{ "ticker": { "uuid": "6d43090f-fa58-483d-b88d-7d0857bad87d", "symbol": "EVTV", "name": "Envirotech Vehicles Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/6d43090f-fa58-483d-b88d-7d0857bad87d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d43090f-fa58-483d-b88d-7d0857bad87d/" }, "ticker_metadata": { "id": 5929, "uuid": "6d43090f-fa58-483d-b88d-7d0857bad87d", "symbol": "EVTV", "name": "Envirotech Vehicles Inc", "asset_type": "equity", "market_cap": 30516500, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Envirotech Vehicles, Inc. offers zero emission electric vehicles in the United States. The company is headquartered in Osceola, Arkansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d43090f-fa58-483d-b88d-7d0857bad87d", "symbol": "EVTV", "name": "Envirotech Vehicles Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/6d43090f-fa58-483d-b88d-7d0857bad87d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d43090f-fa58-483d-b88d-7d0857bad87d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.79, "market_cap": 29014308.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 3.5563, "piotroski_f_score": 3, "momentum_12_1": 0.025, "volatility_252d": 6.8998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.159652+00:00", "batch_id": "" }, "size": { "price_close": 1.79, "market_cap": 29014308.69, "market_cap_usd": 29014308.69, "enterprise_value": 31056902.69, "shares_outstanding": 16209111, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.8191, "pcf_ratio": null, "pfcf_ratio": -9.1061, "ev_ebitda": null, "ev_ebit": -1.0577, "ev_sales": 4.088, "ev_fcf": -9.7472, "earnings_yield": null, "fcf_yield": -0.1026, "price_to_sales": 3.8191, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2446 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.7778, "operating_margin": -3.8649, "net_margin": -3.8275, "ebitda_margin": -3.2008, "fcf_margin": -0.4194, "roe": 3.5563, "roa": -2.5984, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6789, "cash_conversion": 0.1096, "accruals_ratio": -2.1773, "sbc_to_revenue": 0.0156, "piotroski_f_score": 3, "altman_z_score": -22.9024, "earnings_stability_5y": 0.9219, "revenue_stability_5y": 1.3953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -1.2069, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.3686, "net_debt_to_ebitda": -0.084, "debt_to_assets": 0.3625, "interest_coverage": null, "current_ratio": 0.3698, "quick_ratio": 0.3698, "net_debt": 2042594, "local_beta": -0.0074, "volatility_252d": 6.8998, "volatility_60d": 17.5579, "max_drawdown_12m": -0.9007, "risk_adjusted_momentum": 0.0036 }, "growth": { "revenue_growth_1y": 3.2583, "revenue_growth_3y_cagr": 0.0965, "revenue_growth_5y_cagr": 1.3181, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.4267, "revenue_growth": 3.2583, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1268, "price_return_3m": 0.3664, "price_return_6m": 0.5042, "price_return_9m": -0.2634, "price_return_12m": -0.105, "price_return_12m_ex1m": 0.025, "momentum_6m": 0.5042, "momentum_12m": -0.105, "momentum_12_1": 0.025, "distance_from_52w_high": -0.5613, "distance_from_52w_low": 3.4198, "relative_strength": -0.2629 }, "raw_ttm": { "revenue_ttm": 7597063, "gross_profit_ttm": -13506375, "ebit_ttm": -29362032, "ebitda_ttm": -24316791, "net_income_ttm": -29077528, "eps_diluted_ttm": -1.7939, "operating_cash_flow_ttm": -4712135, "capital_expenditure_ttm": 1525900, "fcf_ttm": -3186235, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2013817, "total_current_assets": 6771316, "total_current_liabilities": 18309463, "net_ppe": null, "total_assets": 11190541, "total_debt": 4056411, "total_equity": -8176387, "net_working_capital": -9495553, "book_value_per_share": -0.5044, "retained_earnings": -116575383, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8176387, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.535, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1021, "ticker_id": 5929, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.159652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.79, "market_cap": 29014308.69, "market_cap_usd": 29014308.69, "enterprise_value": 31056902.69, "shares_outstanding": 16209111, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.8191481, "pcf_ratio": null, "pfcf_ratio": -9.10614211, "ev_ebitda": null, "ev_ebit": -1.05772321, "ev_sales": 4.08801437, "ev_fcf": -9.74721033, "earnings_yield": null, "fcf_yield": -0.10259346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.77784165, "operating_margin": -3.86491885, "net_margin": -3.82746964, "ebitda_margin": -3.20081471, "fcf_margin": -0.41940352, "roe": 3.55628079, "roa": -2.59840235, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67888255, "cash_conversion": 0.10957723, "accruals_ratio": -2.17732038, "sbc_to_revenue": 0.01563065, "debt_to_equity": -2.36864131, "net_debt_to_ebitda": -0.08399932, "debt_to_assets": 0.36248569, "interest_coverage": null, "current_ratio": 0.36982603, "quick_ratio": 0.36982603, "net_debt": 2042594, "revenue_growth_1y": 3.25828107, "revenue_growth_3y_cagr": 0.09652503, "revenue_growth_5y_cagr": 1.31805529, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.42672342, "piotroski_f_score": 3, "altman_z_score": -22.90237604, "earnings_stability_5y": 0.921924, "revenue_stability_5y": 1.395325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12682927, "price_return_3m": 0.36641221, "price_return_6m": 0.50420168, "price_return_9m": -0.26337449, "price_return_12m": -0.105, "price_return_12m_ex1m": 0.025, "distance_from_52w_high": -0.56127451, "distance_from_52w_low": 3.41975309, "relative_strength": -0.26294105, "local_beta": -0.0074, "volatility_252d": 6.899836, "volatility_60d": 17.557866, "max_drawdown_12m": -0.90073529, "revenue_ttm": 7597063, "gross_profit_ttm": -13506375, "ebit_ttm": -29362032, "ebitda_ttm": -24316791, "net_income_ttm": -29077528, "eps_diluted_ttm": -1.79390023, "operating_cash_flow_ttm": -4712135, "capital_expenditure_ttm": 1525900, "fcf_ttm": -3186235, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2013817, "total_current_assets": 6771316, "total_current_liabilities": 18309463, "net_ppe": null, "total_assets": 11190541, "total_debt": 4056411, "total_equity": -8176387, "net_working_capital": -9495553, "book_value_per_share": -0.50443155, "retained_earnings": -116575383, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8176387, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.79, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.5563, "momentum_12_1": 0.025, "complete_fields": { "id": 1021, "ticker_id": 5929, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:28.159652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.79, "market_cap": 29014308.69, "market_cap_usd": 29014308.69, "enterprise_value": 31056902.69, "shares_outstanding": 16209111, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.8191481, "pcf_ratio": null, "pfcf_ratio": -9.10614211, "ev_ebitda": null, "ev_ebit": -1.05772321, "ev_sales": 4.08801437, "ev_fcf": -9.74721033, "earnings_yield": null, "fcf_yield": -0.10259346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.77784165, "operating_margin": -3.86491885, "net_margin": -3.82746964, "ebitda_margin": -3.20081471, "fcf_margin": -0.41940352, "roe": 3.55628079, "roa": -2.59840235, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.67888255, "cash_conversion": 0.10957723, "accruals_ratio": -2.17732038, "sbc_to_revenue": 0.01563065, "debt_to_equity": -2.36864131, "net_debt_to_ebitda": -0.08399932, "debt_to_assets": 0.36248569, "interest_coverage": null, "current_ratio": 0.36982603, "quick_ratio": 0.36982603, "net_debt": 2042594, "revenue_growth_1y": 3.25828107, "revenue_growth_3y_cagr": 0.09652503, "revenue_growth_5y_cagr": 1.31805529, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.42672342, "piotroski_f_score": 3, "altman_z_score": -22.90237604, "earnings_stability_5y": 0.921924, "revenue_stability_5y": 1.395325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12682927, "price_return_3m": 0.36641221, "price_return_6m": 0.50420168, "price_return_9m": -0.26337449, "price_return_12m": -0.105, "price_return_12m_ex1m": 0.025, "distance_from_52w_high": -0.56127451, "distance_from_52w_low": 3.41975309, "relative_strength": -0.26294105, "local_beta": -0.0074, "volatility_252d": 6.899836, "volatility_60d": 17.557866, "max_drawdown_12m": -0.90073529, "revenue_ttm": 7597063, "gross_profit_ttm": -13506375, "ebit_ttm": -29362032, "ebitda_ttm": -24316791, "net_income_ttm": -29077528, "eps_diluted_ttm": -1.79390023, "operating_cash_flow_ttm": -4712135, "capital_expenditure_ttm": 1525900, "fcf_ttm": -3186235, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2013817, "total_current_assets": 6771316, "total_current_liabilities": 18309463, "net_ppe": null, "total_assets": 11190541, "total_debt": 4056411, "total_equity": -8176387, "net_working_capital": -9495553, "book_value_per_share": -0.50443155, "retained_earnings": -116575383, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8176387, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 5939008, "cost_of_revenue": 14057509, "gross_profit": -8118501, "ebit": -25277330, "ebitda": -24316791, "pretax_income": -39126986, "tax_provision": null, "net_income": -39126986, "net_income_to_common": -39126986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358966, "total_current_assets": 3484380, "total_assets": 4667816, "short_term_debt": 735658, "long_term_debt": null, "total_debt": 735658, "total_liabilities": 13595921, "total_equity": -8928105, "shares_outstanding": 16209111, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -5587517, "capital_expenditure": 176828, "free_cash_flow": -5410689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66680, "ticker_id": 5929, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25277330", "ebitda": "-24316791", "netIncome": "-39126986", "grossProfit": "-8118501", "depreciation": "None", "totalRevenue": "5939008", "costOfRevenue": "14057509", "interestIncome": "33320", "incomeBeforeTax": "-39126986", "interestExpense": "None", "operatingIncome": "-25277330", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33320", "nonInterestIncome": "None", "operatingExpenses": "17158829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731808", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14057509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960539", "sellingGeneralAndAdministrative": "11281889", "netIncomeFromContinuingOperations": "-39126986" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "78", "currentDebt": "None", "investments": "None", "totalAssets": "4667816", "longTermDebt": "None", "shortTermDebt": "735658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112588460", "totalLiabilities": "13595921", "otherCurrentAssets": "1929161", "totalCurrentAssets": "3484380", "currentLongTermDebt": "505759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1196253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183436", "currentAccountsPayable": "3581715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042562", "totalShareholderEquity": "-8928105", "capitalLeaseObligations": "536803", "otherCurrentLiabilities": "7427644", "totalCurrentLiabilities": "13289017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306904", "cashAndShortTermInvestments": "358966", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39126986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "388396", "operatingCashflow": "-5587517", "capitalExpenditures": "176828", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182130", "cashflowFromInvestment": "-176828", "stockBasedCompensation": "639815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5939008, "cost_of_revenue": 14057509, "gross_profit": -8118501, "research_and_development": 731808, "selling_general_admin": 11281889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25277330, "depreciation_amortisation": 960539, "ebitda": -24316791, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39126986, "tax_provision": null, "effective_tax_rate": null, "net_income": -39126986, "net_income_continuing_ops": -39126986, "net_income_to_common": -39126986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358966, "short_term_investments": null, "net_receivables": 1196253, "inventory": 0, "other_current_assets": null, "total_current_assets": 3484380, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183436, "total_assets": 4667816, "short_term_debt": 735658, "accounts_payable": 3581715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13289017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306904, "total_liabilities": 13595921, "total_debt": 735658, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112588460, "total_equity": -8928105, "shares_outstanding": 16209111, "operating_cash_flow": -5587517, "stock_based_compensation": 639815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176828, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4182130, "free_cash_flow": -5410689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25277330", "ebitda": "-24316791", "netIncome": "-39126986", "grossProfit": "-8118501", "depreciation": "None", "totalRevenue": "5939008", "costOfRevenue": "14057509", "interestIncome": "33320", "incomeBeforeTax": "-39126986", "interestExpense": "None", "operatingIncome": "-25277330", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33320", "nonInterestIncome": "None", "operatingExpenses": "17158829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731808", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14057509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960539", "sellingGeneralAndAdministrative": "11281889", "netIncomeFromContinuingOperations": "-39126986" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "78", "currentDebt": "None", "investments": "None", "totalAssets": "4667816", "longTermDebt": "None", "shortTermDebt": "735658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112588460", "totalLiabilities": "13595921", "otherCurrentAssets": "1929161", "totalCurrentAssets": "3484380", "currentLongTermDebt": "505759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1196253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183436", "currentAccountsPayable": "3581715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042562", "totalShareholderEquity": "-8928105", "capitalLeaseObligations": "536803", "otherCurrentLiabilities": "7427644", "totalCurrentLiabilities": "13289017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306904", "cashAndShortTermInvestments": "358966", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39126986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "388396", "operatingCashflow": "-5587517", "capitalExpenditures": "176828", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182130", "cashflowFromInvestment": "-176828", "stockBasedCompensation": "639815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 1870060, "cost_of_revenue": 1381257, "gross_profit": 488803, "ebit": -7920357, "ebitda": -7729808, "pretax_income": -8848975, "tax_provision": null, "net_income": -8848975, "net_income_to_common": -8848975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1941181, "total_current_assets": 17636154, "total_assets": 32671302, "short_term_debt": 3832430, "long_term_debt": 4168, "total_debt": 3836598, "total_liabilities": 11748839, "total_equity": 20922463, "shares_outstanding": 16209111, "goodwill_and_intangibles": 14071349 }, "cash_flow": { "operating_cash_flow": -3504673, "capital_expenditure": 430333, "free_cash_flow": -3074340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66685, "ticker_id": 5929, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7920357", "ebitda": "-7729808", "netIncome": "-8848975", "grossProfit": "488803", "depreciation": "None", "totalRevenue": "1870060", "costOfRevenue": "1381257", "interestIncome": "7669", "incomeBeforeTax": "-8848975", "interestExpense": "None", "operatingIncome": "-7920357", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7669", "nonInterestIncome": "None", "operatingExpenses": "8409160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192885", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190549", "sellingGeneralAndAdministrative": "8216275", "netIncomeFromContinuingOperations": "-8848975" }, "balance": { "goodwill": "10103048", "inventory": "6416377", "commonStock": "201", "currentDebt": "None", "investments": "None", "totalAssets": "32671302", "longTermDebt": "4168", "shortTermDebt": "3832430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3968301", "reportedCurrency": "USD", "retainedEarnings": "-73461474", "totalLiabilities": "11748839", "otherCurrentAssets": "7268630", "totalCurrentAssets": "17636154", "currentLongTermDebt": "3596805", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2009966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15035148", "currentAccountsPayable": "1470102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3836598", "totalShareholderEquity": "20922463", "capitalLeaseObligations": "235625", "otherCurrentLiabilities": "2201473", "totalCurrentLiabilities": "11744671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4168", "cashAndShortTermInvestments": "1941181", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "3968301", "cashAndCashEquivalentsAtCarryingValue": "1941181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8848975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "414217", "operatingCashflow": "-3504673", "capitalExpenditures": "430333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9695509", "cashflowFromInvestment": "-4706374", "stockBasedCompensation": "1889353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870060, "cost_of_revenue": 1381257, "gross_profit": 488803, "research_and_development": 192885, "selling_general_admin": 8216275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7920357, "depreciation_amortisation": 190549, "ebitda": -7729808, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8848975, "tax_provision": null, "effective_tax_rate": null, "net_income": -8848975, "net_income_continuing_ops": -8848975, "net_income_to_common": -8848975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1941181, "short_term_investments": null, "net_receivables": 2009966, "inventory": 6416377, "other_current_assets": null, "total_current_assets": 17636154, "net_ppe": null, "goodwill": 10103048, "intangible_assets": 3968301, "goodwill_and_intangibles": 14071349, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15035148, "total_assets": 32671302, "short_term_debt": 3832430, "accounts_payable": 1470102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11744671, "long_term_debt": 4168, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4168, "total_liabilities": 11748839, "total_debt": 3836598, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73461474, "total_equity": 20922463, "shares_outstanding": 16209111, "operating_cash_flow": -3504673, "stock_based_compensation": 1889353, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4706374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9695509, "free_cash_flow": -3074340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7920357", "ebitda": "-7729808", "netIncome": "-8848975", "grossProfit": "488803", "depreciation": "None", "totalRevenue": "1870060", "costOfRevenue": "1381257", "interestIncome": "7669", "incomeBeforeTax": "-8848975", "interestExpense": "None", "operatingIncome": "-7920357", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7669", "nonInterestIncome": "None", "operatingExpenses": "8409160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192885", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190549", "sellingGeneralAndAdministrative": "8216275", "netIncomeFromContinuingOperations": "-8848975" }, "balance": { "goodwill": "10103048", "inventory": "6416377", "commonStock": "201", "currentDebt": "None", "investments": "None", "totalAssets": "32671302", "longTermDebt": "4168", "shortTermDebt": "3832430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3968301", "reportedCurrency": "USD", "retainedEarnings": "-73461474", "totalLiabilities": "11748839", "otherCurrentAssets": "7268630", "totalCurrentAssets": "17636154", "currentLongTermDebt": "3596805", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2009966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15035148", "currentAccountsPayable": "1470102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3836598", "totalShareholderEquity": "20922463", "capitalLeaseObligations": "235625", "otherCurrentLiabilities": "2201473", "totalCurrentLiabilities": "11744671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4168", "cashAndShortTermInvestments": "1941181", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "3968301", "cashAndCashEquivalentsAtCarryingValue": "1941181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8848975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "414217", "operatingCashflow": "-3504673", "capitalExpenditures": "430333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9695509", "cashflowFromInvestment": "-4706374", "stockBasedCompensation": "1889353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 2862853, "cost_of_revenue": 1857273, "gross_profit": 1005580, "ebit": -7615875, "ebitda": -7487074, "pretax_income": -12683979, "tax_provision": 37048021, "net_income": -12683979, "net_income_to_common": -12683979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456719, "total_current_assets": 12056159, "total_assets": 22653169, "short_term_debt": 560508, "long_term_debt": 10420, "total_debt": 570928, "total_liabilities": 2019591, "total_equity": 20633578, "shares_outstanding": 15061945, "goodwill_and_intangibles": 9583836000000 }, "cash_flow": { "operating_cash_flow": -4245100, "capital_expenditure": 35810, "free_cash_flow": -4209290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66690, "ticker_id": 5929, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7615875", "ebitda": "-7487074", "netIncome": "-12683979", "grossProfit": "1005580", "depreciation": "None", "totalRevenue": "2862853", "costOfRevenue": "1857273", "interestIncome": "34835", "incomeBeforeTax": "-12683979", "interestExpense": "None", "operatingIncome": "-12714659", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37048021", "reportedCurrency": "USD", "netInterestIncome": "50525", "nonInterestIncome": "None", "operatingExpenses": "13720239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236181", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128801", "sellingGeneralAndAdministrative": "8385274", "netIncomeFromContinuingOperations": "-47877308" }, "balance": { "goodwill": "9583836", "inventory": "10130981", "commonStock": "152", "currentDebt": "None", "investments": "None", "totalAssets": "22653169", "longTermDebt": "10420", "shortTermDebt": "560508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9583826416164", "reportedCurrency": "USD", "retainedEarnings": "-64612499", "totalLiabilities": "2019591", "otherCurrentAssets": "776357", "totalCurrentAssets": "12056159", "currentLongTermDebt": "269245", "longTermInvestments": "None", "shortTermInvestments": "2336402", "currentNetReceivables": "692102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10597010", "currentAccountsPayable": "760802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806553", "totalShareholderEquity": "20633578", "capitalLeaseObligations": "526888", "otherCurrentLiabilities": "452236", "totalCurrentLiabilities": "1773546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246045", "cashAndShortTermInvestments": "456719", "commonStockSharesOutstanding": "15061945", "intangibleAssetsExcludingGoodwill": "9583826416164", "cashAndCashEquivalentsAtCarryingValue": "456719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12683979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "370278", "operatingCashflow": "-4245100", "capitalExpenditures": "35810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430481", "cashflowFromInvestment": "2306833", "stockBasedCompensation": "1322577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2862853, "cost_of_revenue": 1857273, "gross_profit": 1005580, "research_and_development": 236181, "selling_general_admin": 8385274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7615875, "depreciation_amortisation": 128801, "ebitda": -7487074, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12683979, "tax_provision": 37048021, "effective_tax_rate": null, "net_income": -12683979, "net_income_continuing_ops": -47877308, "net_income_to_common": -12683979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456719, "short_term_investments": 2336402, "net_receivables": 692102, "inventory": 10130981, "other_current_assets": null, "total_current_assets": 12056159, "net_ppe": null, "goodwill": 9583836, "intangible_assets": 9583826416164, "goodwill_and_intangibles": 9583836000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10597010, "total_assets": 22653169, "short_term_debt": 560508, "accounts_payable": 760802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773546, "long_term_debt": 10420, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246045, "total_liabilities": 2019591, "total_debt": 570928, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64612499, "total_equity": 20633578, "shares_outstanding": 15061945, "operating_cash_flow": -4245100, "stock_based_compensation": 1322577, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35810, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2306833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430481, "free_cash_flow": -4209290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7615875", "ebitda": "-7487074", "netIncome": "-12683979", "grossProfit": "1005580", "depreciation": "None", "totalRevenue": "2862853", "costOfRevenue": "1857273", "interestIncome": "34835", "incomeBeforeTax": "-12683979", "interestExpense": "None", "operatingIncome": "-12714659", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37048021", "reportedCurrency": "USD", "netInterestIncome": "50525", "nonInterestIncome": "None", "operatingExpenses": "13720239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236181", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128801", "sellingGeneralAndAdministrative": "8385274", "netIncomeFromContinuingOperations": "-47877308" }, "balance": { "goodwill": "9583836", "inventory": "10130981", "commonStock": "152", "currentDebt": "None", "investments": "None", "totalAssets": "22653169", "longTermDebt": "10420", "shortTermDebt": "560508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9583826416164", "reportedCurrency": "USD", "retainedEarnings": "-64612499", "totalLiabilities": "2019591", "otherCurrentAssets": "776357", "totalCurrentAssets": "12056159", "currentLongTermDebt": "269245", "longTermInvestments": "None", "shortTermInvestments": "2336402", "currentNetReceivables": "692102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10597010", "currentAccountsPayable": "760802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806553", "totalShareholderEquity": "20633578", "capitalLeaseObligations": "526888", "otherCurrentLiabilities": "452236", "totalCurrentLiabilities": "1773546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246045", "cashAndShortTermInvestments": "456719", "commonStockSharesOutstanding": "15061945", "intangibleAssetsExcludingGoodwill": "9583826416164", "cashAndCashEquivalentsAtCarryingValue": "456719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12683979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "370278", "operatingCashflow": "-4245100", "capitalExpenditures": "35810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430481", "cashflowFromInvestment": "2306833", "stockBasedCompensation": "1322577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 4504621, "cost_of_revenue": 2772673, "gross_profit": 1731948, "ebit": -6754375, "ebitda": null, "pretax_income": -43804160, "tax_provision": null, "net_income": -43804160, "net_income_to_common": -43804160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2765068, "total_current_assets": 18339239, "total_assets": 33483689, "short_term_debt": null, "long_term_debt": 16671, "total_debt": 16671, "total_liabilities": 1488709, "total_equity": 31994980, "shares_outstanding": 15021088, "goodwill_and_intangibles": 14682620 }, "cash_flow": { "operating_cash_flow": -7432087, "capital_expenditure": 168583, "free_cash_flow": -7263504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66695, "ticker_id": 5929, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6754375", "ebitda": "None", "netIncome": "-43804160", "grossProfit": "1731948", "depreciation": "None", "totalRevenue": "4504621", "costOfRevenue": "2772673", "interestIncome": "45026", "incomeBeforeTax": "-43804160", "interestExpense": "None", "operatingIncome": "-6754375", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45026", "nonInterestIncome": "None", "operatingExpenses": "11258996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2772673", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8336411", "netIncomeFromContinuingOperations": "-43804160" }, "balance": { "goodwill": "14682620", "inventory": "10501259", "commonStock": "150", "currentDebt": "None", "investments": "None", "totalAssets": "33483689", "longTermDebt": "16671", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51928520", "totalLiabilities": "1488709", "otherCurrentAssets": "216856", "totalCurrentAssets": "18339239", "currentLongTermDebt": "215766", "longTermInvestments": "None", "shortTermInvestments": "2336402", "currentNetReceivables": "2073691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15144450", "currentAccountsPayable": "603744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368461", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31994980", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1472038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16671", "cashAndShortTermInvestments": "2765068", "commonStockSharesOutstanding": "15021088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2765068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43804160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2147639", "operatingCashflow": "-7432087", "capitalExpenditures": "168583", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156690", "cashflowFromInvestment": "5507719", "stockBasedCompensation": "1614845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4504621, "cost_of_revenue": 2772673, "gross_profit": 1731948, "research_and_development": 149912, "selling_general_admin": 8336411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6754375, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43804160, "tax_provision": null, "effective_tax_rate": null, "net_income": -43804160, "net_income_continuing_ops": -43804160, "net_income_to_common": -43804160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2765068, "short_term_investments": 2336402, "net_receivables": 2073691, "inventory": 10501259, "other_current_assets": null, "total_current_assets": 18339239, "net_ppe": null, "goodwill": 14682620, "intangible_assets": null, "goodwill_and_intangibles": 14682620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15144450, "total_assets": 33483689, "short_term_debt": null, "accounts_payable": 603744, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1472038, "long_term_debt": 16671, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16671, "total_liabilities": 1488709, "total_debt": 16671, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51928520, "total_equity": 31994980, "shares_outstanding": 15021088, "operating_cash_flow": -7432087, "stock_based_compensation": 1614845, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168583, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5507719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156690, "free_cash_flow": -7263504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6754375", "ebitda": "None", "netIncome": "-43804160", "grossProfit": "1731948", "depreciation": "None", "totalRevenue": "4504621", "costOfRevenue": "2772673", "interestIncome": "45026", "incomeBeforeTax": "-43804160", "interestExpense": "None", "operatingIncome": "-6754375", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45026", "nonInterestIncome": "None", "operatingExpenses": "11258996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2772673", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8336411", "netIncomeFromContinuingOperations": "-43804160" }, "balance": { "goodwill": "14682620", "inventory": "10501259", "commonStock": "150", "currentDebt": "None", "investments": "None", "totalAssets": "33483689", "longTermDebt": "16671", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51928520", "totalLiabilities": "1488709", "otherCurrentAssets": "216856", "totalCurrentAssets": "18339239", "currentLongTermDebt": "215766", "longTermInvestments": "None", "shortTermInvestments": "2336402", "currentNetReceivables": "2073691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15144450", "currentAccountsPayable": "603744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368461", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31994980", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1472038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16671", "cashAndShortTermInvestments": "2765068", "commonStockSharesOutstanding": "15021088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2765068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43804160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2147639", "operatingCashflow": "-7432087", "capitalExpenditures": "168583", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156690", "cashflowFromInvestment": "5507719", "stockBasedCompensation": "1614845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 2042844, "cost_of_revenue": 1281468, "gross_profit": 761376, "ebit": -7038997, "ebitda": -6968268, "pretax_income": -7431399, "tax_provision": 220700, "net_income": -7652099, "net_income_to_common": -7652099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846490, "total_current_assets": 23023389, "total_assets": 75307808, "short_term_debt": 163033, "long_term_debt": 13245, "total_debt": 176278, "total_liabilities": 1565944, "total_equity": 73741864, "shares_outstanding": 11451723, "goodwill_and_intangibles": 51775667 }, "cash_flow": { "operating_cash_flow": -12936755, "capital_expenditure": 27958, "free_cash_flow": -12908797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66700, "ticker_id": 5929, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7038997", "ebitda": "-6968268", "netIncome": "-7652099", "grossProfit": "761376", "depreciation": "None", "totalRevenue": "2042844", "costOfRevenue": "1281468", "interestIncome": "4412", "incomeBeforeTax": "-7431399", "interestExpense": "4412000000", "operatingIncome": "-7723996", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "220700", "reportedCurrency": "USD", "netInterestIncome": "4412", "nonInterestIncome": "None", "operatingExpenses": "8485372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1281468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70729", "sellingGeneralAndAdministrative": "8427233", "netIncomeFromContinuingOperations": "-7652099" }, "balance": { "goodwill": "51775667", "inventory": "3850541", "commonStock": "2981", "currentDebt": "None", "investments": "None", "totalAssets": "75307808", "longTermDebt": "13245", "shortTermDebt": "163033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8124360", "totalLiabilities": "1565944", "otherCurrentAssets": "4895628", "totalCurrentAssets": "23023389", "currentLongTermDebt": "31788", "longTermInvestments": "None", "shortTermInvestments": "8002700", "currentNetReceivables": "1428030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52284419", "currentAccountsPayable": "238464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405785", "shortLongTermDebtTotal": "178705", "totalShareholderEquity": "73741864", "capitalLeaseObligations": "133672", "otherCurrentLiabilities": "1148775", "totalCurrentLiabilities": "1550272", "otherNonCurrentLiabilities": "2427", "totalNonCurrentLiabilities": "15672", "cashAndShortTermInvestments": "4846490", "commonStockSharesOutstanding": "11451723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4846490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7652100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3198877", "operatingCashflow": "-12936755", "capitalExpenditures": "27958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20590987", "cashflowFromInvestment": "-4677839", "stockBasedCompensation": "3414440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2042844, "cost_of_revenue": 1281468, "gross_profit": 761376, "research_and_development": 58139, "selling_general_admin": 8427233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7038997, "depreciation_amortisation": 70729, "ebitda": -6968268, "interest_expense": 4412000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7431399, "tax_provision": 220700, "effective_tax_rate": null, "net_income": -7652099, "net_income_continuing_ops": -7652099, "net_income_to_common": -7652099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4846490, "short_term_investments": 8002700, "net_receivables": 1428030, "inventory": 3850541, "other_current_assets": null, "total_current_assets": 23023389, "net_ppe": null, "goodwill": 51775667, "intangible_assets": null, "goodwill_and_intangibles": 51775667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52284419, "total_assets": 75307808, "short_term_debt": 163033, "accounts_payable": 238464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1550272, "long_term_debt": 13245, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15672, "total_liabilities": 1565944, "total_debt": 176278, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8124360, "total_equity": 73741864, "shares_outstanding": 11451723, "operating_cash_flow": -12936755, "stock_based_compensation": 3414440, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27958, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4677839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20590987, "free_cash_flow": -12908797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7038997", "ebitda": "-6968268", "netIncome": "-7652099", "grossProfit": "761376", "depreciation": "None", "totalRevenue": "2042844", "costOfRevenue": "1281468", "interestIncome": "4412", "incomeBeforeTax": "-7431399", "interestExpense": "4412000000", "operatingIncome": "-7723996", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "220700", "reportedCurrency": "USD", "netInterestIncome": "4412", "nonInterestIncome": "None", "operatingExpenses": "8485372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1281468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70729", "sellingGeneralAndAdministrative": "8427233", "netIncomeFromContinuingOperations": "-7652099" }, "balance": { "goodwill": "51775667", "inventory": "3850541", "commonStock": "2981", "currentDebt": "None", "investments": "None", "totalAssets": "75307808", "longTermDebt": "13245", "shortTermDebt": "163033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8124360", "totalLiabilities": "1565944", "otherCurrentAssets": "4895628", "totalCurrentAssets": "23023389", "currentLongTermDebt": "31788", "longTermInvestments": "None", "shortTermInvestments": "8002700", "currentNetReceivables": "1428030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52284419", "currentAccountsPayable": "238464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405785", "shortLongTermDebtTotal": "178705", "totalShareholderEquity": "73741864", "capitalLeaseObligations": "133672", "otherCurrentLiabilities": "1148775", "totalCurrentLiabilities": "1550272", "otherNonCurrentLiabilities": "2427", "totalNonCurrentLiabilities": "15672", "cashAndShortTermInvestments": "4846490", "commonStockSharesOutstanding": "11451723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4846490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7652100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3198877", "operatingCashflow": "-12936755", "capitalExpenditures": "27958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20590987", "cashflowFromInvestment": "-4677839", "stockBasedCompensation": "3414440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 88735, "cost_of_revenue": 73560, "gross_profit": 15175, "ebit": -403957, "ebitda": -386287, "pretax_income": -406821, "tax_provision": -127300, "net_income": -279521, "net_income_to_common": -279521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136222, "total_current_assets": 1939132, "total_assets": 2408718, "short_term_debt": 204000, "long_term_debt": 152835, "total_debt": 356835, "total_liabilities": 2880878, "total_equity": -472160, "shares_outstanding": 3926156, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1526333, "capital_expenditure": 73091, "free_cash_flow": 1599424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66705, "ticker_id": 5929, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-403957", "ebitda": "-386287", "netIncome": "-279521", "grossProfit": "15175", "depreciation": "None", "totalRevenue": "88735", "costOfRevenue": "73560", "interestIncome": "None", "incomeBeforeTax": "-406821", "interestExpense": "2864", "operatingIncome": "-410957", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-127300", "reportedCurrency": "USD", "netInterestIncome": "-2864", "nonInterestIncome": "None", "operatingExpenses": "426132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17670", "sellingGeneralAndAdministrative": "426132", "netIncomeFromContinuingOperations": "-279521" }, "balance": { "goodwill": "0", "inventory": "354000", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "2408718", "longTermDebt": "152835", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-472260", "totalLiabilities": "2880878", "otherCurrentAssets": "1793910", "totalCurrentAssets": "1939132", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469586", "currentAccountsPayable": "345383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227561", "shortLongTermDebtTotal": "152835", "totalShareholderEquity": "-472160", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2382660", "totalCurrentLiabilities": "2728043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152835", "cashAndShortTermInvestments": "136222", "commonStockSharesOutstanding": "3926156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "1526333", "capitalExpenditures": "73091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152835", "cashflowFromInvestment": "-73091", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88735, "cost_of_revenue": 73560, "gross_profit": 15175, "research_and_development": 75000, "selling_general_admin": 426132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -403957, "depreciation_amortisation": 17670, "ebitda": -386287, "interest_expense": 2864, "interest_income": null, "other_non_operating": null, "pretax_income": -406821, "tax_provision": -127300, "effective_tax_rate": null, "net_income": -279521, "net_income_continuing_ops": -279521, "net_income_to_common": -279521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136222, "short_term_investments": 0, "net_receivables": 9000, "inventory": 354000, "other_current_assets": null, "total_current_assets": 1939132, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469586, "total_assets": 2408718, "short_term_debt": 204000, "accounts_payable": 345383, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2728043, "long_term_debt": 152835, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152835, "total_liabilities": 2880878, "total_debt": 356835, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472260, "total_equity": -472160, "shares_outstanding": 3926156, "operating_cash_flow": 1526333, "stock_based_compensation": 347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73091, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152835, "free_cash_flow": 1599424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-403957", "ebitda": "-386287", "netIncome": "-279521", "grossProfit": "15175", "depreciation": "None", "totalRevenue": "88735", "costOfRevenue": "73560", "interestIncome": "None", "incomeBeforeTax": "-406821", "interestExpense": "2864", "operatingIncome": "-410957", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-127300", "reportedCurrency": "USD", "netInterestIncome": "-2864", "nonInterestIncome": "None", "operatingExpenses": "426132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17670", "sellingGeneralAndAdministrative": "426132", "netIncomeFromContinuingOperations": "-279521" }, "balance": { "goodwill": "0", "inventory": "354000", "commonStock": "100", "currentDebt": "None", "investments": "None", "totalAssets": "2408718", "longTermDebt": "152835", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-472260", "totalLiabilities": "2880878", "otherCurrentAssets": "1793910", "totalCurrentAssets": "1939132", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469586", "currentAccountsPayable": "345383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227561", "shortLongTermDebtTotal": "152835", "totalShareholderEquity": "-472160", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2382660", "totalCurrentLiabilities": "2728043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152835", "cashAndShortTermInvestments": "136222", "commonStockSharesOutstanding": "3926156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "1526333", "capitalExpenditures": "73091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152835", "cashflowFromInvestment": "-73091", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 24188000, "cost_of_revenue": 23254000, "gross_profit": 934000, "ebit": -5213000, "ebitda": -5213000, "pretax_income": -5153000, "tax_provision": 4, "net_income": -5153000, "net_income_to_common": -5153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4432000, "total_current_assets": 9636000, "total_assets": 10317000, "short_term_debt": 5820000, "long_term_debt": null, "total_debt": 5820000, "total_liabilities": 7035000, "total_equity": 3282000, "shares_outstanding": 3645966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4582000, "capital_expenditure": 13000, "free_cash_flow": -4569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66710, "ticker_id": 5929, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5213000", "ebitda": "-5213000", "netIncome": "-5153000", "grossProfit": "934000", "depreciation": "None", "totalRevenue": "24188000", "costOfRevenue": "23254000", "interestIncome": "None", "incomeBeforeTax": "-5153000", "interestExpense": "42000", "operatingIncome": "-5213000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48576", "sellingGeneralAndAdministrative": "5705000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "494000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10317000", "longTermDebt": "None", "shortTermDebt": "5820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59178000", "totalLiabilities": "7035000", "otherCurrentAssets": "1237999", "totalCurrentAssets": "9636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2771000", "currentNetReceivables": "661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5820000", "totalShareholderEquity": "3282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649000", "totalCurrentLiabilities": "6887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148000", "cashAndShortTermInvestments": "4432000", "commonStockSharesOutstanding": "3645966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-494000", "operatingCashflow": "-4582000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4127000", "cashflowFromInvestment": "1128000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24188000, "cost_of_revenue": 23254000, "gross_profit": 934000, "research_and_development": 109000, "selling_general_admin": 5705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5213000, "depreciation_amortisation": 48576, "ebitda": -5213000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -5153000, "tax_provision": 4, "effective_tax_rate": null, "net_income": -5153000, "net_income_continuing_ops": null, "net_income_to_common": -5153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4432000, "short_term_investments": 2771000, "net_receivables": 661000, "inventory": 494000, "other_current_assets": null, "total_current_assets": 9636000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681000, "total_assets": 10317000, "short_term_debt": 5820000, "accounts_payable": 418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148000, "total_liabilities": 7035000, "total_debt": 5820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59178000, "total_equity": 3282000, "shares_outstanding": 3645966, "operating_cash_flow": -4582000, "stock_based_compensation": 769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4127000, "free_cash_flow": -4569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5213000", "ebitda": "-5213000", "netIncome": "-5153000", "grossProfit": "934000", "depreciation": "None", "totalRevenue": "24188000", "costOfRevenue": "23254000", "interestIncome": "None", "incomeBeforeTax": "-5153000", "interestExpense": "42000", "operatingIncome": "-5213000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48576", "sellingGeneralAndAdministrative": "5705000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "494000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10317000", "longTermDebt": "None", "shortTermDebt": "5820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59178000", "totalLiabilities": "7035000", "otherCurrentAssets": "1237999", "totalCurrentAssets": "9636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2771000", "currentNetReceivables": "661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5820000", "totalShareholderEquity": "3282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649000", "totalCurrentLiabilities": "6887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148000", "cashAndShortTermInvestments": "4432000", "commonStockSharesOutstanding": "3645966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-494000", "operatingCashflow": "-4582000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4127000", "cashflowFromInvestment": "1128000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 9889000, "cost_of_revenue": 9756000, "gross_profit": 133000, "ebit": -11375000, "ebitda": -11375000, "pretax_income": -11048000, "tax_provision": -161141, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3759000, "total_current_assets": 10180000, "total_assets": 10833000, "short_term_debt": 1700000, "long_term_debt": null, "total_debt": 1700000, "total_liabilities": 3229000, "total_equity": 7604000, "shares_outstanding": 3609258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5632000, "capital_expenditure": 79000, "free_cash_flow": -5553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66715, "ticker_id": 5929, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11375000", "ebitda": "-11375000", "netIncome": "-11048000", "grossProfit": "133000", "depreciation": "None", "totalRevenue": "9889000", "costOfRevenue": "9756000", "interestIncome": "None", "incomeBeforeTax": "-11048000", "interestExpense": "189000", "operatingIncome": "-11375000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43350", "sellingGeneralAndAdministrative": "10651000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10833000", "longTermDebt": "None", "shortTermDebt": "1700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54025000", "totalLiabilities": "3229000", "otherCurrentAssets": "1175000", "totalCurrentAssets": "10180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3949000", "currentNetReceivables": "1297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653000", "currentAccountsPayable": "342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700000", "totalShareholderEquity": "7604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "968000", "totalCurrentLiabilities": "3010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219000", "cashAndShortTermInvestments": "3759000", "commonStockSharesOutstanding": "3609258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "210000", "operatingCashflow": "-5632000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10650000", "cashflowFromInvestment": "-3705000", "stockBasedCompensation": "6410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9889000, "cost_of_revenue": 9756000, "gross_profit": 133000, "research_and_development": 686000, "selling_general_admin": 10651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11375000, "depreciation_amortisation": 43350, "ebitda": -11375000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": -11048000, "tax_provision": -161141, "effective_tax_rate": null, "net_income": -11048000, "net_income_continuing_ops": null, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3759000, "short_term_investments": 3949000, "net_receivables": 1297000, "inventory": null, "other_current_assets": null, "total_current_assets": 10180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653000, "total_assets": 10833000, "short_term_debt": 1700000, "accounts_payable": 342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219000, "total_liabilities": 3229000, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54025000, "total_equity": 7604000, "shares_outstanding": 3609258, "operating_cash_flow": -5632000, "stock_based_compensation": 6410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10650000, "free_cash_flow": -5553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11375000", "ebitda": "-11375000", "netIncome": "-11048000", "grossProfit": "133000", "depreciation": "None", "totalRevenue": "9889000", "costOfRevenue": "9756000", "interestIncome": "None", "incomeBeforeTax": "-11048000", "interestExpense": "189000", "operatingIncome": "-11375000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43350", "sellingGeneralAndAdministrative": "10651000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10833000", "longTermDebt": "None", "shortTermDebt": "1700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54025000", "totalLiabilities": "3229000", "otherCurrentAssets": "1175000", "totalCurrentAssets": "10180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3949000", "currentNetReceivables": "1297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653000", "currentAccountsPayable": "342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700000", "totalShareholderEquity": "7604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "968000", "totalCurrentLiabilities": "3010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219000", "cashAndShortTermInvestments": "3759000", "commonStockSharesOutstanding": "3609258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "210000", "operatingCashflow": "-5632000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10650000", "cashflowFromInvestment": "-3705000", "stockBasedCompensation": "6410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 2248621, "cost_of_revenue": 2437233, "gross_profit": -188612, "ebit": -3771049, "ebitda": -3707012, "pretax_income": -3986923, "tax_provision": null, "net_income": -3986923, "net_income_to_common": -3986923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2013817, "total_current_assets": 6771316, "total_assets": 11190541, "short_term_debt": 4056411, "long_term_debt": null, "total_debt": 4056411, "total_liabilities": 19366928, "total_equity": -8176387, "shares_outstanding": 16209111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3342098, "capital_expenditure": 1525900, "free_cash_flow": -1816198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66678, "ticker_id": 5929, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3771049", "ebitda": "-3707012", "netIncome": "-3986923", "grossProfit": "-188612", "depreciation": "None", "totalRevenue": "2248621", "costOfRevenue": "2437233", "interestIncome": "50", "incomeBeforeTax": "-3986923", "interestExpense": "50", "operatingIncome": "-3771049", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50", "nonInterestIncome": "None", "operatingExpenses": "3582437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2437233", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64037", "sellingGeneralAndAdministrative": "3572437", "netIncomeFromContinuingOperations": "-3986923" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "11190541", "longTermDebt": "None", "shortTermDebt": "4056411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116575383", "totalLiabilities": "19366928", "otherCurrentAssets": "3156878", "totalCurrentAssets": "6771316", "currentLongTermDebt": "3492936", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1600621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4419225", "currentAccountsPayable": "5236044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5113876", "totalShareholderEquity": "-8176387", "capitalLeaseObligations": "1620940", "otherCurrentLiabilities": "7473008", "totalCurrentLiabilities": "18309463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057465", "cashAndShortTermInvestments": "2013817", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2013817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3986923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1172302", "operatingCashflow": "-3342098", "capitalExpenditures": "1525900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6522849", "cashflowFromInvestment": "-1525900", "stockBasedCompensation": "25508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2248621, "cost_of_revenue": 2437233, "gross_profit": -188612, "research_and_development": 10000, "selling_general_admin": 3572437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3771049, "depreciation_amortisation": 64037, "ebitda": -3707012, "interest_expense": 50, "interest_income": null, "other_non_operating": null, "pretax_income": -3986923, "tax_provision": null, "effective_tax_rate": null, "net_income": -3986923, "net_income_continuing_ops": -3986923, "net_income_to_common": -3986923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2013817, "short_term_investments": null, "net_receivables": 1600621, "inventory": null, "other_current_assets": null, "total_current_assets": 6771316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4419225, "total_assets": 11190541, "short_term_debt": 4056411, "accounts_payable": 5236044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18309463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1057465, "total_liabilities": 19366928, "total_debt": 4056411, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116575383, "total_equity": -8176387, "shares_outstanding": 16209111, "operating_cash_flow": -3342098, "stock_based_compensation": 25508, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1525900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1525900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6522849, "free_cash_flow": -1816198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3771049", "ebitda": "-3707012", "netIncome": "-3986923", "grossProfit": "-188612", "depreciation": "None", "totalRevenue": "2248621", "costOfRevenue": "2437233", "interestIncome": "50", "incomeBeforeTax": "-3986923", "interestExpense": "50", "operatingIncome": "-3771049", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50", "nonInterestIncome": "None", "operatingExpenses": "3582437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2437233", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64037", "sellingGeneralAndAdministrative": "3572437", "netIncomeFromContinuingOperations": "-3986923" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "11190541", "longTermDebt": "None", "shortTermDebt": "4056411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116575383", "totalLiabilities": "19366928", "otherCurrentAssets": "3156878", "totalCurrentAssets": "6771316", "currentLongTermDebt": "3492936", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1600621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4419225", "currentAccountsPayable": "5236044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5113876", "totalShareholderEquity": "-8176387", "capitalLeaseObligations": "1620940", "otherCurrentLiabilities": "7473008", "totalCurrentLiabilities": "18309463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057465", "cashAndShortTermInvestments": "2013817", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2013817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3986923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1172302", "operatingCashflow": "-3342098", "capitalExpenditures": "1525900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6522849", "cashflowFromInvestment": "-1525900", "stockBasedCompensation": "25508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 2488952, "cost_of_revenue": 14429792, "gross_profit": -11940840, "ebit": -14086685, "ebitda": null, "pretax_income": -13586311, "tax_provision": null, "net_income": -13586311, "net_income_to_common": -13586311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358966, "total_current_assets": 3484380, "total_assets": 4667816, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13595921, "total_equity": -8928105, "shares_outstanding": 7736129, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 708275, "capital_expenditure": 0, "free_cash_flow": 708275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66679, "ticker_id": 5929, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13586311", "grossProfit": "-11940840", "depreciation": "None", "totalRevenue": "2488952", "costOfRevenue": "14429792", "interestIncome": "None", "incomeBeforeTax": "-13586311", "interestExpense": "None", "operatingIncome": "-14086685", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285", "nonInterestIncome": "None", "operatingExpenses": "16575637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14429792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2145845", "netIncomeFromContinuingOperations": "-13586311" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4667816", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112588460", "totalLiabilities": "13595921", "otherCurrentAssets": "1691551", "totalCurrentAssets": "3484380", "currentLongTermDebt": "505759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183436", "currentAccountsPayable": "3581715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8928105", "capitalLeaseObligations": "536803", "otherCurrentLiabilities": "5169691", "totalCurrentLiabilities": "13289017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306904", "cashAndShortTermInvestments": "358966", "commonStockSharesOutstanding": "7736129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13586311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1172302", "operatingCashflow": "708275", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426904", "cashflowFromInvestment": "None", "stockBasedCompensation": "25508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2488952, "cost_of_revenue": 14429792, "gross_profit": -11940840, "research_and_development": 0, "selling_general_admin": 2145845, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14086685, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13586311, "tax_provision": null, "effective_tax_rate": null, "net_income": -13586311, "net_income_continuing_ops": -13586311, "net_income_to_common": -13586311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358966, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 3484380, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183436, "total_assets": 4667816, "short_term_debt": null, "accounts_payable": 3581715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13289017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306904, "total_liabilities": 13595921, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112588460, "total_equity": -8928105, "shares_outstanding": 7736129, "operating_cash_flow": 708275, "stock_based_compensation": 25508, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426904, "free_cash_flow": 708275, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13586311", "grossProfit": "-11940840", "depreciation": "None", "totalRevenue": "2488952", "costOfRevenue": "14429792", "interestIncome": "None", "incomeBeforeTax": "-13586311", "interestExpense": "None", "operatingIncome": "-14086685", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285", "nonInterestIncome": "None", "operatingExpenses": "16575637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14429792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2145845", "netIncomeFromContinuingOperations": "-13586311" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4667816", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112588460", "totalLiabilities": "13595921", "otherCurrentAssets": "1691551", "totalCurrentAssets": "3484380", "currentLongTermDebt": "505759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183436", "currentAccountsPayable": "3581715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8928105", "capitalLeaseObligations": "536803", "otherCurrentLiabilities": "5169691", "totalCurrentLiabilities": "13289017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306904", "cashAndShortTermInvestments": "358966", "commonStockSharesOutstanding": "7736129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13586311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1172302", "operatingCashflow": "708275", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426904", "cashflowFromInvestment": "None", "stockBasedCompensation": "25508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 1812461, "cost_of_revenue": 1731667, "gross_profit": 80794, "ebit": -6357557, "ebitda": -6029907, "pretax_income": -6357557, "tax_provision": null, "net_income": -6357557, "net_income_to_common": -6357557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77595, "total_current_assets": 15477584, "total_assets": 18195570, "short_term_debt": 3751155, "long_term_debt": null, "total_debt": 3751155, "total_liabilities": 16333472, "total_equity": 1862098, "shares_outstanding": 16209111, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -910435, "capital_expenditure": 0, "free_cash_flow": -910435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66681, "ticker_id": 5929, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6357557", "ebitda": "-6029907", "netIncome": "-6357557", "grossProfit": "80794", "depreciation": "None", "totalRevenue": "1812461", "costOfRevenue": "1731667", "interestIncome": "None", "incomeBeforeTax": "-6357557", "interestExpense": "21979", "operatingIncome": "-2762393", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21979", "nonInterestIncome": "None", "operatingExpenses": "2843187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1731667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327650", "sellingGeneralAndAdministrative": "2781148", "netIncomeFromContinuingOperations": "-6357557" }, "balance": { "goodwill": "0", "inventory": "4855679", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "18195570", "longTermDebt": "None", "shortTermDebt": "3751155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99002149", "totalLiabilities": "16333472", "otherCurrentAssets": "7996521", "totalCurrentAssets": "15477584", "currentLongTermDebt": "3305008", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2547789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717986", "currentAccountsPayable": "2931956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4107611", "totalShareholderEquity": "1862098", "capitalLeaseObligations": "667685", "otherCurrentLiabilities": "2768824", "totalCurrentLiabilities": "15977016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356456", "cashAndShortTermInvestments": "77595", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6357557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-910435", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45789", "cashflowFromInvestment": "None", "stockBasedCompensation": "27252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1812461, "cost_of_revenue": 1731667, "gross_profit": 80794, "research_and_development": 43289, "selling_general_admin": 2781148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6357557, "depreciation_amortisation": 327650, "ebitda": -6029907, "interest_expense": 21979, "interest_income": null, "other_non_operating": null, "pretax_income": -6357557, "tax_provision": null, "effective_tax_rate": null, "net_income": -6357557, "net_income_continuing_ops": -6357557, "net_income_to_common": -6357557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77595, "short_term_investments": null, "net_receivables": 2547789, "inventory": 4855679, "other_current_assets": null, "total_current_assets": 15477584, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2717986, "total_assets": 18195570, "short_term_debt": 3751155, "accounts_payable": 2931956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15977016, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356456, "total_liabilities": 16333472, "total_debt": 3751155, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99002149, "total_equity": 1862098, "shares_outstanding": 16209111, "operating_cash_flow": -910435, "stock_based_compensation": 27252, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45789, "free_cash_flow": -910435, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6357557", "ebitda": "-6029907", "netIncome": "-6357557", "grossProfit": "80794", "depreciation": "None", "totalRevenue": "1812461", "costOfRevenue": "1731667", "interestIncome": "None", "incomeBeforeTax": "-6357557", "interestExpense": "21979", "operatingIncome": "-2762393", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21979", "nonInterestIncome": "None", "operatingExpenses": "2843187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1731667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327650", "sellingGeneralAndAdministrative": "2781148", "netIncomeFromContinuingOperations": "-6357557" }, "balance": { "goodwill": "0", "inventory": "4855679", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "18195570", "longTermDebt": "None", "shortTermDebt": "3751155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99002149", "totalLiabilities": "16333472", "otherCurrentAssets": "7996521", "totalCurrentAssets": "15477584", "currentLongTermDebt": "3305008", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2547789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717986", "currentAccountsPayable": "2931956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4107611", "totalShareholderEquity": "1862098", "capitalLeaseObligations": "667685", "otherCurrentLiabilities": "2768824", "totalCurrentLiabilities": "15977016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356456", "cashAndShortTermInvestments": "77595", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6357557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-910435", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45789", "cashflowFromInvestment": "None", "stockBasedCompensation": "27252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 1047029, "cost_of_revenue": 2504746, "gross_profit": -1457717, "ebit": -5146741, "ebitda": -4868170, "pretax_income": -5146737, "tax_provision": null, "net_income": -5146737, "net_income_to_common": -5146737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942241, "total_current_assets": 16311286, "total_assets": 22744082, "short_term_debt": 5704969, "long_term_debt": 1042, "total_debt": 5706011, "total_liabilities": 16836671, "total_equity": 5907411, "shares_outstanding": 16209111, "goodwill_and_intangibles": 3523301 }, "cash_flow": { "operating_cash_flow": -1167877, "capital_expenditure": 0, "free_cash_flow": -1167877, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66682, "ticker_id": 5929, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5146741", "ebitda": "-4868170", "netIncome": "-5146737", "grossProfit": "-1457717", "depreciation": "None", "totalRevenue": "1047029", "costOfRevenue": "2504746", "interestIncome": "303", "incomeBeforeTax": "-5146737", "interestExpense": "303", "operatingIncome": "-4799626", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303", "nonInterestIncome": "None", "operatingExpenses": "3341909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590121", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2504746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278571", "sellingGeneralAndAdministrative": "2751788", "netIncomeFromContinuingOperations": "-5146737" }, "balance": { "goodwill": "0", "inventory": "4855679", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "22744082", "longTermDebt": "1042", "shortTermDebt": "5704969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3523301", "reportedCurrency": "USD", "retainedEarnings": "-92644592", "totalLiabilities": "16836671", "otherCurrentAssets": "7917827", "totalCurrentAssets": "16311286", "currentLongTermDebt": "5365276", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2595539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6432796", "currentAccountsPayable": "2164871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6110324", "totalShareholderEquity": "5907411", "capitalLeaseObligations": "744006", "otherCurrentLiabilities": "2036395", "totalCurrentLiabilities": "16431316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405355", "cashAndShortTermInvestments": "942241", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "3523301", "cashAndCashEquivalentsAtCarryingValue": "942241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5146737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1393590", "operatingCashflow": "-1167877", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1898834", "cashflowFromInvestment": "None", "stockBasedCompensation": "40479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047029, "cost_of_revenue": 2504746, "gross_profit": -1457717, "research_and_development": 590121, "selling_general_admin": 2751788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5146741, "depreciation_amortisation": 278571, "ebitda": -4868170, "interest_expense": 303, "interest_income": null, "other_non_operating": null, "pretax_income": -5146737, "tax_provision": null, "effective_tax_rate": null, "net_income": -5146737, "net_income_continuing_ops": -5146737, "net_income_to_common": -5146737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942241, "short_term_investments": null, "net_receivables": 2595539, "inventory": 4855679, "other_current_assets": null, "total_current_assets": 16311286, "net_ppe": null, "goodwill": 0, "intangible_assets": 3523301, "goodwill_and_intangibles": 3523301, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6432796, "total_assets": 22744082, "short_term_debt": 5704969, "accounts_payable": 2164871, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16431316, "long_term_debt": 1042, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405355, "total_liabilities": 16836671, "total_debt": 5706011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92644592, "total_equity": 5907411, "shares_outstanding": 16209111, "operating_cash_flow": -1167877, "stock_based_compensation": 40479, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1898834, "free_cash_flow": -1167877, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5146741", "ebitda": "-4868170", "netIncome": "-5146737", "grossProfit": "-1457717", "depreciation": "None", "totalRevenue": "1047029", "costOfRevenue": "2504746", "interestIncome": "303", "incomeBeforeTax": "-5146737", "interestExpense": "303", "operatingIncome": "-4799626", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303", "nonInterestIncome": "None", "operatingExpenses": "3341909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590121", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2504746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278571", "sellingGeneralAndAdministrative": "2751788", "netIncomeFromContinuingOperations": "-5146737" }, "balance": { "goodwill": "0", "inventory": "4855679", "commonStock": "32", "currentDebt": "None", "investments": "None", "totalAssets": "22744082", "longTermDebt": "1042", "shortTermDebt": "5704969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3523301", "reportedCurrency": "USD", "retainedEarnings": "-92644592", "totalLiabilities": "16836671", "otherCurrentAssets": "7917827", "totalCurrentAssets": "16311286", "currentLongTermDebt": "5365276", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2595539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6432796", "currentAccountsPayable": "2164871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6110324", "totalShareholderEquity": "5907411", "capitalLeaseObligations": "744006", "otherCurrentLiabilities": "2036395", "totalCurrentLiabilities": "16431316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405355", "cashAndShortTermInvestments": "942241", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "3523301", "cashAndCashEquivalentsAtCarryingValue": "942241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5146737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1393590", "operatingCashflow": "-1167877", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1898834", "cashflowFromInvestment": "None", "stockBasedCompensation": "40479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 590567, "cost_of_revenue": 471175, "gross_profit": 119392, "ebit": -3628625, "ebitda": -3347941, "pretax_income": -14036381, "tax_provision": 2, "net_income": -14036381, "net_income_to_common": -14036381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211284, "total_current_assets": 20065317, "total_assets": 24844683, "short_term_debt": 5145935, "long_term_debt": 2605, "total_debt": 5148540, "total_liabilities": 15673820, "total_equity": 9170863, "shares_outstanding": 16209111, "goodwill_and_intangibles": 13848849 }, "cash_flow": { "operating_cash_flow": -4217480, "capital_expenditure": 176828, "free_cash_flow": -4040652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66683, "ticker_id": 5929, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3628625", "ebitda": "-3347941", "netIncome": "-14036381", "grossProfit": "119392", "depreciation": "None", "totalRevenue": "590567", "costOfRevenue": "471175", "interestIncome": "10754", "incomeBeforeTax": "-14036381", "interestExpense": "38084", "operatingIncome": "-13731673", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "10754", "nonInterestIncome": "None", "operatingExpenses": "13851065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280684", "sellingGeneralAndAdministrative": "3649619", "netIncomeFromContinuingOperations": "-14036381" }, "balance": { "goodwill": "10103048", "inventory": "6249268", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "24844683", "longTermDebt": "2605", "shortTermDebt": "5145935", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3745801", "reportedCurrency": "USD", "retainedEarnings": "-87497855", "totalLiabilities": "15673820", "otherCurrentAssets": "9307162", "totalCurrentAssets": "20065317", "currentLongTermDebt": "4940779", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4297603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4779366", "currentAccountsPayable": "1808134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5148540", "totalShareholderEquity": "9170863", "capitalLeaseObligations": "205156", "otherCurrentLiabilities": "2192065", "totalCurrentLiabilities": "15671215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2605", "cashAndShortTermInvestments": "211284", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "3745801", "cashAndCashEquivalentsAtCarryingValue": "211284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14036381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "167108", "operatingCashflow": "-4217480", "capitalExpenditures": "176828", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2664411", "cashflowFromInvestment": "-176828", "stockBasedCompensation": "546576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280684", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590567, "cost_of_revenue": 471175, "gross_profit": 119392, "research_and_development": 98398, "selling_general_admin": 3649619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3628625, "depreciation_amortisation": 280684, "ebitda": -3347941, "interest_expense": 38084, "interest_income": null, "other_non_operating": null, "pretax_income": -14036381, "tax_provision": 2, "effective_tax_rate": null, "net_income": -14036381, "net_income_continuing_ops": -14036381, "net_income_to_common": -14036381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211284, "short_term_investments": null, "net_receivables": 4297603, "inventory": 6249268, "other_current_assets": null, "total_current_assets": 20065317, "net_ppe": null, "goodwill": 10103048, "intangible_assets": 3745801, "goodwill_and_intangibles": 13848849, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4779366, "total_assets": 24844683, "short_term_debt": 5145935, "accounts_payable": 1808134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15671215, "long_term_debt": 2605, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2605, "total_liabilities": 15673820, "total_debt": 5148540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87497855, "total_equity": 9170863, "shares_outstanding": 16209111, "operating_cash_flow": -4217480, "stock_based_compensation": 546576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176828, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2664411, "free_cash_flow": -4040652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3628625", "ebitda": "-3347941", "netIncome": "-14036381", "grossProfit": "119392", "depreciation": "None", "totalRevenue": "590567", "costOfRevenue": "471175", "interestIncome": "10754", "incomeBeforeTax": "-14036381", "interestExpense": "38084", "operatingIncome": "-13731673", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "10754", "nonInterestIncome": "None", "operatingExpenses": "13851065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98398", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280684", "sellingGeneralAndAdministrative": "3649619", "netIncomeFromContinuingOperations": "-14036381" }, "balance": { "goodwill": "10103048", "inventory": "6249268", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "24844683", "longTermDebt": "2605", "shortTermDebt": "5145935", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3745801", "reportedCurrency": "USD", "retainedEarnings": "-87497855", "totalLiabilities": "15673820", "otherCurrentAssets": "9307162", "totalCurrentAssets": "20065317", "currentLongTermDebt": "4940779", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4297603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4779366", "currentAccountsPayable": "1808134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5148540", "totalShareholderEquity": "9170863", "capitalLeaseObligations": "205156", "otherCurrentLiabilities": "2192065", "totalCurrentLiabilities": "15671215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2605", "cashAndShortTermInvestments": "211284", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "3745801", "cashAndCashEquivalentsAtCarryingValue": "211284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14036381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "167108", "operatingCashflow": "-4217480", "capitalExpenditures": "176828", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2664411", "cashflowFromInvestment": "-176828", "stockBasedCompensation": "546576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280684", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 246800, "cost_of_revenue": 133931, "gross_profit": -133931, "ebit": -2175837, "ebitda": -2139534, "pretax_income": -1234986, "tax_provision": null, "net_income": -1234986, "net_income_to_common": -1234986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1941181, "total_current_assets": 17636154, "total_assets": 32671302, "short_term_debt": null, "long_term_debt": 4168, "total_debt": 4168, "total_liabilities": 11748839, "total_equity": 20922463, "shares_outstanding": 16209111, "goodwill_and_intangibles": 14071349 }, "cash_flow": { "operating_cash_flow": -655797, "capital_expenditure": 201304, "free_cash_flow": -454493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66684, "ticker_id": 5929, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2175837", "ebitda": "-2139534", "netIncome": "-1234986", "grossProfit": "-133931", "depreciation": "None", "totalRevenue": "246800", "costOfRevenue": "133931", "interestIncome": "None", "incomeBeforeTax": "-1234986", "interestExpense": "1067", "operatingIncome": "-1605321", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45753", "nonInterestIncome": "None", "operatingExpenses": "1471390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36303", "sellingGeneralAndAdministrative": "1450920", "netIncomeFromContinuingOperations": "-2326534" }, "balance": { "goodwill": "10103048", "inventory": "6416377", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32671302", "longTermDebt": "4168", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3968301", "reportedCurrency": "USD", "retainedEarnings": "-73461474", "totalLiabilities": "11748839", "otherCurrentAssets": "101794", "totalCurrentAssets": "17636154", "currentLongTermDebt": "3596805", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1016666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15035148", "currentAccountsPayable": "1470102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20922463", "capitalLeaseObligations": "235625", "otherCurrentLiabilities": "132412", "totalCurrentLiabilities": "11744671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4168", "cashAndShortTermInvestments": "1941181", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "3968301", "cashAndCashEquivalentsAtCarryingValue": "1941181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2326534", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "286845", "operatingCashflow": "-655797", "capitalExpenditures": "201304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6391669", "cashflowFromInvestment": "None", "stockBasedCompensation": "17967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246800, "cost_of_revenue": 133931, "gross_profit": -133931, "research_and_development": 20470, "selling_general_admin": 1450920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2175837, "depreciation_amortisation": 36303, "ebitda": -2139534, "interest_expense": 1067, "interest_income": null, "other_non_operating": null, "pretax_income": -1234986, "tax_provision": null, "effective_tax_rate": null, "net_income": -1234986, "net_income_continuing_ops": -2326534, "net_income_to_common": -1234986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1941181, "short_term_investments": null, "net_receivables": 1016666, "inventory": 6416377, "other_current_assets": null, "total_current_assets": 17636154, "net_ppe": null, "goodwill": 10103048, "intangible_assets": 3968301, "goodwill_and_intangibles": 14071349, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15035148, "total_assets": 32671302, "short_term_debt": null, "accounts_payable": 1470102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11744671, "long_term_debt": 4168, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4168, "total_liabilities": 11748839, "total_debt": 4168, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73461474, "total_equity": 20922463, "shares_outstanding": 16209111, "operating_cash_flow": -655797, "stock_based_compensation": 17967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201304, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6391669, "free_cash_flow": -454493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2175837", "ebitda": "-2139534", "netIncome": "-1234986", "grossProfit": "-133931", "depreciation": "None", "totalRevenue": "246800", "costOfRevenue": "133931", "interestIncome": "None", "incomeBeforeTax": "-1234986", "interestExpense": "1067", "operatingIncome": "-1605321", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45753", "nonInterestIncome": "None", "operatingExpenses": "1471390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36303", "sellingGeneralAndAdministrative": "1450920", "netIncomeFromContinuingOperations": "-2326534" }, "balance": { "goodwill": "10103048", "inventory": "6416377", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32671302", "longTermDebt": "4168", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3968301", "reportedCurrency": "USD", "retainedEarnings": "-73461474", "totalLiabilities": "11748839", "otherCurrentAssets": "101794", "totalCurrentAssets": "17636154", "currentLongTermDebt": "3596805", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1016666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15035148", "currentAccountsPayable": "1470102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20922463", "capitalLeaseObligations": "235625", "otherCurrentLiabilities": "132412", "totalCurrentLiabilities": "11744671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4168", "cashAndShortTermInvestments": "1941181", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "3968301", "cashAndCashEquivalentsAtCarryingValue": "1941181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2326534", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "286845", "operatingCashflow": "-655797", "capitalExpenditures": "201304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6391669", "cashflowFromInvestment": "None", "stockBasedCompensation": "17967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 133931, "cost_of_revenue": 133931, "gross_profit": -133931, "ebit": -2175837, "ebitda": -2139534, "pretax_income": -1234986, "tax_provision": null, "net_income": -1234986, "net_income_to_common": -1234986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682654, "total_current_assets": 12238146, "total_assets": 22833284, "short_term_debt": 903753, "long_term_debt": 308731, "total_debt": 1212484, "total_liabilities": 3880250, "total_equity": 18953034, "shares_outstanding": 16209111, "goodwill_and_intangibles": 9583836 }, "cash_flow": { "operating_cash_flow": -1148313, "capital_expenditure": 93741, "free_cash_flow": -1054572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66686, "ticker_id": 5929, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2175837", "ebitda": "-2139534", "netIncome": "-1234986", "grossProfit": "-133931", "depreciation": "None", "totalRevenue": "133931", "costOfRevenue": "133931", "interestIncome": "None", "incomeBeforeTax": "-1234986", "interestExpense": "30874", "operatingIncome": "-1605321", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30874", "nonInterestIncome": "None", "operatingExpenses": "1471390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36303", "sellingGeneralAndAdministrative": "1450921", "netIncomeFromContinuingOperations": "-1234986" }, "balance": { "goodwill": "9583836", "inventory": "9560535", "commonStock": "170", "currentDebt": "None", "investments": "None", "totalAssets": "22833284", "longTermDebt": "308731", "shortTermDebt": "903753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71134940", "totalLiabilities": "3880250", "otherCurrentAssets": "904558", "totalCurrentAssets": "12238146", "currentLongTermDebt": "590274", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10595138", "currentAccountsPayable": "1082445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212484", "totalShareholderEquity": "18953034", "capitalLeaseObligations": "313479", "otherCurrentLiabilities": "1585321", "totalCurrentLiabilities": "3571519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308731", "cashAndShortTermInvestments": "682654", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "682654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1234986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1148313", "capitalExpenditures": "93741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1487644", "cashflowFromInvestment": "-93741", "stockBasedCompensation": "17958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133931, "cost_of_revenue": 133931, "gross_profit": -133931, "research_and_development": 20470, "selling_general_admin": 1450921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2175837, "depreciation_amortisation": 36303, "ebitda": -2139534, "interest_expense": 30874, "interest_income": null, "other_non_operating": null, "pretax_income": -1234986, "tax_provision": null, "effective_tax_rate": null, "net_income": -1234986, "net_income_continuing_ops": -1234986, "net_income_to_common": -1234986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682654, "short_term_investments": null, "net_receivables": 1090399, "inventory": 9560535, "other_current_assets": null, "total_current_assets": 12238146, "net_ppe": null, "goodwill": 9583836, "intangible_assets": null, "goodwill_and_intangibles": 9583836, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10595138, "total_assets": 22833284, "short_term_debt": 903753, "accounts_payable": 1082445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3571519, "long_term_debt": 308731, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308731, "total_liabilities": 3880250, "total_debt": 1212484, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71134940, "total_equity": 18953034, "shares_outstanding": 16209111, "operating_cash_flow": -1148313, "stock_based_compensation": 17958, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1487644, "free_cash_flow": -1054572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2175837", "ebitda": "-2139534", "netIncome": "-1234986", "grossProfit": "-133931", "depreciation": "None", "totalRevenue": "133931", "costOfRevenue": "133931", "interestIncome": "None", "incomeBeforeTax": "-1234986", "interestExpense": "30874", "operatingIncome": "-1605321", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30874", "nonInterestIncome": "None", "operatingExpenses": "1471390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36303", "sellingGeneralAndAdministrative": "1450921", "netIncomeFromContinuingOperations": "-1234986" }, "balance": { "goodwill": "9583836", "inventory": "9560535", "commonStock": "170", "currentDebt": "None", "investments": "None", "totalAssets": "22833284", "longTermDebt": "308731", "shortTermDebt": "903753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71134940", "totalLiabilities": "3880250", "otherCurrentAssets": "904558", "totalCurrentAssets": "12238146", "currentLongTermDebt": "590274", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10595138", "currentAccountsPayable": "1082445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212484", "totalShareholderEquity": "18953034", "capitalLeaseObligations": "313479", "otherCurrentLiabilities": "1585321", "totalCurrentLiabilities": "3571519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308731", "cashAndShortTermInvestments": "682654", "commonStockSharesOutstanding": "16209111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "682654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1234986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1148313", "capitalExpenditures": "93741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1487644", "cashflowFromInvestment": "-93741", "stockBasedCompensation": "17958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 812770, "cost_of_revenue": 608947, "gross_profit": 203823, "ebit": -754025, "ebitda": -717366, "pretax_income": -755092, "tax_provision": 1, "net_income": -755092, "net_income_to_common": -755092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437064, "total_current_assets": 11987143, "total_assets": 22508729, "short_term_debt": 1581184, "long_term_debt": 7294, "total_debt": 1588478, "total_liabilities": 4359930, "total_equity": 18148799, "shares_outstanding": 15631359, "goodwill_and_intangibles": 9583836 }, "cash_flow": { "operating_cash_flow": -964992, "capital_expenditure": 135288, "free_cash_flow": -829704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66687, "ticker_id": 5929, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-754025", "ebitda": "-717366", "netIncome": "-755092", "grossProfit": "203823", "depreciation": "None", "totalRevenue": "812770", "costOfRevenue": "608947", "interestIncome": "None", "incomeBeforeTax": "-755092", "interestExpense": "1067", "operatingIncome": "-1324541", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1067", "nonInterestIncome": "None", "operatingExpenses": "1528364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61616", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36659", "sellingGeneralAndAdministrative": "1466748", "netIncomeFromContinuingOperations": "-755092" }, "balance": { "goodwill": "9583836", "inventory": "9560535", "commonStock": "159", "currentDebt": "None", "investments": "None", "totalAssets": "22508729", "longTermDebt": "7294", "shortTermDebt": "1581184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69899954", "totalLiabilities": "4359930", "otherCurrentAssets": "563444", "totalCurrentAssets": "11987143", "currentLongTermDebt": "1264063", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1426100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10521586", "currentAccountsPayable": "960775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660028", "totalShareholderEquity": "18148799", "capitalLeaseObligations": "388671", "otherCurrentLiabilities": "1739127", "totalCurrentLiabilities": "4281086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78844", "cashAndShortTermInvestments": "437064", "commonStockSharesOutstanding": "15631359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-755092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "537498", "operatingCashflow": "-964992", "capitalExpenditures": "135288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487987", "cashflowFromInvestment": "-135288", "stockBasedCompensation": "35045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812770, "cost_of_revenue": 608947, "gross_profit": 203823, "research_and_development": 61616, "selling_general_admin": 1466748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -754025, "depreciation_amortisation": 36659, "ebitda": -717366, "interest_expense": 1067, "interest_income": null, "other_non_operating": null, "pretax_income": -755092, "tax_provision": 1, "effective_tax_rate": null, "net_income": -755092, "net_income_continuing_ops": -755092, "net_income_to_common": -755092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437064, "short_term_investments": null, "net_receivables": 1426100, "inventory": 9560535, "other_current_assets": null, "total_current_assets": 11987143, "net_ppe": null, "goodwill": 9583836, "intangible_assets": null, "goodwill_and_intangibles": 9583836, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10521586, "total_assets": 22508729, "short_term_debt": 1581184, "accounts_payable": 960775, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4281086, "long_term_debt": 7294, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78844, "total_liabilities": 4359930, "total_debt": 1588478, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69899954, "total_equity": 18148799, "shares_outstanding": 15631359, "operating_cash_flow": -964992, "stock_based_compensation": 35045, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135288, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487987, "free_cash_flow": -829704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-754025", "ebitda": "-717366", "netIncome": "-755092", "grossProfit": "203823", "depreciation": "None", "totalRevenue": "812770", "costOfRevenue": "608947", "interestIncome": "None", "incomeBeforeTax": "-755092", "interestExpense": "1067", "operatingIncome": "-1324541", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1067", "nonInterestIncome": "None", "operatingExpenses": "1528364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61616", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36659", "sellingGeneralAndAdministrative": "1466748", "netIncomeFromContinuingOperations": "-755092" }, "balance": { "goodwill": "9583836", "inventory": "9560535", "commonStock": "159", "currentDebt": "None", "investments": "None", "totalAssets": "22508729", "longTermDebt": "7294", "shortTermDebt": "1581184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69899954", "totalLiabilities": "4359930", "otherCurrentAssets": "563444", "totalCurrentAssets": "11987143", "currentLongTermDebt": "1264063", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1426100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10521586", "currentAccountsPayable": "960775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660028", "totalShareholderEquity": "18148799", "capitalLeaseObligations": "388671", "otherCurrentLiabilities": "1739127", "totalCurrentLiabilities": "4281086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78844", "cashAndShortTermInvestments": "437064", "commonStockSharesOutstanding": "15631359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-755092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "537498", "operatingCashflow": "-964992", "capitalExpenditures": "135288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487987", "cashflowFromInvestment": "-135288", "stockBasedCompensation": "35045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 810490, "cost_of_revenue": 502271, "gross_profit": 308219, "ebit": -2956297, "ebitda": -2917085, "pretax_income": -4532363, "tax_provision": -2, "net_income": -4532363, "net_income_to_common": -4532363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1049357, "total_current_assets": 12642726, "total_assets": 23163491, "short_term_debt": 1443552, "long_term_debt": 8857, "total_debt": 1452409, "total_liabilities": 4658394, "total_equity": 18505097, "shares_outstanding": 15375051, "goodwill_and_intangibles": 9583836 }, "cash_flow": { "operating_cash_flow": -735571, "capital_expenditure": 0, "free_cash_flow": -735571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66688, "ticker_id": 5929, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2956297", "ebitda": "-2917085", "netIncome": "-4532363", "grossProfit": "308219", "depreciation": "None", "totalRevenue": "810490", "costOfRevenue": "502271", "interestIncome": "None", "incomeBeforeTax": "-4532363", "interestExpense": "6143", "operatingIncome": "-2956297", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-6143", "nonInterestIncome": "None", "operatingExpenses": "3264516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39212", "sellingGeneralAndAdministrative": "3194251", "netIncomeFromContinuingOperations": "-4532363" }, "balance": { "goodwill": "9583836", "inventory": "10074350", "commonStock": "155", "currentDebt": "None", "investments": "None", "totalAssets": "23163491", "longTermDebt": "8857", "shortTermDebt": "1443552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69144862", "totalLiabilities": "4658394", "otherCurrentAssets": "493832", "totalCurrentAssets": "12642726", "currentLongTermDebt": "1139585", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1025187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10520765", "currentAccountsPayable": "960142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607424", "totalShareholderEquity": "18505097", "capitalLeaseObligations": "458982", "otherCurrentLiabilities": "2090828", "totalCurrentLiabilities": "4494522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163872", "cashAndShortTermInvestments": "1049357", "commonStockSharesOutstanding": "15375051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1049357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4532363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-410126", "operatingCashflow": "-735571", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1328209", "cashflowFromInvestment": "None", "stockBasedCompensation": "1818383", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810490, "cost_of_revenue": 502271, "gross_profit": 308219, "research_and_development": 70265, "selling_general_admin": 3194251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2956297, "depreciation_amortisation": 39212, "ebitda": -2917085, "interest_expense": 6143, "interest_income": null, "other_non_operating": null, "pretax_income": -4532363, "tax_provision": -2, "effective_tax_rate": null, "net_income": -4532363, "net_income_continuing_ops": -4532363, "net_income_to_common": -4532363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1049357, "short_term_investments": null, "net_receivables": 1025187, "inventory": 10074350, "other_current_assets": null, "total_current_assets": 12642726, "net_ppe": null, "goodwill": 9583836, "intangible_assets": null, "goodwill_and_intangibles": 9583836, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10520765, "total_assets": 23163491, "short_term_debt": 1443552, "accounts_payable": 960142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4494522, "long_term_debt": 8857, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163872, "total_liabilities": 4658394, "total_debt": 1452409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69144862, "total_equity": 18505097, "shares_outstanding": 15375051, "operating_cash_flow": -735571, "stock_based_compensation": 1818383, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1328209, "free_cash_flow": -735571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2956297", "ebitda": "-2917085", "netIncome": "-4532363", "grossProfit": "308219", "depreciation": "None", "totalRevenue": "810490", "costOfRevenue": "502271", "interestIncome": "None", "incomeBeforeTax": "-4532363", "interestExpense": "6143", "operatingIncome": "-2956297", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-6143", "nonInterestIncome": "None", "operatingExpenses": "3264516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39212", "sellingGeneralAndAdministrative": "3194251", "netIncomeFromContinuingOperations": "-4532363" }, "balance": { "goodwill": "9583836", "inventory": "10074350", "commonStock": "155", "currentDebt": "None", "investments": "None", "totalAssets": "23163491", "longTermDebt": "8857", "shortTermDebt": "1443552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69144862", "totalLiabilities": "4658394", "otherCurrentAssets": "493832", "totalCurrentAssets": "12642726", "currentLongTermDebt": "1139585", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1025187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10520765", "currentAccountsPayable": "960142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607424", "totalShareholderEquity": "18505097", "capitalLeaseObligations": "458982", "otherCurrentLiabilities": "2090828", "totalCurrentLiabilities": "4494522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163872", "cashAndShortTermInvestments": "1049357", "commonStockSharesOutstanding": "15375051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1049357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4532363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-410126", "operatingCashflow": "-735571", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1328209", "cashflowFromInvestment": "None", "stockBasedCompensation": "1818383", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 106750, "cost_of_revenue": 153332, "gross_profit": -46582, "ebit": -1464092, "ebitda": -1429028, "pretax_income": -3173619, "tax_provision": -4, "net_income": -3173619, "net_income_to_common": -3173619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456719, "total_current_assets": 12056159, "total_assets": 22653169, "short_term_debt": 560508, "long_term_debt": 10420, "total_debt": 570928, "total_liabilities": 2019591, "total_equity": 20633578, "shares_outstanding": 15171748, "goodwill_and_intangibles": 9583836 }, "cash_flow": { "operating_cash_flow": -205524, "capital_expenditure": 521, "free_cash_flow": -205003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66689, "ticker_id": 5929, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1464092", "ebitda": "-1429028", "netIncome": "-3173619", "grossProfit": "-46582", "depreciation": "None", "totalRevenue": "106750", "costOfRevenue": "153332", "interestIncome": "None", "incomeBeforeTax": "-3173619", "interestExpense": "8620", "operatingIncome": "-1464090", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-8620", "nonInterestIncome": "None", "operatingExpenses": "1417510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35064", "sellingGeneralAndAdministrative": "1391939", "netIncomeFromContinuingOperations": "-3173619" }, "balance": { "goodwill": "9583836", "inventory": "10130981", "commonStock": "152", "currentDebt": "None", "investments": "None", "totalAssets": "22653169", "longTermDebt": "10420", "shortTermDebt": "560508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64612499", "totalLiabilities": "2019591", "otherCurrentAssets": "776357", "totalCurrentAssets": "12056159", "currentLongTermDebt": "269245", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "692102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10597010", "currentAccountsPayable": "760802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806553", "totalShareholderEquity": "20633578", "capitalLeaseObligations": "526888", "otherCurrentLiabilities": "452236", "totalCurrentLiabilities": "1773546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246045", "cashAndShortTermInvestments": "456719", "commonStockSharesOutstanding": "15171748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3173619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "51654", "operatingCashflow": "-205524", "capitalExpenditures": "521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217320", "cashflowFromInvestment": "521", "stockBasedCompensation": "25193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106750, "cost_of_revenue": 153332, "gross_profit": -46582, "research_and_development": 60635, "selling_general_admin": 1391939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1464092, "depreciation_amortisation": 35064, "ebitda": -1429028, "interest_expense": 8620, "interest_income": null, "other_non_operating": null, "pretax_income": -3173619, "tax_provision": -4, "effective_tax_rate": null, "net_income": -3173619, "net_income_continuing_ops": -3173619, "net_income_to_common": -3173619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456719, "short_term_investments": 0, "net_receivables": 692102, "inventory": 10130981, "other_current_assets": null, "total_current_assets": 12056159, "net_ppe": null, "goodwill": 9583836, "intangible_assets": null, "goodwill_and_intangibles": 9583836, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10597010, "total_assets": 22653169, "short_term_debt": 560508, "accounts_payable": 760802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773546, "long_term_debt": 10420, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246045, "total_liabilities": 2019591, "total_debt": 570928, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64612499, "total_equity": 20633578, "shares_outstanding": 15171748, "operating_cash_flow": -205524, "stock_based_compensation": 25193, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521, "acquisitions": null, "other_investing": null, "investing_cash_flow": 521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217320, "free_cash_flow": -205003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1464092", "ebitda": "-1429028", "netIncome": "-3173619", "grossProfit": "-46582", "depreciation": "None", "totalRevenue": "106750", "costOfRevenue": "153332", "interestIncome": "None", "incomeBeforeTax": "-3173619", "interestExpense": "8620", "operatingIncome": "-1464090", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-8620", "nonInterestIncome": "None", "operatingExpenses": "1417510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35064", "sellingGeneralAndAdministrative": "1391939", "netIncomeFromContinuingOperations": "-3173619" }, "balance": { "goodwill": "9583836", "inventory": "10130981", "commonStock": "152", "currentDebt": "None", "investments": "None", "totalAssets": "22653169", "longTermDebt": "10420", "shortTermDebt": "560508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64612499", "totalLiabilities": "2019591", "otherCurrentAssets": "776357", "totalCurrentAssets": "12056159", "currentLongTermDebt": "269245", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "692102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10597010", "currentAccountsPayable": "760802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806553", "totalShareholderEquity": "20633578", "capitalLeaseObligations": "526888", "otherCurrentLiabilities": "452236", "totalCurrentLiabilities": "1773546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246045", "cashAndShortTermInvestments": "456719", "commonStockSharesOutstanding": "15171748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3173619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "51654", "operatingCashflow": "-205524", "capitalExpenditures": "521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217320", "cashflowFromInvestment": "521", "stockBasedCompensation": "25193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 100024, "cost_of_revenue": 80283, "gross_profit": 19741, "ebit": -2592408, "ebitda": -2558216, "pretax_income": -5988423, "tax_provision": -7070, "net_income": -5988423, "net_income_to_common": -5988423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879042, "total_current_assets": 13591953, "total_assets": 25422084, "short_term_debt": 476497, "long_term_debt": 13024, "total_debt": 489521, "total_liabilities": 1640080, "total_equity": 23782004, "shares_outstanding": 15068208, "goodwill_and_intangibles": 11290491 }, "cash_flow": { "operating_cash_flow": -966242, "capital_expenditure": 16850, "free_cash_flow": -949392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66691, "ticker_id": 5929, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2592408", "ebitda": "-2558216", "netIncome": "-5988423", "grossProfit": "19741", "depreciation": "None", "totalRevenue": "100024", "costOfRevenue": "80283", "interestIncome": "None", "incomeBeforeTax": "-5988423", "interestExpense": "2647", "operatingIncome": "-5984537", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7070", "reportedCurrency": "USD", "netInterestIncome": "-2647", "nonInterestIncome": "None", "operatingExpenses": "2612149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34192", "sellingGeneralAndAdministrative": "2565415", "netIncomeFromContinuingOperations": "-5988423" }, "balance": { "goodwill": "11290491", "inventory": "6882247", "commonStock": "151", "currentDebt": "None", "investments": "None", "totalAssets": "25422084", "longTermDebt": "13024", "shortTermDebt": "476497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61438880", "totalLiabilities": "1640080", "otherCurrentAssets": "4206295", "totalCurrentAssets": "13591953", "currentLongTermDebt": "476497", "longTermInvestments": "None", "shortTermInvestments": "1013044", "currentNetReceivables": "1624369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11830131", "currentAccountsPayable": "739236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489521", "totalShareholderEquity": "23782004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411323", "totalCurrentLiabilities": "1627056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13024", "cashAndShortTermInvestments": "879042", "commonStockSharesOutstanding": "15068208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "879042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5988423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "56003", "operatingCashflow": "-966242", "capitalExpenditures": "16850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1042", "cashflowFromInvestment": "1013044", "stockBasedCompensation": "1105074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100024, "cost_of_revenue": 80283, "gross_profit": 19741, "research_and_development": 46734, "selling_general_admin": 2565415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2592408, "depreciation_amortisation": 34192, "ebitda": -2558216, "interest_expense": 2647, "interest_income": null, "other_non_operating": null, "pretax_income": -5988423, "tax_provision": -7070, "effective_tax_rate": null, "net_income": -5988423, "net_income_continuing_ops": -5988423, "net_income_to_common": -5988423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879042, "short_term_investments": 1013044, "net_receivables": 1624369, "inventory": 6882247, "other_current_assets": null, "total_current_assets": 13591953, "net_ppe": null, "goodwill": 11290491, "intangible_assets": null, "goodwill_and_intangibles": 11290491, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11830131, "total_assets": 25422084, "short_term_debt": 476497, "accounts_payable": 739236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1627056, "long_term_debt": 13024, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13024, "total_liabilities": 1640080, "total_debt": 489521, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61438880, "total_equity": 23782004, "shares_outstanding": 15068208, "operating_cash_flow": -966242, "stock_based_compensation": 1105074, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16850, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1013044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1042, "free_cash_flow": -949392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2592408", "ebitda": "-2558216", "netIncome": "-5988423", "grossProfit": "19741", "depreciation": "None", "totalRevenue": "100024", "costOfRevenue": "80283", "interestIncome": "None", "incomeBeforeTax": "-5988423", "interestExpense": "2647", "operatingIncome": "-5984537", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7070", "reportedCurrency": "USD", "netInterestIncome": "-2647", "nonInterestIncome": "None", "operatingExpenses": "2612149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34192", "sellingGeneralAndAdministrative": "2565415", "netIncomeFromContinuingOperations": "-5988423" }, "balance": { "goodwill": "11290491", "inventory": "6882247", "commonStock": "151", "currentDebt": "None", "investments": "None", "totalAssets": "25422084", "longTermDebt": "13024", "shortTermDebt": "476497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61438880", "totalLiabilities": "1640080", "otherCurrentAssets": "4206295", "totalCurrentAssets": "13591953", "currentLongTermDebt": "476497", "longTermInvestments": "None", "shortTermInvestments": "1013044", "currentNetReceivables": "1624369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11830131", "currentAccountsPayable": "739236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489521", "totalShareholderEquity": "23782004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411323", "totalCurrentLiabilities": "1627056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13024", "cashAndShortTermInvestments": "879042", "commonStockSharesOutstanding": "15068208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "879042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5988423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "56003", "operatingCashflow": "-966242", "capitalExpenditures": "16850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1042", "cashflowFromInvestment": "1013044", "stockBasedCompensation": "1105074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "income_statement": { "revenue": 1029280, "cost_of_revenue": 677855, "gross_profit": 351425, "ebit": -1352735, "ebitda": -1333643, "pretax_income": -1323768, "tax_provision": -3313, "net_income": -1323768, "net_income_to_common": -1323768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2623099, "total_current_assets": 21589819, "total_assets": 73749477, "short_term_debt": 27444, "long_term_debt": 14066, "total_debt": 41510, "total_liabilities": 1361249, "total_equity": 72388228, "shares_outstanding": 15013236, "goodwill_and_intangibles": 51775667 }, "cash_flow": { "operating_cash_flow": -1645362, "capital_expenditure": 37733, "free_cash_flow": -1607629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66692, "ticker_id": 5929, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:06.165764+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1352735", "ebitda": "-1333643", "netIncome": "-1323768", "grossProfit": "351425", "depreciation": "None", "totalRevenue": "1029280", "costOfRevenue": "677855", "interestIncome": "13949", "incomeBeforeTax": "-1323768", "interestExpense": "4516", "operatingIncome": "-1352735", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3313", "reportedCurrency": "USD", "netInterestIncome": "13949", "nonInterestIncome": "None", "operatingExpenses": "1704160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19092", "sellingGeneralAndAdministrative": "1679160", "netIncomeFromContinuingOperations": "-1254029" }, "balance": { "goodwill": "51775667", "inventory": "3603852", "commonStock": "150", "currentDebt": "None", "investments": "None", "totalAssets": "73749477", "longTermDebt": "14066", "shortTermDebt": "27444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11535272", "totalLiabilities": "1361249", "otherCurrentAssets": "5582191", "totalCurrentAssets": "21589819", "currentLongTermDebt": "6252", "longTermInvestments": "None", "shortTermInvestments": "1976308", "currentNetReceivables": "7804369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52159659", "currentAccountsPayable": "161545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390463", "shortLongTermDebtTotal": "45678", "totalShareholderEquity": "72388228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154026", "totalCurrentLiabilities": "1343015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18234", "cashAndShortTermInvestments": "2623099", "commonStockSharesOutstanding": "15013236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2623099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1323768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "624618", "operatingCashflow": "-1645362", "capitalExpenditures": "37733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521", "cashflowFromInvestment": "-1399", "stockBasedCompensation": "1614845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029280, "cost_of_revenue": 677855, "gross_profit": 351425, "research_and_development": 25000, "selling_general_admin": 1679160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1352735, "depreciation_amortisation": 19092, "ebitda": -1333643, "interest_expense": 4516, "interest_income": null, "other_non_operating": null, "pretax_income": -1323768, "tax_provision": -3313, "effective_tax_rate": null, "net_income": -1323768, "net_income_continuing_ops": -1254029, "net_income_to_common": -1323768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2623099, "short_term_investments": 1976308, "net_receivables": 7804369, "inventory": 3603852, "other_current_assets": null, "total_current_assets": 21589819, "net_ppe": null, "goodwill": 51775667, "intangible_assets": null, "goodwill_and_intangibles": 51775667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52159659, "total_assets": 73749477, "short_term_debt": 27444, "accounts_payable": 161545, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343015, "long_term_debt": 14066, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18234, "total_liabilities": 1361249, "total_debt": 41510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11535272, "total_equity": 72388228, "shares_outstanding": 15013236, "operating_cash_flow": -1645362, "stock_based_compensation": 1614845, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37733, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -521, "free_cash_flow": -1607629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1352735", "ebitda": "-1333643", "netIncome": "-1323768", "grossProfit": "351425", "depreciation": "None", "totalRevenue": "1029280", "costOfRevenue": "677855", "interestIncome": "13949", "incomeBeforeTax": "-1323768", "interestExpense": "4516", "operatingIncome": "-1352735", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3313", "reportedCurrency": "USD", "netInterestIncome": "13949", "nonInterestIncome": "None", "operatingExpenses": "1704160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19092", "sellingGeneralAndAdministrative": "1679160", "netIncomeFromContinuingOperations": "-1254029" }, "balance": { "goodwill": "51775667", "inventory": "3603852", "commonStock": "150", "currentDebt": "None", "investments": "None", "totalAssets": "73749477", "longTermDebt": "14066", "shortTermDebt": "27444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11535272", "totalLiabilities": "1361249", "otherCurrentAssets": "5582191", "totalCurrentAssets": "21589819", "currentLongTermDebt": "6252", "longTermInvestments": "None", "shortTermInvestments": "1976308", "currentNetReceivables": "7804369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52159659", "currentAccountsPayable": "161545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390463", "shortLongTermDebtTotal": "45678", "totalShareholderEquity": "72388228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154026", "totalCurrentLiabilities": "1343015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18234", "cashAndShortTermInvestments": "2623099", "commonStockSharesOutstanding": "15013236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2623099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1323768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "624618", "operatingCashflow": "-1645362", "capitalExpenditures": "37733", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521", "cashflowFromInvestment": "-1399", "stockBasedCompensation": "1614845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }