{ "ticker": { "uuid": "6d144062-d2fa-44f8-912e-cbe06bb50734", "symbol": "BALAJEE", "name": "SHREE TIRUPATI BALAJEE L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/6d144062-d2fa-44f8-912e-cbe06bb50734/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d144062-d2fa-44f8-912e-cbe06bb50734/" }, "ticker_metadata": { "id": 13065, "uuid": "6d144062-d2fa-44f8-912e-cbe06bb50734", "symbol": "BALAJEE", "name": "SHREE TIRUPATI BALAJEE L", "asset_type": "equity", "market_cap": 2425916928, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Shree Tirupati Balajee Agro Trading Company Limited manufactures and sells flexible intermediate bulk containers (FIBC) in India. The company offers FIBC jumbo bags, including type C bags, type D bags, UN certified bags for hazardous goods materials, food-grade bags, sift-proof variants, form-stable, and self-standing bags; value-added products, such as flame-retardant, thermal insulated, drum, and anti-rodent bags; gambo liners and tubular bag with baffles; net baffle, air and water permeable, tunnel lift loop, aluminium-in liner, asbestos, ventilated, colored, transparent, palletless, uncertified, and tie baffle bags; and BKK specialized bags. It also produces container liner bags, recycled polypropylene bags, specialized polypropylene (PP) woven bags, and BOPP printed small bags; PP corrugated sheets and boxes; co-extruded liners comprising ethylene vinyl alcohol, nylon, conductive, low-density polyethylene, linear low-density polyethylene, medium-density polyethylene, and high-density polyethylene liners; and container liners consisting of woven PP and co extruded (PE) dry bulk container liners. In addition, the company offers woven sacks and fabrics, narrow fabrics, and tapes; and threads, multifilament yarns, filler cords, and treated polymers. It serves various industries, including chemical and agrochemical, fertilizer, food product, fiberglass, grain, agriculture, plastic, construction, refractory, seed, peanut, starch, waste material and disposal, pigment, animal feed, mining, industrial use, lubricant, and edible oil industries. The company exports its products to approximately 38 countries, including Australia, New Zealand, the United States, Canada, Chile, Sweden, France, the United Kingdom, Germany, Spain, Malaysia, and Singapore, etc. Shree Tirupati Balajee Agro Trading Company Limited was incorporated in 2001 and is based in Indore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d144062-d2fa-44f8-912e-cbe06bb50734", "symbol": "BALAJEE", "name": "SHREE TIRUPATI BALAJEE L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/6d144062-d2fa-44f8-912e-cbe06bb50734/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d144062-d2fa-44f8-912e-cbe06bb50734/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.39, "value": 0.84, "quality": 0.06, "momentum": 0.06, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 28.94, "market_cap": 2360660538.45, "pe_ratio": 18.1487, "earnings_yield": 0.0551, "ebitda_to_ev": 0.1124, "shareholder_yield": -0.3987, "roe": 0.0433, "piotroski_f_score": 5, "momentum_12_1": -0.3259, "volatility_252d": 0.6026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.787346+00:00", "batch_id": "" }, "size": { "price_close": 28.94, "market_cap": 2360660538.4509, "market_cap_usd": 2360660538.4509, "enterprise_value": 4514613538.4509, "shares_outstanding": 81570852, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.1487, "pb_ratio": 0.7857, "ptbv_ratio": 0.7857, "ps_ratio": 0.4181, "pcf_ratio": null, "pfcf_ratio": -5.3424, "ev_ebitda": 8.8975, "ev_ebit": 15.0135, "ev_sales": 0.7996, "ev_fcf": -10.2169, "earnings_yield": 0.0551, "fcf_yield": -0.0979, "price_to_sales": 0.4181, "price_to_book": 0.7857, "price_to_cashflow": null, "ebitda_to_ev": 0.1124, "sales_yield": 1.2506 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3987, "shareholder_yield": -0.3987, "debt_paydown_yield": 0.1246, "total_yield": -0.2741 }, "quality": { "gross_margin": 0.1912, "operating_margin": 0.0533, "net_margin": 0.023, "ebitda_margin": 0.0899, "fcf_margin": -0.0783, "roe": 0.0433, "roa": 0.0213, "roic": 0.0437, "roc_greenblatt": null, "asset_turnover": 0.9255, "cash_conversion": -3.3971, "accruals_ratio": 0.0873, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6804, "revenue_stability_5y": 0.1168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.177, "external_financing": 0.2062 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.245, "debt_to_assets": 0.3557, "interest_coverage": 1.6008, "current_ratio": 2.0557, "quick_ratio": 2.0557, "net_debt": 2153953000, "local_beta": 2.1039, "volatility_252d": 0.6026, "volatility_60d": 1.417, "max_drawdown_12m": -0.6086, "risk_adjusted_momentum": -0.5409 }, "growth": { "revenue_growth_1y": 0.084, "revenue_growth_3y_cagr": 0.0894, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1337, "eps_growth_3y_cagr": 0.3548, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6914, "revenue_growth": 0.084, "earnings_growth": -0.1337 }, "momentum": { "price_return_1m": -0.1182, "price_return_3m": 0.0719, "price_return_6m": -0.2854, "price_return_9m": -0.4586, "price_return_12m": -0.4056, "price_return_12m_ex1m": -0.3259, "momentum_6m": -0.2854, "momentum_12m": -0.4056, "momentum_12_1": -0.3259, "distance_from_52w_high": -0.5029, "distance_from_52w_low": 0.2699, "relative_strength": -0.2979 }, "raw_ttm": { "revenue_ttm": 5646144000, "gross_profit_ttm": 1079535000, "ebit_ttm": 300703000, "ebitda_ttm": 507405000, "net_income_ttm": 130073000, "eps_diluted_ttm": 1.5946, "operating_cash_flow_ttm": -402544000, "capital_expenditure_ttm": -39331000, "fcf_ttm": -441875000, "dividends_paid_ttm": null, "share_repurchases_ttm": -158550000, "shares_issued_ttm": 1099665000, "interest_expense_ttm": 187842000, "cash_and_equivalents": 16293000, "total_current_assets": 5181776000, "total_current_liabilities": 2520747000, "net_ppe": null, "total_assets": 6100543000, "total_debt": 2170246000, "total_equity": 3004680000, "net_working_capital": 4755580000, "book_value_per_share": 36.8352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.8352 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 32, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 31, "rank_fcf_yield": 91, "rank_dividend_yield": 61, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 80, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 87, "rank_fcf_margin": 76, "rank_piotroski": 47, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92 }, "composites": { "value_composite": 16, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 80, "yield_composite": 95, "svqf_composite": 23, "vc1_composite": 11, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.2245, "os_score": 0.39, "value_percentile": 0.84, "quality_percentile": 0.06, "momentum_percentile": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 99, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7003, "ticker_id": 13065, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.787346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.94, "market_cap": 2360660538.4509, "market_cap_usd": 2360660538.4509, "enterprise_value": 4514613538.4509, "shares_outstanding": 81570852, "fx_rate_to_usd": null, "pe_ratio": 18.14873601, "pb_ratio": 0.78566121, "ptbv_ratio": 0.78566121, "ps_ratio": 0.41810137, "pcf_ratio": null, "pfcf_ratio": -5.3423718, "ev_ebitda": 8.89745576, "ev_ebit": 15.01353009, "ev_sales": 0.79959235, "ev_fcf": -10.21694719, "earnings_yield": 0.05510026, "fcf_yield": -0.09787659, "dividend_yield": 0, "buyback_yield": -0.39866596, "shareholder_yield": -0.39866596, "debt_paydown_yield": 0.12455709, "total_yield": -0.27410887, "gross_margin": 0.19119863, "operating_margin": 0.05325812, "net_margin": 0.02303749, "ebitda_margin": 0.08986753, "fcf_margin": -0.07826138, "roe": 0.04329013, "roa": 0.02132154, "roic": 0.04371841, "roc_greenblatt": null, "asset_turnover": 0.92551499, "cash_conversion": -3.39713084, "accruals_ratio": 0.08730649, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.245037, "debt_to_assets": 0.35574637, "interest_coverage": 1.60082942, "current_ratio": 2.05565096, "quick_ratio": 2.05565096, "net_debt": 2153953000, "revenue_growth_1y": 0.0839889, "revenue_growth_3y_cagr": 0.08942383, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13368571, "eps_growth_3y_cagr": 0.3547862, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.69138072, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.68043, "revenue_stability_5y": 0.116814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11822057, "price_return_3m": 0.07185189, "price_return_6m": -0.28543207, "price_return_9m": -0.45855939, "price_return_12m": -0.40562741, "price_return_12m_ex1m": -0.3259396, "distance_from_52w_high": -0.50291995, "distance_from_52w_low": 0.26985519, "relative_strength": -0.29794767, "local_beta": 2.1039, "volatility_252d": 0.602603, "volatility_60d": 1.417039, "max_drawdown_12m": -0.60855375, "revenue_ttm": 5646144000, "gross_profit_ttm": 1079535000, "ebit_ttm": 300703000, "ebitda_ttm": 507405000, "net_income_ttm": 130073000, "eps_diluted_ttm": 1.59460146, "operating_cash_flow_ttm": -402544000, "capital_expenditure_ttm": -39331000, "fcf_ttm": -441875000, "dividends_paid_ttm": null, "share_repurchases_ttm": -158550000, "shares_issued_ttm": 1099665000, "interest_expense_ttm": 187842000, "cash_and_equivalents": 16293000, "total_current_assets": 5181776000, "total_current_liabilities": 2520747000, "net_ppe": null, "total_assets": 6100543000, "total_debt": 2170246000, "total_equity": 3004680000, "net_working_capital": 4755580000, "book_value_per_share": 36.83521658, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.83521658, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 32, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 31, "rank_fcf_yield": 91, "rank_dividend_yield": 61, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 80, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 87, "rank_fcf_margin": 76, "rank_piotroski": 47, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92, "value_composite": 16, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 80, "yield_composite": 95, "svqf_composite": 23, "vc1_composite": 11, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 99, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.94, "os": 0.39, "value": 0.84, "quality": 0.06, "momentum": 0.06, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 18.1487, "earnings_yield": 0.0551, "shareholder_yield": -0.3987, "roe": 0.0433, "momentum_12_1": -0.3259, "complete_fields": { "id": 7003, "ticker_id": 13065, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.787346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.94, "market_cap": 2360660538.4509, "market_cap_usd": 2360660538.4509, "enterprise_value": 4514613538.4509, "shares_outstanding": 81570852, "fx_rate_to_usd": null, "pe_ratio": 18.14873601, "pb_ratio": 0.78566121, "ptbv_ratio": 0.78566121, "ps_ratio": 0.41810137, "pcf_ratio": null, "pfcf_ratio": -5.3423718, "ev_ebitda": 8.89745576, "ev_ebit": 15.01353009, "ev_sales": 0.79959235, "ev_fcf": -10.21694719, "earnings_yield": 0.05510026, "fcf_yield": -0.09787659, "dividend_yield": 0, "buyback_yield": -0.39866596, "shareholder_yield": -0.39866596, "debt_paydown_yield": 0.12455709, "total_yield": -0.27410887, "gross_margin": 0.19119863, "operating_margin": 0.05325812, "net_margin": 0.02303749, "ebitda_margin": 0.08986753, "fcf_margin": -0.07826138, "roe": 0.04329013, "roa": 0.02132154, "roic": 0.04371841, "roc_greenblatt": null, "asset_turnover": 0.92551499, "cash_conversion": -3.39713084, "accruals_ratio": 0.08730649, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.245037, "debt_to_assets": 0.35574637, "interest_coverage": 1.60082942, "current_ratio": 2.05565096, "quick_ratio": 2.05565096, "net_debt": 2153953000, "revenue_growth_1y": 0.0839889, "revenue_growth_3y_cagr": 0.08942383, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13368571, "eps_growth_3y_cagr": 0.3547862, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.69138072, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.68043, "revenue_stability_5y": 0.116814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11822057, "price_return_3m": 0.07185189, "price_return_6m": -0.28543207, "price_return_9m": -0.45855939, "price_return_12m": -0.40562741, "price_return_12m_ex1m": -0.3259396, "distance_from_52w_high": -0.50291995, "distance_from_52w_low": 0.26985519, "relative_strength": -0.29794767, "local_beta": 2.1039, "volatility_252d": 0.602603, "volatility_60d": 1.417039, "max_drawdown_12m": -0.60855375, "revenue_ttm": 5646144000, "gross_profit_ttm": 1079535000, "ebit_ttm": 300703000, "ebitda_ttm": 507405000, "net_income_ttm": 130073000, "eps_diluted_ttm": 1.59460146, "operating_cash_flow_ttm": -402544000, "capital_expenditure_ttm": -39331000, "fcf_ttm": -441875000, "dividends_paid_ttm": null, "share_repurchases_ttm": -158550000, "shares_issued_ttm": 1099665000, "interest_expense_ttm": 187842000, "cash_and_equivalents": 16293000, "total_current_assets": 5181776000, "total_current_liabilities": 2520747000, "net_ppe": null, "total_assets": 6100543000, "total_debt": 2170246000, "total_equity": 3004680000, "net_working_capital": 4755580000, "book_value_per_share": 36.83521658, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.83521658, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 32, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 21, "rank_ev_ebit": 33, "rank_earnings_yield": 31, "rank_fcf_yield": 91, "rank_dividend_yield": 61, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 80, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 87, "rank_fcf_margin": 76, "rank_piotroski": 47, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92, "value_composite": 16, "quality_composite": 94, "momentum_composite": 94, "growth_composite": 80, "yield_composite": 95, "svqf_composite": 23, "vc1_composite": 11, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 99, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 5673728000, "cost_of_revenue": 4529313000, "gross_profit": 1144415000, "ebit": 560329000, "ebitda": 712244000, "pretax_income": null, "tax_provision": null, "net_income": 253714000, "net_income_to_common": 253714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28154000, "total_current_assets": 4950025000, "total_assets": 5907506000, "short_term_debt": 1914271000, "long_term_debt": 89283000, "total_debt": 2021629000, "total_liabilities": null, "total_equity": 2930926000, "shares_outstanding": 81570852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -402544000, "capital_expenditure": -39331000, "free_cash_flow": -441875000, "dividends_paid": null, "share_repurchases": -158550000, "shares_issued": 1099665000, "net_debt_issued": -294037000 }, "complete_fields": { "id": 362122, "ticker_id": 13065, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "712244000", "netIncome": "253714000", "grossProfit": "1144415000", "totalRevenue": "5673728000", "costOfRevenue": "4529313000", "interestExpense": "185508000", "operatingIncome": "560329000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77750000" }, "balance": { "totalDebt": "2021629000", "totalAssets": "5907506000", "longTermDebt": "89283000", "shortTermDebt": "1914271000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "4950025000", "totalShareholderEquity": "2930926000", "totalCurrentLiabilities": "2369841000", "cashAndShortTermInvestments": "28154000" }, "cashflow": { "freeCashFlow": "-441875000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1099665000", "repaymentOfDebt": "-294037000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-402544000", "repurchaseOfStock": "-158550000", "capitalExpenditures": "-39331000" } }, "revenue": 5673728000, "cost_of_revenue": 4529313000, "gross_profit": 1144415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560329000, "depreciation_amortisation": 77750000, "ebitda": 712244000, "interest_expense": 185508000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 253714000, "net_income_continuing_ops": null, "net_income_to_common": 253714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4950025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5907506000, "short_term_debt": 1914271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2369841000, "long_term_debt": 89283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2021629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2930926000, "shares_outstanding": 81570852, "operating_cash_flow": -402544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -158550000, "shares_issued": 1099665000, "net_debt_issued": -294037000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -441875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "712244000", "netIncome": "253714000", "grossProfit": "1144415000", "totalRevenue": "5673728000", "costOfRevenue": "4529313000", "interestExpense": "185508000", "operatingIncome": "560329000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77750000" }, "balance": { "totalDebt": "2021629000", "totalAssets": "5907506000", "longTermDebt": "89283000", "shortTermDebt": "1914271000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "4950025000", "totalShareholderEquity": "2930926000", "totalCurrentLiabilities": "2369841000", "cashAndShortTermInvestments": "28154000" }, "cashflow": { "freeCashFlow": "-441875000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1099665000", "repaymentOfDebt": "-294037000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-402544000", "repurchaseOfStock": "-158550000", "capitalExpenditures": "-39331000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 5234120000, "cost_of_revenue": 4211553000, "gross_profit": 1022567000, "ebit": 568198000, "ebitda": 731844000, "pretax_income": null, "tax_provision": null, "net_income": 292866000, "net_income_to_common": 292866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3067000, "total_current_assets": 4163995000, "total_assets": 5170738000, "short_term_debt": 2053559000, "long_term_debt": 383314000, "total_debt": 2449816000, "total_liabilities": null, "total_equity": 1732860000, "shares_outstanding": 81570852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -264985000, "capital_expenditure": -170327000, "free_cash_flow": -435312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 326040000, "net_debt_issued": -133724000 }, "complete_fields": { "id": 362125, "ticker_id": 13065, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "731844000", "netIncome": "292866000", "grossProfit": "1022567000", "totalRevenue": "5234120000", "costOfRevenue": "4211553000", "interestExpense": "188292000", "operatingIncome": "568198000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69127000" }, "balance": { "totalDebt": "2449816000", "totalAssets": "5170738000", "longTermDebt": "383314000", "shortTermDebt": "2053559000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "4163995000", "totalShareholderEquity": "1732860000", "totalCurrentLiabilities": "2613903000", "cashAndShortTermInvestments": "3067000" }, "cashflow": { "freeCashFlow": "-435312000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "326040000", "repaymentOfDebt": "-133724000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-264985000", "repurchaseOfStock": null, "capitalExpenditures": "-170327000" } }, "revenue": 5234120000, "cost_of_revenue": 4211553000, "gross_profit": 1022567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568198000, "depreciation_amortisation": 69127000, "ebitda": 731844000, "interest_expense": 188292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 292866000, "net_income_continuing_ops": null, "net_income_to_common": 292866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4163995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5170738000, "short_term_debt": 2053559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2613903000, "long_term_debt": 383314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2449816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1732860000, "shares_outstanding": 81570852, "operating_cash_flow": -264985000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 326040000, "net_debt_issued": -133724000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -435312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "731844000", "netIncome": "292866000", "grossProfit": "1022567000", "totalRevenue": "5234120000", "costOfRevenue": "4211553000", "interestExpense": "188292000", "operatingIncome": "568198000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69127000" }, "balance": { "totalDebt": "2449816000", "totalAssets": "5170738000", "longTermDebt": "383314000", "shortTermDebt": "2053559000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "4163995000", "totalShareholderEquity": "1732860000", "totalCurrentLiabilities": "2613903000", "cashAndShortTermInvestments": "3067000" }, "cashflow": { "freeCashFlow": "-435312000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "326040000", "repaymentOfDebt": "-133724000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-264985000", "repurchaseOfStock": null, "capitalExpenditures": "-170327000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 4633501000, "cost_of_revenue": 3612013000, "gross_profit": 1021488000, "ebit": 426494000, "ebitda": 489290000, "pretax_income": null, "tax_provision": null, "net_income": 163090000, "net_income_to_common": 163090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50862000, "total_current_assets": 2979211000, "total_assets": 3924561000, "short_term_debt": 1721035000, "long_term_debt": 517038000, "total_debt": 2251475000, "total_liabilities": null, "total_equity": 1102119000, "shares_outstanding": 81570852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368941000, "capital_expenditure": -84231000, "free_cash_flow": 284710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2019000, "net_debt_issued": -89796000 }, "complete_fields": { "id": 362126, "ticker_id": 13065, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "489290000", "netIncome": "163090000", "grossProfit": "1021488000", "totalRevenue": "4633501000", "costOfRevenue": "3612013000", "interestExpense": "160133000", "operatingIncome": "426494000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58072000" }, "balance": { "totalDebt": "2251475000", "totalAssets": "3924561000", "longTermDebt": "517038000", "shortTermDebt": "1721035000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "2979211000", "totalShareholderEquity": "1102119000", "totalCurrentLiabilities": "1930300000", "cashAndShortTermInvestments": "50862000" }, "cashflow": { "freeCashFlow": "284710000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2019000", "repaymentOfDebt": "-89796000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "368941000", "repurchaseOfStock": null, "capitalExpenditures": "-84231000" } }, "revenue": 4633501000, "cost_of_revenue": 3612013000, "gross_profit": 1021488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426494000, "depreciation_amortisation": 58072000, "ebitda": 489290000, "interest_expense": 160133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 163090000, "net_income_continuing_ops": null, "net_income_to_common": 163090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2979211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3924561000, "short_term_debt": 1721035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1930300000, "long_term_debt": 517038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2251475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1102119000, "shares_outstanding": 81570852, "operating_cash_flow": 368941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2019000, "net_debt_issued": -89796000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 284710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "489290000", "netIncome": "163090000", "grossProfit": "1021488000", "totalRevenue": "4633501000", "costOfRevenue": "3612013000", "interestExpense": "160133000", "operatingIncome": "426494000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58072000" }, "balance": { "totalDebt": "2251475000", "totalAssets": "3924561000", "longTermDebt": "517038000", "shortTermDebt": "1721035000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "2979211000", "totalShareholderEquity": "1102119000", "totalCurrentLiabilities": "1930300000", "cashAndShortTermInvestments": "50862000" }, "cashflow": { "freeCashFlow": "284710000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2019000", "repaymentOfDebt": "-89796000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "368941000", "repurchaseOfStock": null, "capitalExpenditures": "-84231000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 4388114000, "cost_of_revenue": 3469796000, "gross_profit": 918318000, "ebit": 246379000, "ebitda": 378174000, "pretax_income": null, "tax_provision": null, "net_income": 102031000, "net_income_to_common": 102031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87325000, "total_current_assets": 2941715000, "total_assets": 3918898000, "short_term_debt": 1793718000, "long_term_debt": 606834000, "total_debt": 2414387000, "total_liabilities": null, "total_equity": 922297000, "shares_outstanding": 81570852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221572000, "capital_expenditure": -179388000, "free_cash_flow": -400960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 231394000 }, "complete_fields": { "id": 362127, "ticker_id": 13065, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "378174000", "netIncome": "102031000", "grossProfit": "918318000", "totalRevenue": "4388114000", "costOfRevenue": "3469796000", "interestExpense": "133285000", "operatingIncome": "246379000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71524000" }, "balance": { "totalDebt": "2414387000", "totalAssets": "3918898000", "longTermDebt": "606834000", "shortTermDebt": "1793718000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "2941715000", "totalShareholderEquity": "922297000", "totalCurrentLiabilities": "2058382000", "cashAndShortTermInvestments": "87325000" }, "cashflow": { "freeCashFlow": "-400960000", "dividendsPaid": null, "issuanceOfDebt": "231394000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-221572000", "repurchaseOfStock": null, "capitalExpenditures": "-179388000" } }, "revenue": 4388114000, "cost_of_revenue": 3469796000, "gross_profit": 918318000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246379000, "depreciation_amortisation": 71524000, "ebitda": 378174000, "interest_expense": 133285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102031000, "net_income_continuing_ops": null, "net_income_to_common": 102031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2941715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3918898000, "short_term_debt": 1793718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2058382000, "long_term_debt": 606834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2414387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 922297000, "shares_outstanding": 81570852, "operating_cash_flow": -221572000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 231394000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -400960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "378174000", "netIncome": "102031000", "grossProfit": "918318000", "totalRevenue": "4388114000", "costOfRevenue": "3469796000", "interestExpense": "133285000", "operatingIncome": "246379000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71524000" }, "balance": { "totalDebt": "2414387000", "totalAssets": "3918898000", "longTermDebt": "606834000", "shortTermDebt": "1793718000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "2941715000", "totalShareholderEquity": "922297000", "totalCurrentLiabilities": "2058382000", "cashAndShortTermInvestments": "87325000" }, "cashflow": { "freeCashFlow": "-400960000", "dividendsPaid": null, "issuanceOfDebt": "231394000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-221572000", "repurchaseOfStock": null, "capitalExpenditures": "-179388000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 1709436000, "cost_of_revenue": 1271589000, "gross_profit": 437847000, "ebit": 42025000, "ebitda": 84399000, "pretax_income": null, "tax_provision": null, "net_income": 1228000, "net_income_to_common": 1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362118, "ticker_id": 13065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84399000", "netIncome": "1228000", "grossProfit": "437847000", "totalRevenue": "1709436000", "costOfRevenue": "1271589000", "interestExpense": "55523000", "operatingIncome": "42025000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18155000" } }, "revenue": 1709436000, "cost_of_revenue": 1271589000, "gross_profit": 437847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42025000, "depreciation_amortisation": 18155000, "ebitda": 84399000, "interest_expense": 55523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1228000, "net_income_continuing_ops": null, "net_income_to_common": 1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84399000", "netIncome": "1228000", "grossProfit": "437847000", "totalRevenue": "1709436000", "costOfRevenue": "1271589000", "interestExpense": "55523000", "operatingIncome": "42025000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18155000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 1426455000, "cost_of_revenue": 998215000, "gross_profit": 428240000, "ebit": 45480000, "ebitda": 97699000, "pretax_income": null, "tax_provision": null, "net_income": 20857000, "net_income_to_common": 20857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16293000, "total_current_assets": 5181776000, "total_assets": 6100543000, "short_term_debt": 2110844000, "long_term_debt": 41586000, "total_debt": 2170246000, "total_liabilities": null, "total_equity": 3004680000, "shares_outstanding": 81570852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362119, "ticker_id": 13065, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97699000", "netIncome": "20857000", "grossProfit": "428240000", "totalRevenue": "1426455000", "costOfRevenue": "998215000", "interestExpense": "52684000", "operatingIncome": "45480000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16202000" }, "balance": { "totalDebt": "2170246000", "totalAssets": "6100543000", "longTermDebt": "41586000", "shortTermDebt": "2110844000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "5181776000", "totalShareholderEquity": "3004680000", "totalCurrentLiabilities": "2520747000", "cashAndShortTermInvestments": "16293000" } }, "revenue": 1426455000, "cost_of_revenue": 998215000, "gross_profit": 428240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45480000, "depreciation_amortisation": 16202000, "ebitda": 97699000, "interest_expense": 52684000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20857000, "net_income_continuing_ops": null, "net_income_to_common": 20857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16293000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5181776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6100543000, "short_term_debt": 2110844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2520747000, "long_term_debt": 41586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2170246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3004680000, "shares_outstanding": 81570852, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97699000", "netIncome": "20857000", "grossProfit": "428240000", "totalRevenue": "1426455000", "costOfRevenue": "998215000", "interestExpense": "52684000", "operatingIncome": "45480000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16202000" }, "balance": { "totalDebt": "2170246000", "totalAssets": "6100543000", "longTermDebt": "41586000", "shortTermDebt": "2110844000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "5181776000", "totalShareholderEquity": "3004680000", "totalCurrentLiabilities": "2520747000", "cashAndShortTermInvestments": "16293000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 1254060000, "cost_of_revenue": 801688000, "gross_profit": 452372000, "ebit": 85999000, "ebitda": 157482000, "pretax_income": null, "tax_provision": null, "net_income": 51382000, "net_income_to_common": 51382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362120, "ticker_id": 13065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157482000", "netIncome": "51382000", "grossProfit": "452372000", "totalRevenue": "1254060000", "costOfRevenue": "801688000", "interestExpense": "55275000", "operatingIncome": "85999000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18929000" } }, "revenue": 1254060000, "cost_of_revenue": 801688000, "gross_profit": 452372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85999000, "depreciation_amortisation": 18929000, "ebitda": 157482000, "interest_expense": 55275000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51382000, "net_income_continuing_ops": null, "net_income_to_common": 51382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157482000", "netIncome": "51382000", "grossProfit": "452372000", "totalRevenue": "1254060000", "costOfRevenue": "801688000", "interestExpense": "55275000", "operatingIncome": "85999000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18929000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 1256193000, "cost_of_revenue": 1495117000, "gross_profit": -238924000, "ebit": 127199000, "ebitda": 167825000, "pretax_income": null, "tax_provision": null, "net_income": 56606000, "net_income_to_common": 56606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28154000, "total_current_assets": 4950025000, "total_assets": 5907506000, "short_term_debt": 1914271000, "long_term_debt": 89283000, "total_debt": 2021629000, "total_liabilities": null, "total_equity": 2930926000, "shares_outstanding": 81570852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362121, "ticker_id": 13065, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167825000", "netIncome": "56606000", "grossProfit": "-238924000", "totalRevenue": "1256193000", "costOfRevenue": "1495117000", "interestExpense": "24360000", "operatingIncome": "127199000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21833000" }, "balance": { "totalDebt": "2021629000", "totalAssets": "5907506000", "longTermDebt": "89283000", "shortTermDebt": "1914271000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "4950025000", "totalShareholderEquity": "2930926000", "totalCurrentLiabilities": "2369841000", "cashAndShortTermInvestments": "28154000" } }, "revenue": 1256193000, "cost_of_revenue": 1495117000, "gross_profit": -238924000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127199000, "depreciation_amortisation": 21833000, "ebitda": 167825000, "interest_expense": 24360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56606000, "net_income_continuing_ops": null, "net_income_to_common": 56606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4950025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5907506000, "short_term_debt": 1914271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2369841000, "long_term_debt": 89283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2021629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2930926000, "shares_outstanding": 81570852, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167825000", "netIncome": "56606000", "grossProfit": "-238924000", "totalRevenue": "1256193000", "costOfRevenue": "1495117000", "interestExpense": "24360000", "operatingIncome": "127199000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21833000" }, "balance": { "totalDebt": "2021629000", "totalAssets": "5907506000", "longTermDebt": "89283000", "shortTermDebt": "1914271000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "4950025000", "totalShareholderEquity": "2930926000", "totalCurrentLiabilities": "2369841000", "cashAndShortTermInvestments": "28154000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": 1426633000, "cost_of_revenue": 955768000, "gross_profit": 470865000, "ebit": 146447000, "ebitda": 181688000, "pretax_income": null, "tax_provision": null, "net_income": 61252000, "net_income_to_common": 61252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362123, "ticker_id": 13065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181688000", "netIncome": "61252000", "grossProfit": "470865000", "totalRevenue": "1426633000", "costOfRevenue": "955768000", "interestExpense": "55037000", "operatingIncome": "146447000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19151000" } }, "revenue": 1426633000, "cost_of_revenue": 955768000, "gross_profit": 470865000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146447000, "depreciation_amortisation": 19151000, "ebitda": 181688000, "interest_expense": 55037000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61252000, "net_income_continuing_ops": null, "net_income_to_common": 61252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181688000", "netIncome": "61252000", "grossProfit": "470865000", "totalRevenue": "1426633000", "costOfRevenue": "955768000", "interestExpense": "55037000", "operatingIncome": "146447000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19151000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268789000, "total_current_assets": 5110257000, "total_assets": 6116743000, "short_term_debt": 2071480000, "long_term_debt": 77763000, "total_debt": 2167562000, "total_liabilities": null, "total_equity": 2982399000, "shares_outstanding": 81570852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362124, "ticker_id": 13065, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:58.613634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2167562000", "totalAssets": "6116743000", "longTermDebt": "77763000", "shortTermDebt": "2071480000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "5110257000", "totalShareholderEquity": "2982399000", "totalCurrentLiabilities": "2570278000", "cashAndShortTermInvestments": "268789000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5110257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6116743000, "short_term_debt": 2071480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2570278000, "long_term_debt": 77763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2167562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2982399000, "shares_outstanding": 81570852, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2167562000", "totalAssets": "6116743000", "longTermDebt": "77763000", "shortTermDebt": "2071480000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "81570852", "totalCurrentAssets": "5110257000", "totalShareholderEquity": "2982399000", "totalCurrentLiabilities": "2570278000", "cashAndShortTermInvestments": "268789000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }