{ "ticker": { "uuid": "6d1eedea-b127-41fa-9667-faa2ded7002d", "symbol": "CHALET", "name": "Chalet Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6d1eedea-b127-41fa-9667-faa2ded7002d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d1eedea-b127-41fa-9667-faa2ded7002d/" }, "ticker_metadata": { "id": 13220, "uuid": "6d1eedea-b127-41fa-9667-faa2ded7002d", "symbol": "CHALET", "name": "Chalet Hotels Limited", "asset_type": "equity", "market_cap": 171822792704, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Chalet Hotels Limited owns, develops, manages, and operates hotels and resorts in India. It also operates in rental and annuity, and real estate development business. The company's portfolio comprises hotels, service apartments, and commercial properties. In addition, it engages in construction and development of residential properties. Chalet Hotels Limited was incorporated in 1986 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d1eedea-b127-41fa-9667-faa2ded7002d", "symbol": "CHALET", "name": "Chalet Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6d1eedea-b127-41fa-9667-faa2ded7002d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d1eedea-b127-41fa-9667-faa2ded7002d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.33, "quality": 0.97, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 777.45, "market_cap": 170256986664.08, "pe_ratio": 27.7241, "earnings_yield": 0.0361, "ebitda_to_ev": 0.0613, "shareholder_yield": 0.0118, "roe": 0.1661, "piotroski_f_score": 6, "momentum_12_1": -0.142, "volatility_252d": 0.2648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.137307+00:00", "batch_id": "" }, "size": { "price_close": 777.45, "market_cap": 170256986664.0795, "market_cap_usd": 170256986664.0795, "enterprise_value": 192293836664.0795, "shares_outstanding": 218994127, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.7241, "pb_ratio": 4.6043, "ptbv_ratio": 4.6043, "ps_ratio": 6.66, "pcf_ratio": 15.9587, "pfcf_ratio": 23.3707, "ev_ebitda": 16.3216, "ev_ebit": 21.1942, "ev_sales": 7.522, "ev_fcf": 26.3956, "earnings_yield": 0.0361, "fcf_yield": 0.0379, "price_to_sales": 6.66, "price_to_book": 4.6043, "price_to_cashflow": 15.9587, "ebitda_to_ev": 0.0613, "sales_yield": 0.1329 }, "yield": { "dividend_yield": 0.0013, "buyback_yield": 0.0105, "shareholder_yield": 0.0118, "debt_paydown_yield": 0.0037, "total_yield": 0.0155 }, "quality": { "gross_margin": 0.7114, "operating_margin": 0.3549, "net_margin": 0.2402, "ebitda_margin": 0.4609, "fcf_margin": 0.285, "roe": 0.1661, "roa": 0.084, "roic": 0.1153, "roc_greenblatt": null, "asset_turnover": 0.3498, "cash_conversion": 1.1863, "accruals_ratio": -0.0619, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2922, "revenue_stability_5y": 0.4072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2488, "external_financing": 0.0302 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8704, "debt_to_assets": 0.324, "interest_coverage": 4.9496, "current_ratio": 0.7019, "quick_ratio": 0.7019, "net_debt": 22036850000, "local_beta": 1.1818, "volatility_252d": 0.2648, "volatility_60d": 0.5194, "max_drawdown_12m": -0.2967, "risk_adjusted_momentum": -0.5363 }, "growth": { "revenue_growth_1y": 0.6124, "revenue_growth_3y_cagr": 0.3489, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.5139, "eps_growth_3y_cagr": 0.521, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2109, "revenue_growth": 0.6124, "earnings_growth": 3.5139 }, "momentum": { "price_return_1m": -0.0149, "price_return_3m": 0.0178, "price_return_6m": -0.1347, "price_return_9m": -0.2376, "price_return_12m": -0.1548, "price_return_12m_ex1m": -0.142, "momentum_6m": -0.1347, "momentum_12m": -0.1548, "momentum_12_1": -0.142, "distance_from_52w_high": -0.2443, "distance_from_52w_low": 0.0746, "relative_strength": -0.0471 }, "raw_ttm": { "revenue_ttm": 25564180000, "gross_profit_ttm": 18185100000, "ebit_ttm": 9072940000, "ebitda_ttm": 11781580000, "net_income_ttm": 6141120000, "eps_diluted_ttm": 28.0424, "operating_cash_flow_ttm": 10668630000, "capital_expenditure_ttm": -3383570000, "fcf_ttm": 7285060000, "dividends_paid_ttm": -217450000, "share_repurchases_ttm": -2000000000, "shares_issued_ttm": 204620000, "interest_expense_ttm": 1833060000, "cash_and_equivalents": 1639930000, "total_current_assets": 9031320000, "total_current_liabilities": 12866430000, "net_ppe": null, "total_assets": 73086320000, "total_debt": 23676780000, "total_equity": 36977930000, "net_working_capital": -1072660000, "book_value_per_share": 168.8535, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 168.8535 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 83, "rank_pcf": 41, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 51, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 15, "rank_total_yield": 20, "rank_roe": 24, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 12, "rank_fcf_margin": 6, "rank_piotroski": 30, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60 }, "composites": { "value_composite": 67, "quality_composite": 3, "momentum_composite": 71, "growth_composite": 1, "yield_composite": 20, "svqf_composite": 64, "vc1_composite": 72, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.5658, "os_score": 0.47, "value_percentile": 0.33, "quality_percentile": 0.97, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5728, "ticker_id": 13220, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.137307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 777.45, "market_cap": 170256986664.0795, "market_cap_usd": 170256986664.0795, "enterprise_value": 192293836664.0795, "shares_outstanding": 218994127, "fx_rate_to_usd": null, "pe_ratio": 27.72409376, "pb_ratio": 4.60428657, "ptbv_ratio": 4.60428657, "ps_ratio": 6.65998231, "pcf_ratio": 15.95865511, "pfcf_ratio": 23.37070479, "ev_ebitda": 16.32156609, "ev_ebit": 21.19421452, "ev_sales": 7.52200292, "ev_fcf": 26.39564213, "earnings_yield": 0.03606971, "fcf_yield": 0.03788504, "dividend_yield": 0.00127719, "buyback_yield": 0.01054512, "shareholder_yield": 0.0118223, "debt_paydown_yield": 0.0036627, "total_yield": 0.015485, "gross_margin": 0.7113508, "operating_margin": 0.35490831, "net_margin": 0.24022363, "ebitda_margin": 0.46086282, "fcf_margin": 0.28497139, "roe": 0.16607528, "roa": 0.08402557, "roic": 0.1153051, "roc_greenblatt": null, "asset_turnover": 0.34978064, "cash_conversion": 1.18627547, "accruals_ratio": -0.06194743, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.87044946, "debt_to_assets": 0.32395638, "interest_coverage": 4.94961431, "current_ratio": 0.70192897, "quick_ratio": 0.70192897, "net_debt": 22036850000, "revenue_growth_1y": 0.6123604, "revenue_growth_3y_cagr": 0.34891337, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.5138854, "eps_growth_3y_cagr": 0.52100838, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21089874, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.292178, "revenue_stability_5y": 0.407168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01488849, "price_return_3m": 0.01780459, "price_return_6m": -0.13467639, "price_return_9m": -0.23762239, "price_return_12m": -0.15479032, "price_return_12m_ex1m": -0.14201623, "distance_from_52w_high": -0.24428465, "distance_from_52w_low": 0.07456809, "relative_strength": -0.04711058, "local_beta": 1.1818, "volatility_252d": 0.264806, "volatility_60d": 0.519393, "max_drawdown_12m": -0.29672641, "revenue_ttm": 25564180000, "gross_profit_ttm": 18185100000, "ebit_ttm": 9072940000, "ebitda_ttm": 11781580000, "net_income_ttm": 6141120000, "eps_diluted_ttm": 28.04239586, "operating_cash_flow_ttm": 10668630000, "capital_expenditure_ttm": -3383570000, "fcf_ttm": 7285060000, "dividends_paid_ttm": -217450000, "share_repurchases_ttm": -2000000000, "shares_issued_ttm": 204620000, "interest_expense_ttm": 1833060000, "cash_and_equivalents": 1639930000, "total_current_assets": 9031320000, "total_current_liabilities": 12866430000, "net_ppe": null, "total_assets": 73086320000, "total_debt": 23676780000, "total_equity": 36977930000, "net_working_capital": -1072660000, "book_value_per_share": 168.85352364, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 168.85352364, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 83, "rank_pcf": 41, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 51, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 15, "rank_total_yield": 20, "rank_roe": 24, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 12, "rank_fcf_margin": 6, "rank_piotroski": 30, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60, "value_composite": 67, "quality_composite": 3, "momentum_composite": 71, "growth_composite": 1, "yield_composite": 20, "svqf_composite": 64, "vc1_composite": 72, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 777.45, "os": 0.47, "value": 0.33, "quality": 0.97, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.7241, "earnings_yield": 0.0361, "shareholder_yield": 0.0118, "roe": 0.1661, "momentum_12_1": -0.142, "complete_fields": { "id": 5728, "ticker_id": 13220, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.137307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 777.45, "market_cap": 170256986664.0795, "market_cap_usd": 170256986664.0795, "enterprise_value": 192293836664.0795, "shares_outstanding": 218994127, "fx_rate_to_usd": null, "pe_ratio": 27.72409376, "pb_ratio": 4.60428657, "ptbv_ratio": 4.60428657, "ps_ratio": 6.65998231, "pcf_ratio": 15.95865511, "pfcf_ratio": 23.37070479, "ev_ebitda": 16.32156609, "ev_ebit": 21.19421452, "ev_sales": 7.52200292, "ev_fcf": 26.39564213, "earnings_yield": 0.03606971, "fcf_yield": 0.03788504, "dividend_yield": 0.00127719, "buyback_yield": 0.01054512, "shareholder_yield": 0.0118223, "debt_paydown_yield": 0.0036627, "total_yield": 0.015485, "gross_margin": 0.7113508, "operating_margin": 0.35490831, "net_margin": 0.24022363, "ebitda_margin": 0.46086282, "fcf_margin": 0.28497139, "roe": 0.16607528, "roa": 0.08402557, "roic": 0.1153051, "roc_greenblatt": null, "asset_turnover": 0.34978064, "cash_conversion": 1.18627547, "accruals_ratio": -0.06194743, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.87044946, "debt_to_assets": 0.32395638, "interest_coverage": 4.94961431, "current_ratio": 0.70192897, "quick_ratio": 0.70192897, "net_debt": 22036850000, "revenue_growth_1y": 0.6123604, "revenue_growth_3y_cagr": 0.34891337, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.5138854, "eps_growth_3y_cagr": 0.52100838, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21089874, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.292178, "revenue_stability_5y": 0.407168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01488849, "price_return_3m": 0.01780459, "price_return_6m": -0.13467639, "price_return_9m": -0.23762239, "price_return_12m": -0.15479032, "price_return_12m_ex1m": -0.14201623, "distance_from_52w_high": -0.24428465, "distance_from_52w_low": 0.07456809, "relative_strength": -0.04711058, "local_beta": 1.1818, "volatility_252d": 0.264806, "volatility_60d": 0.519393, "max_drawdown_12m": -0.29672641, "revenue_ttm": 25564180000, "gross_profit_ttm": 18185100000, "ebit_ttm": 9072940000, "ebitda_ttm": 11781580000, "net_income_ttm": 6141120000, "eps_diluted_ttm": 28.04239586, "operating_cash_flow_ttm": 10668630000, "capital_expenditure_ttm": -3383570000, "fcf_ttm": 7285060000, "dividends_paid_ttm": -217450000, "share_repurchases_ttm": -2000000000, "shares_issued_ttm": 204620000, "interest_expense_ttm": 1833060000, "cash_and_equivalents": 1639930000, "total_current_assets": 9031320000, "total_current_liabilities": 12866430000, "net_ppe": null, "total_assets": 73086320000, "total_debt": 23676780000, "total_equity": 36977930000, "net_working_capital": -1072660000, "book_value_per_share": 168.85352364, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 168.85352364, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 83, "rank_pcf": 41, "rank_ev_ebitda": 54, "rank_ev_ebit": 50, "rank_earnings_yield": 51, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 15, "rank_total_yield": 20, "rank_roe": 24, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 12, "rank_fcf_margin": 6, "rank_piotroski": 30, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60, "value_composite": 67, "quality_composite": 3, "momentum_composite": 71, "growth_composite": 1, "yield_composite": 20, "svqf_composite": 64, "vc1_composite": 72, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 27697530000, "cost_of_revenue": 8979990000, "gross_profit": 18717540000, "ebit": 9574520000, "ebitda": 12290550000, "pretax_income": null, "tax_provision": null, "net_income": 6451090000, "net_income_to_common": 6451090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639930000, "total_current_assets": 9031320000, "total_assets": 73086320000, "short_term_debt": 4402380000, "long_term_debt": 18837100000, "total_debt": 23676780000, "total_liabilities": null, "total_equity": 36977930000, "shares_outstanding": 218994127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10668630000, "capital_expenditure": -3383570000, "free_cash_flow": 7285060000, "dividends_paid": -217450000, "share_repurchases": -2000000000, "shares_issued": 204620000, "net_debt_issued": -623600000 }, "complete_fields": { "id": 363775, "ticker_id": 13220, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12290550000", "netIncome": "6451090000", "grossProfit": "18717540000", "totalRevenue": "27697530000", "costOfRevenue": "8979990000", "interestExpense": "1804500000", "operatingIncome": "9574520000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2299520000" }, "balance": { "totalDebt": "23676780000", "totalAssets": "73086320000", "longTermDebt": "18837100000", "shortTermDebt": "4402380000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "218994127", "totalCurrentAssets": "9031320000", "totalShareholderEquity": "36977930000", "totalCurrentLiabilities": "12866430000", "cashAndShortTermInvestments": "1639930000" }, "cashflow": { "freeCashFlow": "7285060000", "dividendsPaid": "-217450000", "issuanceOfDebt": "16277360000", "issuanceOfStock": "204620000", "repaymentOfDebt": "-16900960000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10668630000", "repurchaseOfStock": "-2000000000", "capitalExpenditures": "-3383570000" } }, "revenue": 27697530000, "cost_of_revenue": 8979990000, "gross_profit": 18717540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9574520000, "depreciation_amortisation": 2299520000, "ebitda": 12290550000, "interest_expense": 1804500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6451090000, "net_income_continuing_ops": null, "net_income_to_common": 6451090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1639930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9031320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73086320000, "short_term_debt": 4402380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12866430000, "long_term_debt": 18837100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23676780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36977930000, "shares_outstanding": 218994127, "operating_cash_flow": 10668630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3383570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -217450000, "share_repurchases": -2000000000, "shares_issued": 204620000, "net_debt_issued": -623600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7285060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12290550000", "netIncome": "6451090000", "grossProfit": "18717540000", "totalRevenue": "27697530000", "costOfRevenue": "8979990000", "interestExpense": "1804500000", "operatingIncome": "9574520000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2299520000" }, "balance": { "totalDebt": "23676780000", "totalAssets": "73086320000", "longTermDebt": "18837100000", "shortTermDebt": "4402380000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "218994127", "totalCurrentAssets": "9031320000", "totalShareholderEquity": "36977930000", "totalCurrentLiabilities": "12866430000", "cashAndShortTermInvestments": "1639930000" }, "cashflow": { "freeCashFlow": "7285060000", "dividendsPaid": "-217450000", "issuanceOfDebt": "16277360000", "issuanceOfStock": "204620000", "repaymentOfDebt": "-16900960000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10668630000", "repurchaseOfStock": "-2000000000", "capitalExpenditures": "-3383570000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 17178250000, "cost_of_revenue": 4022780000, "gross_profit": 13155470000, "ebit": 5570960000, "ebitda": 7721890000, "pretax_income": null, "tax_provision": null, "net_income": 1425650000, "net_income_to_common": 1425650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092430000, "total_current_assets": 11651360000, "total_assets": 70634570000, "short_term_debt": 10013360000, "long_term_debt": 15529610000, "total_debt": 26040390000, "total_liabilities": null, "total_equity": 30462470000, "shares_outstanding": 218455415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9503850000, "capital_expenditure": -9691200000, "free_cash_flow": -187350000, "dividends_paid": null, "share_repurchases": -160000000, "shares_issued": 9903440000, "net_debt_issued": -2607790000 }, "complete_fields": { "id": 363779, "ticker_id": 13220, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7721890000", "netIncome": "1425650000", "grossProfit": "13155470000", "totalRevenue": "17178250000", "costOfRevenue": "4022780000", "interestExpense": "1590820000", "operatingIncome": "5570960000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1787960000" }, "balance": { "totalDebt": "26040390000", "totalAssets": "70634570000", "longTermDebt": "15529610000", "shortTermDebt": "10013360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "218455415", "totalCurrentAssets": "11651360000", "totalShareholderEquity": "30462470000", "totalCurrentLiabilities": "22038730000", "cashAndShortTermInvestments": "1092430000" }, "cashflow": { "freeCashFlow": "-187350000", "dividendsPaid": null, "issuanceOfDebt": "7366520000", "issuanceOfStock": "9903440000", "repaymentOfDebt": "-9974310000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9503850000", "repurchaseOfStock": "-160000000", "capitalExpenditures": "-9691200000" } }, "revenue": 17178250000, "cost_of_revenue": 4022780000, "gross_profit": 13155470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5570960000, "depreciation_amortisation": 1787960000, "ebitda": 7721890000, "interest_expense": 1590820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1425650000, "net_income_continuing_ops": null, "net_income_to_common": 1425650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11651360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70634570000, "short_term_debt": 10013360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22038730000, "long_term_debt": 15529610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26040390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30462470000, "shares_outstanding": 218455415, "operating_cash_flow": 9503850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9691200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -160000000, "shares_issued": 9903440000, "net_debt_issued": -2607790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -187350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7721890000", "netIncome": "1425650000", "grossProfit": "13155470000", "totalRevenue": "17178250000", "costOfRevenue": "4022780000", "interestExpense": "1590820000", "operatingIncome": "5570960000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1787960000" }, "balance": { "totalDebt": "26040390000", "totalAssets": "70634570000", "longTermDebt": "15529610000", "shortTermDebt": "10013360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "218455415", "totalCurrentAssets": "11651360000", "totalShareholderEquity": "30462470000", "totalCurrentLiabilities": "22038730000", "cashAndShortTermInvestments": "1092430000" }, "cashflow": { "freeCashFlow": "-187350000", "dividendsPaid": null, "issuanceOfDebt": "7366520000", "issuanceOfStock": "9903440000", "repaymentOfDebt": "-9974310000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9503850000", "repurchaseOfStock": "-160000000", "capitalExpenditures": "-9691200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 14172520000, "cost_of_revenue": 4700620000, "gross_profit": 9471900000, "ebit": 4547630000, "ebitda": 6043270000, "pretax_income": null, "tax_provision": null, "net_income": 2781650000, "net_income_to_common": 2781650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823340000, "total_current_assets": 8821130000, "total_assets": 57495470000, "short_term_debt": 10957210000, "long_term_debt": 16542590000, "total_debt": 28048360000, "total_liabilities": null, "total_equity": 18513420000, "shares_outstanding": 205474008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6894370000, "capital_expenditure": -4362450000, "free_cash_flow": 2531920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 134870000, "net_debt_issued": 380610000 }, "complete_fields": { "id": 363782, "ticker_id": 13220, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6043270000", "netIncome": "2781650000", "grossProfit": "9471900000", "totalRevenue": "14172520000", "costOfRevenue": "4700620000", "interestExpense": "1966040000", "operatingIncome": "4547630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1383700000" }, "balance": { "totalDebt": "28048360000", "totalAssets": "57495470000", "longTermDebt": "16542590000", "shortTermDebt": "10957210000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "205474008", "totalCurrentAssets": "8821130000", "totalShareholderEquity": "18513420000", "totalCurrentLiabilities": "19127960000", "cashAndShortTermInvestments": "823340000" }, "cashflow": { "freeCashFlow": "2531920000", "dividendsPaid": null, "issuanceOfDebt": "4848170000", "issuanceOfStock": "134870000", "repaymentOfDebt": "-4467560000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6894370000", "repurchaseOfStock": "0", "capitalExpenditures": "-4362450000" } }, "revenue": 14172520000, "cost_of_revenue": 4700620000, "gross_profit": 9471900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4547630000, "depreciation_amortisation": 1383700000, "ebitda": 6043270000, "interest_expense": 1966040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2781650000, "net_income_continuing_ops": null, "net_income_to_common": 2781650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8821130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57495470000, "short_term_debt": 10957210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19127960000, "long_term_debt": 16542590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28048360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18513420000, "shares_outstanding": 205474008, "operating_cash_flow": 6894370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4362450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 134870000, "net_debt_issued": 380610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2531920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6043270000", "netIncome": "2781650000", "grossProfit": "9471900000", "totalRevenue": "14172520000", "costOfRevenue": "4700620000", "interestExpense": "1966040000", "operatingIncome": "4547630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1383700000" }, "balance": { "totalDebt": "28048360000", "totalAssets": "57495470000", "longTermDebt": "16542590000", "shortTermDebt": "10957210000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "205474008", "totalCurrentAssets": "8821130000", "totalShareholderEquity": "18513420000", "totalCurrentLiabilities": "19127960000", "cashAndShortTermInvestments": "823340000" }, "cashflow": { "freeCashFlow": "2531920000", "dividendsPaid": null, "issuanceOfDebt": "4848170000", "issuanceOfStock": "134870000", "repaymentOfDebt": "-4467560000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6894370000", "repurchaseOfStock": "0", "capitalExpenditures": "-4362450000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 11284670000, "cost_of_revenue": 3961490000, "gross_profit": 7323180000, "ebit": 3439160000, "ebitda": 5439810000, "pretax_income": null, "tax_provision": null, "net_income": 1833320000, "net_income_to_common": 1833320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444540000, "total_current_assets": 7043680000, "total_assets": 49307750000, "short_term_debt": 5861590000, "long_term_debt": 20218190000, "total_debt": 26671250000, "total_liabilities": null, "total_equity": 15419390000, "shares_outstanding": 205024864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4768840000, "capital_expenditure": -1748170000, "free_cash_flow": 3020670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 251320000, "net_debt_issued": 2024780000 }, "complete_fields": { "id": 363783, "ticker_id": 13220, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5439810000", "netIncome": "1833320000", "grossProfit": "7323180000", "totalRevenue": "11284670000", "costOfRevenue": "3961490000", "interestExpense": "1538430000", "operatingIncome": "3439160000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1173090000" }, "balance": { "totalDebt": "26671250000", "totalAssets": "49307750000", "longTermDebt": "20218190000", "shortTermDebt": "5861590000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "205024864", "totalCurrentAssets": "7043680000", "totalShareholderEquity": "15419390000", "totalCurrentLiabilities": "10776370000", "cashAndShortTermInvestments": "444540000" }, "cashflow": { "freeCashFlow": "3020670000", "dividendsPaid": null, "issuanceOfDebt": "9976130000", "issuanceOfStock": "251320000", "repaymentOfDebt": "-7951350000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4768840000", "repurchaseOfStock": null, "capitalExpenditures": "-1748170000" } }, "revenue": 11284670000, "cost_of_revenue": 3961490000, "gross_profit": 7323180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3439160000, "depreciation_amortisation": 1173090000, "ebitda": 5439810000, "interest_expense": 1538430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1833320000, "net_income_continuing_ops": null, "net_income_to_common": 1833320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7043680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49307750000, "short_term_debt": 5861590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10776370000, "long_term_debt": 20218190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26671250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15419390000, "shares_outstanding": 205024864, "operating_cash_flow": 4768840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1748170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 251320000, "net_debt_issued": 2024780000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3020670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5439810000", "netIncome": "1833320000", "grossProfit": "7323180000", "totalRevenue": "11284670000", "costOfRevenue": "3961490000", "interestExpense": "1538430000", "operatingIncome": "3439160000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1173090000" }, "balance": { "totalDebt": "26671250000", "totalAssets": "49307750000", "longTermDebt": "20218190000", "shortTermDebt": "5861590000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "205024864", "totalCurrentAssets": "7043680000", "totalShareholderEquity": "15419390000", "totalCurrentLiabilities": "10776370000", "cashAndShortTermInvestments": "444540000" }, "cashflow": { "freeCashFlow": "3020670000", "dividendsPaid": null, "issuanceOfDebt": "9976130000", "issuanceOfStock": "251320000", "repaymentOfDebt": "-7951350000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4768840000", "repurchaseOfStock": null, "capitalExpenditures": "-1748170000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363784, "ticker_id": 13220, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 5582170000, "cost_of_revenue": 1175330000, "gross_profit": 4406840000, "ebit": 2056220000, "ebitda": 2786320000, "pretax_income": null, "tax_provision": null, "net_income": 1630250000, "net_income_to_common": 1630250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639930000, "total_current_assets": 9031320000, "total_assets": 73086320000, "short_term_debt": 4402380000, "long_term_debt": 18837100000, "total_debt": 23676780000, "total_liabilities": null, "total_equity": 36977930000, "shares_outstanding": 218994127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363774, "ticker_id": 13220, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2786320000", "netIncome": "1630250000", "grossProfit": "4406840000", "totalRevenue": "5582170000", "costOfRevenue": "1175330000", "interestExpense": "406000000", "operatingIncome": "2056220000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "601720000" }, "balance": { "totalDebt": "23676780000", "totalAssets": "73086320000", "longTermDebt": "18837100000", "shortTermDebt": "4402380000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "218994127", "totalCurrentAssets": "9031320000", "totalShareholderEquity": "36977930000", "totalCurrentLiabilities": "12866430000", "cashAndShortTermInvestments": "1639930000" } }, "revenue": 5582170000, "cost_of_revenue": 1175330000, "gross_profit": 4406840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2056220000, "depreciation_amortisation": 601720000, "ebitda": 2786320000, "interest_expense": 406000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1630250000, "net_income_continuing_ops": null, "net_income_to_common": 1630250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1639930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9031320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73086320000, "short_term_debt": 4402380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12866430000, "long_term_debt": 18837100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23676780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36977930000, "shares_outstanding": 218994127, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2786320000", "netIncome": "1630250000", "grossProfit": "4406840000", "totalRevenue": "5582170000", "costOfRevenue": "1175330000", "interestExpense": "406000000", "operatingIncome": "2056220000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "601720000" }, "balance": { "totalDebt": "23676780000", "totalAssets": "73086320000", "longTermDebt": "18837100000", "shortTermDebt": "4402380000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "218994127", "totalCurrentAssets": "9031320000", "totalShareholderEquity": "36977930000", "totalCurrentLiabilities": "12866430000", "cashAndShortTermInvestments": "1639930000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 5816760000, "cost_of_revenue": 1306100000, "gross_profit": 4510660000, "ebit": 2066370000, "ebitda": 2716120000, "pretax_income": null, "tax_provision": null, "net_income": 1240910000, "net_income_to_common": 1240910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363776, "ticker_id": 13220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2716120000", "netIncome": "1240910000", "grossProfit": "4510660000", "totalRevenue": "5816760000", "costOfRevenue": "1306100000", "interestExpense": "459150000", "operatingIncome": "2066370000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "584610000" } }, "revenue": 5816760000, "cost_of_revenue": 1306100000, "gross_profit": 4510660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2066370000, "depreciation_amortisation": 584610000, "ebitda": 2716120000, "interest_expense": 459150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1240910000, "net_income_continuing_ops": null, "net_income_to_common": 1240910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2716120000", "netIncome": "1240910000", "grossProfit": "4510660000", "totalRevenue": "5816760000", "costOfRevenue": "1306100000", "interestExpense": "459150000", "operatingIncome": "2066370000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "584610000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 8945510000, "cost_of_revenue": 3753500000, "gross_profit": 5192010000, "ebit": 3033690000, "ebitda": 3710650000, "pretax_income": null, "tax_provision": null, "net_income": 2031500000, "net_income_to_common": 2031500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363777, "ticker_id": 13220, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3710650000", "netIncome": "2031500000", "grossProfit": "5192010000", "totalRevenue": "8945510000", "costOfRevenue": "3753500000", "interestExpense": "485440000", "operatingIncome": "3033690000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "539090000" } }, "revenue": 8945510000, "cost_of_revenue": 3753500000, "gross_profit": 5192010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3033690000, "depreciation_amortisation": 539090000, "ebitda": 3710650000, "interest_expense": 485440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2031500000, "net_income_continuing_ops": null, "net_income_to_common": 2031500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3710650000", "netIncome": "2031500000", "grossProfit": "5192010000", "totalRevenue": "8945510000", "costOfRevenue": "3753500000", "interestExpense": "485440000", "operatingIncome": "3033690000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "539090000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 5219740000, "cost_of_revenue": 1144150000, "gross_profit": 4075590000, "ebit": 1916660000, "ebitda": 2568490000, "pretax_income": null, "tax_provision": null, "net_income": 1238460000, "net_income_to_common": 1238460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092430000, "total_current_assets": 11651360000, "total_assets": 70634570000, "short_term_debt": 10013360000, "long_term_debt": 15529610000, "total_debt": 26040390000, "total_liabilities": null, "total_equity": 30462470000, "shares_outstanding": 218455415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363778, "ticker_id": 13220, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2568490000", "netIncome": "1238460000", "grossProfit": "4075590000", "totalRevenue": "5219740000", "costOfRevenue": "1144150000", "interestExpense": "482470000", "operatingIncome": "1916660000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "497820000" }, "balance": { "totalDebt": "26040390000", "totalAssets": "70634570000", "longTermDebt": "15529610000", "shortTermDebt": "10013360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "218455415", "totalCurrentAssets": "11651360000", "totalShareholderEquity": "30462470000", "totalCurrentLiabilities": "22038730000", "cashAndShortTermInvestments": "1092430000" } }, "revenue": 5219740000, "cost_of_revenue": 1144150000, "gross_profit": 4075590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1916660000, "depreciation_amortisation": 497820000, "ebitda": 2568490000, "interest_expense": 482470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1238460000, "net_income_continuing_ops": null, "net_income_to_common": 1238460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11651360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70634570000, "short_term_debt": 10013360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22038730000, "long_term_debt": 15529610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26040390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30462470000, "shares_outstanding": 218455415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2568490000", "netIncome": "1238460000", "grossProfit": "4075590000", "totalRevenue": "5219740000", "costOfRevenue": "1144150000", "interestExpense": "482470000", "operatingIncome": "1916660000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "497820000" }, "balance": { "totalDebt": "26040390000", "totalAssets": "70634570000", "longTermDebt": "15529610000", "shortTermDebt": "10013360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "218455415", "totalCurrentAssets": "11651360000", "totalShareholderEquity": "30462470000", "totalCurrentLiabilities": "22038730000", "cashAndShortTermInvestments": "1092430000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": 4577910000, "cost_of_revenue": 1015990000, "gross_profit": 3561920000, "ebit": 1569830000, "ebitda": 2113550000, "pretax_income": null, "tax_provision": null, "net_income": 965410000, "net_income_to_common": 965410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363780, "ticker_id": 13220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2113550000", "netIncome": "965410000", "grossProfit": "3561920000", "totalRevenue": "4577910000", "costOfRevenue": "1015990000", "interestExpense": "452970000", "operatingIncome": "1569830000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "477080000" } }, "revenue": 4577910000, "cost_of_revenue": 1015990000, "gross_profit": 3561920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1569830000, "depreciation_amortisation": 477080000, "ebitda": 2113550000, "interest_expense": 452970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 965410000, "net_income_continuing_ops": null, "net_income_to_common": 965410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2113550000", "netIncome": "965410000", "grossProfit": "3561920000", "totalRevenue": "4577910000", "costOfRevenue": "1015990000", "interestExpense": "452970000", "operatingIncome": "1569830000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "477080000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589340000, "total_current_assets": 9083950000, "total_assets": 60391740000, "short_term_debt": 7397230000, "long_term_debt": 12818160000, "total_debt": 20741160000, "total_liabilities": null, "total_equity": 28146890000, "shares_outstanding": 218245933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363781, "ticker_id": 13220, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:28.889055+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20741160000", "totalAssets": "60391740000", "longTermDebt": "12818160000", "shortTermDebt": "7397230000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "218245933", "totalCurrentAssets": "9083950000", "totalShareholderEquity": "28146890000", "totalCurrentLiabilities": "17865850000", "cashAndShortTermInvestments": "589340000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9083950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60391740000, "short_term_debt": 7397230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17865850000, "long_term_debt": 12818160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20741160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28146890000, "shares_outstanding": 218245933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20741160000", "totalAssets": "60391740000", "longTermDebt": "12818160000", "shortTermDebt": "7397230000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "218245933", "totalCurrentAssets": "9083950000", "totalShareholderEquity": "28146890000", "totalCurrentLiabilities": "17865850000", "cashAndShortTermInvestments": "589340000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }