{ "ticker": { "uuid": "6d3396e6-6a6e-4d5d-bf2d-b4646707e5f9", "symbol": "KR", "name": "Kroger Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/6d3396e6-6a6e-4d5d-bf2d-b4646707e5f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d3396e6-6a6e-4d5d-bf2d-b4646707e5f9/" }, "ticker_metadata": { "id": 2415, "uuid": "6d3396e6-6a6e-4d5d-bf2d-b4646707e5f9", "symbol": "KR", "name": "Kroger Company", "asset_type": "equity", "market_cap": 39885312000, "stock_exchange_id": 3, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "The Kroger Company, or simply Kroger, is an American retail company founded by Bernard Kroger in 1883 in Cincinnati, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d3396e6-6a6e-4d5d-bf2d-b4646707e5f9", "symbol": "KR", "name": "Kroger Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/6d3396e6-6a6e-4d5d-bf2d-b4646707e5f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d3396e6-6a6e-4d5d-bf2d-b4646707e5f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.28, "quality": 0.77, "momentum": 0.23, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 63.57, "market_cap": 40112670000, "pe_ratio": 39.481, "earnings_yield": 0.0253, "ebitda_to_ev": 0.1072, "shareholder_yield": 0.0221, "roe": 0.1714, "piotroski_f_score": 7, "momentum_12_1": 0.0074, "volatility_252d": 0.273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.740163+00:00", "batch_id": "" }, "size": { "price_close": 63.57, "market_cap": 40112670000, "market_cap_usd": 40112670000, "enterprise_value": 53731670000, "shares_outstanding": 631000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.481, "pb_ratio": 6.7678, "ptbv_ratio": 15.8925, "ps_ratio": 0.2717, "pcf_ratio": 5.4324, "pfcf_ratio": 3.5691, "ev_ebitda": 9.33, "ev_ebit": 29.2179, "ev_sales": 0.3639, "ev_fcf": 4.7808, "earnings_yield": 0.0253, "fcf_yield": 0.2092, "price_to_sales": 0.2717, "price_to_book": 6.7678, "price_to_cashflow": 5.4324, "ebitda_to_ev": 0.1072, "sales_yield": 2.7478 }, "yield": { "dividend_yield": 0.0221, "buyback_yield": 0, "shareholder_yield": 0.0221, "debt_paydown_yield": null, "total_yield": 0.0221 }, "quality": { "gross_margin": 0.233, "operating_margin": 0.0125, "net_margin": 0.0069, "ebitda_margin": 0.039, "fcf_margin": 0.0761, "roe": 0.1714, "roa": 0.0203, "roic": 0.0802, "roc_greenblatt": null, "asset_turnover": 2.9563, "cash_conversion": 11.062, "accruals_ratio": -0.1275, "sbc_to_revenue": 0.0011, "piotroski_f_score": 7, "altman_z_score": 4.3475, "earnings_stability_5y": 1.6031, "revenue_stability_5y": 0.0738, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6889, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.4245, "net_debt_to_ebitda": 2.3648, "debt_to_assets": 0.3395, "interest_coverage": 2.2732, "current_ratio": 0.802, "quick_ratio": 0.421, "net_debt": 13619000000, "local_beta": 0.0009, "volatility_252d": 0.273, "volatility_60d": 0.6164, "max_drawdown_12m": -0.1902, "risk_adjusted_momentum": 0.0272 }, "growth": { "revenue_growth_1y": 0.0035, "revenue_growth_3y_cagr": -0.0014, "revenue_growth_5y_cagr": 0.0219, "eps_growth_1y": -0.6188, "eps_growth_3y_cagr": -0.2321, "eps_growth_5y_cagr": -0.1704, "fcf_growth_1y": 0.1456, "book_value_growth_1y": -0.2136, "revenue_growth": 0.0035, "earnings_growth": -0.6188 }, "momentum": { "price_return_1m": -0.0264, "price_return_3m": -0.1377, "price_return_6m": 0.0241, "price_return_9m": -0.0471, "price_return_12m": -0.0192, "price_return_12m_ex1m": 0.0074, "momentum_6m": 0.0241, "momentum_12m": -0.0192, "momentum_12_1": 0.0074, "distance_from_52w_high": -0.1547, "distance_from_52w_low": 0.0792, "relative_strength": -0.1191 }, "raw_ttm": { "revenue_ttm": 147642000000, "gross_profit_ttm": 34402000000, "ebit_ttm": 1839000000, "ebitda_ttm": 5759000000, "net_income_ttm": 1016000000, "eps_diluted_ttm": 1.6101, "operating_cash_flow_ttm": 7384000000, "capital_expenditure_ttm": 3855000000, "fcf_ttm": 11239000000, "dividends_paid_ttm": 885000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 809000000, "cash_and_equivalents": 3334000000, "total_current_assets": 14505000000, "total_current_liabilities": 18085000000, "net_ppe": null, "total_assets": 49941000000, "total_debt": 16953000000, "total_equity": 5927000000, "net_working_capital": -4470000000, "book_value_per_share": 9.393, "retained_earnings": 28850000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2524000000, "tangible_book_per_share": 4 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 84, "rank_ptbv": 88, "rank_ps": 7, "rank_pcf": 19, "rank_ev_ebitda": 34, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 15, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 24, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 79, "rank_fcf_margin": 75, "rank_piotroski": 18, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64 }, "composites": { "value_composite": 72, "quality_composite": 23, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 23, "svqf_composite": 90, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4643, "os_score": 0.29, "value_percentile": 0.28, "quality_percentile": 0.77, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4421, "ticker_id": 2415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.740163+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.57, "market_cap": 40112670000, "market_cap_usd": 40112670000, "enterprise_value": 53731670000, "shares_outstanding": 631000000, "fx_rate_to_usd": null, "pe_ratio": 39.48097441, "pb_ratio": 6.7677864, "ptbv_ratio": 15.8925, "ps_ratio": 0.27168875, "pcf_ratio": 5.43237676, "pfcf_ratio": 3.56906041, "ev_ebitda": 9.33003473, "ev_ebit": 29.21787384, "ev_sales": 0.36393215, "ev_fcf": 4.78082303, "earnings_yield": 0.02532866, "fcf_yield": 0.20916901, "dividend_yield": 0.02206285, "buyback_yield": 0, "shareholder_yield": 0.02206285, "debt_paydown_yield": null, "total_yield": 0.02206285, "gross_margin": 0.23300958, "operating_margin": 0.01245581, "net_margin": 0.00688151, "ebitda_margin": 0.03900652, "fcf_margin": 0.07612333, "roe": 0.17141893, "roa": 0.02034401, "roic": 0.08021965, "roc_greenblatt": null, "asset_turnover": 2.95632847, "cash_conversion": 11.06200787, "accruals_ratio": -0.12751046, "sbc_to_revenue": 0.00106338, "debt_to_equity": 7.42449806, "net_debt_to_ebitda": 2.36482028, "debt_to_assets": 0.33946056, "interest_coverage": 2.27317676, "current_ratio": 0.80204589, "quick_ratio": 0.42095659, "net_debt": 13619000000, "revenue_growth_1y": 0.00352766, "revenue_growth_3y_cagr": -0.0013869, "revenue_growth_5y_cagr": 0.02188052, "eps_growth_1y": -0.61876173, "eps_growth_3y_cagr": -0.23212543, "eps_growth_5y_cagr": -0.17036583, "fcf_growth_1y": 0.14555091, "book_value_growth_1y": -0.21361792, "piotroski_f_score": 7, "altman_z_score": 4.34750749, "earnings_stability_5y": 1.603107, "revenue_stability_5y": 0.073796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02640067, "price_return_3m": -0.13767377, "price_return_6m": 0.02409367, "price_return_9m": -0.04711654, "price_return_12m": -0.01916766, "price_return_12m_ex1m": 0.00742915, "distance_from_52w_high": -0.15466887, "distance_from_52w_low": 0.07916234, "relative_strength": -0.11913124, "local_beta": 0.0009, "volatility_252d": 0.273001, "volatility_60d": 0.616375, "max_drawdown_12m": -0.19015763, "revenue_ttm": 147642000000, "gross_profit_ttm": 34402000000, "ebit_ttm": 1839000000, "ebitda_ttm": 5759000000, "net_income_ttm": 1016000000, "eps_diluted_ttm": 1.61014263, "operating_cash_flow_ttm": 7384000000, "capital_expenditure_ttm": 3855000000, "fcf_ttm": 11239000000, "dividends_paid_ttm": 885000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 809000000, "cash_and_equivalents": 3334000000, "total_current_assets": 14505000000, "total_current_liabilities": 18085000000, "net_ppe": null, "total_assets": 49941000000, "total_debt": 16953000000, "total_equity": 5927000000, "net_working_capital": -4470000000, "book_value_per_share": 9.39302694, "retained_earnings": 28850000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2524000000, "tangible_book_per_share": 4, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 79, "rank_pb": 84, "rank_ptbv": 88, "rank_ps": 7, "rank_pcf": 19, "rank_ev_ebitda": 34, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 15, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 24, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 79, "rank_fcf_margin": 75, "rank_piotroski": 18, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64, "value_composite": 72, "quality_composite": 23, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 23, "svqf_composite": 90, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.57, "os": 0.29, "value": 0.28, "quality": 0.77, "momentum": 0.23, "confidence": 0.942, "coverage": 1, "pe_ratio": 39.481, "earnings_yield": 0.0253, "shareholder_yield": 0.0221, "roe": 0.1714, "momentum_12_1": 0.0074, "complete_fields": { "id": 4421, "ticker_id": 2415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:36.740163+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.57, "market_cap": 40112670000, "market_cap_usd": 40112670000, "enterprise_value": 53731670000, "shares_outstanding": 631000000, "fx_rate_to_usd": null, "pe_ratio": 39.48097441, "pb_ratio": 6.7677864, "ptbv_ratio": 15.8925, "ps_ratio": 0.27168875, "pcf_ratio": 5.43237676, "pfcf_ratio": 3.56906041, "ev_ebitda": 9.33003473, "ev_ebit": 29.21787384, "ev_sales": 0.36393215, "ev_fcf": 4.78082303, "earnings_yield": 0.02532866, "fcf_yield": 0.20916901, "dividend_yield": 0.02206285, "buyback_yield": 0, "shareholder_yield": 0.02206285, "debt_paydown_yield": null, "total_yield": 0.02206285, "gross_margin": 0.23300958, "operating_margin": 0.01245581, "net_margin": 0.00688151, "ebitda_margin": 0.03900652, "fcf_margin": 0.07612333, "roe": 0.17141893, "roa": 0.02034401, "roic": 0.08021965, "roc_greenblatt": null, "asset_turnover": 2.95632847, "cash_conversion": 11.06200787, "accruals_ratio": -0.12751046, "sbc_to_revenue": 0.00106338, "debt_to_equity": 7.42449806, "net_debt_to_ebitda": 2.36482028, "debt_to_assets": 0.33946056, "interest_coverage": 2.27317676, "current_ratio": 0.80204589, "quick_ratio": 0.42095659, "net_debt": 13619000000, "revenue_growth_1y": 0.00352766, "revenue_growth_3y_cagr": -0.0013869, "revenue_growth_5y_cagr": 0.02188052, "eps_growth_1y": -0.61876173, "eps_growth_3y_cagr": -0.23212543, "eps_growth_5y_cagr": -0.17036583, "fcf_growth_1y": 0.14555091, "book_value_growth_1y": -0.21361792, "piotroski_f_score": 7, "altman_z_score": 4.34750749, "earnings_stability_5y": 1.603107, "revenue_stability_5y": 0.073796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02640067, "price_return_3m": -0.13767377, "price_return_6m": 0.02409367, "price_return_9m": -0.04711654, "price_return_12m": -0.01916766, "price_return_12m_ex1m": 0.00742915, "distance_from_52w_high": -0.15466887, "distance_from_52w_low": 0.07916234, "relative_strength": -0.11913124, "local_beta": 0.0009, "volatility_252d": 0.273001, "volatility_60d": 0.616375, "max_drawdown_12m": -0.19015763, "revenue_ttm": 147642000000, "gross_profit_ttm": 34402000000, "ebit_ttm": 1839000000, "ebitda_ttm": 5759000000, "net_income_ttm": 1016000000, "eps_diluted_ttm": 1.61014263, "operating_cash_flow_ttm": 7384000000, "capital_expenditure_ttm": 3855000000, "fcf_ttm": 11239000000, "dividends_paid_ttm": 885000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 809000000, "cash_and_equivalents": 3334000000, "total_current_assets": 14505000000, "total_current_liabilities": 18085000000, "net_ppe": null, "total_assets": 49941000000, "total_debt": 16953000000, "total_equity": 5927000000, "net_working_capital": -4470000000, "book_value_per_share": 9.39302694, "retained_earnings": 28850000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2524000000, "tangible_book_per_share": 4, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 79, "rank_pb": 84, "rank_ptbv": 88, "rank_ps": 7, "rank_pcf": 19, "rank_ev_ebitda": 34, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 15, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 24, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 79, "rank_fcf_margin": 75, "rank_piotroski": 18, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64, "value_composite": 72, "quality_composite": 23, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 23, "svqf_composite": 90, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 147642000000, "cost_of_revenue": 113240000000, "gross_profit": 34402000000, "ebit": 1839000000, "ebitda": 5759000000, "pretax_income": 1200000000, "tax_provision": 176000000, "net_income": 1016000000, "net_income_to_common": 1016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334000000, "total_current_assets": 14505000000, "total_assets": 49941000000, "short_term_debt": 2444000000, "long_term_debt": 14509000000, "total_debt": 16953000000, "total_liabilities": 44005000000, "total_equity": 5927000000, "shares_outstanding": 655000000, "goodwill_and_intangibles": 3403000000 }, "cash_flow": { "operating_cash_flow": 7205000000, "capital_expenditure": 3855000000, "free_cash_flow": 11060000000, "dividends_paid": 885000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286675, "ticker_id": 2415, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1839000000", "ebitda": "5759000000", "netIncome": "1016000000", "grossProfit": "34402000000", "depreciation": "None", "totalRevenue": "147642000000", "costOfRevenue": "113240000000", "interestIncome": "680000000", "incomeBeforeTax": "1200000000", "interestExpense": "639000000", "operatingIncome": "1890000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-639000000", "nonInterestIncome": "None", "operatingExpenses": "32512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000000", "sellingGeneralAndAdministrative": "872000000", "netIncomeFromContinuingOperations": "1024000000" }, "balance": { "goodwill": "2595000000", "inventory": "6892000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "49941000000", "longTermDebt": "14509000000", "shortTermDebt": "2444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "808000000", "reportedCurrency": "USD", "retainedEarnings": "28850000000", "totalLiabilities": "44005000000", "otherCurrentAssets": "843000000", "totalCurrentAssets": "14505000000", "currentLongTermDebt": "1366000000", "longTermInvestments": "None", "shortTermInvestments": "1244000000", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35436000000", "currentAccountsPayable": "10488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30942000000", "shortLongTermDebtTotal": "24680000000", "totalShareholderEquity": "5927000000", "capitalLeaseObligations": "8817000000", "otherCurrentLiabilities": "5153000000", "totalCurrentLiabilities": "18085000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "25920000000", "cashAndShortTermInvestments": "3334000000", "commonStockSharesOutstanding": "655000000", "intangibleAssetsExcludingGoodwill": "808000000", "cashAndCashEquivalentsAtCarryingValue": "3334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016000000", "profitLoss": "None", "dividendPayout": "885000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "7205000000", "capitalExpenditures": "3855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3984000000", "cashflowFromInvestment": "-3914000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "885000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2699000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147642000000, "cost_of_revenue": 113240000000, "gross_profit": 34402000000, "research_and_development": null, "selling_general_admin": 872000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1839000000, "depreciation_amortisation": 3920000000, "ebitda": 5759000000, "interest_expense": 639000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1200000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 1016000000, "net_income_continuing_ops": 1024000000, "net_income_to_common": 1016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334000000, "short_term_investments": 1244000000, "net_receivables": 2192000000, "inventory": 6892000000, "other_current_assets": null, "total_current_assets": 14505000000, "net_ppe": null, "goodwill": 2595000000, "intangible_assets": 808000000, "goodwill_and_intangibles": 3403000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35436000000, "total_assets": 49941000000, "short_term_debt": 2444000000, "accounts_payable": 10488000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18085000000, "long_term_debt": 14509000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25920000000, "total_liabilities": 44005000000, "total_debt": 16953000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28850000000, "total_equity": 5927000000, "shares_outstanding": 655000000, "operating_cash_flow": 7205000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3914000000, "dividends_paid": 885000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3984000000, "free_cash_flow": 11060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1839000000", "ebitda": "5759000000", "netIncome": "1016000000", "grossProfit": "34402000000", "depreciation": "None", "totalRevenue": "147642000000", "costOfRevenue": "113240000000", "interestIncome": "680000000", "incomeBeforeTax": "1200000000", "interestExpense": "639000000", "operatingIncome": "1890000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-639000000", "nonInterestIncome": "None", "operatingExpenses": "32512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3920000000", "sellingGeneralAndAdministrative": "872000000", "netIncomeFromContinuingOperations": "1024000000" }, "balance": { "goodwill": "2595000000", "inventory": "6892000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "49941000000", "longTermDebt": "14509000000", "shortTermDebt": "2444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "808000000", "reportedCurrency": "USD", "retainedEarnings": "28850000000", "totalLiabilities": "44005000000", "otherCurrentAssets": "843000000", "totalCurrentAssets": "14505000000", "currentLongTermDebt": "1366000000", "longTermInvestments": "None", "shortTermInvestments": "1244000000", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35436000000", "currentAccountsPayable": "10488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30942000000", "shortLongTermDebtTotal": "24680000000", "totalShareholderEquity": "5927000000", "capitalLeaseObligations": "8817000000", "otherCurrentLiabilities": "5153000000", "totalCurrentLiabilities": "18085000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "25920000000", "cashAndShortTermInvestments": "3334000000", "commonStockSharesOutstanding": "655000000", "intangibleAssetsExcludingGoodwill": "808000000", "cashAndCashEquivalentsAtCarryingValue": "3334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016000000", "profitLoss": "None", "dividendPayout": "885000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "7205000000", "capitalExpenditures": "3855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3984000000", "cashflowFromInvestment": "-3914000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "885000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2699000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3920000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 147123000000, "cost_of_revenue": 113720000000, "gross_profit": 33403000000, "ebit": 3792000000, "ebitda": 7641000000, "pretax_income": 3342000000, "tax_provision": 670000000, "net_income": 2665000000, "net_income_to_common": 2665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3959000000, "total_current_assets": 15273000000, "total_assets": 52616000000, "short_term_debt": 871000000, "long_term_debt": 17633000000, "total_debt": 18504000000, "total_liabilities": 44335000000, "total_equity": 8285000000, "shares_outstanding": 720000000, "goodwill_and_intangibles": 3508000000 }, "cash_flow": { "operating_cash_flow": 5794000000, "capital_expenditure": 4017000000, "free_cash_flow": 9811000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286680, "ticker_id": 2415, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3792000000", "ebitda": "7641000000", "netIncome": "2665000000", "grossProfit": "33403000000", "depreciation": "None", "totalRevenue": "147123000000", "costOfRevenue": "113720000000", "interestIncome": "598000000", "incomeBeforeTax": "3342000000", "interestExpense": "459000000", "operatingIncome": "3849000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "670000000", "reportedCurrency": "USD", "netInterestIncome": "-450000000", "nonInterestIncome": "None", "operatingExpenses": "29554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3849000000", "sellingGeneralAndAdministrative": "877000000", "netIncomeFromContinuingOperations": "2672000000" }, "balance": { "goodwill": "2674000000", "inventory": "7038000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "52616000000", "longTermDebt": "17633000000", "shortTermDebt": "871000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "834000000", "reportedCurrency": "USD", "retainedEarnings": "28724000000", "totalLiabilities": "44335000000", "otherCurrentAssets": "769000000", "totalCurrentAssets": "15273000000", "currentLongTermDebt": "272000000", "longTermInvestments": "None", "shortTermInvestments": "1312000000", "currentNetReceivables": "2195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37343000000", "currentAccountsPayable": "10124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32542000000", "shortLongTermDebtTotal": "25082000000", "totalShareholderEquity": "8285000000", "capitalLeaseObligations": "7177000000", "otherCurrentLiabilities": "4945000000", "totalCurrentLiabilities": "15940000000", "otherNonCurrentLiabilities": "2380000000", "totalNonCurrentLiabilities": "28395000000", "cashAndShortTermInvestments": "3959000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "834000000", "cashAndCashEquivalentsAtCarryingValue": "3959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2672000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "5794000000", "capitalExpenditures": "4017000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-3228000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3849000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147123000000, "cost_of_revenue": 113720000000, "gross_profit": 33403000000, "research_and_development": null, "selling_general_admin": 877000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3792000000, "depreciation_amortisation": 3849000000, "ebitda": 7641000000, "interest_expense": 459000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3342000000, "tax_provision": 670000000, "effective_tax_rate": null, "net_income": 2665000000, "net_income_continuing_ops": 2672000000, "net_income_to_common": 2665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3959000000, "short_term_investments": 1312000000, "net_receivables": 2195000000, "inventory": 7038000000, "other_current_assets": null, "total_current_assets": 15273000000, "net_ppe": null, "goodwill": 2674000000, "intangible_assets": 834000000, "goodwill_and_intangibles": 3508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37343000000, "total_assets": 52616000000, "short_term_debt": 871000000, "accounts_payable": 10124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15940000000, "long_term_debt": 17633000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28395000000, "total_liabilities": 44335000000, "total_debt": 18504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28724000000, "total_equity": 8285000000, "shares_outstanding": 720000000, "operating_cash_flow": 5794000000, "stock_based_compensation": 175000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4017000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3228000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490000000, "free_cash_flow": 9811000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3792000000", "ebitda": "7641000000", "netIncome": "2665000000", "grossProfit": "33403000000", "depreciation": "None", "totalRevenue": "147123000000", "costOfRevenue": "113720000000", "interestIncome": "598000000", "incomeBeforeTax": "3342000000", "interestExpense": "459000000", "operatingIncome": "3849000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "670000000", "reportedCurrency": "USD", "netInterestIncome": "-450000000", "nonInterestIncome": "None", "operatingExpenses": "29554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3849000000", "sellingGeneralAndAdministrative": "877000000", "netIncomeFromContinuingOperations": "2672000000" }, "balance": { "goodwill": "2674000000", "inventory": "7038000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "52616000000", "longTermDebt": "17633000000", "shortTermDebt": "871000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "834000000", "reportedCurrency": "USD", "retainedEarnings": "28724000000", "totalLiabilities": "44335000000", "otherCurrentAssets": "769000000", "totalCurrentAssets": "15273000000", "currentLongTermDebt": "272000000", "longTermInvestments": "None", "shortTermInvestments": "1312000000", "currentNetReceivables": "2195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37343000000", "currentAccountsPayable": "10124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32542000000", "shortLongTermDebtTotal": "25082000000", "totalShareholderEquity": "8285000000", "capitalLeaseObligations": "7177000000", "otherCurrentLiabilities": "4945000000", "totalCurrentLiabilities": "15940000000", "otherNonCurrentLiabilities": "2380000000", "totalNonCurrentLiabilities": "28395000000", "cashAndShortTermInvestments": "3959000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "834000000", "cashAndCashEquivalentsAtCarryingValue": "3959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2672000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "5794000000", "capitalExpenditures": "4017000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-3228000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3849000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 150039000000, "cost_of_revenue": 116675000000, "gross_profit": 33364000000, "ebit": 3277000000, "ebitda": 7027000000, "pretax_income": 2836000000, "tax_provision": 667000000, "net_income": 2164000000, "net_income_to_common": 2164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883000000, "total_current_assets": 12948000000, "total_assets": 50505000000, "short_term_debt": 868000000, "long_term_debt": 10162000000, "total_debt": 11030000000, "total_liabilities": 38904000000, "total_equity": 11615000000, "shares_outstanding": 725000000, "goodwill_and_intangibles": 3815000000 }, "cash_flow": { "operating_cash_flow": 6788000000, "capital_expenditure": 3904000000, "free_cash_flow": 10692000000, "dividends_paid": 796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286685, "ticker_id": 2415, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3277000000", "ebitda": "7027000000", "netIncome": "2164000000", "grossProfit": "33364000000", "depreciation": "None", "totalRevenue": "150039000000", "costOfRevenue": "116675000000", "interestIncome": "290000000", "incomeBeforeTax": "2836000000", "interestExpense": "449000000", "operatingIncome": "3096000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "667000000", "reportedCurrency": "USD", "netInterestIncome": "-441000000", "nonInterestIncome": "None", "operatingExpenses": "30268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3750000000", "sellingGeneralAndAdministrative": "891000000", "netIncomeFromContinuingOperations": "2169000000" }, "balance": { "goodwill": "2916000000", "inventory": "7105000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "50505000000", "longTermDebt": "10162000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "899000000", "reportedCurrency": "USD", "retainedEarnings": "26946000000", "totalLiabilities": "38904000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "12948000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "1215000000", "currentNetReceivables": "2136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37557000000", "currentAccountsPayable": "10381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31922000000", "shortLongTermDebtTotal": "19247000000", "totalShareholderEquity": "11615000000", "capitalLeaseObligations": "9060000000", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "16058000000", "otherNonCurrentLiabilities": "2503000000", "totalNonCurrentLiabilities": "22846000000", "cashAndShortTermInvestments": "1883000000", "commonStockSharesOutstanding": "725000000", "intangibleAssetsExcludingGoodwill": "899000000", "cashAndCashEquivalentsAtCarryingValue": "1883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2146000000", "profitLoss": "None", "dividendPayout": "796000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "342000000", "operatingCashflow": "6788000000", "capitalExpenditures": "3904000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2170000000", "cashflowFromInvestment": "-3750000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3750000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150039000000, "cost_of_revenue": 116675000000, "gross_profit": 33364000000, "research_and_development": null, "selling_general_admin": 891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3277000000, "depreciation_amortisation": 3750000000, "ebitda": 7027000000, "interest_expense": 449000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2836000000, "tax_provision": 667000000, "effective_tax_rate": null, "net_income": 2164000000, "net_income_continuing_ops": 2169000000, "net_income_to_common": 2164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1883000000, "short_term_investments": 1215000000, "net_receivables": 2136000000, "inventory": 7105000000, "other_current_assets": null, "total_current_assets": 12948000000, "net_ppe": null, "goodwill": 2916000000, "intangible_assets": 899000000, "goodwill_and_intangibles": 3815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37557000000, "total_assets": 50505000000, "short_term_debt": 868000000, "accounts_payable": 10381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16058000000, "long_term_debt": 10162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22846000000, "total_liabilities": 38904000000, "total_debt": 11030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26946000000, "total_equity": 11615000000, "shares_outstanding": 725000000, "operating_cash_flow": 6788000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3750000000, "dividends_paid": 796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2170000000, "free_cash_flow": 10692000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3277000000", "ebitda": "7027000000", "netIncome": "2164000000", "grossProfit": "33364000000", "depreciation": "None", "totalRevenue": "150039000000", "costOfRevenue": "116675000000", "interestIncome": "290000000", "incomeBeforeTax": "2836000000", "interestExpense": "449000000", "operatingIncome": "3096000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "667000000", "reportedCurrency": "USD", "netInterestIncome": "-441000000", "nonInterestIncome": "None", "operatingExpenses": "30268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3750000000", "sellingGeneralAndAdministrative": "891000000", "netIncomeFromContinuingOperations": "2169000000" }, "balance": { "goodwill": "2916000000", "inventory": "7105000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "50505000000", "longTermDebt": "10162000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "899000000", "reportedCurrency": "USD", "retainedEarnings": "26946000000", "totalLiabilities": "38904000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "12948000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "1215000000", "currentNetReceivables": "2136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37557000000", "currentAccountsPayable": "10381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31922000000", "shortLongTermDebtTotal": "19247000000", "totalShareholderEquity": "11615000000", "capitalLeaseObligations": "9060000000", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "16058000000", "otherNonCurrentLiabilities": "2503000000", "totalNonCurrentLiabilities": "22846000000", "cashAndShortTermInvestments": "1883000000", "commonStockSharesOutstanding": "725000000", "intangibleAssetsExcludingGoodwill": "899000000", "cashAndCashEquivalentsAtCarryingValue": "1883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2146000000", "profitLoss": "None", "dividendPayout": "796000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "342000000", "operatingCashflow": "6788000000", "capitalExpenditures": "3904000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2170000000", "cashflowFromInvestment": "-3750000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3750000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 148258000000, "cost_of_revenue": 116480000000, "gross_profit": 31778000000, "ebit": 3437000000, "ebitda": 7016000000, "pretax_income": 2902000000, "tax_provision": 653000000, "net_income": 2244000000, "net_income_to_common": 2244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015000000, "total_current_assets": 12670000000, "total_assets": 49623000000, "short_term_debt": 1972000000, "long_term_debt": 12571000000, "total_debt": 14543000000, "total_liabilities": 39609000000, "total_equity": 10042000000, "shares_outstanding": 727000000, "goodwill_and_intangibles": 3815000000 }, "cash_flow": { "operating_cash_flow": 4311000000, "capital_expenditure": 3078000000, "free_cash_flow": 7389000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286690, "ticker_id": 2415, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3437000000", "ebitda": "7016000000", "netIncome": "2244000000", "grossProfit": "31778000000", "depreciation": "None", "totalRevenue": "148258000000", "costOfRevenue": "116480000000", "interestIncome": "1263000000", "incomeBeforeTax": "2902000000", "interestExpense": "544000000", "operatingIncome": "4126000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "653000000", "reportedCurrency": "USD", "netInterestIncome": "-535000000", "nonInterestIncome": "None", "operatingExpenses": "27652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579000000", "sellingGeneralAndAdministrative": "839000000", "netIncomeFromContinuingOperations": "2249000000" }, "balance": { "goodwill": "2916000000", "inventory": "7560000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "49623000000", "longTermDebt": "12571000000", "shortTermDebt": "1972000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "899000000", "reportedCurrency": "USD", "retainedEarnings": "25601000000", "totalLiabilities": "39609000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "12670000000", "currentLongTermDebt": "807000000", "longTermInvestments": "None", "shortTermInvestments": "1127000000", "currentNetReceivables": "2234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36953000000", "currentAccountsPayable": "10179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31388000000", "shortLongTermDebtTotal": "20412000000", "totalShareholderEquity": "10042000000", "capitalLeaseObligations": "7034000000", "otherCurrentLiabilities": "5087000000", "totalCurrentLiabilities": "17238000000", "otherNonCurrentLiabilities": "1823000000", "totalNonCurrentLiabilities": "22371000000", "cashAndShortTermInvestments": "1015000000", "commonStockSharesOutstanding": "727000000", "intangibleAssetsExcludingGoodwill": "899000000", "cashAndCashEquivalentsAtCarryingValue": "1015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2249000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1370000000", "operatingCashflow": "4311000000", "capitalExpenditures": "3078000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2289000000", "cashflowFromInvestment": "-3015000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-993000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148258000000, "cost_of_revenue": 116480000000, "gross_profit": 31778000000, "research_and_development": null, "selling_general_admin": 839000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3437000000, "depreciation_amortisation": 3579000000, "ebitda": 7016000000, "interest_expense": 544000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2902000000, "tax_provision": 653000000, "effective_tax_rate": null, "net_income": 2244000000, "net_income_continuing_ops": 2249000000, "net_income_to_common": 2244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015000000, "short_term_investments": 1127000000, "net_receivables": 2234000000, "inventory": 7560000000, "other_current_assets": null, "total_current_assets": 12670000000, "net_ppe": null, "goodwill": 2916000000, "intangible_assets": 899000000, "goodwill_and_intangibles": 3815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36953000000, "total_assets": 49623000000, "short_term_debt": 1972000000, "accounts_payable": 10179000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17238000000, "long_term_debt": 12571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22371000000, "total_liabilities": 39609000000, "total_debt": 14543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25601000000, "total_equity": 10042000000, "shares_outstanding": 727000000, "operating_cash_flow": 4311000000, "stock_based_compensation": 190000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3078000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3015000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2289000000, "free_cash_flow": 7389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3437000000", "ebitda": "7016000000", "netIncome": "2244000000", "grossProfit": "31778000000", "depreciation": "None", "totalRevenue": "148258000000", "costOfRevenue": "116480000000", "interestIncome": "1263000000", "incomeBeforeTax": "2902000000", "interestExpense": "544000000", "operatingIncome": "4126000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "653000000", "reportedCurrency": "USD", "netInterestIncome": "-535000000", "nonInterestIncome": "None", "operatingExpenses": "27652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579000000", "sellingGeneralAndAdministrative": "839000000", "netIncomeFromContinuingOperations": "2249000000" }, "balance": { "goodwill": "2916000000", "inventory": "7560000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "49623000000", "longTermDebt": "12571000000", "shortTermDebt": "1972000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "899000000", "reportedCurrency": "USD", "retainedEarnings": "25601000000", "totalLiabilities": "39609000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "12670000000", "currentLongTermDebt": "807000000", "longTermInvestments": "None", "shortTermInvestments": "1127000000", "currentNetReceivables": "2234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36953000000", "currentAccountsPayable": "10179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31388000000", "shortLongTermDebtTotal": "20412000000", "totalShareholderEquity": "10042000000", "capitalLeaseObligations": "7034000000", "otherCurrentLiabilities": "5087000000", "totalCurrentLiabilities": "17238000000", "otherNonCurrentLiabilities": "1823000000", "totalNonCurrentLiabilities": "22371000000", "cashAndShortTermInvestments": "1015000000", "commonStockSharesOutstanding": "727000000", "intangibleAssetsExcludingGoodwill": "899000000", "cashAndCashEquivalentsAtCarryingValue": "1015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2249000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1370000000", "operatingCashflow": "4311000000", "capitalExpenditures": "3078000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2289000000", "cashflowFromInvestment": "-3015000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-993000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 137888000000, "cost_of_revenue": 107539000000, "gross_profit": 30349000000, "ebit": 2622000000, "ebitda": 6051000000, "pretax_income": 2051000000, "tax_provision": 385000000, "net_income": 1655000000, "net_income_to_common": 1655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1821000000, "total_current_assets": 12174000000, "total_assets": 49086000000, "short_term_debt": 1205000000, "long_term_debt": 12809000000, "total_debt": 14014000000, "total_liabilities": 39657000000, "total_equity": 9452000000, "shares_outstanding": 754000000, "goodwill_and_intangibles": 4018000000 }, "cash_flow": { "operating_cash_flow": 6190000000, "capital_expenditure": 2614000000, "free_cash_flow": 8804000000, "dividends_paid": 589000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286695, "ticker_id": 2415, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2622000000", "ebitda": "6051000000", "netIncome": "1655000000", "grossProfit": "30349000000", "depreciation": "None", "totalRevenue": "137888000000", "costOfRevenue": "107539000000", "interestIncome": "1392000000", "incomeBeforeTax": "2051000000", "interestExpense": "581000000", "operatingIncome": "3477000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "-571000000", "nonInterestIncome": "None", "operatingExpenses": "26872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000000", "sellingGeneralAndAdministrative": "845000000", "netIncomeFromContinuingOperations": "1666000000" }, "balance": { "goodwill": "3076000000", "inventory": "6783000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "49086000000", "longTermDebt": "12809000000", "shortTermDebt": "1205000000", "treasuryStock": "-19722000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "942000000", "reportedCurrency": "USD", "retainedEarnings": "24066000000", "totalLiabilities": "39657000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "12174000000", "currentLongTermDebt": "555000000", "longTermInvestments": "None", "shortTermInvestments": "1082000000", "currentNetReceivables": "1828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36912000000", "currentAccountsPayable": "7117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30484000000", "shortLongTermDebtTotal": "20440000000", "totalShareholderEquity": "9452000000", "capitalLeaseObligations": "7076000000", "otherCurrentLiabilities": "8001000000", "totalCurrentLiabilities": "16323000000", "otherNonCurrentLiabilities": "2059000000", "totalNonCurrentLiabilities": "23334000000", "cashAndShortTermInvestments": "1821000000", "commonStockSharesOutstanding": "754000000", "intangibleAssetsExcludingGoodwill": "942000000", "cashAndCashEquivalentsAtCarryingValue": "1821000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1666000000", "profitLoss": "None", "dividendPayout": "589000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "6190000000", "capitalExpenditures": "2614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3445000000", "cashflowFromInvestment": "-2611000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1647000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137888000000, "cost_of_revenue": 107539000000, "gross_profit": 30349000000, "research_and_development": null, "selling_general_admin": 845000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2622000000, "depreciation_amortisation": 3429000000, "ebitda": 6051000000, "interest_expense": 581000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2051000000, "tax_provision": 385000000, "effective_tax_rate": null, "net_income": 1655000000, "net_income_continuing_ops": 1666000000, "net_income_to_common": 1655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1821000000, "short_term_investments": 1082000000, "net_receivables": 1828000000, "inventory": 6783000000, "other_current_assets": null, "total_current_assets": 12174000000, "net_ppe": null, "goodwill": 3076000000, "intangible_assets": 942000000, "goodwill_and_intangibles": 4018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36912000000, "total_assets": 49086000000, "short_term_debt": 1205000000, "accounts_payable": 7117000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16323000000, "long_term_debt": 12809000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23334000000, "total_liabilities": 39657000000, "total_debt": 14014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24066000000, "total_equity": 9452000000, "shares_outstanding": 754000000, "operating_cash_flow": 6190000000, "stock_based_compensation": 203000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2614000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2611000000, "dividends_paid": 589000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3445000000, "free_cash_flow": 8804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2622000000", "ebitda": "6051000000", "netIncome": "1655000000", "grossProfit": "30349000000", "depreciation": "None", "totalRevenue": "137888000000", "costOfRevenue": "107539000000", "interestIncome": "1392000000", "incomeBeforeTax": "2051000000", "interestExpense": "581000000", "operatingIncome": "3477000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "-571000000", "nonInterestIncome": "None", "operatingExpenses": "26872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000000", "sellingGeneralAndAdministrative": "845000000", "netIncomeFromContinuingOperations": "1666000000" }, "balance": { "goodwill": "3076000000", "inventory": "6783000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "49086000000", "longTermDebt": "12809000000", "shortTermDebt": "1205000000", "treasuryStock": "-19722000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "942000000", "reportedCurrency": "USD", "retainedEarnings": "24066000000", "totalLiabilities": "39657000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "12174000000", "currentLongTermDebt": "555000000", "longTermInvestments": "None", "shortTermInvestments": "1082000000", "currentNetReceivables": "1828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36912000000", "currentAccountsPayable": "7117000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30484000000", "shortLongTermDebtTotal": "20440000000", "totalShareholderEquity": "9452000000", "capitalLeaseObligations": "7076000000", "otherCurrentLiabilities": "8001000000", "totalCurrentLiabilities": "16323000000", "otherNonCurrentLiabilities": "2059000000", "totalNonCurrentLiabilities": "23334000000", "cashAndShortTermInvestments": "1821000000", "commonStockSharesOutstanding": "754000000", "intangibleAssetsExcludingGoodwill": "942000000", "cashAndCashEquivalentsAtCarryingValue": "1821000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1666000000", "profitLoss": "None", "dividendPayout": "589000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "6190000000", "capitalExpenditures": "2614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3445000000", "cashflowFromInvestment": "-2611000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1647000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 132498000000, "cost_of_revenue": 101597000000, "gross_profit": 30901000000, "ebit": 3914000000, "ebitda": 7287000000, "pretax_income": 3370000000, "tax_provision": 782000000, "net_income": 2585000000, "net_income_to_common": 2585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1687000000, "total_current_assets": 12503000000, "total_assets": 48662000000, "short_term_debt": 1578000000, "long_term_debt": 12502000000, "total_debt": 14080000000, "total_liabilities": 39112000000, "total_equity": 9576000000, "shares_outstanding": 781000000, "goodwill_and_intangibles": 4073000000 }, "cash_flow": { "operating_cash_flow": 6815000000, "capital_expenditure": 2865000000, "free_cash_flow": 9680000000, "dividends_paid": 534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286700, "ticker_id": 2415, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3914000000", "ebitda": "7287000000", "netIncome": "2585000000", "grossProfit": "30901000000", "depreciation": "None", "totalRevenue": "132498000000", "costOfRevenue": "101597000000", "interestIncome": "561000000", "incomeBeforeTax": "3370000000", "interestExpense": "548000000", "operatingIncome": "2780000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "782000000", "reportedCurrency": "USD", "netInterestIncome": "-544000000", "nonInterestIncome": "None", "operatingExpenses": "28121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3373000000", "sellingGeneralAndAdministrative": "874000000", "netIncomeFromContinuingOperations": "2588000000" }, "balance": { "goodwill": "3076000000", "inventory": "7063000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "48662000000", "longTermDebt": "12502000000", "shortTermDebt": "1578000000", "treasuryStock": "-18191000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "997000000", "reportedCurrency": "USD", "retainedEarnings": "23018000000", "totalLiabilities": "39112000000", "otherCurrentAssets": "876000000", "totalCurrentAssets": "12503000000", "currentLongTermDebt": "911000000", "longTermInvestments": "None", "shortTermInvestments": "1096000000", "currentNetReceivables": "1781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36159000000", "currentAccountsPayable": "6679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29182000000", "shortLongTermDebtTotal": "20587000000", "totalShareholderEquity": "9576000000", "capitalLeaseObligations": "7174000000", "otherCurrentLiabilities": "7109000000", "totalCurrentLiabilities": "15366000000", "otherNonCurrentLiabilities": "2660000000", "totalNonCurrentLiabilities": "23746000000", "cashAndShortTermInvestments": "1687000000", "commonStockSharesOutstanding": "781000000", "intangibleAssetsExcludingGoodwill": "997000000", "cashAndCashEquivalentsAtCarryingValue": "1687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000000", "profitLoss": "None", "dividendPayout": "534000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "6815000000", "capitalExpenditures": "2865000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2713000000", "cashflowFromInvestment": "-2814000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132498000000, "cost_of_revenue": 101597000000, "gross_profit": 30901000000, "research_and_development": null, "selling_general_admin": 874000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3914000000, "depreciation_amortisation": 3373000000, "ebitda": 7287000000, "interest_expense": 548000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3370000000, "tax_provision": 782000000, "effective_tax_rate": null, "net_income": 2585000000, "net_income_continuing_ops": 2588000000, "net_income_to_common": 2585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1687000000, "short_term_investments": 1096000000, "net_receivables": 1781000000, "inventory": 7063000000, "other_current_assets": null, "total_current_assets": 12503000000, "net_ppe": null, "goodwill": 3076000000, "intangible_assets": 997000000, "goodwill_and_intangibles": 4073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36159000000, "total_assets": 48662000000, "short_term_debt": 1578000000, "accounts_payable": 6679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15366000000, "long_term_debt": 12502000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23746000000, "total_liabilities": 39112000000, "total_debt": 14080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23018000000, "total_equity": 9576000000, "shares_outstanding": 781000000, "operating_cash_flow": 6815000000, "stock_based_compensation": 185000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2865000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2814000000, "dividends_paid": 534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2713000000, "free_cash_flow": 9680000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3914000000", "ebitda": "7287000000", "netIncome": "2585000000", "grossProfit": "30901000000", "depreciation": "None", "totalRevenue": "132498000000", "costOfRevenue": "101597000000", "interestIncome": "561000000", "incomeBeforeTax": "3370000000", "interestExpense": "548000000", "operatingIncome": "2780000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "782000000", "reportedCurrency": "USD", "netInterestIncome": "-544000000", "nonInterestIncome": "None", "operatingExpenses": "28121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3373000000", "sellingGeneralAndAdministrative": "874000000", "netIncomeFromContinuingOperations": "2588000000" }, "balance": { "goodwill": "3076000000", "inventory": "7063000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "48662000000", "longTermDebt": "12502000000", "shortTermDebt": "1578000000", "treasuryStock": "-18191000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "997000000", "reportedCurrency": "USD", "retainedEarnings": "23018000000", "totalLiabilities": "39112000000", "otherCurrentAssets": "876000000", "totalCurrentAssets": "12503000000", "currentLongTermDebt": "911000000", "longTermInvestments": "None", "shortTermInvestments": "1096000000", "currentNetReceivables": "1781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36159000000", "currentAccountsPayable": "6679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29182000000", "shortLongTermDebtTotal": "20587000000", "totalShareholderEquity": "9576000000", "capitalLeaseObligations": "7174000000", "otherCurrentLiabilities": "7109000000", "totalCurrentLiabilities": "15366000000", "otherNonCurrentLiabilities": "2660000000", "totalNonCurrentLiabilities": "23746000000", "cashAndShortTermInvestments": "1687000000", "commonStockSharesOutstanding": "781000000", "intangibleAssetsExcludingGoodwill": "997000000", "cashAndCashEquivalentsAtCarryingValue": "1687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000000", "profitLoss": "None", "dividendPayout": "534000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "6815000000", "capitalExpenditures": "2865000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2713000000", "cashflowFromInvestment": "-2814000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 122286000000, "cost_of_revenue": 95294000000, "gross_profit": 26992000000, "ebit": 2584000000, "ebitda": 5873000000, "pretax_income": 1981000000, "tax_provision": 469000000, "net_income": 1659000000, "net_income_to_common": 1659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399000000, "total_current_assets": 10890000000, "total_assets": 45256000000, "short_term_debt": 2562000000, "long_term_debt": 11330000000, "total_debt": 13892000000, "total_liabilities": 36683000000, "total_equity": 8602000000, "shares_outstanding": 805000000, "goodwill_and_intangibles": 4142000000 }, "cash_flow": { "operating_cash_flow": 4664000000, "capital_expenditure": 3128000000, "free_cash_flow": 7792000000, "dividends_paid": 486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286705, "ticker_id": 2415, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2584000000", "ebitda": "5873000000", "netIncome": "1659000000", "grossProfit": "26992000000", "depreciation": "None", "totalRevenue": "122286000000", "costOfRevenue": "95294000000", "interestIncome": "446000000", "incomeBeforeTax": "1981000000", "interestExpense": "599000000", "operatingIncome": "2251000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "469000000", "reportedCurrency": "USD", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "24741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "176000000", "costofGoodsAndServicesSold": "95294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289000000", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "1512000000" }, "balance": { "goodwill": "3076000000", "inventory": "7084000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "45256000000", "longTermDebt": "11330000000", "shortTermDebt": "2562000000", "treasuryStock": "-16991000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "1066000000", "reportedCurrency": "USD", "retainedEarnings": "20978000000", "totalLiabilities": "36683000000", "otherCurrentAssets": "522000000", "totalCurrentAssets": "10890000000", "currentLongTermDebt": "1926000000", "longTermInvestments": "None", "shortTermInvestments": "1179000000", "currentNetReceivables": "1706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34366000000", "currentAccountsPayable": "6349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21871000000", "shortLongTermDebtTotal": "21178000000", "totalShareholderEquity": "8602000000", "capitalLeaseObligations": "7922000000", "otherCurrentLiabilities": "5332000000", "totalCurrentLiabilities": "14243000000", "otherNonCurrentLiabilities": "20974000000", "totalNonCurrentLiabilities": "22440000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "805000000", "intangibleAssetsExcludingGoodwill": "1066000000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512000000", "profitLoss": "None", "dividendPayout": "486000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-351000000", "operatingCashflow": "4664000000", "capitalExpenditures": "3128000000", "changeInReceivables": "-36000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2083000000", "cashflowFromInvestment": "-2611000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122286000000, "cost_of_revenue": 95294000000, "gross_profit": 26992000000, "research_and_development": null, "selling_general_admin": 884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2584000000, "depreciation_amortisation": 3289000000, "ebitda": 5873000000, "interest_expense": 599000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1981000000, "tax_provision": 469000000, "effective_tax_rate": null, "net_income": 1659000000, "net_income_continuing_ops": 1512000000, "net_income_to_common": 1659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399000000, "short_term_investments": 1179000000, "net_receivables": 1706000000, "inventory": 7084000000, "other_current_assets": null, "total_current_assets": 10890000000, "net_ppe": null, "goodwill": 3076000000, "intangible_assets": 1066000000, "goodwill_and_intangibles": 4142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34366000000, "total_assets": 45256000000, "short_term_debt": 2562000000, "accounts_payable": 6349000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14243000000, "long_term_debt": 11330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22440000000, "total_liabilities": 36683000000, "total_debt": 13892000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20978000000, "total_equity": 8602000000, "shares_outstanding": 805000000, "operating_cash_flow": 4664000000, "stock_based_compensation": 155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2611000000, "dividends_paid": 486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2083000000, "free_cash_flow": 7792000000, "net_change_in_cash": -30000000 }, "raw_data": { "income": { "ebit": "2584000000", "ebitda": "5873000000", "netIncome": "1659000000", "grossProfit": "26992000000", "depreciation": "None", "totalRevenue": "122286000000", "costOfRevenue": "95294000000", "interestIncome": "446000000", "incomeBeforeTax": "1981000000", "interestExpense": "599000000", "operatingIncome": "2251000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "469000000", "reportedCurrency": "USD", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "24741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "176000000", "costofGoodsAndServicesSold": "95294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289000000", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "1512000000" }, "balance": { "goodwill": "3076000000", "inventory": "7084000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "45256000000", "longTermDebt": "11330000000", "shortTermDebt": "2562000000", "treasuryStock": "-16991000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "1066000000", "reportedCurrency": "USD", "retainedEarnings": "20978000000", "totalLiabilities": "36683000000", "otherCurrentAssets": "522000000", "totalCurrentAssets": "10890000000", "currentLongTermDebt": "1926000000", "longTermInvestments": "None", "shortTermInvestments": "1179000000", "currentNetReceivables": "1706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34366000000", "currentAccountsPayable": "6349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21871000000", "shortLongTermDebtTotal": "21178000000", "totalShareholderEquity": "8602000000", "capitalLeaseObligations": "7922000000", "otherCurrentLiabilities": "5332000000", "totalCurrentLiabilities": "14243000000", "otherNonCurrentLiabilities": "20974000000", "totalNonCurrentLiabilities": "22440000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "805000000", "intangibleAssetsExcludingGoodwill": "1066000000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512000000", "profitLoss": "None", "dividendPayout": "486000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-351000000", "operatingCashflow": "4664000000", "capitalExpenditures": "3128000000", "changeInReceivables": "-36000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2083000000", "cashflowFromInvestment": "-2611000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 121852000000, "cost_of_revenue": 95103000000, "gross_profit": 26749000000, "ebit": 4598000000, "ebitda": 7063000000, "pretax_income": 3978000000, "tax_provision": 900000000, "net_income": 3110000000, "net_income_to_common": 3110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 10803000000, "total_assets": 38118000000, "short_term_debt": 3157000000, "long_term_debt": 12072000000, "total_debt": 15229000000, "total_liabilities": 30283000000, "total_equity": 7886000000, "shares_outstanding": 818000000, "goodwill_and_intangibles": 4345000000 }, "cash_flow": { "operating_cash_flow": 4164000000, "capital_expenditure": 2967000000, "free_cash_flow": 7131000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286710, "ticker_id": 2415, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4598000000", "ebitda": "7063000000", "netIncome": "3110000000", "grossProfit": "26749000000", "depreciation": "None", "totalRevenue": "121852000000", "costOfRevenue": "95103000000", "interestIncome": "392000000", "incomeBeforeTax": "3978000000", "interestExpense": "616000000", "operatingIncome": "2614000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "900000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "24135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1782000000", "costofGoodsAndServicesSold": "95103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2465000000", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "3078000000" }, "balance": { "goodwill": "3087000000", "inventory": "6846000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "38118000000", "longTermDebt": "12072000000", "shortTermDebt": "3157000000", "treasuryStock": "-16612000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "1258000000", "reportedCurrency": "USD", "retainedEarnings": "19681000000", "totalLiabilities": "30283000000", "otherCurrentAssets": "758000000", "totalCurrentAssets": "10803000000", "currentLongTermDebt": "3157000000", "longTermInvestments": "1143000000", "shortTermInvestments": "1181000000", "currentNetReceivables": "1589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27315000000", "currentAccountsPayable": "6059000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21635000000", "shortLongTermDebtTotal": "15229000000", "totalShareholderEquity": "7886000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4998000000", "totalCurrentLiabilities": "14274000000", "otherNonCurrentLiabilities": "2375000000", "totalNonCurrentLiabilities": "16009000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "818000000", "intangibleAssetsExcludingGoodwill": "1258000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3078000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-354000000", "operatingCashflow": "4164000000", "capitalExpenditures": "2967000000", "changeInReceivables": "-208000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2896000000", "cashflowFromInvestment": "-1186000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2010000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121852000000, "cost_of_revenue": 95103000000, "gross_profit": 26749000000, "research_and_development": 0, "selling_general_admin": 884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4598000000, "depreciation_amortisation": 2465000000, "ebitda": 7063000000, "interest_expense": 616000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3978000000, "tax_provision": 900000000, "effective_tax_rate": null, "net_income": 3110000000, "net_income_continuing_ops": 3078000000, "net_income_to_common": 3110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000000, "short_term_investments": 1181000000, "net_receivables": 1589000000, "inventory": 6846000000, "other_current_assets": null, "total_current_assets": 10803000000, "net_ppe": null, "goodwill": 3087000000, "intangible_assets": 1258000000, "goodwill_and_intangibles": 4345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27315000000, "total_assets": 38118000000, "short_term_debt": 3157000000, "accounts_payable": 6059000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14274000000, "long_term_debt": 12072000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16009000000, "total_liabilities": 30283000000, "total_debt": 15229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19681000000, "total_equity": 7886000000, "shares_outstanding": 818000000, "operating_cash_flow": 4164000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2967000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1186000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2896000000, "free_cash_flow": 7131000000, "net_change_in_cash": 82000000 }, "raw_data": { "income": { "ebit": "4598000000", "ebitda": "7063000000", "netIncome": "3110000000", "grossProfit": "26749000000", "depreciation": "None", "totalRevenue": "121852000000", "costOfRevenue": "95103000000", "interestIncome": "392000000", "incomeBeforeTax": "3978000000", "interestExpense": "616000000", "operatingIncome": "2614000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "900000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "24135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1782000000", "costofGoodsAndServicesSold": "95103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2465000000", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "3078000000" }, "balance": { "goodwill": "3087000000", "inventory": "6846000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "38118000000", "longTermDebt": "12072000000", "shortTermDebt": "3157000000", "treasuryStock": "-16612000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "1258000000", "reportedCurrency": "USD", "retainedEarnings": "19681000000", "totalLiabilities": "30283000000", "otherCurrentAssets": "758000000", "totalCurrentAssets": "10803000000", "currentLongTermDebt": "3157000000", "longTermInvestments": "1143000000", "shortTermInvestments": "1181000000", "currentNetReceivables": "1589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27315000000", "currentAccountsPayable": "6059000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21635000000", "shortLongTermDebtTotal": "15229000000", "totalShareholderEquity": "7886000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4998000000", "totalCurrentLiabilities": "14274000000", "otherNonCurrentLiabilities": "2375000000", "totalNonCurrentLiabilities": "16009000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "818000000", "intangibleAssetsExcludingGoodwill": "1258000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3078000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-354000000", "operatingCashflow": "4164000000", "capitalExpenditures": "2967000000", "changeInReceivables": "-208000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2896000000", "cashflowFromInvestment": "-1186000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2010000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 34725000000, "cost_of_revenue": 26602000000, "gross_profit": 8123000000, "ebit": 1265000000, "ebitda": 2122000000, "pretax_income": 1116000000, "tax_provision": 255000000, "net_income": 861000000, "net_income_to_common": 861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334000000, "total_current_assets": 14505000000, "total_assets": 49941000000, "short_term_debt": 2444000000, "long_term_debt": 14509000000, "total_debt": 16953000000, "total_liabilities": 44005000000, "total_equity": 5927000000, "shares_outstanding": 631000000, "goodwill_and_intangibles": 3403000000 }, "cash_flow": { "operating_cash_flow": 2747000000, "capital_expenditure": 946000000, "free_cash_flow": 3693000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286674, "ticker_id": 2415, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1265000000", "ebitda": "2122000000", "netIncome": "861000000", "grossProfit": "8123000000", "depreciation": "None", "totalRevenue": "34725000000", "costOfRevenue": "26602000000", "interestIncome": "126000000", "incomeBeforeTax": "1116000000", "interestExpense": "149000000", "operatingIncome": "1246000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "255000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "6877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "861000000" }, "balance": { "goodwill": "2595000000", "inventory": "6892000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "49941000000", "longTermDebt": "14509000000", "shortTermDebt": "2444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "808000000", "reportedCurrency": "USD", "retainedEarnings": "28850000000", "totalLiabilities": "44005000000", "otherCurrentAssets": "843000000", "totalCurrentAssets": "14505000000", "currentLongTermDebt": "1366000000", "longTermInvestments": "None", "shortTermInvestments": "1244000000", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35436000000", "currentAccountsPayable": "10488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24680000000", "totalShareholderEquity": "5927000000", "capitalLeaseObligations": "8817000000", "otherCurrentLiabilities": "5153000000", "totalCurrentLiabilities": "18085000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "25920000000", "cashAndShortTermInvestments": "3334000000", "commonStockSharesOutstanding": "631000000", "intangibleAssetsExcludingGoodwill": "808000000", "cashAndCashEquivalentsAtCarryingValue": "3334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "810000000", "operatingCashflow": "2747000000", "capitalExpenditures": "946000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2338000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1758000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34725000000, "cost_of_revenue": 26602000000, "gross_profit": 8123000000, "research_and_development": null, "selling_general_admin": 205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1265000000, "depreciation_amortisation": 857000000, "ebitda": 2122000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1116000000, "tax_provision": 255000000, "effective_tax_rate": null, "net_income": 861000000, "net_income_continuing_ops": 861000000, "net_income_to_common": 861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334000000, "short_term_investments": 1244000000, "net_receivables": 2192000000, "inventory": 6892000000, "other_current_assets": null, "total_current_assets": 14505000000, "net_ppe": null, "goodwill": 2595000000, "intangible_assets": 808000000, "goodwill_and_intangibles": 3403000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35436000000, "total_assets": 49941000000, "short_term_debt": 2444000000, "accounts_payable": 10488000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18085000000, "long_term_debt": 14509000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25920000000, "total_liabilities": 44005000000, "total_debt": 16953000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28850000000, "total_equity": 5927000000, "shares_outstanding": 631000000, "operating_cash_flow": 2747000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2338000000, "free_cash_flow": 3693000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1265000000", "ebitda": "2122000000", "netIncome": "861000000", "grossProfit": "8123000000", "depreciation": "None", "totalRevenue": "34725000000", "costOfRevenue": "26602000000", "interestIncome": "126000000", "incomeBeforeTax": "1116000000", "interestExpense": "149000000", "operatingIncome": "1246000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "255000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "6877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "861000000" }, "balance": { "goodwill": "2595000000", "inventory": "6892000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "49941000000", "longTermDebt": "14509000000", "shortTermDebt": "2444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "808000000", "reportedCurrency": "USD", "retainedEarnings": "28850000000", "totalLiabilities": "44005000000", "otherCurrentAssets": "843000000", "totalCurrentAssets": "14505000000", "currentLongTermDebt": "1366000000", "longTermInvestments": "None", "shortTermInvestments": "1244000000", "currentNetReceivables": "2192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35436000000", "currentAccountsPayable": "10488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24680000000", "totalShareholderEquity": "5927000000", "capitalLeaseObligations": "8817000000", "otherCurrentLiabilities": "5153000000", "totalCurrentLiabilities": "18085000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "25920000000", "cashAndShortTermInvestments": "3334000000", "commonStockSharesOutstanding": "631000000", "intangibleAssetsExcludingGoodwill": "808000000", "cashAndCashEquivalentsAtCarryingValue": "3334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "810000000", "operatingCashflow": "2747000000", "capitalExpenditures": "946000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2338000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1758000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 33859000000, "cost_of_revenue": 25957000000, "gross_profit": 7902000000, "ebit": -1644000000, "ebitda": -728000000, "pretax_income": -1790000000, "tax_provision": -475000000, "net_income": -1320000000, "net_income_to_common": -1320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3956000000, "total_current_assets": 15994000000, "total_assets": 51440000000, "short_term_debt": 2602000000, "long_term_debt": 14549000000, "total_debt": 17151000000, "total_liabilities": 44401000000, "total_equity": 7042000000, "shares_outstanding": 655000000, "goodwill_and_intangibles": 3534000000 }, "cash_flow": { "operating_cash_flow": 949000000, "capital_expenditure": 941000000, "free_cash_flow": 1890000000, "dividends_paid": 237000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286676, "ticker_id": 2415, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1644000000", "ebitda": "-728000000", "netIncome": "-1320000000", "grossProfit": "7902000000", "depreciation": "None", "totalRevenue": "33859000000", "costOfRevenue": "25957000000", "interestIncome": "247000000", "incomeBeforeTax": "-1790000000", "interestExpense": "196000000", "operatingIncome": "-1541000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-475000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "9443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "-1315000000" }, "balance": { "goodwill": "2674000000", "inventory": "7714000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "51440000000", "longTermDebt": "14549000000", "shortTermDebt": "2602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "860000000", "reportedCurrency": "USD", "retainedEarnings": "28205000000", "totalLiabilities": "44401000000", "otherCurrentAssets": "840000000", "totalCurrentAssets": "15994000000", "currentLongTermDebt": "1402000000", "longTermInvestments": "None", "shortTermInvestments": "1111000000", "currentNetReceivables": "2373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35446000000", "currentAccountsPayable": "10547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30878000000", "shortLongTermDebtTotal": "25199000000", "totalShareholderEquity": "7042000000", "capitalLeaseObligations": "9248000000", "otherCurrentLiabilities": "5073000000", "totalCurrentLiabilities": "18222000000", "otherNonCurrentLiabilities": "2295000000", "totalNonCurrentLiabilities": "26179000000", "cashAndShortTermInvestments": "3956000000", "commonStockSharesOutstanding": "655000000", "intangibleAssetsExcludingGoodwill": "860000000", "cashAndCashEquivalentsAtCarryingValue": "3956000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1320000000", "profitLoss": "None", "dividendPayout": "237000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-988000000", "operatingCashflow": "949000000", "capitalExpenditures": "941000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-989000000", "cashflowFromInvestment": "-908000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-738000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33859000000, "cost_of_revenue": 25957000000, "gross_profit": 7902000000, "research_and_development": null, "selling_general_admin": 194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1644000000, "depreciation_amortisation": 916000000, "ebitda": -728000000, "interest_expense": 196000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1790000000, "tax_provision": -475000000, "effective_tax_rate": null, "net_income": -1320000000, "net_income_continuing_ops": -1315000000, "net_income_to_common": -1320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3956000000, "short_term_investments": 1111000000, "net_receivables": 2373000000, "inventory": 7714000000, "other_current_assets": null, "total_current_assets": 15994000000, "net_ppe": null, "goodwill": 2674000000, "intangible_assets": 860000000, "goodwill_and_intangibles": 3534000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35446000000, "total_assets": 51440000000, "short_term_debt": 2602000000, "accounts_payable": 10547000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18222000000, "long_term_debt": 14549000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26179000000, "total_liabilities": 44401000000, "total_debt": 17151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28205000000, "total_equity": 7042000000, "shares_outstanding": 655000000, "operating_cash_flow": 949000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908000000, "dividends_paid": 237000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -989000000, "free_cash_flow": 1890000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1644000000", "ebitda": "-728000000", "netIncome": "-1320000000", "grossProfit": "7902000000", "depreciation": "None", "totalRevenue": "33859000000", "costOfRevenue": "25957000000", "interestIncome": "247000000", "incomeBeforeTax": "-1790000000", "interestExpense": "196000000", "operatingIncome": "-1541000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-475000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "9443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "-1315000000" }, "balance": { "goodwill": "2674000000", "inventory": "7714000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "51440000000", "longTermDebt": "14549000000", "shortTermDebt": "2602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "860000000", "reportedCurrency": "USD", "retainedEarnings": "28205000000", "totalLiabilities": "44401000000", "otherCurrentAssets": "840000000", "totalCurrentAssets": "15994000000", "currentLongTermDebt": "1402000000", "longTermInvestments": "None", "shortTermInvestments": "1111000000", "currentNetReceivables": "2373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35446000000", "currentAccountsPayable": "10547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30878000000", "shortLongTermDebtTotal": "25199000000", "totalShareholderEquity": "7042000000", "capitalLeaseObligations": "9248000000", "otherCurrentLiabilities": "5073000000", "totalCurrentLiabilities": "18222000000", "otherNonCurrentLiabilities": "2295000000", "totalNonCurrentLiabilities": "26179000000", "cashAndShortTermInvestments": "3956000000", "commonStockSharesOutstanding": "655000000", "intangibleAssetsExcludingGoodwill": "860000000", "cashAndCashEquivalentsAtCarryingValue": "3956000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1320000000", "profitLoss": "None", "dividendPayout": "237000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-988000000", "operatingCashflow": "949000000", "capitalExpenditures": "941000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-989000000", "cashflowFromInvestment": "-908000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-738000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 33940000000, "cost_of_revenue": 26130000000, "gross_profit": 7810000000, "ebit": 916000000, "ebitda": 1828000000, "pretax_income": 772000000, "tax_provision": 162000000, "net_income": 609000000, "net_income_to_common": 609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4883000000, "total_current_assets": 15805000000, "total_assets": 53590000000, "short_term_debt": 1500000000, "long_term_debt": 15326000000, "total_debt": 16826000000, "total_liabilities": 44313000000, "total_equity": 9282000000, "shares_outstanding": 665000000, "goodwill_and_intangibles": 3540000000 }, "cash_flow": { "operating_cash_flow": 1539000000, "capital_expenditure": 924000000, "free_cash_flow": 2463000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286677, "ticker_id": 2415, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "916000000", "ebitda": "1828000000", "netIncome": "609000000", "grossProfit": "7810000000", "depreciation": "None", "totalRevenue": "33940000000", "costOfRevenue": "26130000000", "interestIncome": "88000000", "incomeBeforeTax": "772000000", "interestExpense": "199000000", "operatingIncome": "863000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "6947000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "610000000" }, "balance": { "goodwill": "2674000000", "inventory": "6843000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "53590000000", "longTermDebt": "15326000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "866000000", "reportedCurrency": "USD", "retainedEarnings": "29754000000", "totalLiabilities": "44313000000", "otherCurrentAssets": "735000000", "totalCurrentAssets": "15805000000", "currentLongTermDebt": "620000000", "longTermInvestments": "None", "shortTermInvestments": "1133000000", "currentNetReceivables": "2211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37785000000", "currentAccountsPayable": "10183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32759000000", "shortLongTermDebtTotal": "25178000000", "totalShareholderEquity": "9282000000", "capitalLeaseObligations": "9232000000", "otherCurrentLiabilities": "5016000000", "totalCurrentLiabilities": "16699000000", "otherNonCurrentLiabilities": "2173000000", "totalNonCurrentLiabilities": "27614000000", "cashAndShortTermInvestments": "4883000000", "commonStockSharesOutstanding": "665000000", "intangibleAssetsExcludingGoodwill": "866000000", "cashAndCashEquivalentsAtCarryingValue": "4883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "115000000", "operatingCashflow": "1539000000", "capitalExpenditures": "924000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-1068000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33940000000, "cost_of_revenue": 26130000000, "gross_profit": 7810000000, "research_and_development": null, "selling_general_admin": 202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 916000000, "depreciation_amortisation": 912000000, "ebitda": 1828000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 772000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 609000000, "net_income_continuing_ops": 610000000, "net_income_to_common": 609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4883000000, "short_term_investments": 1133000000, "net_receivables": 2211000000, "inventory": 6843000000, "other_current_assets": null, "total_current_assets": 15805000000, "net_ppe": null, "goodwill": 2674000000, "intangible_assets": 866000000, "goodwill_and_intangibles": 3540000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37785000000, "total_assets": 53590000000, "short_term_debt": 1500000000, "accounts_payable": 10183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16699000000, "long_term_debt": 15326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27614000000, "total_liabilities": 44313000000, "total_debt": 16826000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29754000000, "total_equity": 9282000000, "shares_outstanding": 665000000, "operating_cash_flow": 1539000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1068000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326000000, "free_cash_flow": 2463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "916000000", "ebitda": "1828000000", "netIncome": "609000000", "grossProfit": "7810000000", "depreciation": "None", "totalRevenue": "33940000000", "costOfRevenue": "26130000000", "interestIncome": "88000000", "incomeBeforeTax": "772000000", "interestExpense": "199000000", "operatingIncome": "863000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "6947000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "610000000" }, "balance": { "goodwill": "2674000000", "inventory": "6843000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "53590000000", "longTermDebt": "15326000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "866000000", "reportedCurrency": "USD", "retainedEarnings": "29754000000", "totalLiabilities": "44313000000", "otherCurrentAssets": "735000000", "totalCurrentAssets": "15805000000", "currentLongTermDebt": "620000000", "longTermInvestments": "None", "shortTermInvestments": "1133000000", "currentNetReceivables": "2211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37785000000", "currentAccountsPayable": "10183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32759000000", "shortLongTermDebtTotal": "25178000000", "totalShareholderEquity": "9282000000", "capitalLeaseObligations": "9232000000", "otherCurrentLiabilities": "5016000000", "totalCurrentLiabilities": "16699000000", "otherNonCurrentLiabilities": "2173000000", "totalNonCurrentLiabilities": "27614000000", "cashAndShortTermInvestments": "4883000000", "commonStockSharesOutstanding": "665000000", "intangibleAssetsExcludingGoodwill": "866000000", "cashAndCashEquivalentsAtCarryingValue": "4883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "115000000", "operatingCashflow": "1539000000", "capitalExpenditures": "924000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326000000", "cashflowFromInvestment": "-1068000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 45118000000, "cost_of_revenue": 34551000000, "gross_profit": 10567000000, "ebit": 1302000000, "ebitda": 2537000000, "pretax_income": 1103000000, "tax_provision": 235000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4738000000, "total_current_assets": 15765000000, "total_assets": 53248000000, "short_term_debt": 1475000000, "long_term_debt": 15332000000, "total_debt": 16807000000, "total_liabilities": 44340000000, "total_equity": 8913000000, "shares_outstanding": 664000000, "goodwill_and_intangibles": 3510000000 }, "cash_flow": { "operating_cash_flow": 2149000000, "capital_expenditure": 1044000000, "free_cash_flow": 3193000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286678, "ticker_id": 2415, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1302000000", "ebitda": "2537000000", "netIncome": "866000000", "grossProfit": "10567000000", "depreciation": "None", "totalRevenue": "45118000000", "costOfRevenue": "34551000000", "interestIncome": "218000000", "incomeBeforeTax": "1103000000", "interestExpense": "265000000", "operatingIncome": "1322000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "9245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "868000000" }, "balance": { "goodwill": "2674000000", "inventory": "7020000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "53248000000", "longTermDebt": "15332000000", "shortTermDebt": "1475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "29381000000", "totalLiabilities": "44340000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "15765000000", "currentLongTermDebt": "606000000", "longTermInvestments": "None", "shortTermInvestments": "1179000000", "currentNetReceivables": "2131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37483000000", "currentAccountsPayable": "10562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32669000000", "shortLongTermDebtTotal": "25208000000", "totalShareholderEquity": "8913000000", "capitalLeaseObligations": "9270000000", "otherCurrentLiabilities": "4588000000", "totalCurrentLiabilities": "16625000000", "otherNonCurrentLiabilities": "2200000000", "totalNonCurrentLiabilities": "27715000000", "cashAndShortTermInvestments": "4738000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "4738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "868000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "2149000000", "capitalExpenditures": "1044000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331000000", "cashflowFromInvestment": "-1039000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45118000000, "cost_of_revenue": 34551000000, "gross_profit": 10567000000, "research_and_development": null, "selling_general_admin": 271000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302000000, "depreciation_amortisation": 1235000000, "ebitda": 2537000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1103000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 866000000, "net_income_continuing_ops": 868000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4738000000, "short_term_investments": 1179000000, "net_receivables": 2131000000, "inventory": 7020000000, "other_current_assets": null, "total_current_assets": 15765000000, "net_ppe": null, "goodwill": 2674000000, "intangible_assets": 836000000, "goodwill_and_intangibles": 3510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37483000000, "total_assets": 53248000000, "short_term_debt": 1475000000, "accounts_payable": 10562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16625000000, "long_term_debt": 15332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27715000000, "total_liabilities": 44340000000, "total_debt": 16807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29381000000, "total_equity": 8913000000, "shares_outstanding": 664000000, "operating_cash_flow": 2149000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1044000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1039000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331000000, "free_cash_flow": 3193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1302000000", "ebitda": "2537000000", "netIncome": "866000000", "grossProfit": "10567000000", "depreciation": "None", "totalRevenue": "45118000000", "costOfRevenue": "34551000000", "interestIncome": "218000000", "incomeBeforeTax": "1103000000", "interestExpense": "265000000", "operatingIncome": "1322000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "9245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34551000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "868000000" }, "balance": { "goodwill": "2674000000", "inventory": "7020000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "53248000000", "longTermDebt": "15332000000", "shortTermDebt": "1475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "29381000000", "totalLiabilities": "44340000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "15765000000", "currentLongTermDebt": "606000000", "longTermInvestments": "None", "shortTermInvestments": "1179000000", "currentNetReceivables": "2131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37483000000", "currentAccountsPayable": "10562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32669000000", "shortLongTermDebtTotal": "25208000000", "totalShareholderEquity": "8913000000", "capitalLeaseObligations": "9270000000", "otherCurrentLiabilities": "4588000000", "totalCurrentLiabilities": "16625000000", "otherNonCurrentLiabilities": "2200000000", "totalNonCurrentLiabilities": "27715000000", "cashAndShortTermInvestments": "4738000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "4738000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "868000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "2149000000", "capitalExpenditures": "1044000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331000000", "cashflowFromInvestment": "-1039000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 34308000000, "cost_of_revenue": 26388000000, "gross_profit": 7920000000, "ebit": 892000000, "ebitda": 1790000000, "pretax_income": 736000000, "tax_provision": 102000000, "net_income": 634000000, "net_income_to_common": 634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3959000000, "total_current_assets": 15273000000, "total_assets": 52616000000, "short_term_debt": 871000000, "long_term_debt": 17633000000, "total_debt": 18504000000, "total_liabilities": 44335000000, "total_equity": 8285000000, "shares_outstanding": 696000000, "goodwill_and_intangibles": 3508000000 }, "cash_flow": { "operating_cash_flow": 1404000000, "capital_expenditure": 884000000, "free_cash_flow": 2288000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286679, "ticker_id": 2415, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "892000000", "ebitda": "1790000000", "netIncome": "634000000", "grossProfit": "7920000000", "depreciation": "None", "totalRevenue": "34308000000", "costOfRevenue": "26388000000", "interestIncome": "179000000", "incomeBeforeTax": "736000000", "interestExpense": "159000000", "operatingIncome": "912000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "7008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "634000000" }, "balance": { "goodwill": "2674000000", "inventory": "7038000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "52616000000", "longTermDebt": "17633000000", "shortTermDebt": "871000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "834000000", "reportedCurrency": "USD", "retainedEarnings": "28724000000", "totalLiabilities": "44335000000", "otherCurrentAssets": "769000000", "totalCurrentAssets": "15273000000", "currentLongTermDebt": "272000000", "longTermInvestments": "None", "shortTermInvestments": "1312000000", "currentNetReceivables": "2195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37343000000", "currentAccountsPayable": "10124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32542000000", "shortLongTermDebtTotal": "25082000000", "totalShareholderEquity": "8285000000", "capitalLeaseObligations": "7177000000", "otherCurrentLiabilities": "4945000000", "totalCurrentLiabilities": "15940000000", "otherNonCurrentLiabilities": "2380000000", "totalNonCurrentLiabilities": "28395000000", "cashAndShortTermInvestments": "3959000000", "commonStockSharesOutstanding": "696000000", "intangibleAssetsExcludingGoodwill": "834000000", "cashAndCashEquivalentsAtCarryingValue": "3959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "518000000", "operatingCashflow": "1404000000", "capitalExpenditures": "884000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9977000000", "cashflowFromInvestment": "-826000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5031000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34308000000, "cost_of_revenue": 26388000000, "gross_profit": 7920000000, "research_and_development": null, "selling_general_admin": 205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 892000000, "depreciation_amortisation": 898000000, "ebitda": 1790000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 736000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 634000000, "net_income_continuing_ops": 634000000, "net_income_to_common": 634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3959000000, "short_term_investments": 1312000000, "net_receivables": 2195000000, "inventory": 7038000000, "other_current_assets": null, "total_current_assets": 15273000000, "net_ppe": null, "goodwill": 2674000000, "intangible_assets": 834000000, "goodwill_and_intangibles": 3508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37343000000, "total_assets": 52616000000, "short_term_debt": 871000000, "accounts_payable": 10124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15940000000, "long_term_debt": 17633000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28395000000, "total_liabilities": 44335000000, "total_debt": 18504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28724000000, "total_equity": 8285000000, "shares_outstanding": 696000000, "operating_cash_flow": 1404000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9977000000, "free_cash_flow": 2288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "892000000", "ebitda": "1790000000", "netIncome": "634000000", "grossProfit": "7920000000", "depreciation": "None", "totalRevenue": "34308000000", "costOfRevenue": "26388000000", "interestIncome": "179000000", "incomeBeforeTax": "736000000", "interestExpense": "159000000", "operatingIncome": "912000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "7008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "634000000" }, "balance": { "goodwill": "2674000000", "inventory": "7038000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "52616000000", "longTermDebt": "17633000000", "shortTermDebt": "871000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "834000000", "reportedCurrency": "USD", "retainedEarnings": "28724000000", "totalLiabilities": "44335000000", "otherCurrentAssets": "769000000", "totalCurrentAssets": "15273000000", "currentLongTermDebt": "272000000", "longTermInvestments": "None", "shortTermInvestments": "1312000000", "currentNetReceivables": "2195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37343000000", "currentAccountsPayable": "10124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32542000000", "shortLongTermDebtTotal": "25082000000", "totalShareholderEquity": "8285000000", "capitalLeaseObligations": "7177000000", "otherCurrentLiabilities": "4945000000", "totalCurrentLiabilities": "15940000000", "otherNonCurrentLiabilities": "2380000000", "totalNonCurrentLiabilities": "28395000000", "cashAndShortTermInvestments": "3959000000", "commonStockSharesOutstanding": "696000000", "intangibleAssetsExcludingGoodwill": "834000000", "cashAndCashEquivalentsAtCarryingValue": "3959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "518000000", "operatingCashflow": "1404000000", "capitalExpenditures": "884000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9977000000", "cashflowFromInvestment": "-826000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5031000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 33634000000, "cost_of_revenue": 25948000000, "gross_profit": 7686000000, "ebit": 890000000, "ebitda": 1786000000, "pretax_income": 804000000, "tax_provision": 187000000, "net_income": 618000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13358000000, "total_current_assets": 25025000000, "total_assets": 62418000000, "short_term_debt": 854000000, "long_term_debt": 20568000000, "total_debt": 21422000000, "total_liabilities": 49524000000, "total_equity": 12900000000, "shares_outstanding": 728000000, "goodwill_and_intangibles": 3539000000 }, "cash_flow": { "operating_cash_flow": 926000000, "capital_expenditure": 954000000, "free_cash_flow": 1880000000, "dividends_paid": 231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286681, "ticker_id": 2415, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "890000000", "ebitda": "1786000000", "netIncome": "618000000", "grossProfit": "7686000000", "depreciation": "None", "totalRevenue": "33634000000", "costOfRevenue": "25948000000", "interestIncome": "106000000", "incomeBeforeTax": "804000000", "interestExpense": "88000000", "operatingIncome": "828000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "6858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "617000000" }, "balance": { "goodwill": "2674000000", "inventory": "7585000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "62418000000", "longTermDebt": "20568000000", "shortTermDebt": "854000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "865000000", "reportedCurrency": "USD", "retainedEarnings": "28299000000", "totalLiabilities": "49524000000", "otherCurrentAssets": "807000000", "totalCurrentAssets": "25025000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "1082000000", "currentNetReceivables": "2193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37393000000", "currentAccountsPayable": "10521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32527000000", "shortLongTermDebtTotal": "29780000000", "totalShareholderEquity": "12900000000", "capitalLeaseObligations": "9202000000", "otherCurrentLiabilities": "4899000000", "totalCurrentLiabilities": "16274000000", "otherNonCurrentLiabilities": "2397000000", "totalNonCurrentLiabilities": "33250000000", "cashAndShortTermInvestments": "13358000000", "commonStockSharesOutstanding": "728000000", "intangibleAssetsExcludingGoodwill": "865000000", "cashAndCashEquivalentsAtCarryingValue": "13358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618000000", "profitLoss": "None", "dividendPayout": "231000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-933000000", "operatingCashflow": "926000000", "capitalExpenditures": "954000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10129000000", "cashflowFromInvestment": "-497000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33634000000, "cost_of_revenue": 25948000000, "gross_profit": 7686000000, "research_and_development": null, "selling_general_admin": 203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890000000, "depreciation_amortisation": 896000000, "ebitda": 1786000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 804000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 618000000, "net_income_continuing_ops": 617000000, "net_income_to_common": 618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13358000000, "short_term_investments": 1082000000, "net_receivables": 2193000000, "inventory": 7585000000, "other_current_assets": null, "total_current_assets": 25025000000, "net_ppe": null, "goodwill": 2674000000, "intangible_assets": 865000000, "goodwill_and_intangibles": 3539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37393000000, "total_assets": 62418000000, "short_term_debt": 854000000, "accounts_payable": 10521000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16274000000, "long_term_debt": 20568000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33250000000, "total_liabilities": 49524000000, "total_debt": 21422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28299000000, "total_equity": 12900000000, "shares_outstanding": 728000000, "operating_cash_flow": 926000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497000000, "dividends_paid": 231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10129000000, "free_cash_flow": 1880000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "890000000", "ebitda": "1786000000", "netIncome": "618000000", "grossProfit": "7686000000", "depreciation": "None", "totalRevenue": "33634000000", "costOfRevenue": "25948000000", "interestIncome": "106000000", "incomeBeforeTax": "804000000", "interestExpense": "88000000", "operatingIncome": "828000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "6858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "617000000" }, "balance": { "goodwill": "2674000000", "inventory": "7585000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "62418000000", "longTermDebt": "20568000000", "shortTermDebt": "854000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "865000000", "reportedCurrency": "USD", "retainedEarnings": "28299000000", "totalLiabilities": "49524000000", "otherCurrentAssets": "807000000", "totalCurrentAssets": "25025000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "1082000000", "currentNetReceivables": "2193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37393000000", "currentAccountsPayable": "10521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32527000000", "shortLongTermDebtTotal": "29780000000", "totalShareholderEquity": "12900000000", "capitalLeaseObligations": "9202000000", "otherCurrentLiabilities": "4899000000", "totalCurrentLiabilities": "16274000000", "otherNonCurrentLiabilities": "2397000000", "totalNonCurrentLiabilities": "33250000000", "cashAndShortTermInvestments": "13358000000", "commonStockSharesOutstanding": "728000000", "intangibleAssetsExcludingGoodwill": "865000000", "cashAndCashEquivalentsAtCarryingValue": "13358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618000000", "profitLoss": "None", "dividendPayout": "231000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-933000000", "operatingCashflow": "926000000", "capitalExpenditures": "954000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10129000000", "cashflowFromInvestment": "-497000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 33912000000, "cost_of_revenue": 26261000000, "gross_profit": 7651000000, "ebit": 697000000, "ebitda": 1587000000, "pretax_income": 613000000, "tax_provision": 148000000, "net_income": 466000000, "net_income_to_common": 466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2786000000, "total_current_assets": 14063000000, "total_assets": 51443000000, "short_term_debt": 862000000, "long_term_debt": 10151000000, "total_debt": 11013000000, "total_liabilities": 38931000000, "total_equity": 12518000000, "shares_outstanding": 727000000, "goodwill_and_intangibles": 3539000000 }, "cash_flow": { "operating_cash_flow": 1122000000, "capital_expenditure": 875000000, "free_cash_flow": 1997000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286682, "ticker_id": 2415, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "697000000", "ebitda": "1587000000", "netIncome": "466000000", "grossProfit": "7651000000", "depreciation": "None", "totalRevenue": "33912000000", "costOfRevenue": "26261000000", "interestIncome": "None", "incomeBeforeTax": "613000000", "interestExpense": "86000000", "operatingIncome": "815000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "6836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "2673000000", "inventory": "6643000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "51443000000", "longTermDebt": "10151000000", "shortTermDebt": "862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "866000000", "reportedCurrency": "USD", "retainedEarnings": "27917000000", "totalLiabilities": "38931000000", "otherCurrentAssets": "1394000000", "totalCurrentAssets": "14063000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "1091000000", "currentNetReceivables": "2149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37380000000", "currentAccountsPayable": "10344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19381000000", "totalShareholderEquity": "12518000000", "capitalLeaseObligations": "9207000000", "otherCurrentLiabilities": "4926000000", "totalCurrentLiabilities": "16132000000", "otherNonCurrentLiabilities": "2372000000", "totalNonCurrentLiabilities": "22799000000", "cashAndShortTermInvestments": "2786000000", "commonStockSharesOutstanding": "727000000", "intangibleAssetsExcludingGoodwill": "866000000", "cashAndCashEquivalentsAtCarryingValue": "2786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "1122000000", "capitalExpenditures": "875000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000000", "cashflowFromInvestment": "-891000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33912000000, "cost_of_revenue": 26261000000, "gross_profit": 7651000000, "research_and_development": null, "selling_general_admin": 199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697000000, "depreciation_amortisation": 890000000, "ebitda": 1587000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 613000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 466000000, "net_income_continuing_ops": 465000000, "net_income_to_common": 466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2786000000, "short_term_investments": 1091000000, "net_receivables": 2149000000, "inventory": 6643000000, "other_current_assets": null, "total_current_assets": 14063000000, "net_ppe": null, "goodwill": 2673000000, "intangible_assets": 866000000, "goodwill_and_intangibles": 3539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37380000000, "total_assets": 51443000000, "short_term_debt": 862000000, "accounts_payable": 10344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16132000000, "long_term_debt": 10151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22799000000, "total_liabilities": 38931000000, "total_debt": 11013000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27917000000, "total_equity": 12518000000, "shares_outstanding": 727000000, "operating_cash_flow": 1122000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -891000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294000000, "free_cash_flow": 1997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "697000000", "ebitda": "1587000000", "netIncome": "466000000", "grossProfit": "7651000000", "depreciation": "None", "totalRevenue": "33912000000", "costOfRevenue": "26261000000", "interestIncome": "None", "incomeBeforeTax": "613000000", "interestExpense": "86000000", "operatingIncome": "815000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "6836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "2673000000", "inventory": "6643000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "51443000000", "longTermDebt": "10151000000", "shortTermDebt": "862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "866000000", "reportedCurrency": "USD", "retainedEarnings": "27917000000", "totalLiabilities": "38931000000", "otherCurrentAssets": "1394000000", "totalCurrentAssets": "14063000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "1091000000", "currentNetReceivables": "2149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37380000000", "currentAccountsPayable": "10344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19381000000", "totalShareholderEquity": "12518000000", "capitalLeaseObligations": "9207000000", "otherCurrentLiabilities": "4926000000", "totalCurrentLiabilities": "16132000000", "otherNonCurrentLiabilities": "2372000000", "totalNonCurrentLiabilities": "22799000000", "cashAndShortTermInvestments": "2786000000", "commonStockSharesOutstanding": "727000000", "intangibleAssetsExcludingGoodwill": "866000000", "cashAndCashEquivalentsAtCarryingValue": "2786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "1122000000", "capitalExpenditures": "875000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000000", "cashflowFromInvestment": "-891000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 45269000000, "cost_of_revenue": 35124000000, "gross_profit": 10145000000, "ebit": 1314000000, "ebitda": 2479000000, "pretax_income": 1191000000, "tax_provision": 235000000, "net_income": 947000000, "net_income_to_common": 947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2846000000, "total_current_assets": 14163000000, "total_assets": 51579000000, "short_term_debt": 863000000, "long_term_debt": 10164000000, "total_debt": 11027000000, "total_liabilities": 39166000000, "total_equity": 12418000000, "shares_outstanding": 727000000, "goodwill_and_intangibles": 3537000000 }, "cash_flow": { "operating_cash_flow": 2342000000, "capital_expenditure": 1304000000, "free_cash_flow": 3646000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286683, "ticker_id": 2415, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1314000000", "ebitda": "2479000000", "netIncome": "947000000", "grossProfit": "10145000000", "depreciation": "None", "totalRevenue": "45269000000", "costOfRevenue": "35124000000", "interestIncome": "None", "incomeBeforeTax": "1191000000", "interestExpense": "126000000", "operatingIncome": "1294000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "8851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000000", "sellingGeneralAndAdministrative": "269000000", "netIncomeFromContinuingOperations": "956000000" }, "balance": { "goodwill": "2673000000", "inventory": "6694000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "51579000000", "longTermDebt": "10164000000", "shortTermDebt": "863000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "27683000000", "totalLiabilities": "39166000000", "otherCurrentAssets": "1429000000", "totalCurrentAssets": "14163000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "1226000000", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37416000000", "currentAccountsPayable": "10777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19296000000", "totalShareholderEquity": "12418000000", "capitalLeaseObligations": "9110000000", "otherCurrentLiabilities": "4738000000", "totalCurrentLiabilities": "16378000000", "otherNonCurrentLiabilities": "2434000000", "totalNonCurrentLiabilities": "22788000000", "cashAndShortTermInvestments": "2846000000", "commonStockSharesOutstanding": "727000000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "2846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "225000000", "operatingCashflow": "2342000000", "capitalExpenditures": "1304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348000000", "cashflowFromInvestment": "-1014000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45269000000, "cost_of_revenue": 35124000000, "gross_profit": 10145000000, "research_and_development": null, "selling_general_admin": 269000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1314000000, "depreciation_amortisation": 1165000000, "ebitda": 2479000000, "interest_expense": 126000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1191000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 947000000, "net_income_continuing_ops": 956000000, "net_income_to_common": 947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2846000000, "short_term_investments": 1226000000, "net_receivables": 1968000000, "inventory": 6694000000, "other_current_assets": null, "total_current_assets": 14163000000, "net_ppe": null, "goodwill": 2673000000, "intangible_assets": 864000000, "goodwill_and_intangibles": 3537000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37416000000, "total_assets": 51579000000, "short_term_debt": 863000000, "accounts_payable": 10777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16378000000, "long_term_debt": 10164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22788000000, "total_liabilities": 39166000000, "total_debt": 11027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27683000000, "total_equity": 12418000000, "shares_outstanding": 727000000, "operating_cash_flow": 2342000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1304000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1014000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348000000, "free_cash_flow": 3646000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1314000000", "ebitda": "2479000000", "netIncome": "947000000", "grossProfit": "10145000000", "depreciation": "None", "totalRevenue": "45269000000", "costOfRevenue": "35124000000", "interestIncome": "None", "incomeBeforeTax": "1191000000", "interestExpense": "126000000", "operatingIncome": "1294000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "8851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165000000", "sellingGeneralAndAdministrative": "269000000", "netIncomeFromContinuingOperations": "956000000" }, "balance": { "goodwill": "2673000000", "inventory": "6694000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "51579000000", "longTermDebt": "10164000000", "shortTermDebt": "863000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "27683000000", "totalLiabilities": "39166000000", "otherCurrentAssets": "1429000000", "totalCurrentAssets": "14163000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "1226000000", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37416000000", "currentAccountsPayable": "10777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19296000000", "totalShareholderEquity": "12418000000", "capitalLeaseObligations": "9110000000", "otherCurrentLiabilities": "4738000000", "totalCurrentLiabilities": "16378000000", "otherNonCurrentLiabilities": "2434000000", "totalNonCurrentLiabilities": "22788000000", "cashAndShortTermInvestments": "2846000000", "commonStockSharesOutstanding": "727000000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "2846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "225000000", "operatingCashflow": "2342000000", "capitalExpenditures": "1304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348000000", "cashflowFromInvestment": "-1014000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 37064000000, "cost_of_revenue": 28643000000, "gross_profit": 8421000000, "ebit": 1034000000, "ebitda": 1916000000, "pretax_income": 934000000, "tax_provision": 195000000, "net_income": 736000000, "net_income_to_common": 736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883000000, "total_current_assets": 12948000000, "total_assets": 50505000000, "short_term_debt": 868000000, "long_term_debt": 10162000000, "total_debt": 11030000000, "total_liabilities": 38904000000, "total_equity": 11615000000, "shares_outstanding": 725000000, "goodwill_and_intangibles": 3815000000 }, "cash_flow": { "operating_cash_flow": 1920000000, "capital_expenditure": 997000000, "free_cash_flow": 2917000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286684, "ticker_id": 2415, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1034000000", "ebitda": "1916000000", "netIncome": "736000000", "grossProfit": "8421000000", "depreciation": "None", "totalRevenue": "37064000000", "costOfRevenue": "28643000000", "interestIncome": "None", "incomeBeforeTax": "934000000", "interestExpense": "102000000", "operatingIncome": "1194000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "7227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "2916000000", "inventory": "7105000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "50505000000", "longTermDebt": "10162000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "899000000", "reportedCurrency": "USD", "retainedEarnings": "26946000000", "totalLiabilities": "38904000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "12948000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "1215000000", "currentNetReceivables": "2136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37557000000", "currentAccountsPayable": "10381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19247000000", "totalShareholderEquity": "11615000000", "capitalLeaseObligations": "9060000000", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "16058000000", "otherNonCurrentLiabilities": "2503000000", "totalNonCurrentLiabilities": "22846000000", "cashAndShortTermInvestments": "1883000000", "commonStockSharesOutstanding": "725000000", "intangibleAssetsExcludingGoodwill": "899000000", "cashAndCashEquivalentsAtCarryingValue": "1883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "730000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "844000000", "operatingCashflow": "1920000000", "capitalExpenditures": "997000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757000000", "cashflowFromInvestment": "-1005000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37064000000, "cost_of_revenue": 28643000000, "gross_profit": 8421000000, "research_and_development": null, "selling_general_admin": 220000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034000000, "depreciation_amortisation": 882000000, "ebitda": 1916000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 934000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 736000000, "net_income_continuing_ops": 739000000, "net_income_to_common": 736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1883000000, "short_term_investments": 1215000000, "net_receivables": 2136000000, "inventory": 7105000000, "other_current_assets": null, "total_current_assets": 12948000000, "net_ppe": null, "goodwill": 2916000000, "intangible_assets": 899000000, "goodwill_and_intangibles": 3815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37557000000, "total_assets": 50505000000, "short_term_debt": 868000000, "accounts_payable": 10381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16058000000, "long_term_debt": 10162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22846000000, "total_liabilities": 38904000000, "total_debt": 11030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26946000000, "total_equity": 11615000000, "shares_outstanding": 725000000, "operating_cash_flow": 1920000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 997000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -757000000, "free_cash_flow": 2917000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1034000000", "ebitda": "1916000000", "netIncome": "736000000", "grossProfit": "8421000000", "depreciation": "None", "totalRevenue": "37064000000", "costOfRevenue": "28643000000", "interestIncome": "None", "incomeBeforeTax": "934000000", "interestExpense": "102000000", "operatingIncome": "1194000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "7227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "2916000000", "inventory": "7105000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "50505000000", "longTermDebt": "10162000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "899000000", "reportedCurrency": "USD", "retainedEarnings": "26946000000", "totalLiabilities": "38904000000", "otherCurrentAssets": "609000000", "totalCurrentAssets": "12948000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "1215000000", "currentNetReceivables": "2136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37557000000", "currentAccountsPayable": "10381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19247000000", "totalShareholderEquity": "11615000000", "capitalLeaseObligations": "9060000000", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "16058000000", "otherNonCurrentLiabilities": "2503000000", "totalNonCurrentLiabilities": "22846000000", "cashAndShortTermInvestments": "1883000000", "commonStockSharesOutstanding": "725000000", "intangibleAssetsExcludingGoodwill": "899000000", "cashAndCashEquivalentsAtCarryingValue": "1883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "730000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "844000000", "operatingCashflow": "1920000000", "capitalExpenditures": "997000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757000000", "cashflowFromInvestment": "-1005000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 33957000000, "cost_of_revenue": 26477000000, "gross_profit": 7480000000, "ebit": 945000000, "ebitda": 1809000000, "pretax_income": 851000000, "tax_provision": 204000000, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1725000000, "total_current_assets": 13439000000, "total_assets": 51021000000, "short_term_debt": 1392000000, "long_term_debt": 10162000000, "total_debt": 11554000000, "total_liabilities": 39830000000, "total_equity": 11209000000, "shares_outstanding": 725000000, "goodwill_and_intangibles": 3806000000 }, "cash_flow": { "operating_cash_flow": 504000000, "capital_expenditure": 953000000, "free_cash_flow": 1457000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286686, "ticker_id": 2415, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945000000", "ebitda": "1809000000", "netIncome": "646000000", "grossProfit": "7480000000", "depreciation": "None", "totalRevenue": "33957000000", "costOfRevenue": "26477000000", "interestIncome": "None", "incomeBeforeTax": "851000000", "interestExpense": "96000000", "operatingIncome": "912000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "6568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "2916000000", "inventory": "7931000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "51021000000", "longTermDebt": "10162000000", "shortTermDebt": "1392000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "890000000", "reportedCurrency": "USD", "retainedEarnings": "26421000000", "totalLiabilities": "39830000000", "otherCurrentAssets": "648000000", "totalCurrentAssets": "13439000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "1197000000", "currentNetReceivables": "1938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37582000000", "currentAccountsPayable": "8149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31634000000", "shortLongTermDebtTotal": "19839000000", "totalShareholderEquity": "11209000000", "capitalLeaseObligations": "9060000000", "otherCurrentLiabilities": "7244000000", "totalCurrentLiabilities": "16785000000", "otherNonCurrentLiabilities": "2503000000", "totalNonCurrentLiabilities": "23045000000", "cashAndShortTermInvestments": "1725000000", "commonStockSharesOutstanding": "725000000", "intangibleAssetsExcludingGoodwill": "890000000", "cashAndCashEquivalentsAtCarryingValue": "1725000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1132000000", "operatingCashflow": "504000000", "capitalExpenditures": "953000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-950000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33957000000, "cost_of_revenue": 26477000000, "gross_profit": 7480000000, "research_and_development": null, "selling_general_admin": 201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945000000, "depreciation_amortisation": 864000000, "ebitda": 1809000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 851000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 646000000, "net_income_continuing_ops": 739000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1725000000, "short_term_investments": 1197000000, "net_receivables": 1938000000, "inventory": 7931000000, "other_current_assets": null, "total_current_assets": 13439000000, "net_ppe": null, "goodwill": 2916000000, "intangible_assets": 890000000, "goodwill_and_intangibles": 3806000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37582000000, "total_assets": 51021000000, "short_term_debt": 1392000000, "accounts_payable": 8149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16785000000, "long_term_debt": 10162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23045000000, "total_liabilities": 39830000000, "total_debt": 11554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26421000000, "total_equity": 11209000000, "shares_outstanding": 725000000, "operating_cash_flow": 504000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 953000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -950000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249000000, "free_cash_flow": 1457000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "945000000", "ebitda": "1809000000", "netIncome": "646000000", "grossProfit": "7480000000", "depreciation": "None", "totalRevenue": "33957000000", "costOfRevenue": "26477000000", "interestIncome": "None", "incomeBeforeTax": "851000000", "interestExpense": "96000000", "operatingIncome": "912000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "6568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "2916000000", "inventory": "7931000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "51021000000", "longTermDebt": "10162000000", "shortTermDebt": "1392000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "890000000", "reportedCurrency": "USD", "retainedEarnings": "26421000000", "totalLiabilities": "39830000000", "otherCurrentAssets": "648000000", "totalCurrentAssets": "13439000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "1197000000", "currentNetReceivables": "1938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37582000000", "currentAccountsPayable": "8149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31634000000", "shortLongTermDebtTotal": "19839000000", "totalShareholderEquity": "11209000000", "capitalLeaseObligations": "9060000000", "otherCurrentLiabilities": "7244000000", "totalCurrentLiabilities": "16785000000", "otherNonCurrentLiabilities": "2503000000", "totalNonCurrentLiabilities": "23045000000", "cashAndShortTermInvestments": "1725000000", "commonStockSharesOutstanding": "725000000", "intangibleAssetsExcludingGoodwill": "890000000", "cashAndCashEquivalentsAtCarryingValue": "1725000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1132000000", "operatingCashflow": "504000000", "capitalExpenditures": "953000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-950000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 33853000000, "cost_of_revenue": 26475000000, "gross_profit": 7378000000, "ebit": -104000000, "ebitda": 755000000, "pretax_income": -197000000, "tax_provision": -18000000, "net_income": -180000000, "net_income_to_common": -180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2420000000, "total_current_assets": 12851000000, "total_assets": 50202000000, "short_term_debt": 1385000000, "long_term_debt": 10143000000, "total_debt": 11528000000, "total_liabilities": 39598000000, "total_equity": 10626000000, "shares_outstanding": 719000000, "goodwill_and_intangibles": 3801000000 }, "cash_flow": { "operating_cash_flow": 1504000000, "capital_expenditure": 926000000, "free_cash_flow": 2430000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286687, "ticker_id": 2415, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104000000", "ebitda": "755000000", "netIncome": "-180000000", "grossProfit": "7378000000", "depreciation": "None", "totalRevenue": "33853000000", "costOfRevenue": "26475000000", "interestIncome": "274000000", "incomeBeforeTax": "-197000000", "interestExpense": "95000000", "operatingIncome": "-479000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "7857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000000", "sellingGeneralAndAdministrative": "206000000", "netIncomeFromContinuingOperations": "647000000" }, "balance": { "goodwill": "2916000000", "inventory": "6828000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "50202000000", "longTermDebt": "10143000000", "shortTermDebt": "1385000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "885000000", "reportedCurrency": "USD", "retainedEarnings": "25984000000", "totalLiabilities": "39598000000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "12851000000", "currentLongTermDebt": "724000000", "longTermInvestments": "None", "shortTermInvestments": "1141000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37351000000", "currentAccountsPayable": "7597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31591000000", "shortLongTermDebtTotal": "19829000000", "totalShareholderEquity": "10626000000", "capitalLeaseObligations": "7076000000", "otherCurrentLiabilities": "7555000000", "totalCurrentLiabilities": "16537000000", "otherNonCurrentLiabilities": "2705000000", "totalNonCurrentLiabilities": "23061000000", "cashAndShortTermInvestments": "2420000000", "commonStockSharesOutstanding": "719000000", "intangibleAssetsExcludingGoodwill": "885000000", "cashAndCashEquivalentsAtCarryingValue": "2420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "211000000", "operatingCashflow": "1504000000", "capitalExpenditures": "926000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868000000", "cashflowFromInvestment": "-1795000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33853000000, "cost_of_revenue": 26475000000, "gross_profit": 7378000000, "research_and_development": null, "selling_general_admin": 206000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104000000, "depreciation_amortisation": 859000000, "ebitda": 755000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": -197000000, "tax_provision": -18000000, "effective_tax_rate": null, "net_income": -180000000, "net_income_continuing_ops": 647000000, "net_income_to_common": -180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2420000000, "short_term_investments": 1141000000, "net_receivables": 1820000000, "inventory": 6828000000, "other_current_assets": null, "total_current_assets": 12851000000, "net_ppe": null, "goodwill": 2916000000, "intangible_assets": 885000000, "goodwill_and_intangibles": 3801000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37351000000, "total_assets": 50202000000, "short_term_debt": 1385000000, "accounts_payable": 7597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16537000000, "long_term_debt": 10143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23061000000, "total_liabilities": 39598000000, "total_debt": 11528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25984000000, "total_equity": 10626000000, "shares_outstanding": 719000000, "operating_cash_flow": 1504000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1795000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -868000000, "free_cash_flow": 2430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104000000", "ebitda": "755000000", "netIncome": "-180000000", "grossProfit": "7378000000", "depreciation": "None", "totalRevenue": "33853000000", "costOfRevenue": "26475000000", "interestIncome": "274000000", "incomeBeforeTax": "-197000000", "interestExpense": "95000000", "operatingIncome": "-479000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "7857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000000", "sellingGeneralAndAdministrative": "206000000", "netIncomeFromContinuingOperations": "647000000" }, "balance": { "goodwill": "2916000000", "inventory": "6828000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "50202000000", "longTermDebt": "10143000000", "shortTermDebt": "1385000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "885000000", "reportedCurrency": "USD", "retainedEarnings": "25984000000", "totalLiabilities": "39598000000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "12851000000", "currentLongTermDebt": "724000000", "longTermInvestments": "None", "shortTermInvestments": "1141000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37351000000", "currentAccountsPayable": "7597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31591000000", "shortLongTermDebtTotal": "19829000000", "totalShareholderEquity": "10626000000", "capitalLeaseObligations": "7076000000", "otherCurrentLiabilities": "7555000000", "totalCurrentLiabilities": "16537000000", "otherNonCurrentLiabilities": "2705000000", "totalNonCurrentLiabilities": "23061000000", "cashAndShortTermInvestments": "2420000000", "commonStockSharesOutstanding": "719000000", "intangibleAssetsExcludingGoodwill": "885000000", "cashAndCashEquivalentsAtCarryingValue": "2420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "211000000", "operatingCashflow": "1504000000", "capitalExpenditures": "926000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868000000", "cashflowFromInvestment": "-1795000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "income_statement": { "revenue": 45165000000, "cost_of_revenue": 35080000000, "gross_profit": 10085000000, "ebit": 1401000000, "ebitda": 2546000000, "pretax_income": 1248000000, "tax_provision": 286000000, "net_income": 962000000, "net_income_to_common": 962000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2632000000, "total_current_assets": 13204000000, "total_assets": 50193000000, "short_term_debt": 1983000000, "long_term_debt": 10139000000, "total_debt": 12122000000, "total_liabilities": 39313000000, "total_equity": 10905000000, "shares_outstanding": 724000000, "goodwill_and_intangibles": 3809000000 }, "cash_flow": { "operating_cash_flow": 2860000000, "capital_expenditure": 1028000000, "free_cash_flow": 3888000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286688, "ticker_id": 2415, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:40.404805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1401000000", "ebitda": "2546000000", "netIncome": "962000000", "grossProfit": "10085000000", "depreciation": "None", "totalRevenue": "45165000000", "costOfRevenue": "35080000000", "interestIncome": "231000000", "incomeBeforeTax": "1248000000", "interestExpense": "155000000", "operatingIncome": "1470000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "286000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "8615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "-179000000" }, "balance": { "goodwill": "2916000000", "inventory": "7030000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "50193000000", "longTermDebt": "10139000000", "shortTermDebt": "1983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "893000000", "reportedCurrency": "USD", "retainedEarnings": "26375000000", "totalLiabilities": "39313000000", "otherCurrentAssets": "633000000", "totalCurrentAssets": "13204000000", "currentLongTermDebt": "716000000", "longTermInvestments": "None", "shortTermInvestments": "1143000000", "currentNetReceivables": "1766000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36989000000", "currentAccountsPayable": "7353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31594000000", "shortLongTermDebtTotal": "20450000000", "totalShareholderEquity": "10905000000", "capitalLeaseObligations": "20450000000", "otherCurrentLiabilities": "7794000000", "totalCurrentLiabilities": "17130000000", "otherNonCurrentLiabilities": "1595000000", "totalNonCurrentLiabilities": "22183000000", "cashAndShortTermInvestments": "2632000000", "commonStockSharesOutstanding": "724000000", "intangibleAssetsExcludingGoodwill": "893000000", "cashAndCashEquivalentsAtCarryingValue": "2632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "962000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "419000000", "operatingCashflow": "2860000000", "capitalExpenditures": "1028000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-947000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45165000000, "cost_of_revenue": 35080000000, "gross_profit": 10085000000, "research_and_development": null, "selling_general_admin": 265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401000000, "depreciation_amortisation": 1145000000, "ebitda": 2546000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1248000000, "tax_provision": 286000000, "effective_tax_rate": null, "net_income": 962000000, "net_income_continuing_ops": -179000000, "net_income_to_common": 962000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2632000000, "short_term_investments": 1143000000, "net_receivables": 1766000000, "inventory": 7030000000, "other_current_assets": null, "total_current_assets": 13204000000, "net_ppe": null, "goodwill": 2916000000, "intangible_assets": 893000000, "goodwill_and_intangibles": 3809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36989000000, "total_assets": 50193000000, "short_term_debt": 1983000000, "accounts_payable": 7353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17130000000, "long_term_debt": 10139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22183000000, "total_liabilities": 39313000000, "total_debt": 12122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26375000000, "total_equity": 10905000000, "shares_outstanding": 724000000, "operating_cash_flow": 2860000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -947000000, "dividends_paid": 188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296000000, "free_cash_flow": 3888000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1401000000", "ebitda": "2546000000", "netIncome": "962000000", "grossProfit": "10085000000", "depreciation": "None", "totalRevenue": "45165000000", "costOfRevenue": "35080000000", "interestIncome": "231000000", "incomeBeforeTax": "1248000000", "interestExpense": "155000000", "operatingIncome": "1470000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "286000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "8615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "-179000000" }, "balance": { "goodwill": "2916000000", "inventory": "7030000000", "commonStock": "1918000000", "currentDebt": "None", "investments": "None", "totalAssets": "50193000000", "longTermDebt": "10139000000", "shortTermDebt": "1983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "893000000", "reportedCurrency": "USD", "retainedEarnings": "26375000000", "totalLiabilities": "39313000000", "otherCurrentAssets": "633000000", "totalCurrentAssets": "13204000000", "currentLongTermDebt": "716000000", "longTermInvestments": "None", "shortTermInvestments": "1143000000", "currentNetReceivables": "1766000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36989000000", "currentAccountsPayable": "7353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31594000000", "shortLongTermDebtTotal": "20450000000", "totalShareholderEquity": "10905000000", "capitalLeaseObligations": "20450000000", "otherCurrentLiabilities": "7794000000", "totalCurrentLiabilities": "17130000000", "otherNonCurrentLiabilities": "1595000000", "totalNonCurrentLiabilities": "22183000000", "cashAndShortTermInvestments": "2632000000", "commonStockSharesOutstanding": "724000000", "intangibleAssetsExcludingGoodwill": "893000000", "cashAndCashEquivalentsAtCarryingValue": "2632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "962000000", "profitLoss": "None", "dividendPayout": "188000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "419000000", "operatingCashflow": "2860000000", "capitalExpenditures": "1028000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-947000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }