{ "ticker": { "uuid": "6d245a59-aaf2-49c2-b017-4ec0def04928", "symbol": "ORKA", "name": "Oruka Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6d245a59-aaf2-49c2-b017-4ec0def04928/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d245a59-aaf2-49c2-b017-4ec0def04928/" }, "ticker_metadata": { "id": 7543, "uuid": "6d245a59-aaf2-49c2-b017-4ec0def04928", "symbol": "ORKA", "name": "Oruka Therapeutics, Inc.", "asset_type": "equity", "market_cap": 3530067000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Oruka Therapeutics, Inc. is a biotechnology company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d245a59-aaf2-49c2-b017-4ec0def04928", "symbol": "ORKA", "name": "Oruka Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6d245a59-aaf2-49c2-b017-4ec0def04928/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d245a59-aaf2-49c2-b017-4ec0def04928/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 60.14, "market_cap": 3318068737.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2389, "piotroski_f_score": 1, "momentum_12_1": 4.1343, "volatility_252d": 0.6659 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.552436+00:00", "batch_id": "" }, "size": { "price_close": 60.14, "market_cap": 3318068737.4, "market_cap_usd": 3318068737.4, "enterprise_value": 3269228737.4, "shares_outstanding": 55172410, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.8172, "ptbv_ratio": 6.8172, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -36.6031, "ev_ebitda": null, "ev_ebit": -26.0049, "ev_sales": null, "ev_fcf": -36.0643, "earnings_yield": null, "fcf_yield": -0.0277, "price_to_sales": null, "price_to_book": 6.8172, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2389, "roa": -0.2304, "roic": -0.2153, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7798, "accruals_ratio": -0.0502, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1643, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0365, "net_debt_to_ebitda": 0.3888, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 23.7629, "quick_ratio": 23.7629, "net_debt": -48840000, "local_beta": 0.001, "volatility_252d": 0.6659, "volatility_60d": 1.5055, "max_drawdown_12m": -0.1521, "risk_adjusted_momentum": 6.2087 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5455, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0689, "price_return_3m": 0.8241, "price_return_6m": 0.9501, "price_return_9m": 2.6783, "price_return_12m": 3.7806, "price_return_12m_ex1m": 4.1343, "momentum_6m": 0.9501, "momentum_12m": 3.7806, "momentum_12_1": 4.1343, "distance_from_52w_high": -0.1288, "distance_from_52w_low": 4.4278, "relative_strength": 3.6227 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -83000, "ebit_ttm": -125716000, "ebitda_ttm": -125606000, "net_income_ttm": -116254000, "eps_diluted_ttm": -2.1071, "operating_cash_flow_ttm": -90919000, "capital_expenditure_ttm": 269000, "fcf_ttm": -90650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 49520000, "total_current_assets": 395249000, "total_current_liabilities": 16633000, "net_ppe": null, "total_assets": 504480000, "total_debt": 680000, "total_equity": 486720000, "net_working_capital": 329776000, "book_value_per_share": 8.8218, "retained_earnings": -220977000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.8218 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2254, "ticker_id": 7543, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.552436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.14, "market_cap": 3318068737.4, "market_cap_usd": 3318068737.4, "enterprise_value": 3269228737.4, "shares_outstanding": 55172410, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.81720237, "ptbv_ratio": 6.81720237, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -36.60307487, "ev_ebitda": null, "ev_ebit": -26.00487398, "ev_sales": null, "ev_fcf": -36.06429936, "earnings_yield": null, "fcf_yield": -0.02772825, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23885191, "roa": -0.23044323, "roic": -0.21532612, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77975812, "accruals_ratio": -0.05022003, "sbc_to_revenue": null, "debt_to_equity": 0.03648915, "net_debt_to_ebitda": 0.38883493, "debt_to_assets": 0.00134792, "interest_coverage": null, "current_ratio": 23.76294114, "quick_ratio": 23.76294114, "net_debt": -48840000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.54553784, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.164298, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06889611, "price_return_3m": 0.8240825, "price_return_6m": 0.95006485, "price_return_9m": 2.67828746, "price_return_12m": 3.78060413, "price_return_12m_ex1m": 4.13434022, "distance_from_52w_high": -0.12878459, "distance_from_52w_low": 4.42779783, "relative_strength": 3.62266308, "local_beta": 0.001, "volatility_252d": 0.665891, "volatility_60d": 1.505473, "max_drawdown_12m": -0.15210778, "revenue_ttm": 0, "gross_profit_ttm": -83000, "ebit_ttm": -125716000, "ebitda_ttm": -125606000, "net_income_ttm": -116254000, "eps_diluted_ttm": -2.10710389, "operating_cash_flow_ttm": -90919000, "capital_expenditure_ttm": 269000, "fcf_ttm": -90650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 49520000, "total_current_assets": 395249000, "total_current_liabilities": 16633000, "net_ppe": null, "total_assets": 504480000, "total_debt": 680000, "total_equity": 486720000, "net_working_capital": 329776000, "book_value_per_share": 8.82180061, "retained_earnings": -220977000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.82180061, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.14, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2389, "momentum_12_1": 4.1343, "complete_fields": { "id": 2254, "ticker_id": 7543, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.552436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.14, "market_cap": 3318068737.4, "market_cap_usd": 3318068737.4, "enterprise_value": 3269228737.4, "shares_outstanding": 55172410, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.81720237, "ptbv_ratio": 6.81720237, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -36.60307487, "ev_ebitda": null, "ev_ebit": -26.00487398, "ev_sales": null, "ev_fcf": -36.06429936, "earnings_yield": null, "fcf_yield": -0.02772825, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23885191, "roa": -0.23044323, "roic": -0.21532612, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77975812, "accruals_ratio": -0.05022003, "sbc_to_revenue": null, "debt_to_equity": 0.03648915, "net_debt_to_ebitda": 0.38883493, "debt_to_assets": 0.00134792, "interest_coverage": null, "current_ratio": 23.76294114, "quick_ratio": 23.76294114, "net_debt": -48840000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.54553784, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.164298, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06889611, "price_return_3m": 0.8240825, "price_return_6m": 0.95006485, "price_return_9m": 2.67828746, "price_return_12m": 3.78060413, "price_return_12m_ex1m": 4.13434022, "distance_from_52w_high": -0.12878459, "distance_from_52w_low": 4.42779783, "relative_strength": 3.62266308, "local_beta": 0.001, "volatility_252d": 0.665891, "volatility_60d": 1.505473, "max_drawdown_12m": -0.15210778, "revenue_ttm": 0, "gross_profit_ttm": -83000, "ebit_ttm": -125716000, "ebitda_ttm": -125606000, "net_income_ttm": -116254000, "eps_diluted_ttm": -2.10710389, "operating_cash_flow_ttm": -90919000, "capital_expenditure_ttm": 269000, "fcf_ttm": -90650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 49520000, "total_current_assets": 395249000, "total_current_liabilities": 16633000, "net_ppe": null, "total_assets": 504480000, "total_debt": 680000, "total_equity": 486720000, "net_working_capital": 329776000, "book_value_per_share": 8.82180061, "retained_earnings": -220977000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.82180061, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83000, "gross_profit": -83000, "ebit": -122051000, "ebitda": -121968000, "pretax_income": -105433000, "tax_provision": null, "net_income": -105433000, "net_income_to_common": -105433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46935000, "total_current_assets": 343857000, "total_assets": 488617000, "short_term_debt": 619000, "long_term_debt": null, "total_debt": 619000, "total_liabilities": 16687000, "total_equity": 471930000, "shares_outstanding": 45614142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88210000, "capital_expenditure": 209000, "free_cash_flow": -88001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140747, "ticker_id": 7543, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122051000", "ebitda": "-121968000", "netIncome": "-105433000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83000", "interestIncome": "16630000", "incomeBeforeTax": "-105433000", "interestExpense": "0", "operatingIncome": "-122051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16630000", "nonInterestIncome": "None", "operatingExpenses": "121968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "21411000", "netIncomeFromContinuingOperations": "-105433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "488617000", "longTermDebt": "None", "shortTermDebt": "619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189157000", "totalLiabilities": "16687000", "otherCurrentAssets": "6813000", "totalCurrentAssets": "343857000", "currentLongTermDebt": "None", "longTermInvestments": "142539000", "shortTermInvestments": "290109000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144760000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932000", "totalShareholderEquity": "471930000", "capitalLeaseObligations": "1932000", "otherCurrentLiabilities": "10600000", "totalCurrentLiabilities": "15374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "46935000", "commonStockSharesOutstanding": "45614142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88210000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170315000", "cashflowFromInvestment": "-96745000", "stockBasedCompensation": "24240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 83000, "gross_profit": -83000, "research_and_development": 100640000, "selling_general_admin": 21411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122051000, "depreciation_amortisation": 83000, "ebitda": -121968000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -105433000, "tax_provision": null, "effective_tax_rate": null, "net_income": -105433000, "net_income_continuing_ops": -105433000, "net_income_to_common": -105433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46935000, "short_term_investments": 290109000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 343857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144760000, "total_assets": 488617000, "short_term_debt": 619000, "accounts_payable": 4155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313000, "total_liabilities": 16687000, "total_debt": 619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189157000, "total_equity": 471930000, "shares_outstanding": 45614142, "operating_cash_flow": -88210000, "stock_based_compensation": 24240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170315000, "free_cash_flow": -88001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122051000", "ebitda": "-121968000", "netIncome": "-105433000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83000", "interestIncome": "16630000", "incomeBeforeTax": "-105433000", "interestExpense": "0", "operatingIncome": "-122051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16630000", "nonInterestIncome": "None", "operatingExpenses": "121968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "21411000", "netIncomeFromContinuingOperations": "-105433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "488617000", "longTermDebt": "None", "shortTermDebt": "619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189157000", "totalLiabilities": "16687000", "otherCurrentAssets": "6813000", "totalCurrentAssets": "343857000", "currentLongTermDebt": "None", "longTermInvestments": "142539000", "shortTermInvestments": "290109000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144760000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932000", "totalShareholderEquity": "471930000", "capitalLeaseObligations": "1932000", "otherCurrentLiabilities": "10600000", "totalCurrentLiabilities": "15374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "46935000", "commonStockSharesOutstanding": "45614142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88210000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170315000", "cashflowFromInvestment": "-96745000", "stockBasedCompensation": "24240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -82256000, "ebitda": -82229000, "pretax_income": -83724000, "tax_provision": null, "net_income": -83724000, "net_income_to_common": -83724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61575000, "total_current_assets": 376869000, "total_assets": 396019000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 13798000, "total_equity": 382221000, "shares_outstanding": 16789362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57837000, "capital_expenditure": 189000, "free_cash_flow": -57648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140752, "ticker_id": 7543, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82256000", "ebitda": "-82229000", "netIncome": "-83724000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "27000", "interestIncome": "None", "incomeBeforeTax": "-83724000", "interestExpense": "1468000", "operatingIncome": "-88123000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "396019000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83724000", "totalLiabilities": "13798000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "376869000", "currentLongTermDebt": "None", "longTermInvestments": "18069000", "shortTermInvestments": "314073000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19150000", "currentAccountsPayable": "3462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968000", "totalShareholderEquity": "382221000", "capitalLeaseObligations": "968000", "otherCurrentLiabilities": "9368000", "totalCurrentLiabilities": "13043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "755000", "cashAndShortTermInvestments": "61575000", "commonStockSharesOutstanding": "16789362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57837000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449539000", "cashflowFromInvestment": "-330127000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": 75060000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82256000, "depreciation_amortisation": 27000, "ebitda": -82229000, "interest_expense": 1468000, "interest_income": null, "other_non_operating": null, "pretax_income": -83724000, "tax_provision": null, "effective_tax_rate": null, "net_income": -83724000, "net_income_continuing_ops": null, "net_income_to_common": -83724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61575000, "short_term_investments": 314073000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 376869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19150000, "total_assets": 396019000, "short_term_debt": 213000, "accounts_payable": 3462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755000, "total_liabilities": 13798000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83724000, "total_equity": 382221000, "shares_outstanding": 16789362, "operating_cash_flow": -57837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449539000, "free_cash_flow": -57648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82256000", "ebitda": "-82229000", "netIncome": "-83724000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "27000", "interestIncome": "None", "incomeBeforeTax": "-83724000", "interestExpense": "1468000", "operatingIncome": "-88123000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "396019000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83724000", "totalLiabilities": "13798000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "376869000", "currentLongTermDebt": "None", "longTermInvestments": "18069000", "shortTermInvestments": "314073000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19150000", "currentAccountsPayable": "3462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968000", "totalShareholderEquity": "382221000", "capitalLeaseObligations": "968000", "otherCurrentLiabilities": "9368000", "totalCurrentLiabilities": "13043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "755000", "cashAndShortTermInvestments": "61575000", "commonStockSharesOutstanding": "16789362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57837000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449539000", "cashflowFromInvestment": "-330127000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 111000, "gross_profit": -111000, "ebit": -5339000, "ebitda": -5228000, "pretax_income": -5339000, "tax_provision": null, "net_income": -5339000, "net_income_to_common": -5339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37431000, "total_current_assets": 37592000, "total_assets": 37861000, "short_term_debt": 76000, "long_term_debt": null, "total_debt": 76000, "total_liabilities": 841000, "total_equity": 37020000, "shares_outstanding": 14415877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140757, "ticker_id": 7543, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5339000", "ebitda": "-5228000", "netIncome": "-5339000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "111000", "interestIncome": "None", "incomeBeforeTax": "-5339000", "interestExpense": "None", "operatingIncome": "-7296000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "37861000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-188741000", "totalLiabilities": "841000", "otherCurrentAssets": "161000", "totalCurrentAssets": "37592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280000", "totalShareholderEquity": "37020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204000", "cashAndShortTermInvestments": "37431000", "commonStockSharesOutstanding": "14415877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37431000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 111000, "gross_profit": -111000, "research_and_development": 1013000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5339000, "depreciation_amortisation": 111000, "ebitda": -5228000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5339000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5339000, "net_income_continuing_ops": null, "net_income_to_common": -5339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269000, "total_assets": 37861000, "short_term_debt": 76000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204000, "total_liabilities": 841000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188741000, "total_equity": 37020000, "shares_outstanding": 14415877, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5339000", "ebitda": "-5228000", "netIncome": "-5339000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "111000", "interestIncome": "None", "incomeBeforeTax": "-5339000", "interestExpense": "None", "operatingIncome": "-7296000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "37861000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-188741000", "totalLiabilities": "841000", "otherCurrentAssets": "161000", "totalCurrentAssets": "37592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280000", "totalShareholderEquity": "37020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204000", "cashAndShortTermInvestments": "37431000", "commonStockSharesOutstanding": "14415877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37431000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 114000, "gross_profit": -114000, "ebit": -9926000, "ebitda": -9812000, "pretax_income": -9926000, "tax_provision": null, "net_income": -9926000, "net_income_to_common": -9926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42445000, "total_current_assets": 42699000, "total_assets": 43085000, "short_term_debt": 103000, "long_term_debt": null, "total_debt": 103000, "total_liabilities": 1412000, "total_equity": 41673000, "shares_outstanding": 14410143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10912000, "capital_expenditure": 2000, "free_cash_flow": -10910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140762, "ticker_id": 7543, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9926000", "ebitda": "-9812000", "netIncome": "-9926000", "grossProfit": "-114000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "114000", "interestIncome": "None", "incomeBeforeTax": "-9926000", "interestExpense": "None", "operatingIncome": "-9841000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "43085000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-183402000", "totalLiabilities": "1412000", "otherCurrentAssets": "254000", "totalCurrentAssets": "42699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "41673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695000", "totalCurrentLiabilities": "1132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "42445000", "commonStockSharesOutstanding": "14410143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10912000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 114000, "gross_profit": -114000, "research_and_development": 4464000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9926000, "depreciation_amortisation": 114000, "ebitda": -9812000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9926000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9926000, "net_income_continuing_ops": null, "net_income_to_common": -9926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386000, "total_assets": 43085000, "short_term_debt": 103000, "accounts_payable": 334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280000, "total_liabilities": 1412000, "total_debt": 103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183402000, "total_equity": 41673000, "shares_outstanding": 14410143, "operating_cash_flow": -10912000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9926000", "ebitda": "-9812000", "netIncome": "-9926000", "grossProfit": "-114000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "114000", "interestIncome": "None", "incomeBeforeTax": "-9926000", "interestExpense": "None", "operatingIncome": "-9841000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "43085000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-183402000", "totalLiabilities": "1412000", "otherCurrentAssets": "254000", "totalCurrentAssets": "42699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383000", "totalShareholderEquity": "41673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695000", "totalCurrentLiabilities": "1132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "42445000", "commonStockSharesOutstanding": "14410143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10912000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 91000, "gross_profit": -91000, "ebit": -19322000, "ebitda": -19231000, "pretax_income": -19322000, "tax_provision": null, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53359000, "total_current_assets": 54421000, "total_assets": 54924000, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 3881000, "total_equity": 51043000, "shares_outstanding": 13903871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18762000, "capital_expenditure": 43000, "free_cash_flow": -18719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140767, "ticker_id": 7543, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19322000", "ebitda": "-19231000", "netIncome": "-19322000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-19322000", "interestExpense": "None", "operatingIncome": "-19335000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "54924000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-173476000", "totalLiabilities": "3881000", "otherCurrentAssets": "1062000", "totalCurrentAssets": "54421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503000", "currentAccountsPayable": "1117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483000", "totalShareholderEquity": "51043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2281000", "totalCurrentLiabilities": "3498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383000", "cashAndShortTermInvestments": "53359000", "commonStockSharesOutstanding": "13903871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18762000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23093000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 91000, "gross_profit": -91000, "research_and_development": 13832000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19322000, "depreciation_amortisation": 91000, "ebitda": -19231000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19322000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19322000, "net_income_continuing_ops": null, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53359000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503000, "total_assets": 54924000, "short_term_debt": 100000, "accounts_payable": 1117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383000, "total_liabilities": 3881000, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173476000, "total_equity": 51043000, "shares_outstanding": 13903871, "operating_cash_flow": -18762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23093000, "free_cash_flow": -18719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19322000", "ebitda": "-19231000", "netIncome": "-19322000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-19322000", "interestExpense": "None", "operatingIncome": "-19335000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "54924000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-173476000", "totalLiabilities": "3881000", "otherCurrentAssets": "1062000", "totalCurrentAssets": "54421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503000", "currentAccountsPayable": "1117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483000", "totalShareholderEquity": "51043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2281000", "totalCurrentLiabilities": "3498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383000", "cashAndShortTermInvestments": "53359000", "commonStockSharesOutstanding": "13903871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18762000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23093000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 93000, "gross_profit": -93000, "ebit": -9738000, "ebitda": -9645000, "pretax_income": -9747000, "tax_provision": -9000, "net_income": -9738000, "net_income_to_common": -9738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49071000, "total_current_assets": 49968000, "total_assets": 50429000, "short_term_debt": 41000, "long_term_debt": null, "total_debt": 41000, "total_liabilities": 3908000, "total_equity": 46521000, "shares_outstanding": 4710237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7725000, "capital_expenditure": 19000, "free_cash_flow": -7706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140772, "ticker_id": 7543, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9738000", "ebitda": "-9645000", "netIncome": "-9738000", "grossProfit": "-93000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-9747000", "interestExpense": "9000", "operatingIncome": "-9766000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "50429000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-154154000", "totalLiabilities": "3908000", "otherCurrentAssets": "897000", "totalCurrentAssets": "49968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000", "currentAccountsPayable": "1773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450000", "totalShareholderEquity": "46521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1685000", "totalCurrentLiabilities": "3499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409000", "cashAndShortTermInvestments": "49071000", "commonStockSharesOutstanding": "4710237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7725000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48452000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 93000, "gross_profit": -93000, "research_and_development": 4992000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9738000, "depreciation_amortisation": 93000, "ebitda": -9645000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -9747000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -9738000, "net_income_continuing_ops": null, "net_income_to_common": -9738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49071000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461000, "total_assets": 50429000, "short_term_debt": 41000, "accounts_payable": 1773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409000, "total_liabilities": 3908000, "total_debt": 41000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154154000, "total_equity": 46521000, "shares_outstanding": 4710237, "operating_cash_flow": -7725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48452000, "free_cash_flow": -7706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9738000", "ebitda": "-9645000", "netIncome": "-9738000", "grossProfit": "-93000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-9747000", "interestExpense": "9000", "operatingIncome": "-9766000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "50429000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-154154000", "totalLiabilities": "3908000", "otherCurrentAssets": "897000", "totalCurrentAssets": "49968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000", "currentAccountsPayable": "1773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450000", "totalShareholderEquity": "46521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1685000", "totalCurrentLiabilities": "3499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409000", "cashAndShortTermInvestments": "49071000", "commonStockSharesOutstanding": "4710237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7725000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48452000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -5642000, "ebitda": -5553000, "pretax_income": -5649000, "tax_provision": -167000, "net_income": -5482000, "net_income_to_common": -5482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8363000, "total_current_assets": 8480000, "total_assets": 8536000, "short_term_debt": 25000, "long_term_debt": null, "total_debt": 25000, "total_liabilities": 926000, "total_equity": 7610000, "shares_outstanding": 110102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4801000, "capital_expenditure": 4000, "free_cash_flow": -4797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140777, "ticker_id": 7543, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5642000", "ebitda": "-5553000", "netIncome": "-5482000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "89000", "interestIncome": "None", "incomeBeforeTax": "-5649000", "interestExpense": "7000", "operatingIncome": "-5814000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-167000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8536000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-144416000", "totalLiabilities": "926000", "otherCurrentAssets": "117000", "totalCurrentAssets": "8480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55999", "currentAccountsPayable": "418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "7610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483000", "totalCurrentLiabilities": "926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8363000", "commonStockSharesOutstanding": "110102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4801000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6560000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 89000, "gross_profit": -89000, "research_and_development": 1833000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5642000, "depreciation_amortisation": 89000, "ebitda": -5553000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -5649000, "tax_provision": -167000, "effective_tax_rate": null, "net_income": -5482000, "net_income_continuing_ops": null, "net_income_to_common": -5482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55999, "total_assets": 8536000, "short_term_debt": 25000, "accounts_payable": 418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 926000, "total_debt": 25000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144416000, "total_equity": 7610000, "shares_outstanding": 110102, "operating_cash_flow": -4801000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6560000, "free_cash_flow": -4797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5642000", "ebitda": "-5553000", "netIncome": "-5482000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "89000", "interestIncome": "None", "incomeBeforeTax": "-5649000", "interestExpense": "7000", "operatingIncome": "-5814000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-167000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8536000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-144416000", "totalLiabilities": "926000", "otherCurrentAssets": "117000", "totalCurrentAssets": "8480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55999", "currentAccountsPayable": "418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "7610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483000", "totalCurrentLiabilities": "926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8363000", "commonStockSharesOutstanding": "110102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4801000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6560000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -7964000, "ebitda": -7942000, "pretax_income": -7964000, "tax_provision": -31000, "net_income": -7933000, "net_income_to_common": -7933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6608000, "total_current_assets": 6777000, "total_assets": 6825000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 793000, "total_equity": 6032000, "shares_outstanding": 64115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8244000, "capital_expenditure": 3999, "free_cash_flow": -8240001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140782, "ticker_id": 7543, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7964000", "ebitda": "-7942000", "netIncome": "-7933000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "22000", "interestIncome": "None", "incomeBeforeTax": "-7964000", "interestExpense": "None", "operatingIncome": "-8118000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "6825000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-138934000", "totalLiabilities": "793000", "otherCurrentAssets": "169000", "totalCurrentAssets": "6777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48000", "currentAccountsPayable": "230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "563000", "totalCurrentLiabilities": "793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6608000", "commonStockSharesOutstanding": "64115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8244000", "capitalExpenditures": "3999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3104000", "cashflowFromInvestment": "3046000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": 4239000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7964000, "depreciation_amortisation": 22000, "ebitda": -7942000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7964000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -7933000, "net_income_continuing_ops": null, "net_income_to_common": -7933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48000, "total_assets": 6825000, "short_term_debt": null, "accounts_payable": 230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 793000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138934000, "total_equity": 6032000, "shares_outstanding": 64115, "operating_cash_flow": -8244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3104000, "free_cash_flow": -8240001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7964000", "ebitda": "-7942000", "netIncome": "-7933000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "22000", "interestIncome": "None", "incomeBeforeTax": "-7964000", "interestExpense": "None", "operatingIncome": "-8118000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "6825000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-138934000", "totalLiabilities": "793000", "otherCurrentAssets": "169000", "totalCurrentAssets": "6777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48000", "currentAccountsPayable": "230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "563000", "totalCurrentLiabilities": "793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6608000", "commonStockSharesOutstanding": "64115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8244000", "capitalExpenditures": "3999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3104000", "cashflowFromInvestment": "3046000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -36434000, "ebitda": -36391000, "pretax_income": -31820000, "tax_provision": null, "net_income": -31820000, "net_income_to_common": -31820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49520000, "total_current_assets": 395249000, "total_assets": 504480000, "short_term_debt": 680000, "long_term_debt": null, "total_debt": 680000, "total_liabilities": 17760000, "total_equity": 486720000, "shares_outstanding": 55172410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23578000, "capital_expenditure": 73000, "free_cash_flow": -23505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140745, "ticker_id": 7543, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36434000", "ebitda": "-36391000", "netIncome": "-31820000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "4606000", "incomeBeforeTax": "-31820000", "interestExpense": "None", "operatingIncome": "-36434000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4606000", "nonInterestIncome": "None", "operatingExpenses": "36391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "7289000", "netIncomeFromContinuingOperations": "-31820000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "504480000", "longTermDebt": "None", "shortTermDebt": "680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220977000", "totalLiabilities": "17760000", "otherCurrentAssets": "6420000", "totalCurrentAssets": "395249000", "currentLongTermDebt": "None", "longTermInvestments": "107123000", "shortTermInvestments": "339309000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109231000", "currentAccountsPayable": "3662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1807000", "totalShareholderEquity": "486720000", "capitalLeaseObligations": "1807000", "otherCurrentLiabilities": "12291000", "totalCurrentLiabilities": "16633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127000", "cashAndShortTermInvestments": "49520000", "commonStockSharesOutstanding": "55172410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23578000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40600000", "cashflowFromInvestment": "-14437000", "stockBasedCompensation": "6968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 29145000, "selling_general_admin": 7289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36434000, "depreciation_amortisation": 43000, "ebitda": -36391000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31820000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31820000, "net_income_continuing_ops": -31820000, "net_income_to_common": -31820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49520000, "short_term_investments": 339309000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 395249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109231000, "total_assets": 504480000, "short_term_debt": 680000, "accounts_payable": 3662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127000, "total_liabilities": 17760000, "total_debt": 680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220977000, "total_equity": 486720000, "shares_outstanding": 55172410, "operating_cash_flow": -23578000, "stock_based_compensation": 6968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40600000, "free_cash_flow": -23505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36434000", "ebitda": "-36391000", "netIncome": "-31820000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "4606000", "incomeBeforeTax": "-31820000", "interestExpense": "None", "operatingIncome": "-36434000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4606000", "nonInterestIncome": "None", "operatingExpenses": "36391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "7289000", "netIncomeFromContinuingOperations": "-31820000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "504480000", "longTermDebt": "None", "shortTermDebt": "680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220977000", "totalLiabilities": "17760000", "otherCurrentAssets": "6420000", "totalCurrentAssets": "395249000", "currentLongTermDebt": "None", "longTermInvestments": "107123000", "shortTermInvestments": "339309000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109231000", "currentAccountsPayable": "3662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1807000", "totalShareholderEquity": "486720000", "capitalLeaseObligations": "1807000", "otherCurrentLiabilities": "12291000", "totalCurrentLiabilities": "16633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127000", "cashAndShortTermInvestments": "49520000", "commonStockSharesOutstanding": "55172410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23578000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40600000", "cashflowFromInvestment": "-14437000", "stockBasedCompensation": "6968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -34431000, "ebitda": -34403000, "pretax_income": -29583000, "tax_provision": null, "net_income": -29583000, "net_income_to_common": -29583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46935000, "total_current_assets": 343857000, "total_assets": 488617000, "short_term_debt": 619000, "long_term_debt": null, "total_debt": 619000, "total_liabilities": 16687000, "total_equity": 471930000, "shares_outstanding": 54420045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22594000, "capital_expenditure": 63000, "free_cash_flow": -22531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140746, "ticker_id": 7543, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34431000", "ebitda": "-34403000", "netIncome": "-29583000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "4849000", "incomeBeforeTax": "-29583000", "interestExpense": "0", "operatingIncome": "-34431000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4849000", "nonInterestIncome": "None", "operatingExpenses": "34403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "6791000", "netIncomeFromContinuingOperations": "-29583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "488617000", "longTermDebt": "None", "shortTermDebt": "619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189157000", "totalLiabilities": "16687000", "otherCurrentAssets": "6813000", "totalCurrentAssets": "343857000", "currentLongTermDebt": "None", "longTermInvestments": "142539000", "shortTermInvestments": "290109000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144760000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932000", "totalShareholderEquity": "471930000", "capitalLeaseObligations": "1932000", "otherCurrentLiabilities": "10600000", "totalCurrentLiabilities": "15374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "46935000", "commonStockSharesOutstanding": "54420045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22594000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298000", "cashflowFromInvestment": "-22022000", "stockBasedCompensation": "4115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": 27640000, "selling_general_admin": 6791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34431000, "depreciation_amortisation": 28000, "ebitda": -34403000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29583000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29583000, "net_income_continuing_ops": -29583000, "net_income_to_common": -29583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46935000, "short_term_investments": 290109000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 343857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144760000, "total_assets": 488617000, "short_term_debt": 619000, "accounts_payable": 4155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313000, "total_liabilities": 16687000, "total_debt": 619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189157000, "total_equity": 471930000, "shares_outstanding": 54420045, "operating_cash_flow": -22594000, "stock_based_compensation": 4115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298000, "free_cash_flow": -22531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34431000", "ebitda": "-34403000", "netIncome": "-29583000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "4849000", "incomeBeforeTax": "-29583000", "interestExpense": "0", "operatingIncome": "-34431000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4849000", "nonInterestIncome": "None", "operatingExpenses": "34403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "6791000", "netIncomeFromContinuingOperations": "-29583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "488617000", "longTermDebt": "None", "shortTermDebt": "619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189157000", "totalLiabilities": "16687000", "otherCurrentAssets": "6813000", "totalCurrentAssets": "343857000", "currentLongTermDebt": "None", "longTermInvestments": "142539000", "shortTermInvestments": "290109000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144760000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932000", "totalShareholderEquity": "471930000", "capitalLeaseObligations": "1932000", "otherCurrentLiabilities": "10600000", "totalCurrentLiabilities": "15374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "46935000", "commonStockSharesOutstanding": "54420045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22594000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298000", "cashflowFromInvestment": "-22022000", "stockBasedCompensation": "4115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -30277000, "ebitda": -30257000, "pretax_income": -30277000, "tax_provision": null, "net_income": -30277000, "net_income_to_common": -30277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91253000, "total_current_assets": 355163000, "total_assets": 509251000, "short_term_debt": 419000, "long_term_debt": null, "total_debt": 419000, "total_liabilities": 22460000, "total_equity": 486791000, "shares_outstanding": 44067059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21602000, "capital_expenditure": 99000, "free_cash_flow": -21503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140748, "ticker_id": 7543, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30277000", "ebitda": "-30257000", "netIncome": "-30277000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3832000", "incomeBeforeTax": "-30277000", "interestExpense": "0", "operatingIncome": "-34105000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3832000", "nonInterestIncome": "None", "operatingExpenses": "34105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "5117000", "netIncomeFromContinuingOperations": "-30277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "509251000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159574000", "totalLiabilities": "22460000", "otherCurrentAssets": "6008000", "totalCurrentAssets": "355163000", "currentLongTermDebt": "None", "longTermInvestments": "151763000", "shortTermInvestments": "257902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154088000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1912000", "totalShareholderEquity": "486791000", "capitalLeaseObligations": "1912000", "otherCurrentLiabilities": "18340000", "totalCurrentLiabilities": "20967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1493000", "cashAndShortTermInvestments": "91253000", "commonStockSharesOutstanding": "44067059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21602000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169908000", "cashflowFromInvestment": "-122449000", "stockBasedCompensation": "10165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 28988000, "selling_general_admin": 5117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30277000, "depreciation_amortisation": 20000, "ebitda": -30257000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -30277000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30277000, "net_income_continuing_ops": -30277000, "net_income_to_common": -30277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91253000, "short_term_investments": 257902000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 355163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154088000, "total_assets": 509251000, "short_term_debt": 419000, "accounts_payable": 2208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1493000, "total_liabilities": 22460000, "total_debt": 419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159574000, "total_equity": 486791000, "shares_outstanding": 44067059, "operating_cash_flow": -21602000, "stock_based_compensation": 10165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169908000, "free_cash_flow": -21503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30277000", "ebitda": "-30257000", "netIncome": "-30277000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3832000", "incomeBeforeTax": "-30277000", "interestExpense": "0", "operatingIncome": "-34105000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3832000", "nonInterestIncome": "None", "operatingExpenses": "34105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "5117000", "netIncomeFromContinuingOperations": "-30277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "509251000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159574000", "totalLiabilities": "22460000", "otherCurrentAssets": "6008000", "totalCurrentAssets": "355163000", "currentLongTermDebt": "None", "longTermInvestments": "151763000", "shortTermInvestments": "257902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154088000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1912000", "totalShareholderEquity": "486791000", "capitalLeaseObligations": "1912000", "otherCurrentLiabilities": "18340000", "totalCurrentLiabilities": "20967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1493000", "cashAndShortTermInvestments": "91253000", "commonStockSharesOutstanding": "44067059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21602000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169908000", "cashflowFromInvestment": "-122449000", "stockBasedCompensation": "10165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "ebit": -24574000, "ebitda": -24555000, "pretax_income": -24574000, "tax_provision": null, "net_income": -24574000, "net_income_to_common": -24574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65396000, "total_current_assets": 332012000, "total_assets": 357418000, "short_term_debt": 660000, "long_term_debt": null, "total_debt": 660000, "total_liabilities": 13776000, "total_equity": 343642000, "shares_outstanding": 42233089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23145000, "capital_expenditure": 34000, "free_cash_flow": -23111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140749, "ticker_id": 7543, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24574000", "ebitda": "-24555000", "netIncome": "-24574000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "3857000", "incomeBeforeTax": "-24574000", "interestExpense": "0", "operatingIncome": "-28429000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3857000", "nonInterestIncome": "None", "operatingExpenses": "28429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "4342000", "netIncomeFromContinuingOperations": "-24574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "357418000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129297000", "totalLiabilities": "13776000", "otherCurrentAssets": "3606000", "totalCurrentAssets": "332012000", "currentLongTermDebt": "None", "longTermInvestments": "23053000", "shortTermInvestments": "263010000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25406000", "currentAccountsPayable": "4664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2326000", "totalShareholderEquity": "343642000", "capitalLeaseObligations": "2326000", "otherCurrentLiabilities": "6786000", "totalCurrentLiabilities": "12110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1666000", "cashAndShortTermInvestments": "65396000", "commonStockSharesOutstanding": "42233089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23145000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "4860000", "stockBasedCompensation": "5077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "research_and_development": 24087000, "selling_general_admin": 4342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24574000, "depreciation_amortisation": 19000, "ebitda": -24555000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24574000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24574000, "net_income_continuing_ops": -24574000, "net_income_to_common": -24574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65396000, "short_term_investments": 263010000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 332012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25406000, "total_assets": 357418000, "short_term_debt": 660000, "accounts_payable": 4664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1666000, "total_liabilities": 13776000, "total_debt": 660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129297000, "total_equity": 343642000, "shares_outstanding": 42233089, "operating_cash_flow": -23145000, "stock_based_compensation": 5077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109000, "free_cash_flow": -23111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24574000", "ebitda": "-24555000", "netIncome": "-24574000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "3857000", "incomeBeforeTax": "-24574000", "interestExpense": "0", "operatingIncome": "-28429000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3857000", "nonInterestIncome": "None", "operatingExpenses": "28429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "4342000", "netIncomeFromContinuingOperations": "-24574000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "357418000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129297000", "totalLiabilities": "13776000", "otherCurrentAssets": "3606000", "totalCurrentAssets": "332012000", "currentLongTermDebt": "None", "longTermInvestments": "23053000", "shortTermInvestments": "263010000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25406000", "currentAccountsPayable": "4664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2326000", "totalShareholderEquity": "343642000", "capitalLeaseObligations": "2326000", "otherCurrentLiabilities": "6786000", "totalCurrentLiabilities": "12110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1666000", "cashAndShortTermInvestments": "65396000", "commonStockSharesOutstanding": "42233089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23145000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "4860000", "stockBasedCompensation": "5077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -20999000, "ebitda": -20983000, "pretax_income": -20999000, "tax_provision": null, "net_income": -20999000, "net_income_to_common": -20999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83572000, "total_current_assets": 352083000, "total_assets": 377112000, "short_term_debt": 283000, "long_term_debt": null, "total_debt": 283000, "total_liabilities": 12387000, "total_equity": 364725000, "shares_outstanding": 41679560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20869000, "capital_expenditure": 13000, "free_cash_flow": -20856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140750, "ticker_id": 7543, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20999000", "ebitda": "-20983000", "netIncome": "-20999000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "4092000", "incomeBeforeTax": "-20999000", "interestExpense": "0", "operatingIncome": "-25086000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4092000", "nonInterestIncome": "None", "operatingExpenses": "25086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "5161000", "netIncomeFromContinuingOperations": "-20999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "377112000", "longTermDebt": "None", "shortTermDebt": "283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104723000", "totalLiabilities": "12387000", "otherCurrentAssets": "2989000", "totalCurrentAssets": "352083000", "currentLongTermDebt": "None", "longTermInvestments": "23953000", "shortTermInvestments": "265522000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25028999", "currentAccountsPayable": "3545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "947000", "totalShareholderEquity": "364725000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "7895000", "totalCurrentLiabilities": "11723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663999", "cashAndShortTermInvestments": "83572000", "commonStockSharesOutstanding": "41679560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20869000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "42866000", "stockBasedCompensation": "4883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 19925000, "selling_general_admin": 5161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20999000, "depreciation_amortisation": 16000, "ebitda": -20983000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20999000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20999000, "net_income_continuing_ops": -20999000, "net_income_to_common": -20999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83572000, "short_term_investments": 265522000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 352083000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25028999, "total_assets": 377112000, "short_term_debt": 283000, "accounts_payable": 3545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663999, "total_liabilities": 12387000, "total_debt": 283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104723000, "total_equity": 364725000, "shares_outstanding": 41679560, "operating_cash_flow": -20869000, "stock_based_compensation": 4883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -20856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20999000", "ebitda": "-20983000", "netIncome": "-20999000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "4092000", "incomeBeforeTax": "-20999000", "interestExpense": "0", "operatingIncome": "-25086000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4092000", "nonInterestIncome": "None", "operatingExpenses": "25086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "5161000", "netIncomeFromContinuingOperations": "-20999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "377112000", "longTermDebt": "None", "shortTermDebt": "283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104723000", "totalLiabilities": "12387000", "otherCurrentAssets": "2989000", "totalCurrentAssets": "352083000", "currentLongTermDebt": "None", "longTermInvestments": "23953000", "shortTermInvestments": "265522000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25028999", "currentAccountsPayable": "3545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "947000", "totalShareholderEquity": "364725000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "7895000", "totalCurrentLiabilities": "11723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663999", "cashAndShortTermInvestments": "83572000", "commonStockSharesOutstanding": "41679560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20869000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "42866000", "stockBasedCompensation": "4883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -37456447, "ebitda": -37437992, "pretax_income": -33392265, "tax_provision": null, "net_income": -33392265, "net_income_to_common": -33392265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61575000, "total_current_assets": 376869000, "total_assets": 396019000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 13798000, "total_equity": 382221000, "shares_outstanding": 16789362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18818000, "capital_expenditure": 18000, "free_cash_flow": -18800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140751, "ticker_id": 7543, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37456447", "ebitda": "-37437992", "netIncome": "-33392265", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "16000", "interestIncome": "None", "incomeBeforeTax": "-33392265", "interestExpense": "None", "operatingIncome": "-38329174", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38329174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32326630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18455", "sellingGeneralAndAdministrative": "5675272", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "396019000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83724000", "totalLiabilities": "13798000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "376869000", "currentLongTermDebt": "None", "longTermInvestments": "18069000", "shortTermInvestments": "314073000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19150000", "currentAccountsPayable": "3462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968000", "totalShareholderEquity": "382221000", "capitalLeaseObligations": "968000", "otherCurrentLiabilities": "9368000", "totalCurrentLiabilities": "13043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "755000", "cashAndShortTermInvestments": "61575000", "commonStockSharesOutstanding": "16789362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18818000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526000", "cashflowFromInvestment": "-329956000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 32326630, "selling_general_admin": 5675272, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37456447, "depreciation_amortisation": 18455, "ebitda": -37437992, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33392265, "tax_provision": null, "effective_tax_rate": null, "net_income": -33392265, "net_income_continuing_ops": null, "net_income_to_common": -33392265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61575000, "short_term_investments": 314073000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 376869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19150000, "total_assets": 396019000, "short_term_debt": 213000, "accounts_payable": 3462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755000, "total_liabilities": 13798000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83724000, "total_equity": 382221000, "shares_outstanding": 16789362, "operating_cash_flow": -18818000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -526000, "free_cash_flow": -18800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37456447", "ebitda": "-37437992", "netIncome": "-33392265", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "16000", "interestIncome": "None", "incomeBeforeTax": "-33392265", "interestExpense": "None", "operatingIncome": "-38329174", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38329174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32326630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18455", "sellingGeneralAndAdministrative": "5675272", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "396019000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83724000", "totalLiabilities": "13798000", "otherCurrentAssets": "1221000", "totalCurrentAssets": "376869000", "currentLongTermDebt": "None", "longTermInvestments": "18069000", "shortTermInvestments": "314073000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19150000", "currentAccountsPayable": "3462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968000", "totalShareholderEquity": "382221000", "capitalLeaseObligations": "968000", "otherCurrentLiabilities": "9368000", "totalCurrentLiabilities": "13043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "755000", "cashAndShortTermInvestments": "61575000", "commonStockSharesOutstanding": "16789362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18818000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526000", "cashflowFromInvestment": "-329956000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -20000, "gross_profit": 20000, "ebit": -28099000, "ebitda": -28119000, "pretax_income": -28623000, "tax_provision": null, "net_income": -28623000, "net_income_to_common": -28623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410875000, "total_current_assets": 412949000, "total_assets": 414090000, "short_term_debt": 146000, "long_term_debt": null, "total_debt": 146000, "total_liabilities": 71722000, "total_equity": 342368000, "shares_outstanding": 15013655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34857000, "capital_expenditure": 171000, "free_cash_flow": -34686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140753, "ticker_id": 7543, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28099000", "ebitda": "-28119000", "netIncome": "-28623000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-20000", "interestIncome": "1330000", "incomeBeforeTax": "-28623000", "interestExpense": "504000", "operatingIncome": "-29449000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "826000", "nonInterestIncome": "None", "operatingExpenses": "29449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20000", "sellingGeneralAndAdministrative": "3758000", "netIncomeFromContinuingOperations": "-28623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "414090000", "longTermDebt": "None", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57943000", "totalLiabilities": "71722000", "otherCurrentAssets": "2074000", "totalCurrentAssets": "412949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141000", "currentAccountsPayable": "8502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988000", "totalShareholderEquity": "342368000", "capitalLeaseObligations": "988000", "otherCurrentLiabilities": "9401000", "totalCurrentLiabilities": "18039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53683000", "cashAndShortTermInvestments": "410875000", "commonStockSharesOutstanding": "15013655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34857000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450051000", "cashflowFromInvestment": "-171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -20000, "gross_profit": 20000, "research_and_development": 25691000, "selling_general_admin": 3758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28099000, "depreciation_amortisation": -20000, "ebitda": -28119000, "interest_expense": 504000, "interest_income": null, "other_non_operating": null, "pretax_income": -28623000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28623000, "net_income_continuing_ops": -28623000, "net_income_to_common": -28623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410875000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 412949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141000, "total_assets": 414090000, "short_term_debt": 146000, "accounts_payable": 8502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53683000, "total_liabilities": 71722000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57943000, "total_equity": 342368000, "shares_outstanding": 15013655, "operating_cash_flow": -34857000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450051000, "free_cash_flow": -34686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28099000", "ebitda": "-28119000", "netIncome": "-28623000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-20000", "interestIncome": "1330000", "incomeBeforeTax": "-28623000", "interestExpense": "504000", "operatingIncome": "-29449000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "826000", "nonInterestIncome": "None", "operatingExpenses": "29449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20000", "sellingGeneralAndAdministrative": "3758000", "netIncomeFromContinuingOperations": "-28623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "414090000", "longTermDebt": "None", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57943000", "totalLiabilities": "71722000", "otherCurrentAssets": "2074000", "totalCurrentAssets": "412949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141000", "currentAccountsPayable": "8502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988000", "totalShareholderEquity": "342368000", "capitalLeaseObligations": "988000", "otherCurrentLiabilities": "9401000", "totalCurrentLiabilities": "18039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53683000", "cashAndShortTermInvestments": "410875000", "commonStockSharesOutstanding": "15013655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34857000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450051000", "cashflowFromInvestment": "-171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -22243000, "ebitda": -22243000, "pretax_income": -22243000, "tax_provision": null, "net_income": -22243000, "net_income_to_common": -22243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33283000, "total_current_assets": 33820000, "total_assets": 33844000, "short_term_debt": 24000, "long_term_debt": null, "total_debt": 24000, "total_liabilities": 1271000, "total_equity": 32573000, "shares_outstanding": 14506879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2634000, "capital_expenditure": 0, "free_cash_flow": -2634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140754, "ticker_id": 7543, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22243000", "ebitda": "-22243000", "netIncome": "-22243000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "0", "incomeBeforeTax": "-22243000", "interestExpense": "750000", "operatingIncome": "-21493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "21493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "2820000", "netIncomeFromContinuingOperations": "-22243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "33844000", "longTermDebt": "None", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-193428000", "totalLiabilities": "1271000", "otherCurrentAssets": "537000", "totalCurrentAssets": "33820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000", "totalShareholderEquity": "32573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676000", "totalCurrentLiabilities": "1271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "33283000", "commonStockSharesOutstanding": "14506879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "None", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 18673000, "selling_general_admin": 2820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22243000, "depreciation_amortisation": 12000, "ebitda": -22243000, "interest_expense": 750000, "interest_income": null, "other_non_operating": null, "pretax_income": -22243000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22243000, "net_income_continuing_ops": -22243000, "net_income_to_common": -22243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24000, "total_assets": 33844000, "short_term_debt": 24000, "accounts_payable": 571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1271000, "total_debt": 24000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193428000, "total_equity": 32573000, "shares_outstanding": 14506879, "operating_cash_flow": -2634000, "stock_based_compensation": 683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -2634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22243000", "ebitda": "-22243000", "netIncome": "-22243000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "0", "incomeBeforeTax": "-22243000", "interestExpense": "750000", "operatingIncome": "-21493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "21493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "2820000", "netIncomeFromContinuingOperations": "-22243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "33844000", "longTermDebt": "None", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-193428000", "totalLiabilities": "1271000", "otherCurrentAssets": "537000", "totalCurrentAssets": "33820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000", "totalShareholderEquity": "32573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676000", "totalCurrentLiabilities": "1271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "33283000", "commonStockSharesOutstanding": "14506879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "None", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "ebit": -2009000, "ebitda": -1990000, "pretax_income": -2009000, "tax_provision": null, "net_income": -2009000, "net_income_to_common": -2009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35903000, "total_current_assets": 36670000, "total_assets": 36706000, "short_term_debt": 48000, "long_term_debt": 24980000, "total_debt": 25028000, "total_liabilities": 1581000, "total_equity": 35125000, "shares_outstanding": 14501143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168000, "capital_expenditure": 0, "free_cash_flow": -168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140755, "ticker_id": 7543, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2009000", "ebitda": "-1990000", "netIncome": "-2009000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "0", "incomeBeforeTax": "-2009000", "interestExpense": "214000", "operatingIncome": "-2482000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "2463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1670000", "netIncomeFromContinuingOperations": "-7077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "36706000", "longTermDebt": "24980000", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190750000", "totalLiabilities": "1581000", "otherCurrentAssets": "767000", "totalCurrentAssets": "36670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36000", "currentAccountsPayable": "529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48000", "totalShareholderEquity": "35125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1533000", "totalCurrentLiabilities": "1581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28125000", "cashAndShortTermInvestments": "35903000", "commonStockSharesOutstanding": "14501143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-168000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27911000", "cashflowFromInvestment": "None", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "research_and_development": 165000, "selling_general_admin": 1670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2009000, "depreciation_amortisation": 19000, "ebitda": -1990000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": -2009000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2009000, "net_income_continuing_ops": -7077000, "net_income_to_common": -2009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35903000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36000, "total_assets": 36706000, "short_term_debt": 48000, "accounts_payable": 529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1581000, "long_term_debt": 24980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28125000, "total_liabilities": 1581000, "total_debt": 25028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190750000, "total_equity": 35125000, "shares_outstanding": 14501143, "operating_cash_flow": -168000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27911000, "free_cash_flow": -168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2009000", "ebitda": "-1990000", "netIncome": "-2009000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "0", "incomeBeforeTax": "-2009000", "interestExpense": "214000", "operatingIncome": "-2482000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "2463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1670000", "netIncomeFromContinuingOperations": "-7077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "36706000", "longTermDebt": "24980000", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190750000", "totalLiabilities": "1581000", "otherCurrentAssets": "767000", "totalCurrentAssets": "36670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36000", "currentAccountsPayable": "529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48000", "totalShareholderEquity": "35125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1533000", "totalCurrentLiabilities": "1581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28125000", "cashAndShortTermInvestments": "35903000", "commonStockSharesOutstanding": "14501143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-168000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27911000", "cashflowFromInvestment": "None", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -1089000, "ebitda": -1066000, "pretax_income": -1089000, "tax_provision": null, "net_income": -1089000, "net_income_to_common": -1089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37431000, "total_current_assets": 37592000, "total_assets": 37861000, "short_term_debt": 76000, "long_term_debt": null, "total_debt": 76000, "total_liabilities": 841000, "total_equity": 37020000, "shares_outstanding": 14415877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140756, "ticker_id": 7543, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1089000", "ebitda": "-1066000", "netIncome": "-1089000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "23000", "interestIncome": "None", "incomeBeforeTax": "-1089000", "interestExpense": "None", "operatingIncome": "-1590000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "37861000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-188741000", "totalLiabilities": "841000", "otherCurrentAssets": "161000", "totalCurrentAssets": "37592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280000", "totalShareholderEquity": "37020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204000", "cashAndShortTermInvestments": "37431000", "commonStockSharesOutstanding": "14415877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37431000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 47000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1089000, "depreciation_amortisation": 23000, "ebitda": -1066000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1089000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1089000, "net_income_continuing_ops": null, "net_income_to_common": -1089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269000, "total_assets": 37861000, "short_term_debt": 76000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204000, "total_liabilities": 841000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188741000, "total_equity": 37020000, "shares_outstanding": 14415877, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1089000", "ebitda": "-1066000", "netIncome": "-1089000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "23000", "interestIncome": "None", "incomeBeforeTax": "-1089000", "interestExpense": "None", "operatingIncome": "-1590000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "37861000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-188741000", "totalLiabilities": "841000", "otherCurrentAssets": "161000", "totalCurrentAssets": "37592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280000", "totalShareholderEquity": "37020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204000", "cashAndShortTermInvestments": "37431000", "commonStockSharesOutstanding": "14415877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37431000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 30000, "gross_profit": -30000, "ebit": -1424000, "ebitda": -1394000, "pretax_income": -1424000, "tax_provision": null, "net_income": -1424000, "net_income_to_common": -1424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38487000, "total_current_assets": 38892000, "total_assets": 39184000, "short_term_debt": 77000, "long_term_debt": null, "total_debt": 77000, "total_liabilities": 1216000, "total_equity": 37968000, "shares_outstanding": 14410143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140758, "ticker_id": 7543, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1424000", "ebitda": "-1394000", "netIncome": "-1424000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-1424000", "interestExpense": "None", "operatingIncome": "-1937000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "39184000", "longTermDebt": "None", "shortTermDebt": "77000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-187652000", "totalLiabilities": "1216000", "otherCurrentAssets": "405000", "totalCurrentAssets": "38892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301000", "totalShareholderEquity": "37968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "38487000", "commonStockSharesOutstanding": "14410143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38487000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 30000, "gross_profit": -30000, "research_and_development": 322000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1424000, "depreciation_amortisation": 30000, "ebitda": -1394000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1424000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1424000, "net_income_continuing_ops": null, "net_income_to_common": -1424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292000, "total_assets": 39184000, "short_term_debt": 77000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000, "total_liabilities": 1216000, "total_debt": 77000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187652000, "total_equity": 37968000, "shares_outstanding": 14410143, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1424000", "ebitda": "-1394000", "netIncome": "-1424000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-1424000", "interestExpense": "None", "operatingIncome": "-1937000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "39184000", "longTermDebt": "None", "shortTermDebt": "77000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-187652000", "totalLiabilities": "1216000", "otherCurrentAssets": "405000", "totalCurrentAssets": "38892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301000", "totalShareholderEquity": "37968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "38487000", "commonStockSharesOutstanding": "14410143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38487000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 29000, "gross_profit": -29000, "ebit": -1480000, "ebitda": -1451000, "pretax_income": -1480000, "tax_provision": null, "net_income": -1480000, "net_income_to_common": -1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40156000, "total_current_assets": 40755000, "total_assets": 41083000, "short_term_debt": 86000, "long_term_debt": null, "total_debt": 86000, "total_liabilities": 1845000, "total_equity": 39238000, "shares_outstanding": 14410143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140759, "ticker_id": 7543, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:24.161645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1480000", "ebitda": "-1451000", "netIncome": "-1480000", "grossProfit": "-29000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "29000", "interestIncome": "None", "incomeBeforeTax": "-1480000", "interestExpense": "None", "operatingIncome": "-1973000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "41083000", "longTermDebt": "None", "shortTermDebt": "86000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-186228000", "totalLiabilities": "1845000", "otherCurrentAssets": "599000", "totalCurrentAssets": "40755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328000", "currentAccountsPayable": "241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329000", "totalShareholderEquity": "39238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275000", "totalCurrentLiabilities": "1602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "40156000", "commonStockSharesOutstanding": "14410143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40156000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 29000, "gross_profit": -29000, "research_and_development": 254000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1480000, "depreciation_amortisation": 29000, "ebitda": -1451000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1480000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1480000, "net_income_continuing_ops": null, "net_income_to_common": -1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40156000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40755000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328000, "total_assets": 41083000, "short_term_debt": 86000, "accounts_payable": 241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243000, "total_liabilities": 1845000, "total_debt": 86000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186228000, "total_equity": 39238000, "shares_outstanding": 14410143, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1480000", "ebitda": "-1451000", "netIncome": "-1480000", "grossProfit": "-29000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "29000", "interestIncome": "None", "incomeBeforeTax": "-1480000", "interestExpense": "None", "operatingIncome": "-1973000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "41083000", "longTermDebt": "None", "shortTermDebt": "86000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-186228000", "totalLiabilities": "1845000", "otherCurrentAssets": "599000", "totalCurrentAssets": "40755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328000", "currentAccountsPayable": "241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329000", "totalShareholderEquity": "39238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275000", "totalCurrentLiabilities": "1602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243000", "cashAndShortTermInvestments": "40156000", "commonStockSharesOutstanding": "14410143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40156000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }