{ "ticker": { "uuid": "6d2091d8-f74b-4104-a875-2e79d79901d2", "symbol": "CBOX", "name": "Cake Box Holdings Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/6d2091d8-f74b-4104-a875-2e79d79901d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d2091d8-f74b-4104-a875-2e79d79901d2/" }, "latest_snapshot": { "ticker": { "uuid": "6d2091d8-f74b-4104-a875-2e79d79901d2", "symbol": "CBOX", "name": "Cake Box Holdings Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/6d2091d8-f74b-4104-a875-2e79d79901d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d2091d8-f74b-4104-a875-2e79d79901d2/" }, "week_end_date": "2026-07-26", "universe": "GBP_UK", "score": { "os": 0.02, "value": 0.06, "quality": 0.17, "momentum": 0.1, "coverage": 0.909, "confidence": 0.614, "delta": 15 }, "headline_factors": { "price": 2, "market_cap": 88000000, "pe_ratio": 20.1221, "earnings_yield": 0.0694, "ebitda_to_ev": 0.0751, "shareholder_yield": -0.0298, "roe": 0.1691, "piotroski_f_score": 3, "momentum_12_1": -0.1099, "volatility_252d": 0.1707 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.1221, "ev_ebitda": 13.3078, "earnings_yield": 0.0694, "fcf_yield": 0.0333, "shareholder_yield": -0.0298 }, "quality": { "roe": 0.1691, "roic": 0.1258, "gross_margin": 0.5249, "fcf_margin": 0.0825, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1304, "eps_growth_1y": -0.1466, "fcf_growth_1y": -0.2838 }, "momentum": { "price_return_12m": -0.08, "momentum_12_1": -0.1099, "relative_strength": -0.2574 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.17, "momentum_percentile": 0.1, "growth_composite": 83, "yield_composite": 91, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.909, "signal_confidence": 0.614 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.95, "os": 0.1, "value": 0.09, "quality": 0.73, "momentum": 0.2, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 19.6191, "earnings_yield": 0.0709, "shareholder_yield": -0.0839, "roe": 0.1691, "momentum_12_1": 0.0268 }, { "week_end_date": "2026-06-14", "price": 1.95, "os": 0.1, "value": 0.09, "quality": 0.72, "momentum": 0.22, "confidence": 0.65, "coverage": 0.879, "pe_ratio": 19.6191, "earnings_yield": 0.0709, "shareholder_yield": -0.0839, "roe": 0.1691, "momentum_12_1": 0.0839 }, { "week_end_date": "2026-06-21", "price": 1.95, "os": 0.1, "value": 0.08, "quality": 0.73, "momentum": 0.22, "confidence": 0.641, "coverage": 0.879, "pe_ratio": 19.6191, "earnings_yield": 0.0709, "shareholder_yield": -0.0839, "roe": 0.1691, "momentum_12_1": 0.0839 }, { "week_end_date": "2026-06-28", "price": 1.94, "os": 0.1, "value": 0.09, "quality": 0.73, "momentum": 0.2, "confidence": 0.631, "coverage": 0.879, "pe_ratio": 19.4682, "earnings_yield": 0.0713, "shareholder_yield": -0.0846, "roe": 0.1691, "momentum_12_1": 0.06 }, { "week_end_date": "2026-07-05", "price": 2.05, "os": 0.1, "value": 0.08, "quality": 0.73, "momentum": 0.22, "confidence": 0.622, "coverage": 0.879, "pe_ratio": 20.6252, "earnings_yield": 0.068, "shareholder_yield": -0.0798, "roe": 0.1691, "momentum_12_1": -0.9893 }, { "week_end_date": "2026-07-12", "price": 2.02, "os": 0.33, "value": 0.07, "quality": 0.72, "momentum": 0.77, "confidence": 0.634, "coverage": 0.909, "pe_ratio": 20.3737, "earnings_yield": 0.0687, "shareholder_yield": -0.0295, "roe": 0.1691, "momentum_12_1": 0.0839 }, { "week_end_date": "2026-07-19", "price": 1.98, "os": 0.17, "value": 0.06, "quality": 0.18, "momentum": 0.82, "confidence": 0.624, "coverage": 0.909, "pe_ratio": 19.8706, "earnings_yield": 0.0701, "shareholder_yield": -0.0302, "roe": 0.1691, "momentum_12_1": 0.0546 }, { "week_end_date": "2026-07-26", "price": 2, "os": 0.02, "value": 0.06, "quality": 0.17, "momentum": 0.1, "confidence": 0.614, "coverage": 0.909, "pe_ratio": 20.1221, "earnings_yield": 0.0694, "shareholder_yield": -0.0298, "roe": 0.1691, "momentum_12_1": -0.1099 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 42780626, "cost_of_revenue": 20323680, "gross_profit": 22456946, "ebit": 7351834, "ebitda": 7962567, "pretax_income": null, "tax_provision": null, "net_income": 4373292, "net_income_to_common": 4373292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6596369, "capital_expenditure": -3065449, "free_cash_flow": 3530920, "dividends_paid": -3800000, "share_repurchases": null, "shares_issued": 7200000, "net_debt_issued": 14203078 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 42780626, "cost_of_revenue": 20323680, "gross_profit": 22456946, "ebit": 7351834, "ebitda": 7962567, "pretax_income": null, "tax_provision": null, "net_income": 4373292, "net_income_to_common": 4373292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6596369, "capital_expenditure": -3065449, "free_cash_flow": 3530920, "dividends_paid": -3800000, "share_repurchases": null, "shares_issued": 7200000, "net_debt_issued": 14203078 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 42780626, "cost_of_revenue": 20323680, "gross_profit": 22456946, "ebit": 7351834, "ebitda": 7962567, "pretax_income": null, "tax_provision": null, "net_income": 4373292, "net_income_to_common": 4373292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6596369, "capital_expenditure": -3065449, "free_cash_flow": 3530920, "dividends_paid": -3800000, "share_repurchases": null, "shares_issued": 7200000, "net_debt_issued": 14203078 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 42780626, "cost_of_revenue": 20323680, "gross_profit": 22456946, "ebit": 7351834, "ebitda": 7962567, "pretax_income": null, "tax_provision": null, "net_income": 4373292, "net_income_to_common": 4373292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6596369, "capital_expenditure": -3065449, "free_cash_flow": 3530920, "dividends_paid": -3800000, "share_repurchases": null, "shares_issued": 7200000, "net_debt_issued": 14203078 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 42780626, "cost_of_revenue": 20323680, "gross_profit": 22456946, "ebit": 7351834, "ebitda": 7962567, "pretax_income": null, "tax_provision": null, "net_income": 4373292, "net_income_to_common": 4373292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6596369, "capital_expenditure": -3065449, "free_cash_flow": 3530920, "dividends_paid": -3800000, "share_repurchases": null, "shares_issued": 7200000, "net_debt_issued": 14203078 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 42780626, "cost_of_revenue": 20323680, "gross_profit": 22456946, "ebit": 7351834, "ebitda": 7759837, "pretax_income": null, "tax_provision": null, "net_income": 4373292, "net_income_to_common": 4373292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6596369, "capital_expenditure": -3065449, "free_cash_flow": 3530920, "dividends_paid": -3800000, "share_repurchases": null, "shares_issued": 7200000, "net_debt_issued": 14203078 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 42780626, "cost_of_revenue": 20323680, "gross_profit": 22456946, "ebit": 7351834, "ebitda": 7759837, "pretax_income": null, "tax_provision": null, "net_income": 4373292, "net_income_to_common": 4373292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6596369, "capital_expenditure": -3065449, "free_cash_flow": 3530920, "dividends_paid": -3800000, "share_repurchases": null, "shares_issued": 7200000, "net_debt_issued": 14203078 } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 37844963, "cost_of_revenue": 17905058, "gross_profit": 19939905, "ebit": 5992211, "ebitda": 7839344, "pretax_income": null, "tax_provision": null, "net_income": 4658685, "net_income_to_common": 4658685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8454265, "total_current_assets": 15688939, "total_assets": 30736000, "short_term_debt": 146544, "long_term_debt": 997050, "total_debt": 3573432, "total_liabilities": null, "total_equity": 19300689, "shares_outstanding": 40000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6276262, "capital_expenditure": -1346146, "free_cash_flow": 4930116, "dividends_paid": -3360000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -93196 } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716492, "total_current_assets": 14803926, "total_assets": 60234357, "short_term_debt": 2090333, "long_term_debt": 12230547, "total_debt": 20680650, "total_liabilities": null, "total_equity": 25866167, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716492, "total_current_assets": 14803926, "total_assets": 60234357, "short_term_debt": 2090333, "long_term_debt": 12230547, "total_debt": 20680650, "total_liabilities": null, "total_equity": 25866167, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716492, "total_current_assets": 14803926, "total_assets": 60234357, "short_term_debt": 2090333, "long_term_debt": 12230547, "total_debt": 20680650, "total_liabilities": null, "total_equity": 25866167, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716492, "total_current_assets": 14803926, "total_assets": 60234357, "short_term_debt": 2090333, "long_term_debt": 12230547, "total_debt": 20680650, "total_liabilities": null, "total_equity": 25866167, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716492, "total_current_assets": 14803926, "total_assets": 60234357, "short_term_debt": 2090333, "long_term_debt": 12230547, "total_debt": 20680650, "total_liabilities": null, "total_equity": 25866167, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716492, "total_current_assets": 14803926, "total_assets": 60234357, "short_term_debt": 2090333, "long_term_debt": 12230547, "total_debt": 20680650, "total_liabilities": null, "total_equity": 25866167, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716492, "total_current_assets": 14803926, "total_assets": 60234357, "short_term_debt": 2090333, "long_term_debt": 12230547, "total_debt": 20680650, "total_liabilities": null, "total_equity": 25866167, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6325774, "total_current_assets": 16734945, "total_assets": 61243428, "short_term_debt": 2053091, "long_term_debt": 13293581, "total_debt": 21496419, "total_liabilities": null, "total_equity": 26992369, "shares_outstanding": 44000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-03-31" }, "schema": { "public_fields_only": true } }