{ "ticker": { "uuid": "6d09eb53-ec1d-47a4-b0fe-3107f25fb7e9", "symbol": "TACO", "name": "Berto Acquisition Corp. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/6d09eb53-ec1d-47a4-b0fe-3107f25fb7e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d09eb53-ec1d-47a4-b0fe-3107f25fb7e9/" }, "ticker_metadata": { "id": 8457, "uuid": "6d09eb53-ec1d-47a4-b0fe-3107f25fb7e9", "symbol": "TACO", "name": "Berto Acquisition Corp. Ordinary Shares", "asset_type": "equity", "market_cap": 393384000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Del Taco Restaurants, Inc. develops, franchises, owns and operates Del Taco Mexican-American quick service restaurants in the United States. The company is headquartered in Lake Forest, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d09eb53-ec1d-47a4-b0fe-3107f25fb7e9", "symbol": "TACO", "name": "Berto Acquisition Corp. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/6d09eb53-ec1d-47a4-b0fe-3107f25fb7e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d09eb53-ec1d-47a4-b0fe-3107f25fb7e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 10.42, "market_cap": 312756300, "pe_ratio": 30.9262, "earnings_yield": 0.0323, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0338, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.0717 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.703360+00:00", "batch_id": "" }, "size": { "price_close": 10.42, "market_cap": 312756300, "market_cap_usd": 312756300, "enterprise_value": 312619529, "shares_outstanding": 30015000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.9262, "pb_ratio": 1.0454, "ptbv_ratio": 1.0454, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -69.8813, "ev_ebitda": null, "ev_ebit": -281.2285, "ev_sales": null, "ev_fcf": -69.8507, "earnings_yield": 0.0323, "fcf_yield": -0.0143, "price_to_sales": null, "price_to_book": 1.0454, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0338, "roa": 0.0324, "roic": -0.0028, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.4426, "accruals_ratio": 0.0654, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.3072, "revenue_stability_5y": 0.6677, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0421, "net_debt_to_ebitda": 0.123, "debt_to_assets": 0.0002, "interest_coverage": null, "current_ratio": 0.4576, "quick_ratio": 0.4576, "net_debt": -136771, "local_beta": -0.0001, "volatility_252d": 0.0717, "volatility_60d": 0.1181, "max_drawdown_12m": -0.0524, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.2919, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": 2.2919 }, "momentum": { "price_return_1m": 0.0048, "price_return_3m": 0.0206, "price_return_6m": 0.0276, "price_return_9m": 0.0107, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0276, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0253, "distance_from_52w_low": 0.0286, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1111621, "ebitda_ttm": -1111621, "net_income_ttm": 10112993, "eps_diluted_ttm": 0.3369, "operating_cash_flow_ttm": -10286538, "capital_expenditure_ttm": 5811000, "fcf_ttm": -4475538, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 209016, "total_current_assets": 405162, "total_current_liabilities": 885401, "net_ppe": null, "total_assets": 311762735, "total_debt": 72245, "total_equity": 299171484, "net_working_capital": -617010, "book_value_per_share": 9.9674, "retained_earnings": -12186839, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.9674 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.37, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 426, "ticker_id": 8457, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.703360+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.42, "market_cap": 312756300, "market_cap_usd": 312756300, "enterprise_value": 312619529, "shares_outstanding": 30015000, "fx_rate_to_usd": null, "pe_ratio": 30.92618575, "pb_ratio": 1.04540812, "ptbv_ratio": 1.04540812, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -69.88127461, "ev_ebitda": null, "ev_ebit": -281.22852033, "ev_sales": null, "ev_fcf": -69.85071493, "earnings_yield": 0.03233506, "fcf_yield": -0.01431625, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.03380333, "roa": 0.03243811, "roic": -0.00278802, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.44255326, "accruals_ratio": 0.06543287, "sbc_to_revenue": null, "debt_to_equity": 0.04208707, "net_debt_to_ebitda": 0.12303744, "debt_to_assets": 0.00023173, "interest_coverage": null, "current_ratio": 0.45760283, "quick_ratio": 0.45760283, "net_debt": -136771, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.29191275, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.307203, "revenue_stability_5y": 0.66775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0048216, "price_return_3m": 0.02056807, "price_return_6m": 0.02760328, "price_return_9m": 0.01066925, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.02525725, "distance_from_52w_low": 0.02862784, "relative_strength": null, "local_beta": -0.0001, "volatility_252d": 0.07173, "volatility_60d": 0.118137, "max_drawdown_12m": -0.05238541, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1111621, "ebitda_ttm": -1111621, "net_income_ttm": 10112993, "eps_diluted_ttm": 0.3369313, "operating_cash_flow_ttm": -10286538, "capital_expenditure_ttm": 5811000, "fcf_ttm": -4475538, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 209016, "total_current_assets": 405162, "total_current_liabilities": 885401, "net_ppe": null, "total_assets": 311762735, "total_debt": 72245, "total_equity": 299171484, "net_working_capital": -617010, "book_value_per_share": 9.9673991, "retained_earnings": -12186839, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.9673991, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.42, "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 30.9262, "earnings_yield": 0.0323, "shareholder_yield": 0, "roe": 0.0338, "momentum_12_1": null, "complete_fields": { "id": 426, "ticker_id": 8457, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.703360+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.42, "market_cap": 312756300, "market_cap_usd": 312756300, "enterprise_value": 312619529, "shares_outstanding": 30015000, "fx_rate_to_usd": null, "pe_ratio": 30.92618575, "pb_ratio": 1.04540812, "ptbv_ratio": 1.04540812, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -69.88127461, "ev_ebitda": null, "ev_ebit": -281.22852033, "ev_sales": null, "ev_fcf": -69.85071493, "earnings_yield": 0.03233506, "fcf_yield": -0.01431625, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.03380333, "roa": 0.03243811, "roic": -0.00278802, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.44255326, "accruals_ratio": 0.06543287, "sbc_to_revenue": null, "debt_to_equity": 0.04208707, "net_debt_to_ebitda": 0.12303744, "debt_to_assets": 0.00023173, "interest_coverage": null, "current_ratio": 0.45760283, "quick_ratio": 0.45760283, "net_debt": -136771, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.29191275, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.307203, "revenue_stability_5y": 0.66775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0048216, "price_return_3m": 0.02056807, "price_return_6m": 0.02760328, "price_return_9m": 0.01066925, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.02525725, "distance_from_52w_low": 0.02862784, "relative_strength": null, "local_beta": -0.0001, "volatility_252d": 0.07173, "volatility_60d": 0.118137, "max_drawdown_12m": -0.05238541, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1111621, "ebitda_ttm": -1111621, "net_income_ttm": 10112993, "eps_diluted_ttm": 0.3369313, "operating_cash_flow_ttm": -10286538, "capital_expenditure_ttm": 5811000, "fcf_ttm": -4475538, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 209016, "total_current_assets": 405162, "total_current_liabilities": 885401, "net_ppe": null, "total_assets": 311762735, "total_debt": 72245, "total_equity": 299171484, "net_working_capital": -617010, "book_value_per_share": 9.9673991, "retained_earnings": -12186839, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.9673991, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -647449, "ebitda": -647449, "pretax_income": 7876314, "tax_provision": null, "net_income": 7876314, "net_income_to_common": 7876314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578683, "total_current_assets": 732016, "total_assets": 309391928, "short_term_debt": 322045, "long_term_debt": null, "total_debt": 322045, "total_liabilities": 12439195, "total_equity": 296952733, "shares_outstanding": 7262414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1264871, "capital_expenditure": 0, "free_cash_flow": -1264871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179894, "ticker_id": 8457, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-647449", "netIncome": "7876314", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13851", "incomeBeforeTax": "7876314", "interestExpense": "None", "operatingIncome": "-647449", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13851", "nonInterestIncome": "None", "operatingExpenses": "647449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "647449", "netIncomeFromContinuingOperations": "7876314" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308660662", "currentDebt": "None", "investments": "None", "totalAssets": "309391928", "longTermDebt": "None", "shortTermDebt": "322045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11707929", "totalLiabilities": "12439195", "otherCurrentAssets": "153333", "totalCurrentAssets": "732016", "currentLongTermDebt": "322045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308659912", "currentAccountsPayable": "169689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322045", "totalShareholderEquity": "296952733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241611", "totalCurrentLiabilities": "733345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "578683", "commonStockSharesOutstanding": "7262414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7876314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1264871", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301959510", "cashflowFromInvestment": "-300150000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 647449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -647449, "depreciation_amortisation": null, "ebitda": -647449, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7876314, "tax_provision": null, "effective_tax_rate": null, "net_income": 7876314, "net_income_continuing_ops": 7876314, "net_income_to_common": 7876314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578683, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308659912, "total_assets": 309391928, "short_term_debt": 322045, "accounts_payable": 169689, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11705850, "total_liabilities": 12439195, "total_debt": 322045, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11707929, "total_equity": 296952733, "shares_outstanding": 7262414, "operating_cash_flow": -1264871, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301959510, "free_cash_flow": -1264871, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-647449", "netIncome": "7876314", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13851", "incomeBeforeTax": "7876314", "interestExpense": "None", "operatingIncome": "-647449", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13851", "nonInterestIncome": "None", "operatingExpenses": "647449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "647449", "netIncomeFromContinuingOperations": "7876314" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308660662", "currentDebt": "None", "investments": "None", "totalAssets": "309391928", "longTermDebt": "None", "shortTermDebt": "322045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11707929", "totalLiabilities": "12439195", "otherCurrentAssets": "153333", "totalCurrentAssets": "732016", "currentLongTermDebt": "322045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308659912", "currentAccountsPayable": "169689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322045", "totalShareholderEquity": "296952733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241611", "totalCurrentLiabilities": "733345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "578683", "commonStockSharesOutstanding": "7262414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7876314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1264871", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301959510", "cashflowFromInvestment": "-300150000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34044, "total_current_assets": 34044, "total_assets": 434044, "short_term_debt": 34043, "long_term_debt": null, "total_debt": 34043, "total_liabilities": 997334, "total_equity": -563290, "shares_outstanding": 32625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179898, "ticker_id": 8457, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "434044", "longTermDebt": "None", "shortTermDebt": "34043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-738290", "totalLiabilities": "997334", "otherCurrentAssets": "None", "totalCurrentAssets": "34044", "currentLongTermDebt": "34043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400000", "currentAccountsPayable": "563291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34043", "totalShareholderEquity": "-563290", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400000", "totalCurrentLiabilities": "997334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34044", "commonStockSharesOutstanding": "32625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34044", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34044, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34044, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400000, "total_assets": 434044, "short_term_debt": 34043, "accounts_payable": 563291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 997334, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 997334, "total_debt": 34043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738290, "total_equity": -563290, "shares_outstanding": 32625000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "434044", "longTermDebt": "None", "shortTermDebt": "34043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-738290", "totalLiabilities": "997334", "otherCurrentAssets": "None", "totalCurrentAssets": "34044", "currentLongTermDebt": "34043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400000", "currentAccountsPayable": "563291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34043", "totalShareholderEquity": "-563290", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400000", "totalCurrentLiabilities": "997334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34044", "commonStockSharesOutstanding": "32625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34044", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 527355000, "cost_of_revenue": null, "gross_profit": 527355000, "ebit": 12048000, "ebitda": 11099000, "pretax_income": 8206000, "tax_provision": 2485000, "net_income": 5721000, "net_income_to_common": 5721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5078000, "total_current_assets": 15564000, "total_assets": 727856000, "short_term_debt": 24363000, "long_term_debt": null, "total_debt": 24363000, "total_liabilities": 518136000, "total_equity": 209720000, "shares_outstanding": 36786635, "goodwill_and_intangibles": 117487000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179900, "ticker_id": 8457, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12048000", "ebitda": "11099000", "netIncome": "5721000", "grossProfit": "527355000", "depreciation": "None", "totalRevenue": "527355000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8206000", "interestExpense": "2893000", "operatingIncome": "12048000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2485000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "515307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-949000", "sellingGeneralAndAdministrative": "51670000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "3091000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "727856000", "longTermDebt": "None", "shortTermDebt": "24363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8508000", "reportedCurrency": "None", "retainedEarnings": "-115241000", "totalLiabilities": "518136000", "otherCurrentAssets": "2965000", "totalCurrentAssets": "15564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370488000", "totalShareholderEquity": "209720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71084000", "totalCurrentLiabilities": "95447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422689000", "cashAndShortTermInvestments": "5078000", "commonStockSharesOutstanding": "36786635", "intangibleAssetsExcludingGoodwill": "8508000", "cashAndCashEquivalentsAtCarryingValue": "5078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527355000, "cost_of_revenue": null, "gross_profit": 527355000, "research_and_development": null, "selling_general_admin": 51670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12048000, "depreciation_amortisation": -949000, "ebitda": 11099000, "interest_expense": 2893000, "interest_income": null, "other_non_operating": null, "pretax_income": 8206000, "tax_provision": 2485000, "effective_tax_rate": null, "net_income": 5721000, "net_income_continuing_ops": null, "net_income_to_common": 5721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5078000, "short_term_investments": null, "net_receivables": 4430000, "inventory": 3091000, "other_current_assets": null, "total_current_assets": 15564000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 8508000, "goodwill_and_intangibles": 117487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712292000, "total_assets": 727856000, "short_term_debt": 24363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422689000, "total_liabilities": 518136000, "total_debt": 24363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115241000, "total_equity": 209720000, "shares_outstanding": 36786635, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12048000", "ebitda": "11099000", "netIncome": "5721000", "grossProfit": "527355000", "depreciation": "None", "totalRevenue": "527355000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8206000", "interestExpense": "2893000", "operatingIncome": "12048000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2485000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "515307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-949000", "sellingGeneralAndAdministrative": "51670000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "3091000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "727856000", "longTermDebt": "None", "shortTermDebt": "24363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8508000", "reportedCurrency": "None", "retainedEarnings": "-115241000", "totalLiabilities": "518136000", "otherCurrentAssets": "2965000", "totalCurrentAssets": "15564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370488000", "totalShareholderEquity": "209720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71084000", "totalCurrentLiabilities": "95447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422689000", "cashAndShortTermInvestments": "5078000", "commonStockSharesOutstanding": "36786635", "intangibleAssetsExcludingGoodwill": "8508000", "cashAndCashEquivalentsAtCarryingValue": "5078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 491883000, "cost_of_revenue": 382777000, "gross_profit": 109106000, "ebit": 22924000, "ebitda": 71558000, "pretax_income": -91800000, "tax_provision": -2062000, "net_income": -89738000, "net_income_to_common": -89738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7912000, "total_current_assets": 19747000, "total_assets": 747309000, "short_term_debt": 22648000, "long_term_debt": null, "total_debt": 22648000, "total_liabilities": 534555000, "total_equity": 212754000, "shares_outstanding": 37161921, "goodwill_and_intangibles": 327133000 }, "cash_flow": { "operating_cash_flow": 59763000, "capital_expenditure": 22019000, "free_cash_flow": 81782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179905, "ticker_id": 8457, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22924000", "ebitda": "71558000", "netIncome": "-89738000", "grossProfit": "109106000", "depreciation": "None", "totalRevenue": "491883000", "costOfRevenue": "382777000", "interestIncome": "None", "incomeBeforeTax": "-91800000", "interestExpense": "4811000", "operatingIncome": "22924000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2062000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48634000", "sellingGeneralAndAdministrative": "43996000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2799000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "747309000", "longTermDebt": "None", "shortTermDebt": "22648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "218154000", "reportedCurrency": "None", "retainedEarnings": "-120962000", "totalLiabilities": "534555000", "otherCurrentAssets": "3573000", "totalCurrentAssets": "19747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727562000", "currentAccountsPayable": "18683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389214000", "totalShareholderEquity": "212754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35559000", "totalCurrentLiabilities": "86744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447811000", "cashAndShortTermInvestments": "7912000", "commonStockSharesOutstanding": "37161921", "intangibleAssetsExcludingGoodwill": "218154000", "cashAndCashEquivalentsAtCarryingValue": "7912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "324000", "operatingCashflow": "59763000", "capitalExpenditures": "22019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35719000", "cashflowFromInvestment": "-17553000", "stockBasedCompensation": "5652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491883000, "cost_of_revenue": 382777000, "gross_profit": 109106000, "research_and_development": null, "selling_general_admin": 43996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22924000, "depreciation_amortisation": 48634000, "ebitda": 71558000, "interest_expense": 4811000, "interest_income": null, "other_non_operating": null, "pretax_income": -91800000, "tax_provision": -2062000, "effective_tax_rate": null, "net_income": -89738000, "net_income_continuing_ops": null, "net_income_to_common": -89738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7912000, "short_term_investments": null, "net_receivables": 5463000, "inventory": 2799000, "other_current_assets": null, "total_current_assets": 19747000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 218154000, "goodwill_and_intangibles": 327133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727562000, "total_assets": 747309000, "short_term_debt": 22648000, "accounts_payable": 18683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447811000, "total_liabilities": 534555000, "total_debt": 22648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120962000, "total_equity": 212754000, "shares_outstanding": 37161921, "operating_cash_flow": 59763000, "stock_based_compensation": 5652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35719000, "free_cash_flow": 81782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22924000", "ebitda": "71558000", "netIncome": "-89738000", "grossProfit": "109106000", "depreciation": "None", "totalRevenue": "491883000", "costOfRevenue": "382777000", "interestIncome": "None", "incomeBeforeTax": "-91800000", "interestExpense": "4811000", "operatingIncome": "22924000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2062000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48634000", "sellingGeneralAndAdministrative": "43996000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2799000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "747309000", "longTermDebt": "None", "shortTermDebt": "22648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "218154000", "reportedCurrency": "None", "retainedEarnings": "-120962000", "totalLiabilities": "534555000", "otherCurrentAssets": "3573000", "totalCurrentAssets": "19747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727562000", "currentAccountsPayable": "18683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389214000", "totalShareholderEquity": "212754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35559000", "totalCurrentLiabilities": "86744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447811000", "cashAndShortTermInvestments": "7912000", "commonStockSharesOutstanding": "37161921", "intangibleAssetsExcludingGoodwill": "218154000", "cashAndCashEquivalentsAtCarryingValue": "7912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "324000", "operatingCashflow": "59763000", "capitalExpenditures": "22019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35719000", "cashflowFromInvestment": "-17553000", "stockBasedCompensation": "5652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 512951000, "cost_of_revenue": 396645000, "gross_profit": 116306000, "ebit": 31139000, "ebitda": 78308000, "pretax_income": -113914000, "tax_provision": 4371000, "net_income": -118285000, "net_income_to_common": -118285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421000, "total_current_assets": 18824000, "total_assets": 862457000, "short_term_debt": 18068000, "long_term_debt": null, "total_debt": 18068000, "total_liabilities": 560350000, "total_equity": 302107000, "shares_outstanding": 37018445, "goodwill_and_intangibles": 423866000 }, "cash_flow": { "operating_cash_flow": 49045000, "capital_expenditure": 48528000, "free_cash_flow": 97573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179910, "ticker_id": 8457, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31139000", "ebitda": "78308000", "netIncome": "-118285000", "grossProfit": "116306000", "depreciation": "None", "totalRevenue": "512951000", "costOfRevenue": "396645000", "interestIncome": "None", "incomeBeforeTax": "-113914000", "interestExpense": "7235000", "operatingIncome": "31139000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4371000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47169000", "sellingGeneralAndAdministrative": "43877000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "192739000", "inventory": "3123000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "862457000", "longTermDebt": "None", "shortTermDebt": "18068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "231127000", "reportedCurrency": "None", "retainedEarnings": "-31224000", "totalLiabilities": "560350000", "otherCurrentAssets": "10700000", "totalCurrentAssets": "18824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843633000", "currentAccountsPayable": "19652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420010000", "totalShareholderEquity": "302107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28826000", "totalCurrentLiabilities": "72297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488053000", "cashAndShortTermInvestments": "1421000", "commonStockSharesOutstanding": "37018445", "intangibleAssetsExcludingGoodwill": "231127000", "cashAndCashEquivalentsAtCarryingValue": "1421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-191000", "operatingCashflow": "49045000", "capitalExpenditures": "48528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25504000", "cashflowFromInvestment": "-29273000", "stockBasedCompensation": "6293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512951000, "cost_of_revenue": 396645000, "gross_profit": 116306000, "research_and_development": null, "selling_general_admin": 43877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31139000, "depreciation_amortisation": 47169000, "ebitda": 78308000, "interest_expense": 7235000, "interest_income": null, "other_non_operating": null, "pretax_income": -113914000, "tax_provision": 4371000, "effective_tax_rate": null, "net_income": -118285000, "net_income_continuing_ops": null, "net_income_to_common": -118285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421000, "short_term_investments": null, "net_receivables": 3580000, "inventory": 3123000, "other_current_assets": null, "total_current_assets": 18824000, "net_ppe": null, "goodwill": 192739000, "intangible_assets": 231127000, "goodwill_and_intangibles": 423866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843633000, "total_assets": 862457000, "short_term_debt": 18068000, "accounts_payable": 19652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488053000, "total_liabilities": 560350000, "total_debt": 18068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31224000, "total_equity": 302107000, "shares_outstanding": 37018445, "operating_cash_flow": 49045000, "stock_based_compensation": 6293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25504000, "free_cash_flow": 97573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31139000", "ebitda": "78308000", "netIncome": "-118285000", "grossProfit": "116306000", "depreciation": "None", "totalRevenue": "512951000", "costOfRevenue": "396645000", "interestIncome": "None", "incomeBeforeTax": "-113914000", "interestExpense": "7235000", "operatingIncome": "31139000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4371000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47169000", "sellingGeneralAndAdministrative": "43877000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "192739000", "inventory": "3123000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "862457000", "longTermDebt": "None", "shortTermDebt": "18068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "231127000", "reportedCurrency": "None", "retainedEarnings": "-31224000", "totalLiabilities": "560350000", "otherCurrentAssets": "10700000", "totalCurrentAssets": "18824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843633000", "currentAccountsPayable": "19652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420010000", "totalShareholderEquity": "302107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28826000", "totalCurrentLiabilities": "72297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488053000", "cashAndShortTermInvestments": "1421000", "commonStockSharesOutstanding": "37018445", "intangibleAssetsExcludingGoodwill": "231127000", "cashAndCashEquivalentsAtCarryingValue": "1421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-191000", "operatingCashflow": "49045000", "capitalExpenditures": "48528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25504000", "cashflowFromInvestment": "-29273000", "stockBasedCompensation": "6293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 505490000, "cost_of_revenue": 381739000, "gross_profit": 123751000, "ebit": 40727000, "ebitda": 65754000, "pretax_income": 25618000, "tax_provision": 6659000, "net_income": 18959000, "net_income_to_common": 18959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7153000, "total_current_assets": 32981000, "total_assets": 758956000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 336682000, "total_equity": 422274000, "shares_outstanding": 38683959, "goodwill_and_intangibles": 560338000 }, "cash_flow": { "operating_cash_flow": 61832000, "capital_expenditure": 49873000, "free_cash_flow": 111705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179915, "ticker_id": 8457, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40727000", "ebitda": "65754000", "netIncome": "18959000", "grossProfit": "123751000", "depreciation": "None", "totalRevenue": "505490000", "costOfRevenue": "381739000", "interestIncome": "None", "incomeBeforeTax": "25618000", "interestExpense": "9075000", "operatingIncome": "34033000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6659000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25027000", "sellingGeneralAndAdministrative": "43773000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "321531000", "inventory": "2932000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "758956000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "238807000", "reportedCurrency": "None", "retainedEarnings": "85149000", "totalLiabilities": "336682000", "otherCurrentAssets": "19729000", "totalCurrentAssets": "32981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725975000", "currentAccountsPayable": "19877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179697000", "totalShareholderEquity": "422274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1125000", "totalCurrentLiabilities": "55695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280987000", "cashAndShortTermInvestments": "7153000", "commonStockSharesOutstanding": "38683959", "intangibleAssetsExcludingGoodwill": "238807000", "cashAndCashEquivalentsAtCarryingValue": "7153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-220000", "operatingCashflow": "61832000", "capitalExpenditures": "49873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11214000", "cashflowFromInvestment": "-50024000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505490000, "cost_of_revenue": 381739000, "gross_profit": 123751000, "research_and_development": null, "selling_general_admin": 43773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40727000, "depreciation_amortisation": 25027000, "ebitda": 65754000, "interest_expense": 9075000, "interest_income": null, "other_non_operating": null, "pretax_income": 25618000, "tax_provision": 6659000, "effective_tax_rate": null, "net_income": 18959000, "net_income_continuing_ops": null, "net_income_to_common": 18959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7153000, "short_term_investments": null, "net_receivables": 3167000, "inventory": 2932000, "other_current_assets": null, "total_current_assets": 32981000, "net_ppe": null, "goodwill": 321531000, "intangible_assets": 238807000, "goodwill_and_intangibles": 560338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725975000, "total_assets": 758956000, "short_term_debt": null, "accounts_payable": 19877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280987000, "total_liabilities": 336682000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85149000, "total_equity": 422274000, "shares_outstanding": 38683959, "operating_cash_flow": 61832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11214000, "free_cash_flow": 111705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40727000", "ebitda": "65754000", "netIncome": "18959000", "grossProfit": "123751000", "depreciation": "None", "totalRevenue": "505490000", "costOfRevenue": "381739000", "interestIncome": "None", "incomeBeforeTax": "25618000", "interestExpense": "9075000", "operatingIncome": "34033000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6659000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25027000", "sellingGeneralAndAdministrative": "43773000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "321531000", "inventory": "2932000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "758956000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "238807000", "reportedCurrency": "None", "retainedEarnings": "85149000", "totalLiabilities": "336682000", "otherCurrentAssets": "19729000", "totalCurrentAssets": "32981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725975000", "currentAccountsPayable": "19877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179697000", "totalShareholderEquity": "422274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1125000", "totalCurrentLiabilities": "55695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280987000", "cashAndShortTermInvestments": "7153000", "commonStockSharesOutstanding": "38683959", "intangibleAssetsExcludingGoodwill": "238807000", "cashAndCashEquivalentsAtCarryingValue": "7153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-220000", "operatingCashflow": "61832000", "capitalExpenditures": "49873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11214000", "cashflowFromInvestment": "-50024000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 471456000, "cost_of_revenue": 365836000, "gross_profit": 105620000, "ebit": 43322000, "ebitda": 65875000, "pretax_income": 34047000, "tax_provision": -15824000, "net_income": 49871000, "net_income_to_common": 49871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6559000, "total_current_assets": 19883000, "total_assets": 742324000, "short_term_debt": 1415000, "long_term_debt": null, "total_debt": 1415000, "total_liabilities": 326075000, "total_equity": 416249000, "shares_outstanding": 39949907, "goodwill_and_intangibles": 562436000 }, "cash_flow": { "operating_cash_flow": 57788000, "capital_expenditure": 51755000, "free_cash_flow": 109543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179920, "ticker_id": 8457, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43322000", "ebitda": "65875000", "netIncome": "49871000", "grossProfit": "105620000", "depreciation": "None", "totalRevenue": "471456000", "costOfRevenue": "365836000", "interestIncome": "None", "incomeBeforeTax": "34047000", "interestExpense": "7200000", "operatingIncome": "41247000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-15824000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22553000", "sellingGeneralAndAdministrative": "38154000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "320638000", "inventory": "2712000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "742324000", "longTermDebt": "None", "shortTermDebt": "1415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "241798000", "reportedCurrency": "None", "retainedEarnings": "66897000", "totalLiabilities": "326075000", "otherCurrentAssets": "6784000", "totalCurrentAssets": "19883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722441000", "currentAccountsPayable": "18759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172054000", "totalShareholderEquity": "416249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29939000", "totalCurrentLiabilities": "55431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270644000", "cashAndShortTermInvestments": "6559000", "commonStockSharesOutstanding": "39949907", "intangibleAssetsExcludingGoodwill": "241798000", "cashAndCashEquivalentsAtCarryingValue": "6559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "6000", "operatingCashflow": "57788000", "capitalExpenditures": "51755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19335000", "cashflowFromInvestment": "-40689000", "stockBasedCompensation": "4876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471456000, "cost_of_revenue": 365836000, "gross_profit": 105620000, "research_and_development": null, "selling_general_admin": 38154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43322000, "depreciation_amortisation": 22553000, "ebitda": 65875000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 34047000, "tax_provision": -15824000, "effective_tax_rate": null, "net_income": 49871000, "net_income_continuing_ops": null, "net_income_to_common": 49871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6559000, "short_term_investments": null, "net_receivables": 3828000, "inventory": 2712000, "other_current_assets": null, "total_current_assets": 19883000, "net_ppe": null, "goodwill": 320638000, "intangible_assets": 241798000, "goodwill_and_intangibles": 562436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722441000, "total_assets": 742324000, "short_term_debt": 1415000, "accounts_payable": 18759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270644000, "total_liabilities": 326075000, "total_debt": 1415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66897000, "total_equity": 416249000, "shares_outstanding": 39949907, "operating_cash_flow": 57788000, "stock_based_compensation": 4876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19335000, "free_cash_flow": 109543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43322000", "ebitda": "65875000", "netIncome": "49871000", "grossProfit": "105620000", "depreciation": "None", "totalRevenue": "471456000", "costOfRevenue": "365836000", "interestIncome": "None", "incomeBeforeTax": "34047000", "interestExpense": "7200000", "operatingIncome": "41247000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-15824000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22553000", "sellingGeneralAndAdministrative": "38154000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "320638000", "inventory": "2712000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "742324000", "longTermDebt": "None", "shortTermDebt": "1415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "241798000", "reportedCurrency": "None", "retainedEarnings": "66897000", "totalLiabilities": "326075000", "otherCurrentAssets": "6784000", "totalCurrentAssets": "19883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722441000", "currentAccountsPayable": "18759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172054000", "totalShareholderEquity": "416249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29939000", "totalCurrentLiabilities": "55431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270644000", "cashAndShortTermInvestments": "6559000", "commonStockSharesOutstanding": "39949907", "intangibleAssetsExcludingGoodwill": "241798000", "cashAndCashEquivalentsAtCarryingValue": "6559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "6000", "operatingCashflow": "57788000", "capitalExpenditures": "51755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19335000", "cashflowFromInvestment": "-40689000", "stockBasedCompensation": "4876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 452083000, "cost_of_revenue": 346956000, "gross_profit": 105127000, "ebit": 44654000, "ebitda": 67176000, "pretax_income": 36242000, "tax_provision": 15329000, "net_income": 20913000, "net_income_to_common": 20913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8795000, "total_current_assets": 19858000, "total_assets": 727157000, "short_term_debt": 1588000, "long_term_debt": null, "total_debt": 1588000, "total_liabilities": 349824000, "total_equity": 377333000, "shares_outstanding": 39274649, "goodwill_and_intangibles": 565107000 }, "cash_flow": { "operating_cash_flow": 57546000, "capital_expenditure": 49744000, "free_cash_flow": 107290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179925, "ticker_id": 8457, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44654000", "ebitda": "67176000", "netIncome": "20913000", "grossProfit": "105127000", "depreciation": "None", "totalRevenue": "452083000", "costOfRevenue": "346956000", "interestIncome": "None", "incomeBeforeTax": "36242000", "interestExpense": "6327000", "operatingIncome": "43300000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "15329000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22522000", "sellingGeneralAndAdministrative": "37220000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "320025000", "inventory": "2718000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "727157000", "longTermDebt": "None", "shortTermDebt": "1588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "245082000", "reportedCurrency": "None", "retainedEarnings": "17026000", "totalLiabilities": "349824000", "otherCurrentAssets": "4204000", "totalCurrentAssets": "19858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707299000", "currentAccountsPayable": "16427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175331000", "totalShareholderEquity": "377333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31463000", "totalCurrentLiabilities": "54668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295156000", "cashAndShortTermInvestments": "8795000", "commonStockSharesOutstanding": "39274649", "intangibleAssetsExcludingGoodwill": "245082000", "cashAndCashEquivalentsAtCarryingValue": "8795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "88000", "operatingCashflow": "57546000", "capitalExpenditures": "49744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11291000", "cashflowFromInvestment": "-47654000", "stockBasedCompensation": "4096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452083000, "cost_of_revenue": 346956000, "gross_profit": 105127000, "research_and_development": null, "selling_general_admin": 37220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44654000, "depreciation_amortisation": 22522000, "ebitda": 67176000, "interest_expense": 6327000, "interest_income": null, "other_non_operating": null, "pretax_income": 36242000, "tax_provision": 15329000, "effective_tax_rate": null, "net_income": 20913000, "net_income_continuing_ops": null, "net_income_to_common": 20913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8795000, "short_term_investments": null, "net_receivables": 4141000, "inventory": 2718000, "other_current_assets": null, "total_current_assets": 19858000, "net_ppe": null, "goodwill": 320025000, "intangible_assets": 245082000, "goodwill_and_intangibles": 565107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707299000, "total_assets": 727157000, "short_term_debt": 1588000, "accounts_payable": 16427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295156000, "total_liabilities": 349824000, "total_debt": 1588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17026000, "total_equity": 377333000, "shares_outstanding": 39274649, "operating_cash_flow": 57546000, "stock_based_compensation": 4096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11291000, "free_cash_flow": 107290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44654000", "ebitda": "67176000", "netIncome": "20913000", "grossProfit": "105127000", "depreciation": "None", "totalRevenue": "452083000", "costOfRevenue": "346956000", "interestIncome": "None", "incomeBeforeTax": "36242000", "interestExpense": "6327000", "operatingIncome": "43300000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "15329000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22522000", "sellingGeneralAndAdministrative": "37220000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "320025000", "inventory": "2718000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "727157000", "longTermDebt": "None", "shortTermDebt": "1588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "245082000", "reportedCurrency": "None", "retainedEarnings": "17026000", "totalLiabilities": "349824000", "otherCurrentAssets": "4204000", "totalCurrentAssets": "19858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707299000", "currentAccountsPayable": "16427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175331000", "totalShareholderEquity": "377333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31463000", "totalCurrentLiabilities": "54668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295156000", "cashAndShortTermInvestments": "8795000", "commonStockSharesOutstanding": "39274649", "intangibleAssetsExcludingGoodwill": "245082000", "cashAndCashEquivalentsAtCarryingValue": "8795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "88000", "operatingCashflow": "57546000", "capitalExpenditures": "49744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11291000", "cashflowFromInvestment": "-47654000", "stockBasedCompensation": "4096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -482100, "ebitda": -482100, "pretax_income": 2218751, "tax_provision": null, "net_income": 2218751, "net_income_to_common": 2218751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209016, "total_current_assets": 405162, "total_assets": 311762735, "short_term_debt": 72245, "long_term_debt": null, "total_debt": 72245, "total_liabilities": 12591251, "total_equity": 299171484, "shares_outstanding": 30015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119667, "capital_expenditure": 0, "free_cash_flow": -119667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179892, "ticker_id": 8457, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-482100", "netIncome": "2218751", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3190", "incomeBeforeTax": "2218751", "interestExpense": "None", "operatingIncome": "-482100", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3190", "nonInterestIncome": "None", "operatingExpenses": "482100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "482100", "netIncomeFromContinuingOperations": "2218751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311358323", "currentDebt": "None", "investments": "None", "totalAssets": "311762735", "longTermDebt": "None", "shortTermDebt": "72245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12186839", "totalLiabilities": "12591251", "otherCurrentAssets": "196146", "totalCurrentAssets": "405162", "currentLongTermDebt": "72245", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311357573", "currentAccountsPayable": "167813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72245", "totalShareholderEquity": "299171484", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645343", "totalCurrentLiabilities": "885401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "209016", "commonStockSharesOutstanding": "30015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2218751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119667", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 482100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -482100, "depreciation_amortisation": null, "ebitda": -482100, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2218751, "tax_provision": null, "effective_tax_rate": null, "net_income": 2218751, "net_income_continuing_ops": 2218751, "net_income_to_common": 2218751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209016, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 405162, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311357573, "total_assets": 311762735, "short_term_debt": 72245, "accounts_payable": 167813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885401, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11705850, "total_liabilities": 12591251, "total_debt": 72245, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12186839, "total_equity": 299171484, "shares_outstanding": 30015000, "operating_cash_flow": -119667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000, "free_cash_flow": -119667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-482100", "netIncome": "2218751", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3190", "incomeBeforeTax": "2218751", "interestExpense": "None", "operatingIncome": "-482100", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3190", "nonInterestIncome": "None", "operatingExpenses": "482100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "482100", "netIncomeFromContinuingOperations": "2218751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311358323", "currentDebt": "None", "investments": "None", "totalAssets": "311762735", "longTermDebt": "None", "shortTermDebt": "72245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12186839", "totalLiabilities": "12591251", "otherCurrentAssets": "196146", "totalCurrentAssets": "405162", "currentLongTermDebt": "72245", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311357573", "currentAccountsPayable": "167813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72245", "totalShareholderEquity": "299171484", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645343", "totalCurrentLiabilities": "885401", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "209016", "commonStockSharesOutstanding": "30015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2218751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119667", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -220872, "ebitda": -220872, "pretax_income": 2865488, "tax_provision": null, "net_income": 2865488, "net_income_to_common": 2865488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578683, "total_current_assets": 732016, "total_assets": 309391928, "short_term_debt": 322045, "long_term_debt": null, "total_debt": 322045, "total_liabilities": 12439195, "total_equity": 296952733, "shares_outstanding": 7262414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3673, "capital_expenditure": 0, "free_cash_flow": 3673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179893, "ticker_id": 8457, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-220872", "netIncome": "2865488", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3673", "incomeBeforeTax": "2865488", "interestExpense": "None", "operatingIncome": "-220872", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3673", "nonInterestIncome": "None", "operatingExpenses": "220872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "220872", "netIncomeFromContinuingOperations": "2865488" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308660662", "currentDebt": "None", "investments": "None", "totalAssets": "309391928", "longTermDebt": "None", "shortTermDebt": "322045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11707929", "totalLiabilities": "12439195", "otherCurrentAssets": "153333", "totalCurrentAssets": "732016", "currentLongTermDebt": "322045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308659912", "currentAccountsPayable": "169689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322045", "totalShareholderEquity": "296952733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241611", "totalCurrentLiabilities": "733345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "578683", "commonStockSharesOutstanding": "7262414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2865488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3673", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 220872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220872, "depreciation_amortisation": null, "ebitda": -220872, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2865488, "tax_provision": null, "effective_tax_rate": null, "net_income": 2865488, "net_income_continuing_ops": 2865488, "net_income_to_common": 2865488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578683, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308659912, "total_assets": 309391928, "short_term_debt": 322045, "accounts_payable": 169689, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11705850, "total_liabilities": 12439195, "total_debt": 322045, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11707929, "total_equity": 296952733, "shares_outstanding": 7262414, "operating_cash_flow": 3673, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": 3673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-220872", "netIncome": "2865488", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3673", "incomeBeforeTax": "2865488", "interestExpense": "None", "operatingIncome": "-220872", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3673", "nonInterestIncome": "None", "operatingExpenses": "220872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "220872", "netIncomeFromContinuingOperations": "2865488" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308660662", "currentDebt": "None", "investments": "None", "totalAssets": "309391928", "longTermDebt": "None", "shortTermDebt": "322045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11707929", "totalLiabilities": "12439195", "otherCurrentAssets": "153333", "totalCurrentAssets": "732016", "currentLongTermDebt": "322045", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308659912", "currentAccountsPayable": "169689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322045", "totalShareholderEquity": "296952733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241611", "totalCurrentLiabilities": "733345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "578683", "commonStockSharesOutstanding": "7262414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "578683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2865488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3673", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -179492, "ebitda": -179492, "pretax_income": 3167377, "tax_provision": null, "net_income": 3167377, "net_income_to_common": 3167377, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325010, "total_current_assets": 450767, "total_assets": 306027992, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11940747, "total_equity": 294087245, "shares_outstanding": 7503750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36406, "capital_expenditure": 0, "free_cash_flow": -36406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179895, "ticker_id": 8457, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-179492", "netIncome": "3167377", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3584", "incomeBeforeTax": "3167377", "interestExpense": "None", "operatingIncome": "-179492", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3584", "nonInterestIncome": "None", "operatingExpenses": "179492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "179492", "netIncomeFromContinuingOperations": "3167377" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305577975", "currentDebt": "None", "investments": "None", "totalAssets": "306027992", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11490730", "totalLiabilities": "11940747", "otherCurrentAssets": "125757", "totalCurrentAssets": "450767", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305577225", "currentAccountsPayable": "122397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "294087245", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112500", "totalCurrentLiabilities": "234897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "325010", "commonStockSharesOutstanding": "7503750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "325010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36406", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 179492, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179492, "depreciation_amortisation": null, "ebitda": -179492, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3167377, "tax_provision": null, "effective_tax_rate": null, "net_income": 3167377, "net_income_continuing_ops": 3167377, "net_income_to_common": 3167377, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325010, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 450767, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305577225, "total_assets": 306027992, "short_term_debt": null, "accounts_payable": 122397, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11705850, "total_liabilities": 11940747, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11490730, "total_equity": 294087245, "shares_outstanding": 7503750, "operating_cash_flow": -36406, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -36406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-179492", "netIncome": "3167377", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3584", "incomeBeforeTax": "3167377", "interestExpense": "None", "operatingIncome": "-179492", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3584", "nonInterestIncome": "None", "operatingExpenses": "179492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "179492", "netIncomeFromContinuingOperations": "3167377" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305577975", "currentDebt": "None", "investments": "None", "totalAssets": "306027992", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11490730", "totalLiabilities": "11940747", "otherCurrentAssets": "125757", "totalCurrentAssets": "450767", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305577225", "currentAccountsPayable": "122397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "294087245", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112500", "totalCurrentLiabilities": "234897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "325010", "commonStockSharesOutstanding": "7503750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "325010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36406", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -229157, "ebitda": -229157, "pretax_income": 1861377, "tax_provision": null, "net_income": 1861377, "net_income_to_common": 1861377, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361416, "total_current_assets": 512151, "total_assets": 302746091, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11826223, "total_equity": 290919868, "shares_outstanding": 37196085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10134138, "capital_expenditure": 5811000, "free_cash_flow": -4323138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179896, "ticker_id": 8457, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-229157", "netIncome": "1861377", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6594", "incomeBeforeTax": "1861377", "interestExpense": "None", "operatingIncome": "-229157", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6594", "nonInterestIncome": "None", "operatingExpenses": "229157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229157", "netIncomeFromContinuingOperations": "1861377" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302234690", "currentDebt": "None", "investments": "None", "totalAssets": "302746091", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11314822", "totalLiabilities": "11826223", "otherCurrentAssets": "150735", "totalCurrentAssets": "512151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302233940", "currentAccountsPayable": "17339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "290919868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103034", "totalCurrentLiabilities": "120373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "361416", "commonStockSharesOutstanding": "37196085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "361416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-566000", "operatingCashflow": "-10134138", "capitalExpenditures": "5811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331791510", "cashflowFromInvestment": "-293941000", "stockBasedCompensation": "-1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 229157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229157, "depreciation_amortisation": null, "ebitda": -229157, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1861377, "tax_provision": null, "effective_tax_rate": null, "net_income": 1861377, "net_income_continuing_ops": 1861377, "net_income_to_common": 1861377, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361416, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 512151, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302233940, "total_assets": 302746091, "short_term_debt": null, "accounts_payable": 17339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11705850, "total_liabilities": 11826223, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11314822, "total_equity": 290919868, "shares_outstanding": 37196085, "operating_cash_flow": -10134138, "stock_based_compensation": -1413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331791510, "free_cash_flow": -4323138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-229157", "netIncome": "1861377", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6594", "incomeBeforeTax": "1861377", "interestExpense": "None", "operatingIncome": "-229157", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6594", "nonInterestIncome": "None", "operatingExpenses": "229157", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229157", "netIncomeFromContinuingOperations": "1861377" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302234690", "currentDebt": "None", "investments": "None", "totalAssets": "302746091", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11314822", "totalLiabilities": "11826223", "otherCurrentAssets": "150735", "totalCurrentAssets": "512151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302233940", "currentAccountsPayable": "17339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "290919868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103034", "totalCurrentLiabilities": "120373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11705850", "cashAndShortTermInvestments": "361416", "commonStockSharesOutstanding": "37196085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "361416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-566000", "operatingCashflow": "-10134138", "capitalExpenditures": "5811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331791510", "cashflowFromInvestment": "-293941000", "stockBasedCompensation": "-1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17928, "ebitda": -17928, "pretax_income": -17928, "tax_provision": null, "net_income": -17928, "net_income_to_common": -17928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11023, "total_current_assets": 11023, "total_assets": 578528, "short_term_debt": 189202, "long_term_debt": null, "total_debt": 189202, "total_liabilities": 1159746, "total_equity": -581218, "shares_outstanding": 32625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23021, "capital_expenditure": 0, "free_cash_flow": -23021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179897, "ticker_id": 8457, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17928", "netIncome": "-17928", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-17928", "interestExpense": "None", "operatingIncome": "-17928", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "17928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17928", "netIncomeFromContinuingOperations": "-17928" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "750", "currentDebt": "None", "investments": "None", "totalAssets": "578528", "longTermDebt": "None", "shortTermDebt": "189202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-756218", "totalLiabilities": "1159746", "otherCurrentAssets": "None", "totalCurrentAssets": "11023", "currentLongTermDebt": "189202", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567505", "currentAccountsPayable": "570544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189202", "totalShareholderEquity": "-581218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400000", "totalCurrentLiabilities": "1159746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11023", "commonStockSharesOutstanding": "32625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 17928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17928, "depreciation_amortisation": null, "ebitda": -17928, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17928, "tax_provision": null, "effective_tax_rate": null, "net_income": -17928, "net_income_continuing_ops": -17928, "net_income_to_common": -17928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11023, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11023, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567505, "total_assets": 578528, "short_term_debt": 189202, "accounts_payable": 570544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159746, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1159746, "total_debt": 189202, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756218, "total_equity": -581218, "shares_outstanding": 32625000, "operating_cash_flow": -23021, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -23021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17928", "netIncome": "-17928", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-17928", "interestExpense": "None", "operatingIncome": "-17928", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "17928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17928", "netIncomeFromContinuingOperations": "-17928" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "750", "currentDebt": "None", "investments": "None", "totalAssets": "578528", "longTermDebt": "None", "shortTermDebt": "189202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-756218", "totalLiabilities": "1159746", "otherCurrentAssets": "None", "totalCurrentAssets": "11023", "currentLongTermDebt": "189202", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567505", "currentAccountsPayable": "570544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189202", "totalShareholderEquity": "-581218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400000", "totalCurrentLiabilities": "1159746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11023", "commonStockSharesOutstanding": "32625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": -86660000, "cost_of_revenue": null, "gross_profit": -86660000, "ebit": -7286000, "ebitda": -8608000, "pretax_income": -9419000, "tax_provision": -2669000, "net_income": -6750000, "net_income_to_common": -6750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5078000, "total_current_assets": 15564000, "total_assets": 727856000, "short_term_debt": 24363000, "long_term_debt": null, "total_debt": 24363000, "total_liabilities": 518136000, "total_equity": 209720000, "shares_outstanding": 36786635, "goodwill_and_intangibles": 117487000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179899, "ticker_id": 8457, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7286000", "ebitda": "-8608000", "netIncome": "-6750000", "grossProfit": "-86660000", "depreciation": "None", "totalRevenue": "-86660000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9419000", "interestExpense": "811000", "operatingIncome": "-7286000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2669000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "450903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1322000", "sellingGeneralAndAdministrative": "17809000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "3091000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "727856000", "longTermDebt": "None", "shortTermDebt": "24363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8508000", "reportedCurrency": "None", "retainedEarnings": "-115241000", "totalLiabilities": "518136000", "otherCurrentAssets": "2965000", "totalCurrentAssets": "15564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370488000", "totalShareholderEquity": "209720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71084000", "totalCurrentLiabilities": "95447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422689000", "cashAndShortTermInvestments": "5078000", "commonStockSharesOutstanding": "36786635", "intangibleAssetsExcludingGoodwill": "8508000", "cashAndCashEquivalentsAtCarryingValue": "5078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -86660000, "cost_of_revenue": null, "gross_profit": -86660000, "research_and_development": null, "selling_general_admin": 17809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7286000, "depreciation_amortisation": -1322000, "ebitda": -8608000, "interest_expense": 811000, "interest_income": null, "other_non_operating": null, "pretax_income": -9419000, "tax_provision": -2669000, "effective_tax_rate": null, "net_income": -6750000, "net_income_continuing_ops": null, "net_income_to_common": -6750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5078000, "short_term_investments": null, "net_receivables": 4430000, "inventory": 3091000, "other_current_assets": null, "total_current_assets": 15564000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 8508000, "goodwill_and_intangibles": 117487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712292000, "total_assets": 727856000, "short_term_debt": 24363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422689000, "total_liabilities": 518136000, "total_debt": 24363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115241000, "total_equity": 209720000, "shares_outstanding": 36786635, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7286000", "ebitda": "-8608000", "netIncome": "-6750000", "grossProfit": "-86660000", "depreciation": "None", "totalRevenue": "-86660000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9419000", "interestExpense": "811000", "operatingIncome": "-7286000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2669000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "450903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1322000", "sellingGeneralAndAdministrative": "17809000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "3091000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "727856000", "longTermDebt": "None", "shortTermDebt": "24363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8508000", "reportedCurrency": "None", "retainedEarnings": "-115241000", "totalLiabilities": "518136000", "otherCurrentAssets": "2965000", "totalCurrentAssets": "15564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370488000", "totalShareholderEquity": "209720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71084000", "totalCurrentLiabilities": "95447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422689000", "cashAndShortTermInvestments": "5078000", "commonStockSharesOutstanding": "36786635", "intangibleAssetsExcludingGoodwill": "8508000", "cashAndCashEquivalentsAtCarryingValue": "5078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 124271000, "cost_of_revenue": 95868000, "gross_profit": 28403000, "ebit": 51000, "ebitda": 12136000, "pretax_income": 5455000, "tax_provision": 1617000, "net_income": 3838000, "net_income_to_common": 3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3384000, "total_current_assets": 17287000, "total_assets": 739667000, "short_term_debt": 21286000, "long_term_debt": null, "total_debt": 21286000, "total_liabilities": 523885000, "total_equity": 215782000, "shares_outstanding": 36786635, "goodwill_and_intangibles": 326249000 }, "cash_flow": { "operating_cash_flow": 14269000, "capital_expenditure": 5093000, "free_cash_flow": 19362000, "dividends_paid": 1459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179901, "ticker_id": 8457, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51000", "ebitda": "12136000", "netIncome": "3838000", "grossProfit": "28403000", "depreciation": "None", "totalRevenue": "124271000", "costOfRevenue": "95868000", "interestIncome": "None", "incomeBeforeTax": "5455000", "interestExpense": "660000", "operatingIncome": "6115000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1617000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12085000", "sellingGeneralAndAdministrative": "11218000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2952000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "739667000", "longTermDebt": "None", "shortTermDebt": "21286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "217270000", "reportedCurrency": "None", "retainedEarnings": "-108491000", "totalLiabilities": "523885000", "otherCurrentAssets": "5659000", "totalCurrentAssets": "17287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722380000", "currentAccountsPayable": "20830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373143000", "totalShareholderEquity": "215782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38089000", "totalCurrentLiabilities": "88855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435030000", "cashAndShortTermInvestments": "3384000", "commonStockSharesOutstanding": "36786635", "intangibleAssetsExcludingGoodwill": "217270000", "cashAndCashEquivalentsAtCarryingValue": "3384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3838000", "profitLoss": "None", "dividendPayout": "1459000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-395000", "operatingCashflow": "14269000", "capitalExpenditures": "5093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11614000", "cashflowFromInvestment": "-5851000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124271000, "cost_of_revenue": 95868000, "gross_profit": 28403000, "research_and_development": null, "selling_general_admin": 11218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51000, "depreciation_amortisation": 12085000, "ebitda": 12136000, "interest_expense": 660000, "interest_income": null, "other_non_operating": null, "pretax_income": 5455000, "tax_provision": 1617000, "effective_tax_rate": null, "net_income": 3838000, "net_income_continuing_ops": null, "net_income_to_common": 3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3384000, "short_term_investments": null, "net_receivables": 5292000, "inventory": 2952000, "other_current_assets": null, "total_current_assets": 17287000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 217270000, "goodwill_and_intangibles": 326249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722380000, "total_assets": 739667000, "short_term_debt": 21286000, "accounts_payable": 20830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435030000, "total_liabilities": 523885000, "total_debt": 21286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108491000, "total_equity": 215782000, "shares_outstanding": 36786635, "operating_cash_flow": 14269000, "stock_based_compensation": 1427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5851000, "dividends_paid": 1459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11614000, "free_cash_flow": 19362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51000", "ebitda": "12136000", "netIncome": "3838000", "grossProfit": "28403000", "depreciation": "None", "totalRevenue": "124271000", "costOfRevenue": "95868000", "interestIncome": "None", "incomeBeforeTax": "5455000", "interestExpense": "660000", "operatingIncome": "6115000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1617000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12085000", "sellingGeneralAndAdministrative": "11218000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2952000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "739667000", "longTermDebt": "None", "shortTermDebt": "21286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "217270000", "reportedCurrency": "None", "retainedEarnings": "-108491000", "totalLiabilities": "523885000", "otherCurrentAssets": "5659000", "totalCurrentAssets": "17287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722380000", "currentAccountsPayable": "20830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373143000", "totalShareholderEquity": "215782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38089000", "totalCurrentLiabilities": "88855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435030000", "cashAndShortTermInvestments": "3384000", "commonStockSharesOutstanding": "36786635", "intangibleAssetsExcludingGoodwill": "217270000", "cashAndCashEquivalentsAtCarryingValue": "3384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3838000", "profitLoss": "None", "dividendPayout": "1459000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-395000", "operatingCashflow": "14269000", "capitalExpenditures": "5093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11614000", "cashflowFromInvestment": "-5851000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 124971000, "cost_of_revenue": 93708000, "gross_profit": 31263000, "ebit": 3474000, "ebitda": 15195000, "pretax_income": 8510000, "tax_provision": 2508000, "net_income": 6002000, "net_income_to_common": 6002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 19563000, "total_assets": 743754000, "short_term_debt": 21700000, "long_term_debt": null, "total_debt": 21700000, "total_liabilities": 525660000, "total_equity": 218094000, "shares_outstanding": 37269233, "goodwill_and_intangibles": 326523000 }, "cash_flow": { "operating_cash_flow": 14658000, "capital_expenditure": 5991000, "free_cash_flow": 20649000, "dividends_paid": 1472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179902, "ticker_id": 8457, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3474000", "ebitda": "15195000", "netIncome": "6002000", "grossProfit": "31263000", "depreciation": "None", "totalRevenue": "124971000", "costOfRevenue": "93708000", "interestIncome": "None", "incomeBeforeTax": "8510000", "interestExpense": "701000", "operatingIncome": "9211000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2508000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11721000", "sellingGeneralAndAdministrative": "11382000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2557000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "743754000", "longTermDebt": "None", "shortTermDebt": "21700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "217544000", "reportedCurrency": "None", "retainedEarnings": "-112329000", "totalLiabilities": "525660000", "otherCurrentAssets": "3873000", "totalCurrentAssets": "19563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724191000", "currentAccountsPayable": "17221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380423000", "totalShareholderEquity": "218094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37762000", "totalCurrentLiabilities": "85259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440401000", "cashAndShortTermInvestments": "6580000", "commonStockSharesOutstanding": "37269233", "intangibleAssetsExcludingGoodwill": "217544000", "cashAndCashEquivalentsAtCarryingValue": "6580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6002000", "profitLoss": "None", "dividendPayout": "1472000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "17000", "operatingCashflow": "14658000", "capitalExpenditures": "5991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8612000", "cashflowFromInvestment": "-6776000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124971000, "cost_of_revenue": 93708000, "gross_profit": 31263000, "research_and_development": null, "selling_general_admin": 11382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3474000, "depreciation_amortisation": 11721000, "ebitda": 15195000, "interest_expense": 701000, "interest_income": null, "other_non_operating": null, "pretax_income": 8510000, "tax_provision": 2508000, "effective_tax_rate": null, "net_income": 6002000, "net_income_continuing_ops": null, "net_income_to_common": 6002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6580000, "short_term_investments": null, "net_receivables": 6553000, "inventory": 2557000, "other_current_assets": null, "total_current_assets": 19563000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 217544000, "goodwill_and_intangibles": 326523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724191000, "total_assets": 743754000, "short_term_debt": 21700000, "accounts_payable": 17221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440401000, "total_liabilities": 525660000, "total_debt": 21700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112329000, "total_equity": 218094000, "shares_outstanding": 37269233, "operating_cash_flow": 14658000, "stock_based_compensation": 1519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6776000, "dividends_paid": 1472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8612000, "free_cash_flow": 20649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3474000", "ebitda": "15195000", "netIncome": "6002000", "grossProfit": "31263000", "depreciation": "None", "totalRevenue": "124971000", "costOfRevenue": "93708000", "interestIncome": "None", "incomeBeforeTax": "8510000", "interestExpense": "701000", "operatingIncome": "9211000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2508000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11721000", "sellingGeneralAndAdministrative": "11382000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2557000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "743754000", "longTermDebt": "None", "shortTermDebt": "21700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "217544000", "reportedCurrency": "None", "retainedEarnings": "-112329000", "totalLiabilities": "525660000", "otherCurrentAssets": "3873000", "totalCurrentAssets": "19563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724191000", "currentAccountsPayable": "17221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380423000", "totalShareholderEquity": "218094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37762000", "totalCurrentLiabilities": "85259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440401000", "cashAndShortTermInvestments": "6580000", "commonStockSharesOutstanding": "37269233", "intangibleAssetsExcludingGoodwill": "217544000", "cashAndCashEquivalentsAtCarryingValue": "6580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6002000", "profitLoss": "None", "dividendPayout": "1472000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "17000", "operatingCashflow": "14658000", "capitalExpenditures": "5991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8612000", "cashflowFromInvestment": "-6776000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 115531000, "cost_of_revenue": 89880000, "gross_profit": 25651000, "ebit": 4008000, "ebitda": 16049000, "pretax_income": 3660000, "tax_provision": 1029000, "net_income": 2631000, "net_income_to_common": 2631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7310000, "total_current_assets": 19260000, "total_assets": 744856000, "short_term_debt": 22005000, "long_term_debt": null, "total_debt": 22005000, "total_liabilities": 530707000, "total_equity": 214149000, "shares_outstanding": 37190154, "goodwill_and_intangibles": 326814000 }, "cash_flow": { "operating_cash_flow": 6610000, "capital_expenditure": 3700000, "free_cash_flow": 10310000, "dividends_paid": 1469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179903, "ticker_id": 8457, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4008000", "ebitda": "16049000", "netIncome": "2631000", "grossProfit": "25651000", "depreciation": "None", "totalRevenue": "115531000", "costOfRevenue": "89880000", "interestIncome": "None", "incomeBeforeTax": "3660000", "interestExpense": "721000", "operatingIncome": "4008000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1029000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12041000", "sellingGeneralAndAdministrative": "11261000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2574000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "744856000", "longTermDebt": "None", "shortTermDebt": "22005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "217835000", "reportedCurrency": "None", "retainedEarnings": "-118331000", "totalLiabilities": "530707000", "otherCurrentAssets": "4607000", "totalCurrentAssets": "19260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725596000", "currentAccountsPayable": "16405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388307000", "totalShareholderEquity": "214149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33782000", "totalCurrentLiabilities": "82917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447790000", "cashAndShortTermInvestments": "7310000", "commonStockSharesOutstanding": "37190154", "intangibleAssetsExcludingGoodwill": "217835000", "cashAndCashEquivalentsAtCarryingValue": "7310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2631000", "profitLoss": "None", "dividendPayout": "1469000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "225000", "operatingCashflow": "6610000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2682000", "cashflowFromInvestment": "-4530000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115531000, "cost_of_revenue": 89880000, "gross_profit": 25651000, "research_and_development": null, "selling_general_admin": 11261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4008000, "depreciation_amortisation": 12041000, "ebitda": 16049000, "interest_expense": 721000, "interest_income": null, "other_non_operating": null, "pretax_income": 3660000, "tax_provision": 1029000, "effective_tax_rate": null, "net_income": 2631000, "net_income_continuing_ops": null, "net_income_to_common": 2631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7310000, "short_term_investments": null, "net_receivables": 4769000, "inventory": 2574000, "other_current_assets": null, "total_current_assets": 19260000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 217835000, "goodwill_and_intangibles": 326814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725596000, "total_assets": 744856000, "short_term_debt": 22005000, "accounts_payable": 16405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447790000, "total_liabilities": 530707000, "total_debt": 22005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118331000, "total_equity": 214149000, "shares_outstanding": 37190154, "operating_cash_flow": 6610000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4530000, "dividends_paid": 1469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2682000, "free_cash_flow": 10310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4008000", "ebitda": "16049000", "netIncome": "2631000", "grossProfit": "25651000", "depreciation": "None", "totalRevenue": "115531000", "costOfRevenue": "89880000", "interestIncome": "None", "incomeBeforeTax": "3660000", "interestExpense": "721000", "operatingIncome": "4008000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1029000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12041000", "sellingGeneralAndAdministrative": "11261000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2574000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "744856000", "longTermDebt": "None", "shortTermDebt": "22005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "217835000", "reportedCurrency": "None", "retainedEarnings": "-118331000", "totalLiabilities": "530707000", "otherCurrentAssets": "4607000", "totalCurrentAssets": "19260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725596000", "currentAccountsPayable": "16405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388307000", "totalShareholderEquity": "214149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33782000", "totalCurrentLiabilities": "82917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447790000", "cashAndShortTermInvestments": "7310000", "commonStockSharesOutstanding": "37190154", "intangibleAssetsExcludingGoodwill": "217835000", "cashAndCashEquivalentsAtCarryingValue": "7310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2631000", "profitLoss": "None", "dividendPayout": "1469000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "225000", "operatingCashflow": "6610000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2682000", "cashflowFromInvestment": "-4530000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 156721000, "cost_of_revenue": 120607000, "gross_profit": 36114000, "ebit": 8556000, "ebitda": 23859000, "pretax_income": 7475000, "tax_provision": -34000, "net_income": 7509000, "net_income_to_common": 7509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7912000, "total_current_assets": 19747000, "total_assets": 747309000, "short_term_debt": 22648000, "long_term_debt": null, "total_debt": 22648000, "total_liabilities": 534555000, "total_equity": 212754000, "shares_outstanding": 37427136, "goodwill_and_intangibles": 327133000 }, "cash_flow": { "operating_cash_flow": 20240000, "capital_expenditure": 5684000, "free_cash_flow": 25924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179904, "ticker_id": 8457, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8556000", "ebitda": "23859000", "netIncome": "7509000", "grossProfit": "36114000", "depreciation": "None", "totalRevenue": "156721000", "costOfRevenue": "120607000", "interestIncome": "None", "incomeBeforeTax": "7475000", "interestExpense": "1081000", "operatingIncome": "8556000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15303000", "sellingGeneralAndAdministrative": "13857000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2799000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "747309000", "longTermDebt": "None", "shortTermDebt": "22648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "218154000", "reportedCurrency": "None", "retainedEarnings": "-120962000", "totalLiabilities": "534555000", "otherCurrentAssets": "3573000", "totalCurrentAssets": "19747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727562000", "currentAccountsPayable": "18683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389214000", "totalShareholderEquity": "212754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35559000", "totalCurrentLiabilities": "86744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447811000", "cashAndShortTermInvestments": "7912000", "commonStockSharesOutstanding": "37427136", "intangibleAssetsExcludingGoodwill": "218154000", "cashAndCashEquivalentsAtCarryingValue": "7912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-159000", "operatingCashflow": "20240000", "capitalExpenditures": "5684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13565000", "cashflowFromInvestment": "-4122000", "stockBasedCompensation": "1747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156721000, "cost_of_revenue": 120607000, "gross_profit": 36114000, "research_and_development": null, "selling_general_admin": 13857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8556000, "depreciation_amortisation": 15303000, "ebitda": 23859000, "interest_expense": 1081000, "interest_income": null, "other_non_operating": null, "pretax_income": 7475000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": 7509000, "net_income_continuing_ops": null, "net_income_to_common": 7509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7912000, "short_term_investments": null, "net_receivables": 5463000, "inventory": 2799000, "other_current_assets": null, "total_current_assets": 19747000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 218154000, "goodwill_and_intangibles": 327133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727562000, "total_assets": 747309000, "short_term_debt": 22648000, "accounts_payable": 18683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447811000, "total_liabilities": 534555000, "total_debt": 22648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120962000, "total_equity": 212754000, "shares_outstanding": 37427136, "operating_cash_flow": 20240000, "stock_based_compensation": 1747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13565000, "free_cash_flow": 25924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8556000", "ebitda": "23859000", "netIncome": "7509000", "grossProfit": "36114000", "depreciation": "None", "totalRevenue": "156721000", "costOfRevenue": "120607000", "interestIncome": "None", "incomeBeforeTax": "7475000", "interestExpense": "1081000", "operatingIncome": "8556000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15303000", "sellingGeneralAndAdministrative": "13857000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2799000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "747309000", "longTermDebt": "None", "shortTermDebt": "22648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "218154000", "reportedCurrency": "None", "retainedEarnings": "-120962000", "totalLiabilities": "534555000", "otherCurrentAssets": "3573000", "totalCurrentAssets": "19747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727562000", "currentAccountsPayable": "18683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389214000", "totalShareholderEquity": "212754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35559000", "totalCurrentLiabilities": "86744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "447811000", "cashAndShortTermInvestments": "7912000", "commonStockSharesOutstanding": "37427136", "intangibleAssetsExcludingGoodwill": "218154000", "cashAndCashEquivalentsAtCarryingValue": "7912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-159000", "operatingCashflow": "20240000", "capitalExpenditures": "5684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13565000", "cashflowFromInvestment": "-4122000", "stockBasedCompensation": "1747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 120782000, "cost_of_revenue": 91569000, "gross_profit": 29213000, "ebit": 8253000, "ebitda": 19353000, "pretax_income": 6759000, "tax_provision": 962000, "net_income": 5797000, "net_income_to_common": 5797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5359000, "total_current_assets": 15766000, "total_assets": 745680000, "short_term_debt": 20116000, "long_term_debt": null, "total_debt": 20116000, "total_liabilities": 537862000, "total_equity": 207818000, "shares_outstanding": 37420043, "goodwill_and_intangibles": 327581000 }, "cash_flow": { "operating_cash_flow": 18062000, "capital_expenditure": 2541000, "free_cash_flow": 20603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179906, "ticker_id": 8457, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8253000", "ebitda": "19353000", "netIncome": "5797000", "grossProfit": "29213000", "depreciation": "None", "totalRevenue": "120782000", "costOfRevenue": "91569000", "interestIncome": "None", "incomeBeforeTax": "6759000", "interestExpense": "941000", "operatingIncome": "7700000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "962000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "10841000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2640000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "745680000", "longTermDebt": "None", "shortTermDebt": "20116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "218602000", "reportedCurrency": "None", "retainedEarnings": "-128471000", "totalLiabilities": "537862000", "otherCurrentAssets": "4036000", "totalCurrentAssets": "15766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729914000", "currentAccountsPayable": "17616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396816000", "totalShareholderEquity": "207818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31932000", "totalCurrentLiabilities": "83422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454440000", "cashAndShortTermInvestments": "5359000", "commonStockSharesOutstanding": "37420043", "intangibleAssetsExcludingGoodwill": "218602000", "cashAndCashEquivalentsAtCarryingValue": "5359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-169000", "operatingCashflow": "18062000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21938000", "cashflowFromInvestment": "-1514000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120782000, "cost_of_revenue": 91569000, "gross_profit": 29213000, "research_and_development": null, "selling_general_admin": 10841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8253000, "depreciation_amortisation": 11100000, "ebitda": 19353000, "interest_expense": 941000, "interest_income": null, "other_non_operating": null, "pretax_income": 6759000, "tax_provision": 962000, "effective_tax_rate": null, "net_income": 5797000, "net_income_continuing_ops": null, "net_income_to_common": 5797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5359000, "short_term_investments": null, "net_receivables": 3731000, "inventory": 2640000, "other_current_assets": null, "total_current_assets": 15766000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 218602000, "goodwill_and_intangibles": 327581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729914000, "total_assets": 745680000, "short_term_debt": 20116000, "accounts_payable": 17616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454440000, "total_liabilities": 537862000, "total_debt": 20116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128471000, "total_equity": 207818000, "shares_outstanding": 37420043, "operating_cash_flow": 18062000, "stock_based_compensation": 1267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21938000, "free_cash_flow": 20603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8253000", "ebitda": "19353000", "netIncome": "5797000", "grossProfit": "29213000", "depreciation": "None", "totalRevenue": "120782000", "costOfRevenue": "91569000", "interestIncome": "None", "incomeBeforeTax": "6759000", "interestExpense": "941000", "operatingIncome": "7700000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "962000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "10841000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2640000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "745680000", "longTermDebt": "None", "shortTermDebt": "20116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "218602000", "reportedCurrency": "None", "retainedEarnings": "-128471000", "totalLiabilities": "537862000", "otherCurrentAssets": "4036000", "totalCurrentAssets": "15766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729914000", "currentAccountsPayable": "17616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396816000", "totalShareholderEquity": "207818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31932000", "totalCurrentLiabilities": "83422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454440000", "cashAndShortTermInvestments": "5359000", "commonStockSharesOutstanding": "37420043", "intangibleAssetsExcludingGoodwill": "218602000", "cashAndCashEquivalentsAtCarryingValue": "5359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-169000", "operatingCashflow": "18062000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21938000", "cashflowFromInvestment": "-1514000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "income_statement": { "revenue": 104570000, "cost_of_revenue": 81367000, "gross_profit": 23203000, "ebit": 4640000, "ebitda": 15968000, "pretax_income": 2425000, "tax_provision": 3001000, "net_income": -576000, "net_income_to_common": -576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10749000, "total_current_assets": 21792000, "total_assets": 757844000, "short_term_debt": 20865000, "long_term_debt": null, "total_debt": 20865000, "total_liabilities": 556196000, "total_equity": 201648000, "shares_outstanding": 37086962, "goodwill_and_intangibles": 327922000 }, "cash_flow": { "operating_cash_flow": 8902000, "capital_expenditure": 5811000, "free_cash_flow": 14713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179907, "ticker_id": 8457, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:53.717938+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4640000", "ebitda": "15968000", "netIncome": "-576000", "grossProfit": "23203000", "depreciation": "None", "totalRevenue": "104570000", "costOfRevenue": "81367000", "interestIncome": "None", "incomeBeforeTax": "2425000", "interestExpense": "1281000", "operatingIncome": "3706000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3001000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11328000", "sellingGeneralAndAdministrative": "9432000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2471000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "757844000", "longTermDebt": "None", "shortTermDebt": "20865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "218943000", "reportedCurrency": "None", "retainedEarnings": "-134268000", "totalLiabilities": "556196000", "otherCurrentAssets": "3271000", "totalCurrentAssets": "21792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736052000", "currentAccountsPayable": "17818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421510000", "totalShareholderEquity": "201648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26012000", "totalCurrentLiabilities": "80383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475813000", "cashAndShortTermInvestments": "10749000", "commonStockSharesOutstanding": "37086962", "intangibleAssetsExcludingGoodwill": "218943000", "cashAndCashEquivalentsAtCarryingValue": "10749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "566000", "operatingCashflow": "8902000", "capitalExpenditures": "5811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30082000", "cashflowFromInvestment": "-6209000", "stockBasedCompensation": "1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104570000, "cost_of_revenue": 81367000, "gross_profit": 23203000, "research_and_development": null, "selling_general_admin": 9432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4640000, "depreciation_amortisation": 11328000, "ebitda": 15968000, "interest_expense": 1281000, "interest_income": null, "other_non_operating": null, "pretax_income": 2425000, "tax_provision": 3001000, "effective_tax_rate": null, "net_income": -576000, "net_income_continuing_ops": null, "net_income_to_common": -576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10749000, "short_term_investments": null, "net_receivables": 5301000, "inventory": 2471000, "other_current_assets": null, "total_current_assets": 21792000, "net_ppe": null, "goodwill": 108979000, "intangible_assets": 218943000, "goodwill_and_intangibles": 327922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736052000, "total_assets": 757844000, "short_term_debt": 20865000, "accounts_payable": 17818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475813000, "total_liabilities": 556196000, "total_debt": 20865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134268000, "total_equity": 201648000, "shares_outstanding": 37086962, "operating_cash_flow": 8902000, "stock_based_compensation": 1413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30082000, "free_cash_flow": 14713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4640000", "ebitda": "15968000", "netIncome": "-576000", "grossProfit": "23203000", "depreciation": "None", "totalRevenue": "104570000", "costOfRevenue": "81367000", "interestIncome": "None", "incomeBeforeTax": "2425000", "interestExpense": "1281000", "operatingIncome": "3706000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3001000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11328000", "sellingGeneralAndAdministrative": "9432000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "108979000", "inventory": "2471000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "757844000", "longTermDebt": "None", "shortTermDebt": "20865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "218943000", "reportedCurrency": "None", "retainedEarnings": "-134268000", "totalLiabilities": "556196000", "otherCurrentAssets": "3271000", "totalCurrentAssets": "21792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736052000", "currentAccountsPayable": "17818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421510000", "totalShareholderEquity": "201648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26012000", "totalCurrentLiabilities": "80383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475813000", "cashAndShortTermInvestments": "10749000", "commonStockSharesOutstanding": "37086962", "intangibleAssetsExcludingGoodwill": "218943000", "cashAndCashEquivalentsAtCarryingValue": "10749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "566000", "operatingCashflow": "8902000", "capitalExpenditures": "5811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30082000", "cashflowFromInvestment": "-6209000", "stockBasedCompensation": "1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }