{ "ticker": { "uuid": "6d0e1cad-344a-4c20-b6a4-59e6558d4120", "symbol": "ORIENTCER", "name": "Orient Ceratech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6d0e1cad-344a-4c20-b6a4-59e6558d4120/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d0e1cad-344a-4c20-b6a4-59e6558d4120/" }, "ticker_metadata": { "id": 15263, "uuid": "6d0e1cad-344a-4c20-b6a4-59e6558d4120", "symbol": "ORIENTCER", "name": "Orient Ceratech Limited", "asset_type": "equity", "market_cap": 4965026816, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Orient Ceratech Limited engages in the producing and trading of aluminum refractories and monolithic products in India. The company operates through Alumina Refactories & Monolithics Products & Bauxite Ores; and Power Generation segments. It offers various aluminous products, including White Fused Alumina, Dense White Fused Alumina, Brown Fused Alumina, White Fused Mullite, Fused Zirconia Mullite, Calcined Bauxite, Chamotte, and Mullite. In addition, the company provides conventional, low cement, ultra-low cement, refractory mortars, special, insulating, chrome base, zircon base, and delta castables, as well as neutral ramming mass (NRM), an alumina-based solution; ceramic and silica proppants; foundry sands and coatings; and synthetic aggregates. Further, it generates electricity through thermal power plant, furnace oil-based power plant, and windmills for state power distribution companies, as well as operates mines for bauxite ores located in Gujarat. It also exports its products. The company was formerly known as Orient Abrasives Limited and changed its name to Orient Ceratech Limited in May 2023. Orient Ceratech Limited was incorporated in 1971 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d0e1cad-344a-4c20-b6a4-59e6558d4120", "symbol": "ORIENTCER", "name": "Orient Ceratech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6d0e1cad-344a-4c20-b6a4-59e6558d4120/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d0e1cad-344a-4c20-b6a4-59e6558d4120/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.86, "quality": 0.79, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 38.37, "market_cap": 4590555984.36, "pe_ratio": 21.0015, "earnings_yield": 0.0476, "ebitda_to_ev": 0.1049, "shareholder_yield": 0.0067, "roe": 0.0724, "piotroski_f_score": 8, "momentum_12_1": 0.1394, "volatility_252d": 0.5188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.769187+00:00", "batch_id": "" }, "size": { "price_close": 38.37, "market_cap": 4590555984.3608, "market_cap_usd": 4590555984.3608, "enterprise_value": 4907324984.3608, "shares_outstanding": 119639200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0015, "pb_ratio": 1.5198, "ptbv_ratio": 1.5198, "ps_ratio": 1.1374, "pcf_ratio": 8.9687, "pfcf_ratio": 11.5062, "ev_ebitda": 9.5358, "ev_ebit": 19.82, "ev_sales": 1.2159, "ev_fcf": 12.3002, "earnings_yield": 0.0476, "fcf_yield": 0.0813, "price_to_sales": 1.1374, "price_to_book": 1.5198, "price_to_cashflow": 8.9687, "ebitda_to_ev": 0.1049, "sales_yield": 0.8225 }, "yield": { "dividend_yield": 0.0067, "buyback_yield": 0, "shareholder_yield": 0.0067, "debt_paydown_yield": 0.0326, "total_yield": 0.0393 }, "quality": { "gross_margin": 0.4267, "operating_margin": 0.0613, "net_margin": 0.0542, "ebitda_margin": 0.1275, "fcf_margin": 0.0989, "roe": 0.0724, "roa": 0.0526, "roic": 0.0556, "roc_greenblatt": null, "asset_turnover": 0.971, "cash_conversion": 1.8252, "accruals_ratio": -0.0706, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3089, "revenue_stability_5y": 0.1375, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4143, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6155, "debt_to_assets": 0.0953, "interest_coverage": 4.853, "current_ratio": 3.1184, "quick_ratio": 3.1184, "net_debt": 316769000, "local_beta": 1.8537, "volatility_252d": 0.5188, "volatility_60d": 1.1737, "max_drawdown_12m": -0.3525, "risk_adjusted_momentum": 0.2686 }, "growth": { "revenue_growth_1y": 0.2339, "revenue_growth_3y_cagr": 0.1022, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2022, "eps_growth_3y_cagr": 0.1543, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0675, "revenue_growth": 0.2339, "earnings_growth": 1.2022 }, "momentum": { "price_return_1m": -0.0741, "price_return_3m": 0.0367, "price_return_6m": -0.1648, "price_return_9m": 0.0, "price_return_12m": 0.055, "price_return_12m_ex1m": 0.1394, "momentum_6m": -0.1648, "momentum_12m": 0.055, "momentum_12_1": 0.1394, "distance_from_52w_high": -0.3033, "distance_from_52w_low": 0.0985, "relative_strength": 0.1626 }, "raw_ttm": { "revenue_ttm": 4036041000, "gross_profit_ttm": 1722145000, "ebit_ttm": 247595000, "ebitda_ttm": 514622000, "net_income_ttm": 218582000, "eps_diluted_ttm": 1.827, "operating_cash_flow_ttm": 511844000, "capital_expenditure_ttm": -112880000, "fcf_ttm": 398964000, "dividends_paid_ttm": -30850000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51019000, "cash_and_equivalents": 79319000, "total_current_assets": 2471347000, "total_current_liabilities": 792513000, "net_ppe": null, "total_assets": 4156439000, "total_debt": 396088000, "total_equity": 3020567000, "net_working_capital": 1777527000, "book_value_per_share": 25.2473, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.2473 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 38, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 27, "rank_pcf": 20, "rank_ev_ebitda": 25, "rank_ev_ebit": 46, "rank_earnings_yield": 38, "rank_fcf_yield": 10, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 8, "rank_roe": 69, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 45, "rank_fcf_margin": 23, "rank_piotroski": 10, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 32 }, "composites": { "value_composite": 14, "quality_composite": 21, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 13, "svqf_composite": 28, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8243, "os_score": 0.96, "value_percentile": 0.86, "quality_percentile": 0.79, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6733, "ticker_id": 15263, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.769187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.37, "market_cap": 4590555984.3608, "market_cap_usd": 4590555984.3608, "enterprise_value": 4907324984.3608, "shares_outstanding": 119639200, "fx_rate_to_usd": null, "pe_ratio": 21.00152796, "pb_ratio": 1.51976632, "ptbv_ratio": 1.51976632, "ps_ratio": 1.13739082, "pcf_ratio": 8.9686623, "pfcf_ratio": 11.506191, "ev_ebitda": 9.53578546, "ev_ebit": 19.81996803, "ev_sales": 1.2158759, "ev_fcf": 12.3001699, "earnings_yield": 0.04761558, "fcf_yield": 0.08129969, "dividend_yield": 0.00672032, "buyback_yield": 0, "shareholder_yield": 0.00672032, "debt_paydown_yield": 0.03262546, "total_yield": 0.03934578, "gross_margin": 0.42669165, "operating_margin": 0.06134601, "net_margin": 0.05415753, "ebitda_margin": 0.12750663, "fcf_margin": 0.09885033, "roe": 0.07236456, "roa": 0.05258877, "roic": 0.05564206, "roc_greenblatt": null, "asset_turnover": 0.97103338, "cash_conversion": 1.82523721, "accruals_ratio": -0.07055607, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61553723, "debt_to_assets": 0.09529504, "interest_coverage": 4.85299594, "current_ratio": 3.11836777, "quick_ratio": 3.11836777, "net_debt": 316769000, "revenue_growth_1y": 0.23387805, "revenue_growth_3y_cagr": 0.10220266, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.20216807, "eps_growth_3y_cagr": 0.15426743, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06745321, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.308947, "revenue_stability_5y": 0.137472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07408301, "price_return_3m": 0.03674685, "price_return_6m": -0.16478015, "price_return_9m": 4.931e-05, "price_return_12m": 0.05495496, "price_return_12m_ex1m": 0.13936236, "distance_from_52w_high": -0.30325043, "distance_from_52w_low": 0.09846139, "relative_strength": 0.1626347, "local_beta": 1.8537, "volatility_252d": 0.518804, "volatility_60d": 1.173741, "max_drawdown_12m": -0.3524605, "revenue_ttm": 4036041000, "gross_profit_ttm": 1722145000, "ebit_ttm": 247595000, "ebitda_ttm": 514622000, "net_income_ttm": 218582000, "eps_diluted_ttm": 1.82700988, "operating_cash_flow_ttm": 511844000, "capital_expenditure_ttm": -112880000, "fcf_ttm": 398964000, "dividends_paid_ttm": -30850000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51019000, "cash_and_equivalents": 79319000, "total_current_assets": 2471347000, "total_current_liabilities": 792513000, "net_ppe": null, "total_assets": 4156439000, "total_debt": 396088000, "total_equity": 3020567000, "net_working_capital": 1777527000, "book_value_per_share": 25.24730189, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.24730189, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 38, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 27, "rank_pcf": 20, "rank_ev_ebitda": 25, "rank_ev_ebit": 46, "rank_earnings_yield": 38, "rank_fcf_yield": 10, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 8, "rank_roe": 69, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 45, "rank_fcf_margin": 23, "rank_piotroski": 10, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 32, "value_composite": 14, "quality_composite": 21, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 13, "svqf_composite": 28, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.37, "os": 0.96, "value": 0.86, "quality": 0.79, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.0015, "earnings_yield": 0.0476, "shareholder_yield": 0.0067, "roe": 0.0724, "momentum_12_1": 0.1394, "complete_fields": { "id": 6733, "ticker_id": 15263, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.769187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.37, "market_cap": 4590555984.3608, "market_cap_usd": 4590555984.3608, "enterprise_value": 4907324984.3608, "shares_outstanding": 119639200, "fx_rate_to_usd": null, "pe_ratio": 21.00152796, "pb_ratio": 1.51976632, "ptbv_ratio": 1.51976632, "ps_ratio": 1.13739082, "pcf_ratio": 8.9686623, "pfcf_ratio": 11.506191, "ev_ebitda": 9.53578546, "ev_ebit": 19.81996803, "ev_sales": 1.2158759, "ev_fcf": 12.3001699, "earnings_yield": 0.04761558, "fcf_yield": 0.08129969, "dividend_yield": 0.00672032, "buyback_yield": 0, "shareholder_yield": 0.00672032, "debt_paydown_yield": 0.03262546, "total_yield": 0.03934578, "gross_margin": 0.42669165, "operating_margin": 0.06134601, "net_margin": 0.05415753, "ebitda_margin": 0.12750663, "fcf_margin": 0.09885033, "roe": 0.07236456, "roa": 0.05258877, "roic": 0.05564206, "roc_greenblatt": null, "asset_turnover": 0.97103338, "cash_conversion": 1.82523721, "accruals_ratio": -0.07055607, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61553723, "debt_to_assets": 0.09529504, "interest_coverage": 4.85299594, "current_ratio": 3.11836777, "quick_ratio": 3.11836777, "net_debt": 316769000, "revenue_growth_1y": 0.23387805, "revenue_growth_3y_cagr": 0.10220266, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.20216807, "eps_growth_3y_cagr": 0.15426743, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06745321, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.308947, "revenue_stability_5y": 0.137472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07408301, "price_return_3m": 0.03674685, "price_return_6m": -0.16478015, "price_return_9m": 4.931e-05, "price_return_12m": 0.05495496, "price_return_12m_ex1m": 0.13936236, "distance_from_52w_high": -0.30325043, "distance_from_52w_low": 0.09846139, "relative_strength": 0.1626347, "local_beta": 1.8537, "volatility_252d": 0.518804, "volatility_60d": 1.173741, "max_drawdown_12m": -0.3524605, "revenue_ttm": 4036041000, "gross_profit_ttm": 1722145000, "ebit_ttm": 247595000, "ebitda_ttm": 514622000, "net_income_ttm": 218582000, "eps_diluted_ttm": 1.82700988, "operating_cash_flow_ttm": 511844000, "capital_expenditure_ttm": -112880000, "fcf_ttm": 398964000, "dividends_paid_ttm": -30850000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51019000, "cash_and_equivalents": 79319000, "total_current_assets": 2471347000, "total_current_liabilities": 792513000, "net_ppe": null, "total_assets": 4156439000, "total_debt": 396088000, "total_equity": 3020567000, "net_working_capital": 1777527000, "book_value_per_share": 25.24730189, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.24730189, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 38, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 27, "rank_pcf": 20, "rank_ev_ebitda": 25, "rank_ev_ebit": 46, "rank_earnings_yield": 38, "rank_fcf_yield": 10, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 8, "rank_roe": 69, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 45, "rank_fcf_margin": 23, "rank_piotroski": 10, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 32, "value_composite": 14, "quality_composite": 21, "momentum_composite": 22, "growth_composite": 8, "yield_composite": 13, "svqf_composite": 28, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 4036041000, "cost_of_revenue": 2336310000, "gross_profit": 1699731000, "ebit": 247594000, "ebitda": 514624000, "pretax_income": null, "tax_provision": null, "net_income": 218585000, "net_income_to_common": 218585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79319000, "total_current_assets": 2471347000, "total_assets": 4156439000, "short_term_debt": 178012000, "long_term_debt": 218076000, "total_debt": 396088000, "total_liabilities": null, "total_equity": 3020567000, "shares_outstanding": 119639200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 511844000, "capital_expenditure": -112880000, "free_cash_flow": 398964000, "dividends_paid": -30850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -149769000 }, "complete_fields": { "id": 374976, "ticker_id": 15263, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "514624000", "netIncome": "218585000", "grossProfit": "1699731000", "totalRevenue": "4036041000", "costOfRevenue": "2336310000", "interestExpense": "51019000", "operatingIncome": "247594000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180765000" }, "balance": { "totalDebt": "396088000", "totalAssets": "4156439000", "longTermDebt": "218076000", "shortTermDebt": "178012000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2471347000", "totalShareholderEquity": "3020567000", "totalCurrentLiabilities": "792513000", "cashAndShortTermInvestments": "79319000" }, "cashflow": { "freeCashFlow": "398964000", "dividendsPaid": "-30850000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-149769000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "511844000", "repurchaseOfStock": null, "capitalExpenditures": "-112880000" } }, "revenue": 4036041000, "cost_of_revenue": 2336310000, "gross_profit": 1699731000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247594000, "depreciation_amortisation": 180765000, "ebitda": 514624000, "interest_expense": 51019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218585000, "net_income_continuing_ops": null, "net_income_to_common": 218585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2471347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4156439000, "short_term_debt": 178012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792513000, "long_term_debt": 218076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 396088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3020567000, "shares_outstanding": 119639200, "operating_cash_flow": 511844000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -149769000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 398964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "514624000", "netIncome": "218585000", "grossProfit": "1699731000", "totalRevenue": "4036041000", "costOfRevenue": "2336310000", "interestExpense": "51019000", "operatingIncome": "247594000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "180765000" }, "balance": { "totalDebt": "396088000", "totalAssets": "4156439000", "longTermDebt": "218076000", "shortTermDebt": "178012000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2471347000", "totalShareholderEquity": "3020567000", "totalCurrentLiabilities": "792513000", "cashAndShortTermInvestments": "79319000" }, "cashflow": { "freeCashFlow": "398964000", "dividendsPaid": "-30850000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-149769000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "511844000", "repurchaseOfStock": null, "capitalExpenditures": "-112880000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 3271021000, "cost_of_revenue": 1779924000, "gross_profit": 1491097000, "ebit": 164442000, "ebitda": 346844000, "pretax_income": null, "tax_provision": null, "net_income": 99259000, "net_income_to_common": 99259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52422000, "total_current_assets": 2364142000, "total_assets": 4178303000, "short_term_debt": 347842000, "long_term_debt": 367316000, "total_debt": 715158000, "total_liabilities": null, "total_equity": 2829695000, "shares_outstanding": 119639200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208855000, "capital_expenditure": -251509000, "free_cash_flow": -42654000, "dividends_paid": -30782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 222805000 }, "complete_fields": { "id": 374981, "ticker_id": 15263, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "346844000", "netIncome": "99259000", "grossProfit": "1491097000", "totalRevenue": "3271021000", "costOfRevenue": "1779924000", "interestExpense": "70873000", "operatingIncome": "164442000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143879000" }, "balance": { "totalDebt": "715158000", "totalAssets": "4178303000", "longTermDebt": "367316000", "shortTermDebt": "347842000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2364142000", "totalShareholderEquity": "2829695000", "totalCurrentLiabilities": "853315000", "cashAndShortTermInvestments": "52422000" }, "cashflow": { "freeCashFlow": "-42654000", "dividendsPaid": "-30782000", "issuanceOfDebt": "264217000", "issuanceOfStock": null, "repaymentOfDebt": "-41412000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "208855000", "repurchaseOfStock": null, "capitalExpenditures": "-251509000" } }, "revenue": 3271021000, "cost_of_revenue": 1779924000, "gross_profit": 1491097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164442000, "depreciation_amortisation": 143879000, "ebitda": 346844000, "interest_expense": 70873000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99259000, "net_income_continuing_ops": null, "net_income_to_common": 99259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2364142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4178303000, "short_term_debt": 347842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 853315000, "long_term_debt": 367316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 715158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2829695000, "shares_outstanding": 119639200, "operating_cash_flow": 208855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 222805000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "346844000", "netIncome": "99259000", "grossProfit": "1491097000", "totalRevenue": "3271021000", "costOfRevenue": "1779924000", "interestExpense": "70873000", "operatingIncome": "164442000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143879000" }, "balance": { "totalDebt": "715158000", "totalAssets": "4178303000", "longTermDebt": "367316000", "shortTermDebt": "347842000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2364142000", "totalShareholderEquity": "2829695000", "totalCurrentLiabilities": "853315000", "cashAndShortTermInvestments": "52422000" }, "cashflow": { "freeCashFlow": "-42654000", "dividendsPaid": "-30782000", "issuanceOfDebt": "264217000", "issuanceOfStock": null, "repaymentOfDebt": "-41412000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "208855000", "repurchaseOfStock": null, "capitalExpenditures": "-251509000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 3123386000, "cost_of_revenue": 2112361000, "gross_profit": 1011025000, "ebit": 222046000, "ebitda": 405952000, "pretax_income": null, "tax_provision": null, "net_income": 190176000, "net_income_to_common": 190176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39767000, "total_current_assets": 2312582000, "total_assets": 4063798000, "short_term_debt": 428152000, "long_term_debt": 148077000, "total_debt": 576229000, "total_liabilities": null, "total_equity": 2756773000, "shares_outstanding": 119639200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -145017000, "capital_expenditure": -274905000, "free_cash_flow": -419922000, "dividends_paid": -30765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116493000 }, "complete_fields": { "id": 374983, "ticker_id": 15263, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "405952000", "netIncome": "190176000", "grossProfit": "1011025000", "totalRevenue": "3123386000", "costOfRevenue": "2112361000", "interestExpense": "27345000", "operatingIncome": "222046000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135283000" }, "balance": { "totalDebt": "576229000", "totalAssets": "4063798000", "longTermDebt": "148077000", "shortTermDebt": "428152000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2312582000", "totalShareholderEquity": "2756773000", "totalCurrentLiabilities": "1025173000", "cashAndShortTermInvestments": "39767000" }, "cashflow": { "freeCashFlow": "-419922000", "dividendsPaid": "-30765000", "issuanceOfDebt": "133587000", "issuanceOfStock": null, "repaymentOfDebt": "-17094000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-145017000", "repurchaseOfStock": null, "capitalExpenditures": "-274905000" } }, "revenue": 3123386000, "cost_of_revenue": 2112361000, "gross_profit": 1011025000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222046000, "depreciation_amortisation": 135283000, "ebitda": 405952000, "interest_expense": 27345000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190176000, "net_income_continuing_ops": null, "net_income_to_common": 190176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2312582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4063798000, "short_term_debt": 428152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025173000, "long_term_debt": 148077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 576229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2756773000, "shares_outstanding": 119639200, "operating_cash_flow": -145017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -274905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116493000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -419922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "405952000", "netIncome": "190176000", "grossProfit": "1011025000", "totalRevenue": "3123386000", "costOfRevenue": "2112361000", "interestExpense": "27345000", "operatingIncome": "222046000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135283000" }, "balance": { "totalDebt": "576229000", "totalAssets": "4063798000", "longTermDebt": "148077000", "shortTermDebt": "428152000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2312582000", "totalShareholderEquity": "2756773000", "totalCurrentLiabilities": "1025173000", "cashAndShortTermInvestments": "39767000" }, "cashflow": { "freeCashFlow": "-419922000", "dividendsPaid": "-30765000", "issuanceOfDebt": "133587000", "issuanceOfStock": null, "repaymentOfDebt": "-17094000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-145017000", "repurchaseOfStock": null, "capitalExpenditures": "-274905000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 3014194000, "cost_of_revenue": 2168366000, "gross_profit": 845828000, "ebit": 168000000, "ebitda": 333053000, "pretax_income": null, "tax_provision": null, "net_income": 142135000, "net_income_to_common": 142135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56681000, "total_current_assets": 1722088000, "total_assets": 3267763000, "short_term_debt": 91212000, "long_term_debt": 55440000, "total_debt": 146652000, "total_liabilities": null, "total_equity": 2603033000, "shares_outstanding": 119639200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 437631000, "capital_expenditure": -157984000, "free_cash_flow": 279647000, "dividends_paid": -17946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 56929000 }, "complete_fields": { "id": 374984, "ticker_id": 15263, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333053000", "netIncome": "142135000", "grossProfit": "845828000", "totalRevenue": "3014194000", "costOfRevenue": "2168366000", "interestExpense": "32751000", "operatingIncome": "168000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119239000" }, "balance": { "totalDebt": "146652000", "totalAssets": "3267763000", "longTermDebt": "55440000", "shortTermDebt": "91212000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "1722088000", "totalShareholderEquity": "2603033000", "totalCurrentLiabilities": "472764000", "cashAndShortTermInvestments": "56681000" }, "cashflow": { "freeCashFlow": "279647000", "dividendsPaid": "-17946000", "issuanceOfDebt": "72818000", "issuanceOfStock": null, "repaymentOfDebt": "-15889000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "437631000", "repurchaseOfStock": null, "capitalExpenditures": "-157984000" } }, "revenue": 3014194000, "cost_of_revenue": 2168366000, "gross_profit": 845828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168000000, "depreciation_amortisation": 119239000, "ebitda": 333053000, "interest_expense": 32751000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142135000, "net_income_continuing_ops": null, "net_income_to_common": 142135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1722088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3267763000, "short_term_debt": 91212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472764000, "long_term_debt": 55440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2603033000, "shares_outstanding": 119639200, "operating_cash_flow": 437631000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -157984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 56929000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 279647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333053000", "netIncome": "142135000", "grossProfit": "845828000", "totalRevenue": "3014194000", "costOfRevenue": "2168366000", "interestExpense": "32751000", "operatingIncome": "168000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119239000" }, "balance": { "totalDebt": "146652000", "totalAssets": "3267763000", "longTermDebt": "55440000", "shortTermDebt": "91212000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "1722088000", "totalShareholderEquity": "2603033000", "totalCurrentLiabilities": "472764000", "cashAndShortTermInvestments": "56681000" }, "cashflow": { "freeCashFlow": "279647000", "dividendsPaid": "-17946000", "issuanceOfDebt": "72818000", "issuanceOfStock": null, "repaymentOfDebt": "-15889000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "437631000", "repurchaseOfStock": null, "capitalExpenditures": "-157984000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374985, "ticker_id": 15263, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 982448000, "cost_of_revenue": 535439000, "gross_profit": 447009000, "ebit": 20801000, "ebitda": 154422000, "pretax_income": null, "tax_provision": null, "net_income": 56606000, "net_income_to_common": 56606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79319000, "total_current_assets": 2471347000, "total_assets": 4156439000, "short_term_debt": 178012000, "long_term_debt": 218076000, "total_debt": 396088000, "total_liabilities": null, "total_equity": 3020567000, "shares_outstanding": 119639200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374975, "ticker_id": 15263, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154422000", "netIncome": "56606000", "grossProfit": "447009000", "totalRevenue": "982448000", "costOfRevenue": "535439000", "interestExpense": "12151000", "operatingIncome": "20801000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71212000" }, "balance": { "totalDebt": "396088000", "totalAssets": "4156439000", "longTermDebt": "218076000", "shortTermDebt": "178012000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2471347000", "totalShareholderEquity": "3020567000", "totalCurrentLiabilities": "792513000", "cashAndShortTermInvestments": "79319000" } }, "revenue": 982448000, "cost_of_revenue": 535439000, "gross_profit": 447009000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20801000, "depreciation_amortisation": 71212000, "ebitda": 154422000, "interest_expense": 12151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56606000, "net_income_continuing_ops": null, "net_income_to_common": 56606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2471347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4156439000, "short_term_debt": 178012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792513000, "long_term_debt": 218076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 396088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3020567000, "shares_outstanding": 119639200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154422000", "netIncome": "56606000", "grossProfit": "447009000", "totalRevenue": "982448000", "costOfRevenue": "535439000", "interestExpense": "12151000", "operatingIncome": "20801000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71212000" }, "balance": { "totalDebt": "396088000", "totalAssets": "4156439000", "longTermDebt": "218076000", "shortTermDebt": "178012000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2471347000", "totalShareholderEquity": "3020567000", "totalCurrentLiabilities": "792513000", "cashAndShortTermInvestments": "79319000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 933537000, "cost_of_revenue": 508647000, "gross_profit": 424890000, "ebit": 77771000, "ebitda": 109570000, "pretax_income": null, "tax_provision": null, "net_income": 44061000, "net_income_to_common": 44061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374977, "ticker_id": 15263, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109570000", "netIncome": "44061000", "grossProfit": "424890000", "totalRevenue": "933537000", "costOfRevenue": "508647000", "interestExpense": "12263000", "operatingIncome": "77771000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38449000" } }, "revenue": 933537000, "cost_of_revenue": 508647000, "gross_profit": 424890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77771000, "depreciation_amortisation": 38449000, "ebitda": 109570000, "interest_expense": 12263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44061000, "net_income_continuing_ops": null, "net_income_to_common": 44061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109570000", "netIncome": "44061000", "grossProfit": "424890000", "totalRevenue": "933537000", "costOfRevenue": "508647000", "interestExpense": "12263000", "operatingIncome": "77771000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38449000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 1135544000, "cost_of_revenue": 697558000, "gross_profit": 437986000, "ebit": 92169000, "ebitda": 145051000, "pretax_income": null, "tax_provision": null, "net_income": 74891000, "net_income_to_common": 74891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57120000, "total_current_assets": 2354803000, "total_assets": 4123228000, "short_term_debt": 231034000, "long_term_debt": 237843000, "total_debt": 468877000, "total_liabilities": null, "total_equity": 2919862000, "shares_outstanding": 119639200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374978, "ticker_id": 15263, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145051000", "netIncome": "74891000", "grossProfit": "437986000", "totalRevenue": "1135544000", "costOfRevenue": "697558000", "interestExpense": "12085000", "operatingIncome": "92169000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34869000" }, "balance": { "totalDebt": "468877000", "totalAssets": "4123228000", "longTermDebt": "237843000", "shortTermDebt": "231034000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2354803000", "totalShareholderEquity": "2919862000", "totalCurrentLiabilities": "837292000", "cashAndShortTermInvestments": "57120000" } }, "revenue": 1135544000, "cost_of_revenue": 697558000, "gross_profit": 437986000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92169000, "depreciation_amortisation": 34869000, "ebitda": 145051000, "interest_expense": 12085000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74891000, "net_income_continuing_ops": null, "net_income_to_common": 74891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2354803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4123228000, "short_term_debt": 231034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837292000, "long_term_debt": 237843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 468877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2919862000, "shares_outstanding": 119639200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145051000", "netIncome": "74891000", "grossProfit": "437986000", "totalRevenue": "1135544000", "costOfRevenue": "697558000", "interestExpense": "12085000", "operatingIncome": "92169000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34869000" }, "balance": { "totalDebt": "468877000", "totalAssets": "4123228000", "longTermDebt": "237843000", "shortTermDebt": "231034000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2354803000", "totalShareholderEquity": "2919862000", "totalCurrentLiabilities": "837292000", "cashAndShortTermInvestments": "57120000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 984512000, "cost_of_revenue": 572252000, "gross_profit": 412260000, "ebit": 56854000, "ebitda": 105579000, "pretax_income": null, "tax_provision": null, "net_income": 43024000, "net_income_to_common": 43024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374979, "ticker_id": 15263, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105579000", "netIncome": "43024000", "grossProfit": "412260000", "totalRevenue": "984512000", "costOfRevenue": "572252000", "interestExpense": "14520000", "operatingIncome": "56854000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36235000" } }, "revenue": 984512000, "cost_of_revenue": 572252000, "gross_profit": 412260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56854000, "depreciation_amortisation": 36235000, "ebitda": 105579000, "interest_expense": 14520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43024000, "net_income_continuing_ops": null, "net_income_to_common": 43024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105579000", "netIncome": "43024000", "grossProfit": "412260000", "totalRevenue": "984512000", "costOfRevenue": "572252000", "interestExpense": "14520000", "operatingIncome": "56854000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36235000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": 845664000, "cost_of_revenue": 475213000, "gross_profit": 370451000, "ebit": 56407000, "ebitda": 101018000, "pretax_income": null, "tax_provision": null, "net_income": 34684000, "net_income_to_common": 34684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52422000, "total_current_assets": 2364142000, "total_assets": 4178303000, "short_term_debt": 347842000, "long_term_debt": 367316000, "total_debt": 715158000, "total_liabilities": null, "total_equity": 2829695000, "shares_outstanding": 119639200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374980, "ticker_id": 15263, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101018000", "netIncome": "34684000", "grossProfit": "370451000", "totalRevenue": "845664000", "costOfRevenue": "475213000", "interestExpense": "19835000", "operatingIncome": "56407000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35408000" }, "balance": { "totalDebt": "715158000", "totalAssets": "4178303000", "longTermDebt": "367316000", "shortTermDebt": "347842000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2364142000", "totalShareholderEquity": "2829695000", "totalCurrentLiabilities": "853315000", "cashAndShortTermInvestments": "52422000" } }, "revenue": 845664000, "cost_of_revenue": 475213000, "gross_profit": 370451000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56407000, "depreciation_amortisation": 35408000, "ebitda": 101018000, "interest_expense": 19835000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34684000, "net_income_continuing_ops": null, "net_income_to_common": 34684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2364142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4178303000, "short_term_debt": 347842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 853315000, "long_term_debt": 367316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 715158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2829695000, "shares_outstanding": 119639200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101018000", "netIncome": "34684000", "grossProfit": "370451000", "totalRevenue": "845664000", "costOfRevenue": "475213000", "interestExpense": "19835000", "operatingIncome": "56407000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35408000" }, "balance": { "totalDebt": "715158000", "totalAssets": "4178303000", "longTermDebt": "367316000", "shortTermDebt": "347842000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2364142000", "totalShareholderEquity": "2829695000", "totalCurrentLiabilities": "853315000", "cashAndShortTermInvestments": "52422000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17438000, "total_current_assets": 2197700000, "total_assets": 3973389000, "short_term_debt": 304127000, "long_term_debt": 239699000, "total_debt": 543826000, "total_liabilities": null, "total_equity": 2772946000, "shares_outstanding": 119639200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374982, "ticker_id": 15263, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:46.584487+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "543826000", "totalAssets": "3973389000", "longTermDebt": "239699000", "shortTermDebt": "304127000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2197700000", "totalShareholderEquity": "2772946000", "totalCurrentLiabilities": "830732000", "cashAndShortTermInvestments": "17438000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17438000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2197700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3973389000, "short_term_debt": 304127000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 830732000, "long_term_debt": 239699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 543826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2772946000, "shares_outstanding": 119639200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "543826000", "totalAssets": "3973389000", "longTermDebt": "239699000", "shortTermDebt": "304127000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "119639200", "totalCurrentAssets": "2197700000", "totalShareholderEquity": "2772946000", "totalCurrentLiabilities": "830732000", "cashAndShortTermInvestments": "17438000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }