{ "ticker": { "uuid": "6d26afba-5ff5-4311-99d1-664038dd31c2", "symbol": "TGP", "name": "Tekmar Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/6d26afba-5ff5-4311-99d1-664038dd31c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d26afba-5ff5-4311-99d1-664038dd31c2/" }, "ticker_metadata": { "id": 31416, "uuid": "6d26afba-5ff5-4311-99d1-664038dd31c2", "symbol": "TGP", "name": "Tekmar Group plc", "asset_type": "equity", "market_cap": 17998758, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Tekmar Group plc, together with its subsidiaries, designs, manufactures, and supplies subsea stability and protection technology to offshore energy markets. The company offers subsea cable, and umbilical and flexible pipe protection systems; subsea engineering services; geotechnical design services; design and manufacture of subsea protection solutions for use in offshore subsea industry, and project management services; and engineering and geotechnical consulting services for subsea environments. It also provides bespoke concrete mattresses; offshore grouting, subsea equipment, and rental services; and sales and project management services. The company provides products for subsea cable, rigid and flexible pipeline, umbilical, seabed, structural applications. It serves offshore wind, floating wind, infrastructure, marine civils, interconnectors, telecoms sectors in the United Kingdom, Europe, the Middle East, the United States, Canada, the Asia Pacific, and internationally. Tekmar Group plc was founded in 1985 and is headquartered in Newton Aycliffe, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d26afba-5ff5-4311-99d1-664038dd31c2", "symbol": "TGP", "name": "Tekmar Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/6d26afba-5ff5-4311-99d1-664038dd31c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d26afba-5ff5-4311-99d1-664038dd31c2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.8, "value": 0.76, "quality": 0.06, "momentum": 0.98, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 14.75, "market_cap": 2048608870.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.1598, "piotroski_f_score": 4, "momentum_12_1": 1.7604, "volatility_252d": 0.7341 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.995817+00:00", "batch_id": "" }, "size": { "price_close": 14.75, "market_cap": 2048608870.75, "market_cap_usd": 2048608870.75, "enterprise_value": 2052046870.75, "shares_outstanding": 138888737, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 83.8185, "ptbv_ratio": 83.8185, "ps_ratio": 71.2634, "pcf_ratio": null, "pfcf_ratio": -1184.167, "ev_ebitda": null, "ev_ebit": -582.4714, "ev_sales": 71.383, "ev_fcf": -1186.1543, "earnings_yield": null, "fcf_yield": -0.0008, "price_to_sales": 71.2634, "price_to_book": 83.8185, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.014 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0002, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.3423, "operating_margin": -0.1226, "net_margin": -0.1359, "ebitda_margin": -0.0594, "fcf_margin": -0.0602, "roe": -0.1598, "roa": -0.0928, "roic": -0.0948, "roc_greenblatt": null, "asset_turnover": 0.6831, "cash_conversion": 0.4429, "accruals_ratio": -0.0694, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2338, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.0141, "debt_to_assets": 0.1627, "interest_coverage": -5.1885, "current_ratio": 1.2707, "quick_ratio": 1.2707, "net_debt": 3438000, "local_beta": 1.0804, "volatility_252d": 0.7341, "volatility_60d": 1.718, "max_drawdown_12m": -0.3208, "risk_adjusted_momentum": 2.3981 }, "growth": { "revenue_growth_1y": -0.1238, "revenue_growth_3y_cagr": -0.0162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2665, "book_value_growth_1y": -0.1423, "revenue_growth": -0.1238, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1132, "price_return_3m": 0.5946, "price_return_6m": 1.3137, "price_return_9m": 2.2065, "price_return_12m": 2.0729, "price_return_12m_ex1m": 1.7604, "momentum_6m": 1.3137, "momentum_12m": 2.0729, "momentum_12_1": 1.7604, "distance_from_52w_high": 0, "distance_from_52w_low": 2.2065, "relative_strength": 1.8998 }, "raw_ttm": { "revenue_ttm": 28747000, "gross_profit_ttm": 9841000, "ebit_ttm": -3523000, "ebitda_ttm": -1707000, "net_income_ttm": -3906000, "eps_diluted_ttm": -0.0281, "operating_cash_flow_ttm": -986000, "capital_expenditure_ttm": -744000, "fcf_ttm": -1730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16000, "interest_expense_ttm": 679000, "cash_and_equivalents": 3410000, "total_current_assets": 21666000, "total_current_liabilities": 17050000, "net_ppe": null, "total_assets": 42085000, "total_debt": 6848000, "total_equity": 24441000, "net_working_capital": 7023000, "book_value_per_share": 0.176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.176 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 82, "rank_total_yield": 64, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 66, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2 }, "composites": { "value_composite": 24, "quality_composite": 94, "momentum_composite": 2, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 67, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.2135, "os_score": 0.8, "value_percentile": 0.76, "quality_percentile": 0.06, "momentum_percentile": 0.98, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9245, "ticker_id": 31416, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.995817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.75, "market_cap": 2048608870.75, "market_cap_usd": 2048608870.75, "enterprise_value": 2052046870.75, "shares_outstanding": 138888737, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 83.81853732, "ptbv_ratio": 83.81853732, "ps_ratio": 71.2633969, "pcf_ratio": null, "pfcf_ratio": -1184.16697731, "ev_ebitda": null, "ev_ebit": -582.47143649, "ev_sales": 71.38299199, "ev_fcf": -1186.15426055, "earnings_yield": null, "fcf_yield": -0.00084306, "dividend_yield": 0, "buyback_yield": -7.81e-06, "shareholder_yield": -7.81e-06, "debt_paydown_yield": 0.00017866, "total_yield": 0.00017085, "gross_margin": 0.34233137, "operating_margin": -0.12255192, "net_margin": -0.13587505, "ebitda_margin": -0.05938011, "fcf_margin": -0.06018019, "roe": -0.15981343, "roa": -0.09281217, "roic": -0.09477564, "roc_greenblatt": null, "asset_turnover": 0.68306998, "cash_conversion": 0.44290835, "accruals_ratio": -0.06938339, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.01405975, "debt_to_assets": 0.16271831, "interest_coverage": -5.18851252, "current_ratio": 1.27073314, "quick_ratio": 1.27073314, "net_debt": 3438000, "revenue_growth_1y": -0.12378079, "revenue_growth_3y_cagr": -0.0162041, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.26647145, "book_value_growth_1y": -0.14230442, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.095265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11320755, "price_return_3m": 0.59459459, "price_return_6m": 1.31372549, "price_return_9m": 2.20652174, "price_return_12m": 2.07291667, "price_return_12m_ex1m": 1.76041667, "distance_from_52w_high": 0, "distance_from_52w_low": 2.20652174, "relative_strength": 1.89977608, "local_beta": 1.0804, "volatility_252d": 0.73409, "volatility_60d": 1.717958, "max_drawdown_12m": -0.32075472, "revenue_ttm": 28747000, "gross_profit_ttm": 9841000, "ebit_ttm": -3523000, "ebitda_ttm": -1707000, "net_income_ttm": -3906000, "eps_diluted_ttm": -0.02812323, "operating_cash_flow_ttm": -986000, "capital_expenditure_ttm": -744000, "fcf_ttm": -1730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16000, "interest_expense_ttm": 679000, "cash_and_equivalents": 3410000, "total_current_assets": 21666000, "total_current_liabilities": 17050000, "net_ppe": null, "total_assets": 42085000, "total_debt": 6848000, "total_equity": 24441000, "net_working_capital": 7023000, "book_value_per_share": 0.17597539, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17597539, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 82, "rank_total_yield": 64, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 66, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 24, "quality_composite": 94, "momentum_composite": 2, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 67, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.75, "os": 0.8, "value": 0.76, "quality": 0.06, "momentum": 0.98, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.1598, "momentum_12_1": 1.7604, "complete_fields": { "id": 9245, "ticker_id": 31416, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.995817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.75, "market_cap": 2048608870.75, "market_cap_usd": 2048608870.75, "enterprise_value": 2052046870.75, "shares_outstanding": 138888737, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 83.81853732, "ptbv_ratio": 83.81853732, "ps_ratio": 71.2633969, "pcf_ratio": null, "pfcf_ratio": -1184.16697731, "ev_ebitda": null, "ev_ebit": -582.47143649, "ev_sales": 71.38299199, "ev_fcf": -1186.15426055, "earnings_yield": null, "fcf_yield": -0.00084306, "dividend_yield": 0, "buyback_yield": -7.81e-06, "shareholder_yield": -7.81e-06, "debt_paydown_yield": 0.00017866, "total_yield": 0.00017085, "gross_margin": 0.34233137, "operating_margin": -0.12255192, "net_margin": -0.13587505, "ebitda_margin": -0.05938011, "fcf_margin": -0.06018019, "roe": -0.15981343, "roa": -0.09281217, "roic": -0.09477564, "roc_greenblatt": null, "asset_turnover": 0.68306998, "cash_conversion": 0.44290835, "accruals_ratio": -0.06938339, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.01405975, "debt_to_assets": 0.16271831, "interest_coverage": -5.18851252, "current_ratio": 1.27073314, "quick_ratio": 1.27073314, "net_debt": 3438000, "revenue_growth_1y": -0.12378079, "revenue_growth_3y_cagr": -0.0162041, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.26647145, "book_value_growth_1y": -0.14230442, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.095265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11320755, "price_return_3m": 0.59459459, "price_return_6m": 1.31372549, "price_return_9m": 2.20652174, "price_return_12m": 2.07291667, "price_return_12m_ex1m": 1.76041667, "distance_from_52w_high": 0, "distance_from_52w_low": 2.20652174, "relative_strength": 1.89977608, "local_beta": 1.0804, "volatility_252d": 0.73409, "volatility_60d": 1.717958, "max_drawdown_12m": -0.32075472, "revenue_ttm": 28747000, "gross_profit_ttm": 9841000, "ebit_ttm": -3523000, "ebitda_ttm": -1707000, "net_income_ttm": -3906000, "eps_diluted_ttm": -0.02812323, "operating_cash_flow_ttm": -986000, "capital_expenditure_ttm": -744000, "fcf_ttm": -1730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16000, "interest_expense_ttm": 679000, "cash_and_equivalents": 3410000, "total_current_assets": 21666000, "total_current_liabilities": 17050000, "net_ppe": null, "total_assets": 42085000, "total_debt": 6848000, "total_equity": 24441000, "net_working_capital": 7023000, "book_value_per_share": 0.17597539, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17597539, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 82, "rank_total_yield": 64, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 66, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 24, "quality_composite": 94, "momentum_composite": 2, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 67, "vc1_composite": 24, "vc2_composite": 33, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "income_statement": { "revenue": 28747000, "cost_of_revenue": 18906000, "gross_profit": 9841000, "ebit": -3523000, "ebitda": -1707000, "pretax_income": null, "tax_provision": null, "net_income": -3906000, "net_income_to_common": -3906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3410000, "total_current_assets": 21666000, "total_assets": 42085000, "short_term_debt": 5817000, "long_term_debt": null, "total_debt": 6848000, "total_liabilities": null, "total_equity": 24441000, "shares_outstanding": 138888737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -986000, "capital_expenditure": -744000, "free_cash_flow": -1730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16000, "net_debt_issued": -366000 }, "complete_fields": { "id": 398490, "ticker_id": 31416, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1707000", "netIncome": "-3906000", "grossProfit": "9841000", "totalRevenue": "28747000", "costOfRevenue": "18906000", "interestExpense": "679000", "operatingIncome": "-3523000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1790000" }, "balance": { "totalDebt": "6848000", "totalAssets": "42085000", "longTermDebt": null, "shortTermDebt": "5817000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "138888737", "totalCurrentAssets": "21666000", "totalShareholderEquity": "24441000", "totalCurrentLiabilities": "17050000", "cashAndShortTermInvestments": "3410000" }, "cashflow": { "freeCashFlow": "-1730000", "dividendsPaid": null, "issuanceOfDebt": "11930000", "issuanceOfStock": "16000", "repaymentOfDebt": "-12296000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-986000", "repurchaseOfStock": null, "capitalExpenditures": "-744000" } }, "revenue": 28747000, "cost_of_revenue": 18906000, "gross_profit": 9841000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3523000, "depreciation_amortisation": 1790000, "ebitda": -1707000, "interest_expense": 679000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3906000, "net_income_continuing_ops": null, "net_income_to_common": -3906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42085000, "short_term_debt": 5817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24441000, "shares_outstanding": 138888737, "operating_cash_flow": -986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16000, "net_debt_issued": -366000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1707000", "netIncome": "-3906000", "grossProfit": "9841000", "totalRevenue": "28747000", "costOfRevenue": "18906000", "interestExpense": "679000", "operatingIncome": "-3523000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1790000" }, "balance": { "totalDebt": "6848000", "totalAssets": "42085000", "longTermDebt": null, "shortTermDebt": "5817000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "138888737", "totalCurrentAssets": "21666000", "totalShareholderEquity": "24441000", "totalCurrentLiabilities": "17050000", "cashAndShortTermInvestments": "3410000" }, "cashflow": { "freeCashFlow": "-1730000", "dividendsPaid": null, "issuanceOfDebt": "11930000", "issuanceOfStock": "16000", "repaymentOfDebt": "-12296000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-986000", "repurchaseOfStock": null, "capitalExpenditures": "-744000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "income_statement": { "revenue": 32808000, "cost_of_revenue": 22291000, "gross_profit": 10517000, "ebit": -3832000, "ebitda": -1965000, "pretax_income": null, "tax_provision": null, "net_income": -6413000, "net_income_to_common": -6413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4630000, "total_current_assets": 26844000, "total_assets": 50908000, "short_term_debt": 6183000, "long_term_debt": null, "total_debt": 7478000, "total_liabilities": null, "total_equity": 28164000, "shares_outstanding": 137269979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3298000, "capital_expenditure": -1932000, "free_cash_flow": 1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": -392000 }, "complete_fields": { "id": 398493, "ticker_id": 31416, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1965000", "netIncome": "-6413000", "grossProfit": "10517000", "totalRevenue": "32808000", "costOfRevenue": "22291000", "interestExpense": "727000", "operatingIncome": "-3832000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1848000" }, "balance": { "totalDebt": "7478000", "totalAssets": "50908000", "longTermDebt": null, "shortTermDebt": "6183000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "137269979", "totalCurrentAssets": "26844000", "totalShareholderEquity": "28164000", "totalCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "4630000" }, "cashflow": { "freeCashFlow": "1366000", "dividendsPaid": null, "issuanceOfDebt": "11413000", "issuanceOfStock": "13000", "repaymentOfDebt": "-11805000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3298000", "repurchaseOfStock": null, "capitalExpenditures": "-1932000" } }, "revenue": 32808000, "cost_of_revenue": 22291000, "gross_profit": 10517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3832000, "depreciation_amortisation": 1848000, "ebitda": -1965000, "interest_expense": 727000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6413000, "net_income_continuing_ops": null, "net_income_to_common": -6413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50908000, "short_term_debt": 6183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28164000, "shares_outstanding": 137269979, "operating_cash_flow": 3298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": -392000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1965000", "netIncome": "-6413000", "grossProfit": "10517000", "totalRevenue": "32808000", "costOfRevenue": "22291000", "interestExpense": "727000", "operatingIncome": "-3832000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1848000" }, "balance": { "totalDebt": "7478000", "totalAssets": "50908000", "longTermDebt": null, "shortTermDebt": "6183000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "137269979", "totalCurrentAssets": "26844000", "totalShareholderEquity": "28164000", "totalCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "4630000" }, "cashflow": { "freeCashFlow": "1366000", "dividendsPaid": null, "issuanceOfDebt": "11413000", "issuanceOfStock": "13000", "repaymentOfDebt": "-11805000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3298000", "repurchaseOfStock": null, "capitalExpenditures": "-1932000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "income_statement": { "revenue": 35633000, "cost_of_revenue": 27319000, "gross_profit": 8314000, "ebit": -7926000, "ebitda": -5832000, "pretax_income": null, "tax_provision": null, "net_income": -10124000, "net_income_to_common": -10124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5219000, "total_current_assets": 27080000, "total_assets": 53255000, "short_term_debt": 6575000, "long_term_debt": 0, "total_debt": 7880000, "total_liabilities": null, "total_equity": 34653000, "shares_outstanding": 136072626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5674000, "capital_expenditure": -1322000, "free_cash_flow": -6996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5300000, "net_debt_issued": -415000 }, "complete_fields": { "id": 398494, "ticker_id": 31416, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5832000", "netIncome": "-10124000", "grossProfit": "8314000", "totalRevenue": "35633000", "costOfRevenue": "27319000", "interestExpense": "627000", "operatingIncome": "-7926000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2090000" }, "balance": { "totalDebt": "7880000", "totalAssets": "53255000", "longTermDebt": "0", "shortTermDebt": "6575000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "136072626", "totalCurrentAssets": "27080000", "totalShareholderEquity": "34653000", "totalCurrentLiabilities": "16938000", "cashAndShortTermInvestments": "5219000" }, "cashflow": { "freeCashFlow": "-6996000", "dividendsPaid": null, "issuanceOfDebt": "11526000", "issuanceOfStock": "5300000", "repaymentOfDebt": "-11941000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-5674000", "repurchaseOfStock": null, "capitalExpenditures": "-1322000" } }, "revenue": 35633000, "cost_of_revenue": 27319000, "gross_profit": 8314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7926000, "depreciation_amortisation": 2090000, "ebitda": -5832000, "interest_expense": 627000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10124000, "net_income_continuing_ops": null, "net_income_to_common": -10124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53255000, "short_term_debt": 6575000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16938000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34653000, "shares_outstanding": 136072626, "operating_cash_flow": -5674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5300000, "net_debt_issued": -415000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5832000", "netIncome": "-10124000", "grossProfit": "8314000", "totalRevenue": "35633000", "costOfRevenue": "27319000", "interestExpense": "627000", "operatingIncome": "-7926000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2090000" }, "balance": { "totalDebt": "7880000", "totalAssets": "53255000", "longTermDebt": "0", "shortTermDebt": "6575000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "136072626", "totalCurrentAssets": "27080000", "totalShareholderEquity": "34653000", "totalCurrentLiabilities": "16938000", "cashAndShortTermInvestments": "5219000" }, "cashflow": { "freeCashFlow": "-6996000", "dividendsPaid": null, "issuanceOfDebt": "11526000", "issuanceOfStock": "5300000", "repaymentOfDebt": "-11941000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-5674000", "repurchaseOfStock": null, "capitalExpenditures": "-1322000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "income_statement": { "revenue": 30191000, "cost_of_revenue": 23153000, "gross_profit": 7038000, "ebit": -4561000, "ebitda": -2456000, "pretax_income": null, "tax_provision": null, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8496000, "total_current_assets": 26494000, "total_assets": 56941000, "short_term_debt": 6990000, "long_term_debt": 0, "total_debt": 7392000, "total_liabilities": null, "total_equity": 39210000, "shares_outstanding": 60960234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1899000, "capital_expenditure": -987000, "free_cash_flow": 912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3649000, "net_debt_issued": 991000 }, "complete_fields": { "id": 398495, "ticker_id": 31416, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2456000", "netIncome": "-5129000", "grossProfit": "7038000", "totalRevenue": "30191000", "costOfRevenue": "23153000", "interestExpense": "290000", "operatingIncome": "-4561000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2482000" }, "balance": { "totalDebt": "7392000", "totalAssets": "56941000", "longTermDebt": "0", "shortTermDebt": "6990000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "60960234", "totalCurrentAssets": "26494000", "totalShareholderEquity": "39210000", "totalCurrentLiabilities": "16893000", "cashAndShortTermInvestments": "8496000" }, "cashflow": { "freeCashFlow": "912000", "dividendsPaid": null, "issuanceOfDebt": "991000", "issuanceOfStock": "3649000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1899000", "repurchaseOfStock": null, "capitalExpenditures": "-987000" } }, "revenue": 30191000, "cost_of_revenue": 23153000, "gross_profit": 7038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4561000, "depreciation_amortisation": 2482000, "ebitda": -2456000, "interest_expense": 290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5129000, "net_income_continuing_ops": null, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56941000, "short_term_debt": 6990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16893000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39210000, "shares_outstanding": 60960234, "operating_cash_flow": 1899000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3649000, "net_debt_issued": 991000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2456000", "netIncome": "-5129000", "grossProfit": "7038000", "totalRevenue": "30191000", "costOfRevenue": "23153000", "interestExpense": "290000", "operatingIncome": "-4561000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2482000" }, "balance": { "totalDebt": "7392000", "totalAssets": "56941000", "longTermDebt": "0", "shortTermDebt": "6990000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "60960234", "totalCurrentAssets": "26494000", "totalShareholderEquity": "39210000", "totalCurrentLiabilities": "16893000", "cashAndShortTermInvestments": "8496000" }, "cashflow": { "freeCashFlow": "912000", "dividendsPaid": null, "issuanceOfDebt": "991000", "issuanceOfStock": "3649000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1899000", "repurchaseOfStock": null, "capitalExpenditures": "-987000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3410000, "total_current_assets": 21666000, "total_assets": 42085000, "short_term_debt": 5817000, "long_term_debt": 594000, "total_debt": 6848000, "total_liabilities": null, "total_equity": 24441000, "shares_outstanding": 138888737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398489, "ticker_id": 31416, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6848000", "totalAssets": "42085000", "longTermDebt": "594000", "shortTermDebt": "5817000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "138888737", "totalCurrentAssets": "21666000", "totalShareholderEquity": "24441000", "totalCurrentLiabilities": "17050000", "cashAndShortTermInvestments": "3410000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42085000, "short_term_debt": 5817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17050000, "long_term_debt": 594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24441000, "shares_outstanding": 138888737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6848000", "totalAssets": "42085000", "longTermDebt": "594000", "shortTermDebt": "5817000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "138888737", "totalCurrentAssets": "21666000", "totalShareholderEquity": "24441000", "totalCurrentLiabilities": "17050000", "cashAndShortTermInvestments": "3410000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3902000, "total_current_assets": 22601000, "total_assets": 43268000, "short_term_debt": 5751000, "long_term_debt": 760000, "total_debt": 6958000, "total_liabilities": null, "total_equity": 25051000, "shares_outstanding": 137269979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398491, "ticker_id": 31416, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6958000", "totalAssets": "43268000", "longTermDebt": "760000", "shortTermDebt": "5751000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "137269979", "totalCurrentAssets": "22601000", "totalShareholderEquity": "25051000", "totalCurrentLiabilities": "16566000", "cashAndShortTermInvestments": "3902000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43268000, "short_term_debt": 5751000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16566000, "long_term_debt": 760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25051000, "shares_outstanding": 137269979, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6958000", "totalAssets": "43268000", "longTermDebt": "760000", "shortTermDebt": "5751000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "137269979", "totalCurrentAssets": "22601000", "totalShareholderEquity": "25051000", "totalCurrentLiabilities": "16566000", "cashAndShortTermInvestments": "3902000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4630000, "total_current_assets": 26844000, "total_assets": 50908000, "short_term_debt": 6183000, "long_term_debt": 924000, "total_debt": 7478000, "total_liabilities": null, "total_equity": 28164000, "shares_outstanding": 137269979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398492, "ticker_id": 31416, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:52.602323+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7478000", "totalAssets": "50908000", "longTermDebt": "924000", "shortTermDebt": "6183000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "137269979", "totalCurrentAssets": "26844000", "totalShareholderEquity": "28164000", "totalCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "4630000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50908000, "short_term_debt": 6183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20930000, "long_term_debt": 924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28164000, "shares_outstanding": 137269979, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7478000", "totalAssets": "50908000", "longTermDebt": "924000", "shortTermDebt": "6183000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "137269979", "totalCurrentAssets": "26844000", "totalShareholderEquity": "28164000", "totalCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "4630000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }