{ "ticker": { "uuid": "6d187a8d-808b-4861-80d4-3528f6f8e71e", "symbol": "RHM", "name": "Rheinmetall AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/6d187a8d-808b-4861-80d4-3528f6f8e71e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d187a8d-808b-4861-80d4-3528f6f8e71e/" }, "latest_snapshot": { "ticker": { "uuid": "6d187a8d-808b-4861-80d4-3528f6f8e71e", "symbol": "RHM", "name": "Rheinmetall AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/6d187a8d-808b-4861-80d4-3528f6f8e71e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d187a8d-808b-4861-80d4-3528f6f8e71e/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.05, "value": 0.04, "quality": 0.8, "momentum": 0.06, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 1037.6, "market_cap": 48291995722.19, "pe_ratio": 66.8864, "earnings_yield": 0.0341, "ebitda_to_ev": 0.0444, "shareholder_yield": 0.0111, "roe": 0.1353, "piotroski_f_score": 5, "momentum_12_1": -0.4486, "volatility_252d": 0.5331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 66.8864, "ev_ebitda": 22.5441, "earnings_yield": 0.0341, "fcf_yield": 0.0169, "shareholder_yield": 0.0111 }, "quality": { "roe": 0.1353, "roic": 0.2065, "gross_margin": 0.5394, "fcf_margin": 0.0881, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2878, "eps_growth_1y": -0.081, "fcf_growth_1y": 0.4322 }, "momentum": { "price_return_12m": -0.3956, "momentum_12_1": -0.4486, "relative_strength": -0.4317 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.8, "momentum_percentile": 0.06, "growth_composite": 28, "yield_composite": 83, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1209.8, "os": 0.04, "value": 0.02, "quality": 0.79, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 77.9869, "earnings_yield": 0.0294, "shareholder_yield": 0.0095, "roe": 0.1353, "momentum_12_1": -0.3186 }, { "week_end_date": "2026-06-14", "price": 1205.6, "os": 0.04, "value": 0.03, "quality": 0.79, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 77.7161, "earnings_yield": 0.0295, "shareholder_yield": 0.0095, "roe": 0.1353, "momentum_12_1": -0.37 }, { "week_end_date": "2026-06-21", "price": 1202.6, "os": 0.04, "value": 0.03, "quality": 0.79, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 77.5228, "earnings_yield": 0.0295, "shareholder_yield": 0.0096, "roe": 0.1353, "momentum_12_1": -0.2948 }, { "week_end_date": "2026-06-28", "price": 946.6, "os": 0.05, "value": 0.05, "quality": 0.8, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 61.0203, "earnings_yield": 0.0372, "shareholder_yield": 0.0121, "roe": 0.1353, "momentum_12_1": -0.254 }, { "week_end_date": "2026-07-05", "price": 1093.4, "os": 0.04, "value": 0.03, "quality": 0.8, "momentum": 0.07, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 70.4834, "earnings_yield": 0.0324, "shareholder_yield": 0.0105, "roe": 0.1353, "momentum_12_1": -0.3038 }, { "week_end_date": "2026-07-12", "price": 992, "os": 0.04, "value": 0.05, "quality": 0.8, "momentum": 0.06, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 63.9469, "earnings_yield": 0.0356, "shareholder_yield": 0.0116, "roe": 0.1353, "momentum_12_1": -0.3382 }, { "week_end_date": "2026-07-19", "price": 984.2, "os": 0.04, "value": 0.04, "quality": 0.8, "momentum": 0.05, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 63.4441, "earnings_yield": 0.0359, "shareholder_yield": 0.0117, "roe": 0.1353, "momentum_12_1": -0.3383 }, { "week_end_date": "2026-07-26", "price": 1037.6, "os": 0.05, "value": 0.04, "quality": 0.8, "momentum": 0.06, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 66.8864, "earnings_yield": 0.0341, "shareholder_yield": 0.0111, "roe": 0.1353, "momentum_12_1": -0.4486 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9935000000, "cost_of_revenue": 4731000000, "gross_profit": 5204000000, "ebit": 1702000000, "ebitda": 2189000000, "pretax_income": null, "tax_provision": null, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": -872000000, "free_cash_flow": 1415000000, "dividends_paid": -369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9935000000, "cost_of_revenue": 4731000000, "gross_profit": 5204000000, "ebit": 1702000000, "ebitda": 2189000000, "pretax_income": null, "tax_provision": null, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": -872000000, "free_cash_flow": 1415000000, "dividends_paid": -369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9935000000, "cost_of_revenue": 4731000000, "gross_profit": 5204000000, "ebit": 1702000000, "ebitda": 2189000000, "pretax_income": null, "tax_provision": null, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": -872000000, "free_cash_flow": 1415000000, "dividends_paid": -369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9935000000, "cost_of_revenue": 4731000000, "gross_profit": 5204000000, "ebit": 1702000000, "ebitda": 2189000000, "pretax_income": null, "tax_provision": null, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": -872000000, "free_cash_flow": 1415000000, "dividends_paid": -369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9935000000, "cost_of_revenue": 4731000000, "gross_profit": 5204000000, "ebit": 1702000000, "ebitda": 2189000000, "pretax_income": null, "tax_provision": null, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": -872000000, "free_cash_flow": 1415000000, "dividends_paid": -369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9935000000, "cost_of_revenue": 4731000000, "gross_profit": 5204000000, "ebit": 1702000000, "ebitda": 2189000000, "pretax_income": null, "tax_provision": null, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": -872000000, "free_cash_flow": 1415000000, "dividends_paid": -369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9935000000, "cost_of_revenue": 4731000000, "gross_profit": 5204000000, "ebit": 1702000000, "ebitda": 2189000000, "pretax_income": null, "tax_provision": null, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": -872000000, "free_cash_flow": 1415000000, "dividends_paid": -369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -514000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7715000000, "cost_of_revenue": 3561000000, "gross_profit": 4154000000, "ebit": 1329000000, "ebitda": 1686000000, "pretax_income": null, "tax_provision": null, "net_income": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184000000, "total_current_assets": 8231000000, "total_assets": 14344000000, "short_term_debt": 499000000, "long_term_debt": 1597000000, "total_debt": 2423000000, "total_liabilities": null, "total_equity": 4050000000, "shares_outstanding": 43437346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1720000000, "capital_expenditure": -732000000, "free_cash_flow": 988000000, "dividends_paid": -248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938000000, "cost_of_revenue": 742000000, "gross_profit": 1196000000, "ebit": 176000000, "ebitda": 311000000, "pretax_income": null, "tax_provision": null, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 11874000000, "total_assets": 19606000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2157000000, "total_liabilities": null, "total_equity": 5335000000, "shares_outstanding": 46500930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155000000, "capital_expenditure": -150000000, "free_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938000000, "cost_of_revenue": 742000000, "gross_profit": 1196000000, "ebit": 176000000, "ebitda": 311000000, "pretax_income": null, "tax_provision": null, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 11874000000, "total_assets": 19606000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2157000000, "total_liabilities": null, "total_equity": 5335000000, "shares_outstanding": 46500930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155000000, "capital_expenditure": -150000000, "free_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938000000, "cost_of_revenue": 742000000, "gross_profit": 1196000000, "ebit": 176000000, "ebitda": 311000000, "pretax_income": null, "tax_provision": null, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 11874000000, "total_assets": 19606000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2157000000, "total_liabilities": null, "total_equity": 5335000000, "shares_outstanding": 46500930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155000000, "capital_expenditure": -150000000, "free_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938000000, "cost_of_revenue": 742000000, "gross_profit": 1196000000, "ebit": 176000000, "ebitda": 311000000, "pretax_income": null, "tax_provision": null, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 11874000000, "total_assets": 19606000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2157000000, "total_liabilities": null, "total_equity": 5335000000, "shares_outstanding": 46500930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155000000, "capital_expenditure": -150000000, "free_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938000000, "cost_of_revenue": 742000000, "gross_profit": 1196000000, "ebit": 176000000, "ebitda": 311000000, "pretax_income": null, "tax_provision": null, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 11874000000, "total_assets": 19606000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2157000000, "total_liabilities": null, "total_equity": 5335000000, "shares_outstanding": 46500930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155000000, "capital_expenditure": -150000000, "free_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1938000000, "cost_of_revenue": 742000000, "gross_profit": 1196000000, "ebit": 176000000, "ebitda": 311000000, "pretax_income": null, "tax_provision": null, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329000000, "total_current_assets": 11874000000, "total_assets": 19606000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2157000000, "total_liabilities": null, "total_equity": 5335000000, "shares_outstanding": 46500930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155000000, "capital_expenditure": -150000000, "free_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 945000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2420000000, "cost_of_revenue": 1164000000, "gross_profit": 1256000000, "ebit": 968000000, "ebitda": 1097000000, "pretax_income": null, "tax_provision": null, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": -274000000, "free_cash_flow": 2228000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1127000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2420000000, "cost_of_revenue": 1164000000, "gross_profit": 1256000000, "ebit": 968000000, "ebitda": 1097000000, "pretax_income": null, "tax_provision": null, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": -274000000, "free_cash_flow": 2228000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1127000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2420000000, "cost_of_revenue": 1164000000, "gross_profit": 1256000000, "ebit": 968000000, "ebitda": 1097000000, "pretax_income": null, "tax_provision": null, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": -274000000, "free_cash_flow": 2228000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1127000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2420000000, "cost_of_revenue": 1164000000, "gross_profit": 1256000000, "ebit": 968000000, "ebitda": 1097000000, "pretax_income": null, "tax_provision": null, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": -274000000, "free_cash_flow": 2228000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1127000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2420000000, "cost_of_revenue": 1164000000, "gross_profit": 1256000000, "ebit": 968000000, "ebitda": 1097000000, "pretax_income": null, "tax_provision": null, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": -274000000, "free_cash_flow": 2228000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1127000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2420000000, "cost_of_revenue": 1164000000, "gross_profit": 1256000000, "ebit": 968000000, "ebitda": 1097000000, "pretax_income": null, "tax_provision": null, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1650000000, "total_current_assets": 10901000000, "total_assets": 16772000000, "short_term_debt": 74000000, "long_term_debt": 902000000, "total_debt": 1282000000, "total_liabilities": null, "total_equity": 5011000000, "shares_outstanding": 45881030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": -274000000, "free_cash_flow": 2228000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1127000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }