareholderEquity": "175634000", "capitalLeaseObligations": "38488000", "otherCurrentLiabilities": "28785000", "totalCurrentLiabilities": "72353000", "otherNonCurrentLiabilities": "3281000", "totalNonCurrentLiabilities": "79580000", "cashAndShortTermInvestments": "95832000", "commonStockSharesOutstanding": "82485199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52588000", "capitalExpenditures": "2921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "83979000", "stockBasedCompensation": "4802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 513000, "cost_of_revenue": 1420000, "gross_profit": -907000, "ebit": -71903000, "ebitda": -70483000, "pretax_income": -67607000, "tax_provision": null, "net_income": -67607000, "net_income_to_common": -67607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64441000, "total_current_assets": 286354000, "total_assets": 384801000, "short_term_debt": 18184000, "long_term_debt": null, "total_debt": 18184000, "total_liabilities": 152792000, "total_equity": 232009000, "shares_outstanding": 82310368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57062000, "capital_expenditure": 3494000, "free_cash_flow": -53568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61481, "ticker_id": 5799, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71903000", "ebitda": "-70483000", "netIncome": "-67607000", "grossProfit": "-907000", "depreciation": "None", "totalRevenue": "513000", "costOfRevenue": "1420000", "interestIncome": "4297000", "incomeBeforeTax": "-67607000", "interestExpense": "0", "operatingIncome": "-71903000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4297000", "nonInterestIncome": "None", "operatingExpenses": "70996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "18206000", "netIncomeFromContinuingOperations": "-67607000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "384801000", "longTermDebt": "None", "shortTermDebt": "18184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1360907000", "totalLiabilities": "152792000", "otherCurrentAssets": "6998000", "totalCurrentAssets": "286354000", "currentLongTermDebt": "None", "longTermInvestments": "39195000", "shortTermInvestments": "214671000", "currentNetReceivables": "244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98447000", "currentAccountsPayable": "13769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38698000", "totalShareholderEquity": "232009000", "capitalLeaseObligations": "38698000", "otherCurrentLiabilities": "27669000", "totalCurrentLiabilities": "74306000", "otherNonCurrentLiabilities": "3768000", "totalNonCurrentLiabilities": "78486000", "cashAndShortTermInvestments": "64441000", "commonStockSharesOutstanding": "82310368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57062000", "capitalExpenditures": "3494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322000", "cashflowFromInvestment": "51954000", "stockBasedCompensation": "5010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 513000, "cost_of_revenue": 1420000, "gross_profit": -907000, "research_and_development": 52790000, "selling_general_admin": 18206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71903000, "depreciation_amortisation": 1420000, "ebitda": -70483000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -67607000, "tax_provision": null, "effective_tax_rate": null, "net_income": -67607000, "net_income_continuing_ops": -67607000, "net_income_to_common": -67607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64441000, "short_term_investments": 214671000, "net_receivables": 244000, "inventory": 1, "other_current_assets": null, "total_current_assets": 286354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98447000, "total_assets": 384801000, "short_term_debt": 18184000, "accounts_payable": 13769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78486000, "total_liabilities": 152792000, "total_debt": 18184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1360907000, "total_equity": 232009000, "shares_outstanding": 82310368, "operating_cash_flow": -57062000, "stock_based_compensation": 5010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 322000, "free_cash_flow": -53568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71903000", "ebitda": "-70483000", "netIncome": "-67607000", "grossProfit": "-907000", "depreciation": "None", "totalRevenue": "513000", "costOfRevenue": "1420000", "interestIncome": "4297000", "incomeBeforeTax": "-67607000", "interestExpense": "0", "operatingIncome": "-71903000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4297000", "nonInterestIncome": "None", "operatingExpenses": "70996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "18206000", "netIncomeFromContinuingOperations": "-67607000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "384801000", "longTermDebt": "None", "shortTermDebt": "18184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1360907000", "totalLiabilities": "152792000", "otherCurrentAssets": "6998000", "totalCurrentAssets": "286354000", "currentLongTermDebt": "None", "longTermInvestments": "39195000", "shortTermInvestments": "214671000", "currentNetReceivables": "244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98447000", "currentAccountsPayable": "13769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38698000", "totalShareholderEquity": "232009000", "capitalLeaseObligations": "38698000", "otherCurrentLiabilities": "27669000", "totalCurrentLiabilities": "74306000", "otherNonCurrentLiabilities": "3768000", "totalNonCurrentLiabilities": "78486000", "cashAndShortTermInvestments": "64441000", "commonStockSharesOutstanding": "82310368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57062000", "capitalExpenditures": "3494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322000", "cashflowFromInvestment": "51954000", "stockBasedCompensation": "5010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 1135000, "cost_of_revenue": 1409000, "gross_profit": -274000, "ebit": -66991000, "ebitda": -65582000, "pretax_income": -61950000, "tax_provision": 1, "net_income": -61950000, "net_income_to_common": -61950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69227000, "total_current_assets": 305555000, "total_assets": 440347000, "short_term_debt": 12356000, "long_term_debt": null, "total_debt": 12356000, "total_liabilities": 145947000, "total_equity": 294400000, "shares_outstanding": 81938839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49872000, "capital_expenditure": 1871000, "free_cash_flow": -48001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61482, "ticker_id": 5799, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66991000", "ebitda": "-65582000", "netIncome": "-61950000", "grossProfit": "-274000", "depreciation": "None", "totalRevenue": "1135000", "costOfRevenue": "1409000", "interestIncome": "5035000", "incomeBeforeTax": "-61950000", "interestExpense": "0", "operatingIncome": "-66991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "5035000", "nonInterestIncome": "None", "operatingExpenses": "66717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1409000", "sellingGeneralAndAdministrative": "19339000", "netIncomeFromContinuingOperations": "-61950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "440347000", "longTermDebt": "None", "shortTermDebt": "12356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1293300000", "totalLiabilities": "145947000", "otherCurrentAssets": "9139000", "totalCurrentAssets": "305555000", "currentLongTermDebt": "None", "longTermInvestments": "80605000", "shortTermInvestments": "226944000", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134792000", "currentAccountsPayable": "7966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34139000", "totalShareholderEquity": "294400000", "capitalLeaseObligations": "34139000", "otherCurrentLiabilities": "31481000", "totalCurrentLiabilities": "66487000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "79460000", "cashAndShortTermInvestments": "69227000", "commonStockSharesOutstanding": "81938839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49872000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192000", "cashflowFromInvestment": "-4745000", "stockBasedCompensation": "7585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1135000, "cost_of_revenue": 1409000, "gross_profit": -274000, "research_and_development": 47378000, "selling_general_admin": 19339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66991000, "depreciation_amortisation": 1409000, "ebitda": -65582000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -61950000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -61950000, "net_income_continuing_ops": -61950000, "net_income_to_common": -61950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69227000, "short_term_investments": 226944000, "net_receivables": 245000, "inventory": null, "other_current_assets": null, "total_current_assets": 305555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134792000, "total_assets": 440347000, "short_term_debt": 12356000, "accounts_payable": 7966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79460000, "total_liabilities": 145947000, "total_debt": 12356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1293300000, "total_equity": 294400000, "shares_outstanding": 81938839, "operating_cash_flow": -49872000, "stock_based_compensation": 7585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192000, "free_cash_flow": -48001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66991000", "ebitda": "-65582000", "netIncome": "-61950000", "grossProfit": "-274000", "depreciation": "None", "totalRevenue": "1135000", "costOfRevenue": "1409000", "interestIncome": "5035000", "incomeBeforeTax": "-61950000", "interestExpense": "0", "operatingIncome": "-66991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "5035000", "nonInterestIncome": "None", "operatingExpenses": "66717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1409000", "sellingGeneralAndAdministrative": "19339000", "netIncomeFromContinuingOperations": "-61950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "440347000", "longTermDebt": "None", "shortTermDebt": "12356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1293300000", "totalLiabilities": "145947000", "otherCurrentAssets": "9139000", "totalCurrentAssets": "305555000", "currentLongTermDebt": "None", "longTermInvestments": "80605000", "shortTermInvestments": "226944000", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134792000", "currentAccountsPayable": "7966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34139000", "totalShareholderEquity": "294400000", "capitalLeaseObligations": "34139000", "otherCurrentLiabilities": "31481000", "totalCurrentLiabilities": "66487000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "79460000", "cashAndShortTermInvestments": "69227000", "commonStockSharesOutstanding": "81938839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49872000", "capitalExpenditures": "1871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192000", "cashflowFromInvestment": "-4745000", "stockBasedCompensation": "7585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 60049000, "cost_of_revenue": 1466000, "gross_profit": 58583000, "ebit": -23962000, "ebitda": -22496000, "pretax_income": -18874000, "tax_provision": 10334000, "net_income": -18874000, "net_income_to_common": -18874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123652000, "total_current_assets": 340829000, "total_assets": 499153000, "short_term_debt": 24167000, "long_term_debt": null, "total_debt": 24167000, "total_liabilities": 150056000, "total_equity": 349097000, "shares_outstanding": 81710470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22240000, "capital_expenditure": 1307000, "free_cash_flow": -20933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61483, "ticker_id": 5799, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23962000", "ebitda": "-22496000", "netIncome": "-18874000", "grossProfit": "58583000", "depreciation": "None", "totalRevenue": "60049000", "costOfRevenue": "1466000", "interestIncome": "5102000", "incomeBeforeTax": "-18874000", "interestExpense": "3469000", "operatingIncome": "-23962000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10334000", "reportedCurrency": "USD", "netInterestIncome": "5102000", "nonInterestIncome": "None", "operatingExpenses": "82545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1466000", "sellingGeneralAndAdministrative": "14455000", "netIncomeFromContinuingOperations": "-18874000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "499153000", "longTermDebt": "None", "shortTermDebt": "24167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1231350000", "totalLiabilities": "150056000", "otherCurrentAssets": "7531000", "totalCurrentAssets": "340829000", "currentLongTermDebt": "None", "longTermInvestments": "104024000", "shortTermInvestments": "199459000", "currentNetReceivables": "10187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158324000", "currentAccountsPayable": "8269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48539000", "totalShareholderEquity": "349097000", "capitalLeaseObligations": "36536000", "otherCurrentLiabilities": "22560000", "totalCurrentLiabilities": "63217000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "86839000", "cashAndShortTermInvestments": "123652000", "commonStockSharesOutstanding": "81710470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-22240000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000", "cashflowFromInvestment": "62840000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60049000, "cost_of_revenue": 1466000, "gross_profit": 58583000, "research_and_development": 68090000, "selling_general_admin": 14455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23962000, "depreciation_amortisation": 1466000, "ebitda": -22496000, "interest_expense": 3469000, "interest_income": null, "other_non_operating": null, "pretax_income": -18874000, "tax_provision": 10334000, "effective_tax_rate": null, "net_income": -18874000, "net_income_continuing_ops": -18874000, "net_income_to_common": -18874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123652000, "short_term_investments": 199459000, "net_receivables": 10187000, "inventory": null, "other_current_assets": null, "total_current_assets": 340829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158324000, "total_assets": 499153000, "short_term_debt": 24167000, "accounts_payable": 8269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86839000, "total_liabilities": 150056000, "total_debt": 24167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1231350000, "total_equity": 349097000, "shares_outstanding": 81710470, "operating_cash_flow": -22240000, "stock_based_compensation": 5345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514000, "free_cash_flow": -20933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23962000", "ebitda": "-22496000", "netIncome": "-18874000", "grossProfit": "58583000", "depreciation": "None", "totalRevenue": "60049000", "costOfRevenue": "1466000", "interestIncome": "5102000", "incomeBeforeTax": "-18874000", "interestExpense": "3469000", "operatingIncome": "-23962000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10334000", "reportedCurrency": "USD", "netInterestIncome": "5102000", "nonInterestIncome": "None", "operatingExpenses": "82545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1466000", "sellingGeneralAndAdministrative": "14455000", "netIncomeFromContinuingOperations": "-18874000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "499153000", "longTermDebt": "None", "shortTermDebt": "24167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1231350000", "totalLiabilities": "150056000", "otherCurrentAssets": "7531000", "totalCurrentAssets": "340829000", "currentLongTermDebt": "None", "longTermInvestments": "104024000", "shortTermInvestments": "199459000", "currentNetReceivables": "10187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158324000", "currentAccountsPayable": "8269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48539000", "totalShareholderEquity": "349097000", "capitalLeaseObligations": "36536000", "otherCurrentLiabilities": "22560000", "totalCurrentLiabilities": "63217000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "86839000", "cashAndShortTermInvestments": "123652000", "commonStockSharesOutstanding": "81710470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-22240000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000", "cashflowFromInvestment": "62840000", "stockBasedCompensation": "5345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 5336000, "cost_of_revenue": 1514000, "gross_profit": 3822000, "ebit": -50163000, "ebitda": -48649000, "pretax_income": -45019000, "tax_provision": -1514000, "net_income": -45019000, "net_income_to_common": -45019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82537000, "total_current_assets": 358603000, "total_assets": 504650000, "short_term_debt": 9693000, "long_term_debt": null, "total_debt": 9693000, "total_liabilities": 144188000, "total_equity": 360462000, "shares_outstanding": 81648250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35459000, "capital_expenditure": 239000, "free_cash_flow": -35220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61485, "ticker_id": 5799, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50163000", "ebitda": "-48649000", "netIncome": "-45019000", "grossProfit": "3822000", "depreciation": "None", "totalRevenue": "5336000", "costOfRevenue": "1514000", "interestIncome": "5144000", "incomeBeforeTax": "-45019000", "interestExpense": "None", "operatingIncome": "-50163000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1514000", "reportedCurrency": "USD", "netInterestIncome": "5144000", "nonInterestIncome": "None", "operatingExpenses": "53985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1514000", "sellingGeneralAndAdministrative": "14987000", "netIncomeFromContinuingOperations": "-45019000" }, "balance": { "goodwill": "None", "inventory": "-8986000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "504650000", "longTermDebt": "None", "shortTermDebt": "9693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1212476000", "totalLiabilities": "144188000", "otherCurrentAssets": "6564000", "totalCurrentAssets": "358603000", "currentLongTermDebt": "None", "longTermInvestments": "96797000", "shortTermInvestments": "267080000", "currentNetReceivables": "2422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146047000", "currentAccountsPayable": "10411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43495000", "shortLongTermDebtTotal": "34611000", "totalShareholderEquity": "360462000", "capitalLeaseObligations": "34611000", "otherCurrentLiabilities": "30278000", "totalCurrentLiabilities": "58603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85585000", "cashAndShortTermInvestments": "82537000", "commonStockSharesOutstanding": "81648250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35459000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-102820000", "stockBasedCompensation": "4731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5336000, "cost_of_revenue": 1514000, "gross_profit": 3822000, "research_and_development": 5336000, "selling_general_admin": 14987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50163000, "depreciation_amortisation": 1514000, "ebitda": -48649000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45019000, "tax_provision": -1514000, "effective_tax_rate": null, "net_income": -45019000, "net_income_continuing_ops": -45019000, "net_income_to_common": -45019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82537000, "short_term_investments": 267080000, "net_receivables": 2422000, "inventory": -8986000, "other_current_assets": null, "total_current_assets": 358603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146047000, "total_assets": 504650000, "short_term_debt": 9693000, "accounts_payable": 10411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85585000, "total_liabilities": 144188000, "total_debt": 9693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1212476000, "total_equity": 360462000, "shares_outstanding": 81648250, "operating_cash_flow": -35459000, "stock_based_compensation": 4731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -35220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50163000", "ebitda": "-48649000", "netIncome": "-45019000", "grossProfit": "3822000", "depreciation": "None", "totalRevenue": "5336000", "costOfRevenue": "1514000", "interestIncome": "5144000", "incomeBeforeTax": "-45019000", "interestExpense": "None", "operatingIncome": "-50163000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1514000", "reportedCurrency": "USD", "netInterestIncome": "5144000", "nonInterestIncome": "None", "operatingExpenses": "53985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1514000", "sellingGeneralAndAdministrative": "14987000", "netIncomeFromContinuingOperations": "-45019000" }, "balance": { "goodwill": "None", "inventory": "-8986000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "504650000", "longTermDebt": "None", "shortTermDebt": "9693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1212476000", "totalLiabilities": "144188000", "otherCurrentAssets": "6564000", "totalCurrentAssets": "358603000", "currentLongTermDebt": "None", "longTermInvestments": "96797000", "shortTermInvestments": "267080000", "currentNetReceivables": "2422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146047000", "currentAccountsPayable": "10411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43495000", "shortLongTermDebtTotal": "34611000", "totalShareholderEquity": "360462000", "capitalLeaseObligations": "34611000", "otherCurrentLiabilities": "30278000", "totalCurrentLiabilities": "58603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85585000", "cashAndShortTermInvestments": "82537000", "commonStockSharesOutstanding": "81648250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35459000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-102820000", "stockBasedCompensation": "4731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "income_statement": { "revenue": 2887000, "cost_of_revenue": 29779000, "gross_profit": -26892000, "ebit": -44094000, "ebitda": -42554000, "pretax_income": -40290000, "tax_provision": -5351000, "net_income": -40290000, "net_income_to_common": -40290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220817000, "total_current_assets": 440978000, "total_assets": 541953000, "short_term_debt": 10330000, "long_term_debt": null, "total_debt": 10330000, "total_liabilities": 142036000, "total_equity": 399917000, "shares_outstanding": 71376678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38711000, "capital_expenditure": 1333000, "free_cash_flow": -37378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61486, "ticker_id": 5799, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:46.800585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44094000", "ebitda": "-42554000", "netIncome": "-40290000", "grossProfit": "-26892000", "depreciation": "None", "totalRevenue": "2887000", "costOfRevenue": "29779000", "interestIncome": "3811000", "incomeBeforeTax": "-40290000", "interestExpense": "None", "operatingIncome": "-44094000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5351000", "reportedCurrency": "USD", "netInterestIncome": "3811000", "nonInterestIncome": "None", "operatingExpenses": "17202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29779000", "otherNonOperatingIncome": "3804000", "costofGoodsAndServicesSold": "29779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540000", "sellingGeneralAndAdministrative": "17202000", "netIncomeFromContinuingOperations": "-40290000" }, "balance": { "goodwill": "None", "inventory": "-48065000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "541953000", "longTermDebt": "None", "shortTermDebt": "10330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1167457000", "totalLiabilities": "142036000", "otherCurrentAssets": "6724000", "totalCurrentAssets": "440978000", "currentLongTermDebt": "None", "longTermInvestments": "48065000", "shortTermInvestments": "211151000", "currentNetReceivables": "2286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100975000", "currentAccountsPayable": "8066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12846000", "shortLongTermDebtTotal": "37186000", "totalShareholderEquity": "399917000", "capitalLeaseObligations": "37186000", "otherCurrentLiabilities": "27896000", "totalCurrentLiabilities": "54513000", "otherNonCurrentLiabilities": "87523000", "totalNonCurrentLiabilities": "87523000", "cashAndShortTermInvestments": "220817000", "commonStockSharesOutstanding": "71376678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38711000", "capitalExpenditures": "1333000", "changeInReceivables": "-2044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117525000", "cashflowFromInvestment": "12982000", "stockBasedCompensation": "5215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88015000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2887000, "cost_of_revenue": 29779000, "gross_profit": -26892000, "research_and_development": 29779000, "selling_general_admin": 17202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44094000, "depreciation_amortisation": 1540000, "ebitda": -42554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40290000, "tax_provision": -5351000, "effective_tax_rate": null, "net_income": -40290000, "net_income_continuing_ops": -40290000, "net_income_to_common": -40290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220817000, "short_term_investments": 211151000, "net_receivables": 2286000, "inventory": -48065000, "other_current_assets": null, "total_current_assets": 440978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100975000, "total_assets": 541953000, "short_term_debt": 10330000, "accounts_payable": 8066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87523000, "total_liabilities": 142036000, "total_debt": 10330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1167457000, "total_equity": 399917000, "shares_outstanding": 71376678, "operating_cash_flow": -38711000, "stock_based_compensation": 5215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117525000, "free_cash_flow": -37378000, "net_change_in_cash": 88015000 }, "raw_data": { "income": { "ebit": "-44094000", "ebitda": "-42554000", "netIncome": "-40290000", "grossProfit": "-26892000", "depreciation": "None", "totalRevenue": "2887000", "costOfRevenue": "29779000", "interestIncome": "3811000", "incomeBeforeTax": "-40290000", "interestExpense": "None", "operatingIncome": "-44094000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5351000", "reportedCurrency": "USD", "netInterestIncome": "3811000", "nonInterestIncome": "None", "operatingExpenses": "17202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29779000", "otherNonOperatingIncome": "3804000", "costofGoodsAndServicesSold": "29779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540000", "sellingGeneralAndAdministrative": "17202000", "netIncomeFromContinuingOperations": "-40290000" }, "balance": { "goodwill": "None", "inventory": "-48065000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "541953000", "longTermDebt": "None", "shortTermDebt": "10330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1167457000", "totalLiabilities": "142036000", "otherCurrentAssets": "6724000", "totalCurrentAssets": "440978000", "currentLongTermDebt": "None", "longTermInvestments": "48065000", "shortTermInvestments": "211151000", "currentNetReceivables": "2286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100975000", "currentAccountsPayable": "8066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12846000", "shortLongTermDebtTotal": "37186000", "totalShareholderEquity": "399917000", "capitalLeaseObligations": "37186000", "otherCurrentLiabilities": "27896000", "totalCurrentLiabilities": "54513000", "otherNonCurrentLiabilities": "87523000", "totalNonCurrentLiabilities": "87523000", "cashAndShortTermInvestments": "220817000", "commonStockSharesOutstanding": "71376678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38711000", "capitalExpenditures": "1333000", "changeInReceivables": "-2044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117525000", "cashflowFromInvestment": "12982000", "stockBasedCompensation": "5215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88015000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "117525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }