{ "ticker": { "uuid": "6d47c970-ed46-4ef7-885f-9e051311f2ef", "symbol": "OTF", "name": "Blue Owl Technology Finance Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6d47c970-ed46-4ef7-885f-9e051311f2ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d47c970-ed46-4ef7-885f-9e051311f2ef/" }, "ticker_metadata": { "id": 3037, "uuid": "6d47c970-ed46-4ef7-885f-9e051311f2ef", "symbol": "OTF", "name": "Blue Owl Technology Finance Corp.", "asset_type": "equity", "market_cap": 5047427000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Blue Owl Technology Finance Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d47c970-ed46-4ef7-885f-9e051311f2ef", "symbol": "OTF", "name": "Blue Owl Technology Finance Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6d47c970-ed46-4ef7-885f-9e051311f2ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d47c970-ed46-4ef7-885f-9e051311f2ef/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.69, "quality": 0.19, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 11.29, "market_cap": 5241568265.66, "pe_ratio": 12.4105, "earnings_yield": 0.0806, "ebitda_to_ev": 0.0597, "shareholder_yield": 0.0869, "roe": 0.0555, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.736355+00:00", "batch_id": "" }, "size": { "price_close": 11.29, "market_cap": 5241568265.66, "market_cap_usd": 5241568265.66, "enterprise_value": 11528941265.66, "shares_outstanding": 464266454, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4105, "pb_ratio": 0.6892, "ptbv_ratio": 0.6892, "ps_ratio": 3.8764, "pcf_ratio": null, "pfcf_ratio": -20.1472, "ev_ebitda": 16.7575, "ev_ebit": 18.9456, "ev_sales": 8.5262, "ev_fcf": -44.3141, "earnings_yield": 0.0806, "fcf_yield": -0.0226, "price_to_sales": 3.8764, "price_to_book": 0.6892, "price_to_cashflow": null, "ebitda_to_ev": 0.0597, "sales_yield": 0.1173 }, "yield": { "dividend_yield": 0.0869, "buyback_yield": 0, "shareholder_yield": 0.0869, "debt_paydown_yield": null, "total_yield": 0.0869 }, "quality": { "gross_margin": 0.773, "operating_margin": 0.45, "net_margin": 0.3123, "ebitda_margin": 0.5088, "fcf_margin": -0.1924, "roe": 0.0555, "roa": 0.0284, "roic": 0.0433, "roc_greenblatt": null, "asset_turnover": 0.0909, "cash_conversion": -0.616, "accruals_ratio": 0.0459, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.6448, "earnings_stability_5y": 1.6106, "revenue_stability_5y": 0.6466, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.955, "net_debt_to_ebitda": 9.1388, "debt_to_assets": 0.4229, "interest_coverage": 1.6115, "current_ratio": 0.2657, "quick_ratio": 1.633, "net_debt": 6287373000, "local_beta": 0.0005, "volatility_252d": 0.284, "volatility_60d": 0.7028, "max_drawdown_12m": -0.2575, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.5553, "revenue_growth_3y_cagr": 0.8263, "revenue_growth_5y_cagr": 0.4451, "eps_growth_1y": 0.378, "eps_growth_3y_cagr": 2.3595, "eps_growth_5y_cagr": 0.4261, "fcf_growth_1y": -1.4933, "book_value_growth_1y": 0.1366, "revenue_growth": 1.5553, "earnings_growth": 0.378 }, "momentum": { "price_return_1m": 0.0339, "price_return_3m": -0.0139, "price_return_6m": -0.1778, "price_return_9m": -0.1621, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1778, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2114, "distance_from_52w_low": 0.0621, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1352173000, "gross_profit_ttm": 1045296000, "ebit_ttm": 608528000, "ebitda_ttm": 687988000, "net_income_ttm": 422348000, "eps_diluted_ttm": 0.9097, "operating_cash_flow_ttm": -260164000, "capital_expenditure_ttm": 0, "fcf_ttm": -260164000, "dividends_paid_ttm": 455409000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377613000, "cash_and_equivalents": 827000, "total_current_assets": 100398000, "total_current_liabilities": 377845000, "net_ppe": null, "total_assets": 14868606000, "total_debt": 6288200000, "total_equity": 7605453000, "net_working_capital": -278274000, "book_value_per_share": 16.3817, "retained_earnings": 86605000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.3817 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 30, "rank_fcf_yield": 89, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 59, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 14, "rank_fcf_margin": 91, "rank_piotroski": 34, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 31, "quality_composite": 81, "momentum_composite": 36, "growth_composite": 2, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.3621, "os_score": 0.63, "value_percentile": 0.69, "quality_percentile": 0.19, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3672, "ticker_id": 3037, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.736355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.29, "market_cap": 5241568265.66, "market_cap_usd": 5241568265.66, "enterprise_value": 11528941265.66, "shares_outstanding": 464266454, "fx_rate_to_usd": null, "pe_ratio": 12.41054359, "pb_ratio": 0.68918554, "ptbv_ratio": 0.68918554, "ps_ratio": 3.87640359, "pcf_ratio": null, "pfcf_ratio": -20.14716973, "ev_ebitda": 16.75747435, "ev_ebit": 18.94562167, "ev_sales": 8.52623242, "ev_fcf": -44.3141298, "earnings_yield": 0.08057665, "fcf_yield": -0.02256617, "dividend_yield": 0.08688411, "buyback_yield": 0, "shareholder_yield": 0.08688411, "debt_paydown_yield": null, "total_yield": 0.08688411, "gross_margin": 0.77304901, "operating_margin": 0.45003709, "net_margin": 0.31234761, "ebitda_margin": 0.50880176, "fcf_margin": -0.19240437, "roe": 0.05553226, "roa": 0.02840535, "roic": 0.04326175, "roc_greenblatt": null, "asset_turnover": 0.09094148, "cash_conversion": -0.61599439, "accruals_ratio": 0.04590289, "sbc_to_revenue": null, "debt_to_equity": 0.95499282, "net_debt_to_ebitda": 9.13878294, "debt_to_assets": 0.42291793, "interest_coverage": 1.61151232, "current_ratio": 0.26571213, "quick_ratio": 1.6329659, "net_debt": 6287373000, "revenue_growth_1y": 1.55532458, "revenue_growth_3y_cagr": 0.82626722, "revenue_growth_5y_cagr": 0.44506566, "eps_growth_1y": 0.37804707, "eps_growth_3y_cagr": 2.35950398, "eps_growth_5y_cagr": 0.42611983, "fcf_growth_1y": -1.49331786, "book_value_growth_1y": 0.13656837, "piotroski_f_score": 6, "altman_z_score": 0.64476277, "earnings_stability_5y": 1.610562, "revenue_stability_5y": 0.646601, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03388278, "price_return_3m": -0.01385322, "price_return_6m": -0.17782082, "price_return_9m": -0.16208373, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.21140494, "distance_from_52w_low": 0.06208843, "relative_strength": null, "local_beta": 0.0005, "volatility_252d": 0.283953, "volatility_60d": 0.702823, "max_drawdown_12m": -0.25750527, "revenue_ttm": 1352173000, "gross_profit_ttm": 1045296000, "ebit_ttm": 608528000, "ebitda_ttm": 687988000, "net_income_ttm": 422348000, "eps_diluted_ttm": 0.90971035, "operating_cash_flow_ttm": -260164000, "capital_expenditure_ttm": 0, "fcf_ttm": -260164000, "dividends_paid_ttm": 455409000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377613000, "cash_and_equivalents": 827000, "total_current_assets": 100398000, "total_current_liabilities": 377845000, "net_ppe": null, "total_assets": 14868606000, "total_debt": 6288200000, "total_equity": 7605453000, "net_working_capital": -278274000, "book_value_per_share": 16.38165526, "retained_earnings": 86605000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.38165526, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 30, "rank_fcf_yield": 89, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 59, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 14, "rank_fcf_margin": 91, "rank_piotroski": 34, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 81, "momentum_composite": 36, "growth_composite": 2, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.29, "os": 0.63, "value": 0.69, "quality": 0.19, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.4105, "earnings_yield": 0.0806, "shareholder_yield": 0.0869, "roe": 0.0555, "momentum_12_1": null, "complete_fields": { "id": 3672, "ticker_id": 3037, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.736355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.29, "market_cap": 5241568265.66, "market_cap_usd": 5241568265.66, "enterprise_value": 11528941265.66, "shares_outstanding": 464266454, "fx_rate_to_usd": null, "pe_ratio": 12.41054359, "pb_ratio": 0.68918554, "ptbv_ratio": 0.68918554, "ps_ratio": 3.87640359, "pcf_ratio": null, "pfcf_ratio": -20.14716973, "ev_ebitda": 16.75747435, "ev_ebit": 18.94562167, "ev_sales": 8.52623242, "ev_fcf": -44.3141298, "earnings_yield": 0.08057665, "fcf_yield": -0.02256617, "dividend_yield": 0.08688411, "buyback_yield": 0, "shareholder_yield": 0.08688411, "debt_paydown_yield": null, "total_yield": 0.08688411, "gross_margin": 0.77304901, "operating_margin": 0.45003709, "net_margin": 0.31234761, "ebitda_margin": 0.50880176, "fcf_margin": -0.19240437, "roe": 0.05553226, "roa": 0.02840535, "roic": 0.04326175, "roc_greenblatt": null, "asset_turnover": 0.09094148, "cash_conversion": -0.61599439, "accruals_ratio": 0.04590289, "sbc_to_revenue": null, "debt_to_equity": 0.95499282, "net_debt_to_ebitda": 9.13878294, "debt_to_assets": 0.42291793, "interest_coverage": 1.61151232, "current_ratio": 0.26571213, "quick_ratio": 1.6329659, "net_debt": 6287373000, "revenue_growth_1y": 1.55532458, "revenue_growth_3y_cagr": 0.82626722, "revenue_growth_5y_cagr": 0.44506566, "eps_growth_1y": 0.37804707, "eps_growth_3y_cagr": 2.35950398, "eps_growth_5y_cagr": 0.42611983, "fcf_growth_1y": -1.49331786, "book_value_growth_1y": 0.13656837, "piotroski_f_score": 6, "altman_z_score": 0.64476277, "earnings_stability_5y": 1.610562, "revenue_stability_5y": 0.646601, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03388278, "price_return_3m": -0.01385322, "price_return_6m": -0.17782082, "price_return_9m": -0.16208373, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.21140494, "distance_from_52w_low": 0.06208843, "relative_strength": null, "local_beta": 0.0005, "volatility_252d": 0.283953, "volatility_60d": 0.702823, "max_drawdown_12m": -0.25750527, "revenue_ttm": 1352173000, "gross_profit_ttm": 1045296000, "ebit_ttm": 608528000, "ebitda_ttm": 687988000, "net_income_ttm": 422348000, "eps_diluted_ttm": 0.90971035, "operating_cash_flow_ttm": -260164000, "capital_expenditure_ttm": 0, "fcf_ttm": -260164000, "dividends_paid_ttm": 455409000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377613000, "cash_and_equivalents": 827000, "total_current_assets": 100398000, "total_current_liabilities": 377845000, "net_ppe": null, "total_assets": 14868606000, "total_debt": 6288200000, "total_equity": 7605453000, "net_working_capital": -278274000, "book_value_per_share": 16.38165526, "retained_earnings": 86605000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.38165526, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 30, "rank_fcf_yield": 89, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 59, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 14, "rank_fcf_margin": 91, "rank_piotroski": 34, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 81, "momentum_composite": 36, "growth_composite": 2, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 1072910000, "cost_of_revenue": 293568000, "gross_profit": 779342000, "ebit": 728562000, "ebitda": 728562000, "pretax_income": 728562000, "tax_provision": 8191000, "net_income": 720371000, "net_income_to_common": 720371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000, "total_current_assets": 83680000, "total_assets": 14715011000, "short_term_debt": 0, "long_term_debt": 6288200000, "total_debt": 6288200000, "total_liabilities": 6673413000, "total_equity": 8041598000, "shares_outstanding": 409416223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 924030000, "capital_expenditure": 0, "free_cash_flow": 924030000, "dividends_paid": 393727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311302, "ticker_id": 3037, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "728562000", "netIncome": "720371000", "grossProfit": "779342000", "depreciation": "None", "totalRevenue": "1072910000", "costOfRevenue": "293568000", "interestIncome": "208992000", "incomeBeforeTax": "728562000", "interestExpense": "321492000", "operatingIncome": "728562000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8191000", "reportedCurrency": "USD", "netInterestIncome": "738638000", "nonInterestIncome": "None", "operatingExpenses": "50780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23719000", "netIncomeFromContinuingOperations": "720371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4640000", "currentDebt": "None", "investments": "None", "totalAssets": "14715011000", "longTermDebt": "6288200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463246000", "totalLiabilities": "6673413000", "otherCurrentAssets": "None", "totalCurrentAssets": "83680000", "currentLongTermDebt": "None", "longTermInvestments": "14286039000", "shortTermInvestments": "None", "currentNetReceivables": "83013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "188755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6288200000", "totalShareholderEquity": "8041598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6673413000", "cashAndShortTermInvestments": "667000", "commonStockSharesOutstanding": "409416223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18944000", "profitLoss": "None", "dividendPayout": "393727000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "924030000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941876000", "cashflowFromInvestment": "-1839982000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072910000, "cost_of_revenue": 293568000, "gross_profit": 779342000, "research_and_development": null, "selling_general_admin": 23719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728562000, "depreciation_amortisation": null, "ebitda": 728562000, "interest_expense": 321492000, "interest_income": null, "other_non_operating": null, "pretax_income": 728562000, "tax_provision": 8191000, "effective_tax_rate": null, "net_income": 720371000, "net_income_continuing_ops": 720371000, "net_income_to_common": 720371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000, "short_term_investments": null, "net_receivables": 83013000, "inventory": null, "other_current_assets": null, "total_current_assets": 83680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14715011000, "short_term_debt": 0, "accounts_payable": 188755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6288200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6673413000, "total_liabilities": 6673413000, "total_debt": 6288200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463246000, "total_equity": 8041598000, "shares_outstanding": 409416223, "operating_cash_flow": 924030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1839982000, "dividends_paid": 393727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 941876000, "free_cash_flow": 924030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "728562000", "netIncome": "720371000", "grossProfit": "779342000", "depreciation": "None", "totalRevenue": "1072910000", "costOfRevenue": "293568000", "interestIncome": "208992000", "incomeBeforeTax": "728562000", "interestExpense": "321492000", "operatingIncome": "728562000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8191000", "reportedCurrency": "USD", "netInterestIncome": "738638000", "nonInterestIncome": "None", "operatingExpenses": "50780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23719000", "netIncomeFromContinuingOperations": "720371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4640000", "currentDebt": "None", "investments": "None", "totalAssets": "14715011000", "longTermDebt": "6288200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463246000", "totalLiabilities": "6673413000", "otherCurrentAssets": "None", "totalCurrentAssets": "83680000", "currentLongTermDebt": "None", "longTermInvestments": "14286039000", "shortTermInvestments": "None", "currentNetReceivables": "83013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "188755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6288200000", "totalShareholderEquity": "8041598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6673413000", "cashAndShortTermInvestments": "667000", "commonStockSharesOutstanding": "409416223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18944000", "profitLoss": "None", "dividendPayout": "393727000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "924030000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941876000", "cashflowFromInvestment": "-1839982000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 536941000, "cost_of_revenue": 183481000, "gross_profit": 353460000, "ebit": 330691000, "ebitda": 514172000, "pretax_income": 330691000, "tax_provision": 11466000, "net_income": 319225000, "net_income_to_common": 319225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000000, "total_current_assets": 304767000, "total_assets": 6722621000, "short_term_debt": 0, "long_term_debt": 2914509000, "total_debt": 2914509000, "total_liabilities": 3097471000, "total_equity": 3625150000, "shares_outstanding": 209770414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 221799000, "capital_expenditure": 0, "free_cash_flow": 221799000, "dividends_paid": 229954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311307, "ticker_id": 3037, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "514172000", "netIncome": "319225000", "grossProfit": "353460000", "depreciation": "None", "totalRevenue": "536941000", "costOfRevenue": "183481000", "interestIncome": "628538000", "incomeBeforeTax": "330691000", "interestExpense": "183481000", "operatingIncome": "330691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11466000", "reportedCurrency": "USD", "netInterestIncome": "445057000", "nonInterestIncome": "None", "operatingExpenses": "22769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13511000", "netIncomeFromContinuingOperations": "319225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2122000", "currentDebt": "None", "investments": "None", "totalAssets": "6722621000", "longTermDebt": "2914509000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270817000", "totalLiabilities": "3097471000", "otherCurrentAssets": "-5965000", "totalCurrentAssets": "304767000", "currentLongTermDebt": "None", "longTermInvestments": "6407466000", "shortTermInvestments": "None", "currentNetReceivables": "47767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6417854000", "currentAccountsPayable": "123794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2914509000", "totalShareholderEquity": "3625150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "123794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2973677000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "209770414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319225000", "profitLoss": "None", "dividendPayout": "229954000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221799000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276167000", "cashflowFromInvestment": "-157649000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536941000, "cost_of_revenue": 183481000, "gross_profit": 353460000, "research_and_development": null, "selling_general_admin": 13511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330691000, "depreciation_amortisation": null, "ebitda": 514172000, "interest_expense": 183481000, "interest_income": null, "other_non_operating": null, "pretax_income": 330691000, "tax_provision": 11466000, "effective_tax_rate": null, "net_income": 319225000, "net_income_continuing_ops": 319225000, "net_income_to_common": 319225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000000, "short_term_investments": null, "net_receivables": 47767000, "inventory": null, "other_current_assets": null, "total_current_assets": 304767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6417854000, "total_assets": 6722621000, "short_term_debt": 0, "accounts_payable": 123794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123794000, "long_term_debt": 2914509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2973677000, "total_liabilities": 3097471000, "total_debt": 2914509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270817000, "total_equity": 3625150000, "shares_outstanding": 209770414, "operating_cash_flow": 221799000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157649000, "dividends_paid": 229954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276167000, "free_cash_flow": 221799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "514172000", "netIncome": "319225000", "grossProfit": "353460000", "depreciation": "None", "totalRevenue": "536941000", "costOfRevenue": "183481000", "interestIncome": "628538000", "incomeBeforeTax": "330691000", "interestExpense": "183481000", "operatingIncome": "330691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11466000", "reportedCurrency": "USD", "netInterestIncome": "445057000", "nonInterestIncome": "None", "operatingExpenses": "22769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13511000", "netIncomeFromContinuingOperations": "319225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2122000", "currentDebt": "None", "investments": "None", "totalAssets": "6722621000", "longTermDebt": "2914509000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270817000", "totalLiabilities": "3097471000", "otherCurrentAssets": "-5965000", "totalCurrentAssets": "304767000", "currentLongTermDebt": "None", "longTermInvestments": "6407466000", "shortTermInvestments": "None", "currentNetReceivables": "47767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6417854000", "currentAccountsPayable": "123794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2914509000", "totalShareholderEquity": "3625150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "123794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2973677000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "209770414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319225000", "profitLoss": "None", "dividendPayout": "229954000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221799000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276167000", "cashflowFromInvestment": "-157649000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 587435000, "cost_of_revenue": 186192000, "gross_profit": 401243000, "ebit": 378268000, "ebitda": 564460000, "pretax_income": 378268000, "tax_provision": 9129000, "net_income": 369139000, "net_income_to_common": 369139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469017000, "total_current_assets": 519047000, "total_assets": 6652183000, "short_term_debt": 0, "long_term_debt": 2947329000, "total_debt": 2947329000, "total_liabilities": 3122189000, "total_equity": 3529994000, "shares_outstanding": 205005236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 708357000, "capital_expenditure": 0, "free_cash_flow": 708357000, "dividends_paid": 208742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311312, "ticker_id": 3037, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "564460000", "netIncome": "369139000", "grossProfit": "401243000", "depreciation": "None", "totalRevenue": "587435000", "costOfRevenue": "186192000", "interestIncome": "2989000", "incomeBeforeTax": "378268000", "interestExpense": "186192000", "operatingIncome": "378268000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9129000", "reportedCurrency": "USD", "netInterestIncome": "454396000", "nonInterestIncome": "None", "operatingExpenses": "22975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13640000", "netIncomeFromContinuingOperations": "369139000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2073000", "currentDebt": "None", "investments": "None", "totalAssets": "6652183000", "longTermDebt": "2947329000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247155000", "totalLiabilities": "3122189000", "otherCurrentAssets": "None", "totalCurrentAssets": "519047000", "currentLongTermDebt": "None", "longTermInvestments": "6132022000", "shortTermInvestments": "None", "currentNetReceivables": "50030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6133136000", "currentAccountsPayable": "101046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2947329000", "totalShareholderEquity": "3529994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "101046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3021143000", "cashAndShortTermInvestments": "469017000", "commonStockSharesOutstanding": "205005236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369139000", "profitLoss": "None", "dividendPayout": "208742000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "708357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442633000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587435000, "cost_of_revenue": 186192000, "gross_profit": 401243000, "research_and_development": null, "selling_general_admin": 13640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378268000, "depreciation_amortisation": null, "ebitda": 564460000, "interest_expense": 186192000, "interest_income": null, "other_non_operating": null, "pretax_income": 378268000, "tax_provision": 9129000, "effective_tax_rate": null, "net_income": 369139000, "net_income_continuing_ops": 369139000, "net_income_to_common": 369139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469017000, "short_term_investments": null, "net_receivables": 50030000, "inventory": null, "other_current_assets": null, "total_current_assets": 519047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6133136000, "total_assets": 6652183000, "short_term_debt": 0, "accounts_payable": 101046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101046000, "long_term_debt": 2947329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3021143000, "total_liabilities": 3122189000, "total_debt": 2947329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247155000, "total_equity": 3529994000, "shares_outstanding": 205005236, "operating_cash_flow": 708357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 208742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -442633000, "free_cash_flow": 708357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "564460000", "netIncome": "369139000", "grossProfit": "401243000", "depreciation": "None", "totalRevenue": "587435000", "costOfRevenue": "186192000", "interestIncome": "2989000", "incomeBeforeTax": "378268000", "interestExpense": "186192000", "operatingIncome": "378268000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9129000", "reportedCurrency": "USD", "netInterestIncome": "454396000", "nonInterestIncome": "None", "operatingExpenses": "22975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13640000", "netIncomeFromContinuingOperations": "369139000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2073000", "currentDebt": "None", "investments": "None", "totalAssets": "6652183000", "longTermDebt": "2947329000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "247155000", "totalLiabilities": "3122189000", "otherCurrentAssets": "None", "totalCurrentAssets": "519047000", "currentLongTermDebt": "None", "longTermInvestments": "6132022000", "shortTermInvestments": "None", "currentNetReceivables": "50030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6133136000", "currentAccountsPayable": "101046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2947329000", "totalShareholderEquity": "3529994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "101046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3021143000", "cashAndShortTermInvestments": "469017000", "commonStockSharesOutstanding": "205005236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369139000", "profitLoss": "None", "dividendPayout": "208742000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "708357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442633000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 176145000, "cost_of_revenue": 126170000, "gross_profit": 49975000, "ebit": 26867000, "ebitda": 153037000, "pretax_income": 26867000, "tax_provision": 7868000, "net_income": 18999000, "net_income_to_common": 18999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203293000, "total_current_assets": 251078000, "total_assets": 6663369000, "short_term_debt": 0, "long_term_debt": 3157975000, "total_debt": 3157975000, "total_liabilities": 3276004000, "total_equity": 3387365000, "shares_outstanding": 201368005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -295284000, "capital_expenditure": 0, "free_cash_flow": -295284000, "dividends_paid": 136322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311313, "ticker_id": 3037, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "153037000", "netIncome": "18999000", "grossProfit": "49975000", "depreciation": "None", "totalRevenue": "176145000", "costOfRevenue": "126170000", "interestIncome": "254244000", "incomeBeforeTax": "26867000", "interestExpense": "126170000", "operatingIncome": "26867000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7868000", "reportedCurrency": "USD", "netInterestIncome": "331742000", "nonInterestIncome": "None", "operatingExpenses": "23108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12760000", "netIncomeFromContinuingOperations": "18999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2029000", "currentDebt": "None", "investments": "None", "totalAssets": "6663369000", "longTermDebt": "3157975000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169194000", "totalLiabilities": "3276004000", "otherCurrentAssets": "None", "totalCurrentAssets": "251078000", "currentLongTermDebt": "None", "longTermInvestments": "6411389000", "shortTermInvestments": "None", "currentNetReceivables": "47785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6412291000", "currentAccountsPayable": "59115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157975000", "totalShareholderEquity": "3387365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3216889000", "cashAndShortTermInvestments": "203293000", "commonStockSharesOutstanding": "201368005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18999000", "profitLoss": "None", "dividendPayout": "136322000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295284000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391552000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176145000, "cost_of_revenue": 126170000, "gross_profit": 49975000, "research_and_development": null, "selling_general_admin": 12760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26867000, "depreciation_amortisation": null, "ebitda": 153037000, "interest_expense": 126170000, "interest_income": null, "other_non_operating": null, "pretax_income": 26867000, "tax_provision": 7868000, "effective_tax_rate": null, "net_income": 18999000, "net_income_continuing_ops": 18999000, "net_income_to_common": 18999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203293000, "short_term_investments": null, "net_receivables": 47785000, "inventory": null, "other_current_assets": null, "total_current_assets": 251078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6412291000, "total_assets": 6663369000, "short_term_debt": 0, "accounts_payable": 59115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59115000, "long_term_debt": 3157975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3216889000, "total_liabilities": 3276004000, "total_debt": 3157975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169194000, "total_equity": 3387365000, "shares_outstanding": 201368005, "operating_cash_flow": -295284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 136322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391552000, "free_cash_flow": -295284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "153037000", "netIncome": "18999000", "grossProfit": "49975000", "depreciation": "None", "totalRevenue": "176145000", "costOfRevenue": "126170000", "interestIncome": "254244000", "incomeBeforeTax": "26867000", "interestExpense": "126170000", "operatingIncome": "26867000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7868000", "reportedCurrency": "USD", "netInterestIncome": "331742000", "nonInterestIncome": "None", "operatingExpenses": "23108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12760000", "netIncomeFromContinuingOperations": "18999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2029000", "currentDebt": "None", "investments": "None", "totalAssets": "6663369000", "longTermDebt": "3157975000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169194000", "totalLiabilities": "3276004000", "otherCurrentAssets": "None", "totalCurrentAssets": "251078000", "currentLongTermDebt": "None", "longTermInvestments": "6411389000", "shortTermInvestments": "None", "currentNetReceivables": "47785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6412291000", "currentAccountsPayable": "59115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157975000", "totalShareholderEquity": "3387365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3216889000", "cashAndShortTermInvestments": "203293000", "commonStockSharesOutstanding": "201368005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18999000", "profitLoss": "None", "dividendPayout": "136322000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295284000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391552000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 537054000, "cost_of_revenue": 84503000, "gross_profit": 452551000, "ebit": 429730000, "ebitda": 514233000, "pretax_income": 429730000, "tax_provision": 4921000, "net_income": 424809000, "net_income_to_common": 424809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107025000, "total_current_assets": 150968000, "total_assets": 6291675000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2759525000, "total_equity": 3532150000, "shares_outstanding": 201368005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2619349000, "capital_expenditure": 0, "free_cash_flow": -2619349000, "dividends_paid": 83266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311314, "ticker_id": 3037, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "514233000", "netIncome": "424809000", "grossProfit": "452551000", "depreciation": "None", "totalRevenue": "537054000", "costOfRevenue": "84503000", "interestIncome": "333730000", "incomeBeforeTax": "429730000", "interestExpense": "84503000", "operatingIncome": "429730000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4921000", "reportedCurrency": "USD", "netInterestIncome": "249227000", "nonInterestIncome": "None", "operatingExpenses": "22821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13496000", "netIncomeFromContinuingOperations": "424809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2001000", "currentDebt": "None", "investments": "None", "totalAssets": "6291675000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "353157000", "totalLiabilities": "2759525000", "otherCurrentAssets": "None", "totalCurrentAssets": "150968000", "currentLongTermDebt": "None", "longTermInvestments": "6138858000", "shortTermInvestments": "None", "currentNetReceivables": "43943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6140707000", "currentAccountsPayable": "43025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2643751000", "totalShareholderEquity": "3532150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2716500000", "cashAndShortTermInvestments": "107025000", "commonStockSharesOutstanding": "201368005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424809000", "profitLoss": "None", "dividendPayout": "83266000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2619349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2644138000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537054000, "cost_of_revenue": 84503000, "gross_profit": 452551000, "research_and_development": null, "selling_general_admin": 13496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429730000, "depreciation_amortisation": null, "ebitda": 514233000, "interest_expense": 84503000, "interest_income": null, "other_non_operating": null, "pretax_income": 429730000, "tax_provision": 4921000, "effective_tax_rate": null, "net_income": 424809000, "net_income_continuing_ops": 424809000, "net_income_to_common": 424809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107025000, "short_term_investments": null, "net_receivables": 43943000, "inventory": null, "other_current_assets": null, "total_current_assets": 150968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6140707000, "total_assets": 6291675000, "short_term_debt": null, "accounts_payable": 43025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2716500000, "total_liabilities": 2759525000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353157000, "total_equity": 3532150000, "shares_outstanding": 201368005, "operating_cash_flow": -2619349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 83266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2644138000, "free_cash_flow": -2619349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "514233000", "netIncome": "424809000", "grossProfit": "452551000", "depreciation": "None", "totalRevenue": "537054000", "costOfRevenue": "84503000", "interestIncome": "333730000", "incomeBeforeTax": "429730000", "interestExpense": "84503000", "operatingIncome": "429730000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4921000", "reportedCurrency": "USD", "netInterestIncome": "249227000", "nonInterestIncome": "None", "operatingExpenses": "22821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13496000", "netIncomeFromContinuingOperations": "424809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2001000", "currentDebt": "None", "investments": "None", "totalAssets": "6291675000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "353157000", "totalLiabilities": "2759525000", "otherCurrentAssets": "None", "totalCurrentAssets": "150968000", "currentLongTermDebt": "None", "longTermInvestments": "6138858000", "shortTermInvestments": "None", "currentNetReceivables": "43943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6140707000", "currentAccountsPayable": "43025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2643751000", "totalShareholderEquity": "3532150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2716500000", "cashAndShortTermInvestments": "107025000", "commonStockSharesOutstanding": "201368005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424809000", "profitLoss": "None", "dividendPayout": "83266000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2619349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2644138000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 170265000, "cost_of_revenue": 34197000, "gross_profit": 136068000, "ebit": 122117000, "ebitda": 156314000, "pretax_income": 122117000, "tax_provision": null, "net_income": 122117000, "net_income_to_common": 122117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82236000, "total_current_assets": null, "total_assets": 3157863000, "short_term_debt": 105900000, "long_term_debt": null, "total_debt": 105900000, "total_liabilities": 1660984000, "total_equity": 1496879000, "shares_outstanding": 201368005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58445000, "capital_expenditure": 0, "free_cash_flow": 58445000, "dividends_paid": 49305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311315, "ticker_id": 3037, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "156314000", "netIncome": "122117000", "grossProfit": "136068000", "depreciation": "None", "totalRevenue": "170265000", "costOfRevenue": "34197000", "interestIncome": "None", "incomeBeforeTax": "122117000", "interestExpense": "34197000", "operatingIncome": "122117000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9169000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1006000", "currentDebt": "None", "investments": "None", "totalAssets": "3157863000", "longTermDebt": "None", "shortTermDebt": "105900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1660984000", "otherCurrentAssets": "-99915000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1614118000", "totalShareholderEquity": "1496879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-105900000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "82236000", "commonStockSharesOutstanding": "201368005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122117000", "profitLoss": "None", "dividendPayout": "49305000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "58445000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390351000", "cashflowFromInvestment": "-1508923000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170265000, "cost_of_revenue": 34197000, "gross_profit": 136068000, "research_and_development": null, "selling_general_admin": 9169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122117000, "depreciation_amortisation": null, "ebitda": 156314000, "interest_expense": 34197000, "interest_income": null, "other_non_operating": null, "pretax_income": 122117000, "tax_provision": null, "effective_tax_rate": null, "net_income": 122117000, "net_income_continuing_ops": null, "net_income_to_common": 122117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82236000, "short_term_investments": null, "net_receivables": 17679000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3157863000, "short_term_debt": 105900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1660984000, "total_debt": 105900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1496879000, "shares_outstanding": 201368005, "operating_cash_flow": 58445000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1508923000, "dividends_paid": 49305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1390351000, "free_cash_flow": 58445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "156314000", "netIncome": "122117000", "grossProfit": "136068000", "depreciation": "None", "totalRevenue": "170265000", "costOfRevenue": "34197000", "interestIncome": "None", "incomeBeforeTax": "122117000", "interestExpense": "34197000", "operatingIncome": "122117000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9169000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1006000", "currentDebt": "None", "investments": "None", "totalAssets": "3157863000", "longTermDebt": "None", "shortTermDebt": "105900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1660984000", "otherCurrentAssets": "-99915000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1614118000", "totalShareholderEquity": "1496879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-105900000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "82236000", "commonStockSharesOutstanding": "201368005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122117000", "profitLoss": "None", "dividendPayout": "49305000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "58445000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390351000", "cashflowFromInvestment": "-1508923000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 426607000, "cost_of_revenue": 43228000, "gross_profit": 383379000, "ebit": -114900000, "ebitda": -114870000, "pretax_income": -218695000, "tax_provision": 1196000, "net_income": -219891000, "net_income_to_common": -219891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000, "total_current_assets": 100398000, "total_assets": 14868606000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7263153000, "total_equity": 7605453000, "shares_outstanding": 464266454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61376000, "capital_expenditure": 0, "free_cash_flow": -61376000, "dividends_paid": 167240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311300, "ticker_id": 3037, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-114870000", "netIncome": "-219891000", "grossProfit": "383379000", "depreciation": "None", "totalRevenue": "426607000", "costOfRevenue": "43228000", "interestIncome": "294186000", "incomeBeforeTax": "-218695000", "interestExpense": "103825000", "operatingIncome": "-114900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1196000", "reportedCurrency": "USD", "netInterestIncome": "198498000", "nonInterestIncome": "None", "operatingExpenses": "498279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6027000", "netIncomeFromContinuingOperations": "-219891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4611000", "currentDebt": "None", "investments": "None", "totalAssets": "14868606000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86605000", "totalLiabilities": "7263153000", "otherCurrentAssets": "None", "totalCurrentAssets": "100398000", "currentLongTermDebt": "None", "longTermInvestments": "14068239000", "shortTermInvestments": "None", "currentNetReceivables": "99571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "188866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6904332000", "totalShareholderEquity": "7605453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7263153000", "cashAndShortTermInvestments": "827000", "commonStockSharesOutstanding": "464266454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219891000", "profitLoss": "None", "dividendPayout": "167240000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61376000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402497000", "cashflowFromInvestment": "-135882000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426607000, "cost_of_revenue": 43228000, "gross_profit": 383379000, "research_and_development": null, "selling_general_admin": 6027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114900000, "depreciation_amortisation": null, "ebitda": -114870000, "interest_expense": 103825000, "interest_income": null, "other_non_operating": null, "pretax_income": -218695000, "tax_provision": 1196000, "effective_tax_rate": null, "net_income": -219891000, "net_income_continuing_ops": -219891000, "net_income_to_common": -219891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000, "short_term_investments": null, "net_receivables": 99571000, "inventory": null, "other_current_assets": null, "total_current_assets": 100398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14868606000, "short_term_debt": null, "accounts_payable": 188866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7263153000, "total_liabilities": 7263153000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86605000, "total_equity": 7605453000, "shares_outstanding": 464266454, "operating_cash_flow": -61376000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135882000, "dividends_paid": 167240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 402497000, "free_cash_flow": -61376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-114870000", "netIncome": "-219891000", "grossProfit": "383379000", "depreciation": "None", "totalRevenue": "426607000", "costOfRevenue": "43228000", "interestIncome": "294186000", "incomeBeforeTax": "-218695000", "interestExpense": "103825000", "operatingIncome": "-114900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1196000", "reportedCurrency": "USD", "netInterestIncome": "198498000", "nonInterestIncome": "None", "operatingExpenses": "498279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6027000", "netIncomeFromContinuingOperations": "-219891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4611000", "currentDebt": "None", "investments": "None", "totalAssets": "14868606000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86605000", "totalLiabilities": "7263153000", "otherCurrentAssets": "None", "totalCurrentAssets": "100398000", "currentLongTermDebt": "None", "longTermInvestments": "14068239000", "shortTermInvestments": "None", "currentNetReceivables": "99571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "188866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6904332000", "totalShareholderEquity": "7605453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7263153000", "cashAndShortTermInvestments": "827000", "commonStockSharesOutstanding": "464266454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219891000", "profitLoss": "None", "dividendPayout": "167240000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61376000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402497000", "cashflowFromInvestment": "-135882000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 310264000, "cost_of_revenue": 86512000, "gross_profit": 223752000, "ebit": 207234000, "ebitda": 207234000, "pretax_income": 207234000, "tax_provision": 1417000, "net_income": 205817000, "net_income_to_common": 205817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000, "total_current_assets": 83680000, "total_assets": 14715011000, "short_term_debt": 0, "long_term_debt": 6288200000, "total_debt": 6288200000, "total_liabilities": 6673413000, "total_equity": 8041598000, "shares_outstanding": 464047623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51539000, "capital_expenditure": 0, "free_cash_flow": 51539000, "dividends_paid": 155757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311301, "ticker_id": 3037, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "207234000", "netIncome": "205817000", "grossProfit": "223752000", "depreciation": "None", "totalRevenue": "310264000", "costOfRevenue": "86512000", "interestIncome": "81863000", "incomeBeforeTax": "207234000", "interestExpense": "108931000", "operatingIncome": "207234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1417000", "reportedCurrency": "USD", "netInterestIncome": "201793000", "nonInterestIncome": "None", "operatingExpenses": "16518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5921000", "netIncomeFromContinuingOperations": "205817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4640000", "currentDebt": "None", "investments": "None", "totalAssets": "14715011000", "longTermDebt": "6288200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463246000", "totalLiabilities": "6673413000", "otherCurrentAssets": "None", "totalCurrentAssets": "83680000", "currentLongTermDebt": "None", "longTermInvestments": "14286039000", "shortTermInvestments": "None", "currentNetReceivables": "83013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "188755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6288200000", "totalShareholderEquity": "8041598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6673413000", "cashAndShortTermInvestments": "667000", "commonStockSharesOutstanding": "464047623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-495610000", "profitLoss": "None", "dividendPayout": "155757000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51539000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1092486000", "cashflowFromInvestment": "-1258234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310264000, "cost_of_revenue": 86512000, "gross_profit": 223752000, "research_and_development": null, "selling_general_admin": 5921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207234000, "depreciation_amortisation": null, "ebitda": 207234000, "interest_expense": 108931000, "interest_income": null, "other_non_operating": null, "pretax_income": 207234000, "tax_provision": 1417000, "effective_tax_rate": null, "net_income": 205817000, "net_income_continuing_ops": 205817000, "net_income_to_common": 205817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000, "short_term_investments": null, "net_receivables": 83013000, "inventory": null, "other_current_assets": null, "total_current_assets": 83680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14715011000, "short_term_debt": 0, "accounts_payable": 188755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6288200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6673413000, "total_liabilities": 6673413000, "total_debt": 6288200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463246000, "total_equity": 8041598000, "shares_outstanding": 464047623, "operating_cash_flow": 51539000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1258234000, "dividends_paid": 155757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1092486000, "free_cash_flow": 51539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "207234000", "netIncome": "205817000", "grossProfit": "223752000", "depreciation": "None", "totalRevenue": "310264000", "costOfRevenue": "86512000", "interestIncome": "81863000", "incomeBeforeTax": "207234000", "interestExpense": "108931000", "operatingIncome": "207234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1417000", "reportedCurrency": "USD", "netInterestIncome": "201793000", "nonInterestIncome": "None", "operatingExpenses": "16518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5921000", "netIncomeFromContinuingOperations": "205817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4640000", "currentDebt": "None", "investments": "None", "totalAssets": "14715011000", "longTermDebt": "6288200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463246000", "totalLiabilities": "6673413000", "otherCurrentAssets": "None", "totalCurrentAssets": "83680000", "currentLongTermDebt": "None", "longTermInvestments": "14286039000", "shortTermInvestments": "None", "currentNetReceivables": "83013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "188755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6288200000", "totalShareholderEquity": "8041598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6673413000", "cashAndShortTermInvestments": "667000", "commonStockSharesOutstanding": "464047623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-495610000", "profitLoss": "None", "dividendPayout": "155757000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51539000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1092486000", "cashflowFromInvestment": "-1258234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 320437000, "cost_of_revenue": 97707000, "gross_profit": 222730000, "ebit": 314513000, "ebitda": 314513000, "pretax_income": 234935000, "tax_provision": 2433000, "net_income": 234935000, "net_income_to_common": 234935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396921000, "total_current_assets": 12884046000, "total_assets": 13400788000, "short_term_debt": 0, "long_term_debt": 4966719000, "total_debt": 4966719000, "total_liabilities": 5345564000, "total_equity": 8055224000, "shares_outstanding": 235351119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 159836000, "capital_expenditure": 0, "free_cash_flow": 159836000, "dividends_paid": 132411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311303, "ticker_id": 3037, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "314513000", "netIncome": "234935000", "grossProfit": "222730000", "depreciation": "None", "totalRevenue": "320437000", "costOfRevenue": "97707000", "interestIncome": "104370000", "incomeBeforeTax": "234935000", "interestExpense": "85427000", "operatingIncome": "314513000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2433000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-91783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6199000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-516610000", "commonStock": "4665000", "currentDebt": "None", "investments": "None", "totalAssets": "13400788000", "longTermDebt": "4966719000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "363440000", "totalLiabilities": "5345564000", "otherCurrentAssets": "12741958000", "totalCurrentAssets": "12884046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178156000", "currentNetReceivables": "83621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516742000", "currentAccountsPayable": "289548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4966719000", "totalShareholderEquity": "8055224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88297000", "totalCurrentLiabilities": "377845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4966719000", "cashAndShortTermInvestments": "396921000", "commonStockSharesOutstanding": "235351119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234935000", "profitLoss": "None", "dividendPayout": "132411000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159836000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67925000", "cashflowFromInvestment": "-1151000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320437000, "cost_of_revenue": 97707000, "gross_profit": 222730000, "research_and_development": null, "selling_general_admin": 6199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314513000, "depreciation_amortisation": null, "ebitda": 314513000, "interest_expense": 85427000, "interest_income": null, "other_non_operating": null, "pretax_income": 234935000, "tax_provision": 2433000, "effective_tax_rate": null, "net_income": 234935000, "net_income_continuing_ops": null, "net_income_to_common": 234935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396921000, "short_term_investments": 178156000, "net_receivables": 83621000, "inventory": -516610000, "other_current_assets": null, "total_current_assets": 12884046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516742000, "total_assets": 13400788000, "short_term_debt": 0, "accounts_payable": 289548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377845000, "long_term_debt": 4966719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4966719000, "total_liabilities": 5345564000, "total_debt": 4966719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363440000, "total_equity": 8055224000, "shares_outstanding": 235351119, "operating_cash_flow": 159836000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1151000, "dividends_paid": 132411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67925000, "free_cash_flow": 159836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "314513000", "netIncome": "234935000", "grossProfit": "222730000", "depreciation": "None", "totalRevenue": "320437000", "costOfRevenue": "97707000", "interestIncome": "104370000", "incomeBeforeTax": "234935000", "interestExpense": "85427000", "operatingIncome": "314513000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2433000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-91783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6199000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-516610000", "commonStock": "4665000", "currentDebt": "None", "investments": "None", "totalAssets": "13400788000", "longTermDebt": "4966719000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "363440000", "totalLiabilities": "5345564000", "otherCurrentAssets": "12741958000", "totalCurrentAssets": "12884046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178156000", "currentNetReceivables": "83621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516742000", "currentAccountsPayable": "289548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4966719000", "totalShareholderEquity": "8055224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88297000", "totalCurrentLiabilities": "377845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4966719000", "cashAndShortTermInvestments": "396921000", "commonStockSharesOutstanding": "235351119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234935000", "profitLoss": "None", "dividendPayout": "132411000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159836000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67925000", "cashflowFromInvestment": "-1151000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 294865000, "cost_of_revenue": 79430000, "gross_profit": 215435000, "ebit": 201681000, "ebitda": 281111000, "pretax_income": 201681000, "tax_provision": 194000, "net_income": 201487000, "net_income_to_common": 201487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170523000, "total_current_assets": 258857000, "total_assets": 13042932000, "short_term_debt": 0, "long_term_debt": 4752225000, "total_debt": 4752225000, "total_liabilities": 5057514000, "total_equity": 7985418000, "shares_outstanding": 235351119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -410163000, "capital_expenditure": 0, "free_cash_flow": -410163000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311304, "ticker_id": 3037, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "281111000", "netIncome": "201487000", "grossProfit": "215435000", "depreciation": "None", "totalRevenue": "294865000", "costOfRevenue": "79430000", "interestIncome": "290213000", "incomeBeforeTax": "201681000", "interestExpense": "79430000", "operatingIncome": "201681000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "210783000", "nonInterestIncome": "None", "operatingExpenses": "13754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6210000", "netIncomeFromContinuingOperations": "201487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4651000", "currentDebt": "None", "investments": "None", "totalAssets": "13042932000", "longTermDebt": "4752225000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315137000", "totalLiabilities": "5057514000", "otherCurrentAssets": "None", "totalCurrentAssets": "258857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12784075000", "currentAccountsPayable": "162793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4752225000", "totalShareholderEquity": "7985418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "162793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4894721000", "cashAndShortTermInvestments": "170523000", "commonStockSharesOutstanding": "235351119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201487000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-410163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420329000", "cashflowFromInvestment": "-818784000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294865000, "cost_of_revenue": 79430000, "gross_profit": 215435000, "research_and_development": null, "selling_general_admin": 6210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201681000, "depreciation_amortisation": null, "ebitda": 281111000, "interest_expense": 79430000, "interest_income": null, "other_non_operating": null, "pretax_income": 201681000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": 201487000, "net_income_continuing_ops": 201487000, "net_income_to_common": 201487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170523000, "short_term_investments": null, "net_receivables": 88334000, "inventory": null, "other_current_assets": null, "total_current_assets": 258857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12784075000, "total_assets": 13042932000, "short_term_debt": 0, "accounts_payable": 162793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162793000, "long_term_debt": 4752225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4894721000, "total_liabilities": 5057514000, "total_debt": 4752225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315137000, "total_equity": 7985418000, "shares_outstanding": 235351119, "operating_cash_flow": -410163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818784000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420329000, "free_cash_flow": -410163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "281111000", "netIncome": "201487000", "grossProfit": "215435000", "depreciation": "None", "totalRevenue": "294865000", "costOfRevenue": "79430000", "interestIncome": "290213000", "incomeBeforeTax": "201681000", "interestExpense": "79430000", "operatingIncome": "201681000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "210783000", "nonInterestIncome": "None", "operatingExpenses": "13754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6210000", "netIncomeFromContinuingOperations": "201487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4651000", "currentDebt": "None", "investments": "None", "totalAssets": "13042932000", "longTermDebt": "4752225000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315137000", "totalLiabilities": "5057514000", "otherCurrentAssets": "None", "totalCurrentAssets": "258857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12784075000", "currentAccountsPayable": "162793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4752225000", "totalShareholderEquity": "7985418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "162793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4894721000", "cashAndShortTermInvestments": "170523000", "commonStockSharesOutstanding": "235351119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201487000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-410163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420329000", "cashflowFromInvestment": "-818784000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 138627000, "cost_of_revenue": 47704000, "gross_profit": 90923000, "ebit": 82279000, "ebitda": 129983000, "pretax_income": 82279000, "tax_provision": 4147000, "net_income": 78132000, "net_income_to_common": 78132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990942000, "total_current_assets": 1090336000, "total_assets": 13219010000, "short_term_debt": 0, "long_term_debt": 5127899000, "total_debt": 5127899000, "total_liabilities": 5272287000, "total_equity": 7946723000, "shares_outstanding": 235351119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542221000, "capital_expenditure": 0, "free_cash_flow": 542221000, "dividends_paid": 105560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311305, "ticker_id": 3037, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "129983000", "netIncome": "78132000", "grossProfit": "90923000", "depreciation": "None", "totalRevenue": "138627000", "costOfRevenue": "47704000", "interestIncome": "160436000", "incomeBeforeTax": "82279000", "interestExpense": "47704000", "operatingIncome": "82279000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4147000", "reportedCurrency": "USD", "netInterestIncome": "112732000", "nonInterestIncome": "None", "operatingExpenses": "8644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4871000", "netIncomeFromContinuingOperations": "78132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4651000", "currentDebt": "None", "investments": "None", "totalAssets": "13219010000", "longTermDebt": "5127899000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276442000", "totalLiabilities": "5272287000", "otherCurrentAssets": "None", "totalCurrentAssets": "1090336000", "currentLongTermDebt": "None", "longTermInvestments": "12070858000", "shortTermInvestments": "None", "currentNetReceivables": "99394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12128674000", "currentAccountsPayable": "10721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5127899000", "totalShareholderEquity": "7946723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5261566000", "cashAndShortTermInvestments": "990942000", "commonStockSharesOutstanding": "235351119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "990942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78132000", "profitLoss": "None", "dividendPayout": "105560000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "542221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201794000", "cashflowFromInvestment": "-66532000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138627000, "cost_of_revenue": 47704000, "gross_profit": 90923000, "research_and_development": null, "selling_general_admin": 4871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82279000, "depreciation_amortisation": null, "ebitda": 129983000, "interest_expense": 47704000, "interest_income": null, "other_non_operating": null, "pretax_income": 82279000, "tax_provision": 4147000, "effective_tax_rate": null, "net_income": 78132000, "net_income_continuing_ops": 78132000, "net_income_to_common": 78132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990942000, "short_term_investments": null, "net_receivables": 99394000, "inventory": null, "other_current_assets": null, "total_current_assets": 1090336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12128674000, "total_assets": 13219010000, "short_term_debt": 0, "accounts_payable": 10721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10721000, "long_term_debt": 5127899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5261566000, "total_liabilities": 5272287000, "total_debt": 5127899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276442000, "total_equity": 7946723000, "shares_outstanding": 235351119, "operating_cash_flow": 542221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66532000, "dividends_paid": 105560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201794000, "free_cash_flow": 542221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "129983000", "netIncome": "78132000", "grossProfit": "90923000", "depreciation": "None", "totalRevenue": "138627000", "costOfRevenue": "47704000", "interestIncome": "160436000", "incomeBeforeTax": "82279000", "interestExpense": "47704000", "operatingIncome": "82279000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4147000", "reportedCurrency": "USD", "netInterestIncome": "112732000", "nonInterestIncome": "None", "operatingExpenses": "8644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4871000", "netIncomeFromContinuingOperations": "78132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4651000", "currentDebt": "None", "investments": "None", "totalAssets": "13219010000", "longTermDebt": "5127899000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276442000", "totalLiabilities": "5272287000", "otherCurrentAssets": "None", "totalCurrentAssets": "1090336000", "currentLongTermDebt": "None", "longTermInvestments": "12070858000", "shortTermInvestments": "None", "currentNetReceivables": "99394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12128674000", "currentAccountsPayable": "10721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5127899000", "totalShareholderEquity": "7946723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5261566000", "cashAndShortTermInvestments": "990942000", "commonStockSharesOutstanding": "235351119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "990942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78132000", "profitLoss": "None", "dividendPayout": "105560000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "542221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201794000", "cashflowFromInvestment": "-66532000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 154125000, "cost_of_revenue": 44025000, "gross_profit": 110100000, "ebit": 103581000, "ebitda": 147606000, "pretax_income": 103581000, "tax_provision": 2883000, "net_income": 100698000, "net_income_to_common": 100698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000000, "total_current_assets": 304767000, "total_assets": 6722621000, "short_term_debt": 0, "long_term_debt": 2914509000, "total_debt": 2914509000, "total_liabilities": 3097471000, "total_equity": 3625150000, "shares_outstanding": 222560767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161742000, "capital_expenditure": 0, "free_cash_flow": 161742000, "dividends_paid": 56606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311306, "ticker_id": 3037, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "147606000", "netIncome": "100698000", "grossProfit": "110100000", "depreciation": "None", "totalRevenue": "154125000", "costOfRevenue": "44025000", "interestIncome": "13250000", "incomeBeforeTax": "103581000", "interestExpense": "44025000", "operatingIncome": "103581000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2883000", "reportedCurrency": "USD", "netInterestIncome": "108002000", "nonInterestIncome": "None", "operatingExpenses": "6519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3789000", "netIncomeFromContinuingOperations": "100698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2122000", "currentDebt": "None", "investments": "None", "totalAssets": "6722621000", "longTermDebt": "2914509000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270817000", "totalLiabilities": "3097471000", "otherCurrentAssets": "None", "totalCurrentAssets": "304767000", "currentLongTermDebt": "None", "longTermInvestments": "6407466000", "shortTermInvestments": "None", "currentNetReceivables": "47767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6417854000", "currentAccountsPayable": "123794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2914509000", "totalShareholderEquity": "3625150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "123794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2973677000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "222560767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100698000", "profitLoss": "None", "dividendPayout": "56606000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161742000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91217000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154125000, "cost_of_revenue": 44025000, "gross_profit": 110100000, "research_and_development": null, "selling_general_admin": 3789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103581000, "depreciation_amortisation": null, "ebitda": 147606000, "interest_expense": 44025000, "interest_income": null, "other_non_operating": null, "pretax_income": 103581000, "tax_provision": 2883000, "effective_tax_rate": null, "net_income": 100698000, "net_income_continuing_ops": 100698000, "net_income_to_common": 100698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000000, "short_term_investments": null, "net_receivables": 47767000, "inventory": null, "other_current_assets": null, "total_current_assets": 304767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6417854000, "total_assets": 6722621000, "short_term_debt": 0, "accounts_payable": 123794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123794000, "long_term_debt": 2914509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2973677000, "total_liabilities": 3097471000, "total_debt": 2914509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270817000, "total_equity": 3625150000, "shares_outstanding": 222560767, "operating_cash_flow": 161742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 56606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91217000, "free_cash_flow": 161742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "147606000", "netIncome": "100698000", "grossProfit": "110100000", "depreciation": "None", "totalRevenue": "154125000", "costOfRevenue": "44025000", "interestIncome": "13250000", "incomeBeforeTax": "103581000", "interestExpense": "44025000", "operatingIncome": "103581000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2883000", "reportedCurrency": "USD", "netInterestIncome": "108002000", "nonInterestIncome": "None", "operatingExpenses": "6519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3789000", "netIncomeFromContinuingOperations": "100698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2122000", "currentDebt": "None", "investments": "None", "totalAssets": "6722621000", "longTermDebt": "2914509000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270817000", "totalLiabilities": "3097471000", "otherCurrentAssets": "None", "totalCurrentAssets": "304767000", "currentLongTermDebt": "None", "longTermInvestments": "6407466000", "shortTermInvestments": "None", "currentNetReceivables": "47767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6417854000", "currentAccountsPayable": "123794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2914509000", "totalShareholderEquity": "3625150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "123794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2973677000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "222560767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100698000", "profitLoss": "None", "dividendPayout": "56606000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161742000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91217000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 173866000, "cost_of_revenue": 46170000, "gross_profit": 127696000, "ebit": 122384000, "ebitda": 168554000, "pretax_income": 122384000, "tax_provision": 2846000, "net_income": 119538000, "net_income_to_common": 119538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186475000, "total_current_assets": 250167000, "total_assets": 6685024000, "short_term_debt": 0, "long_term_debt": 2961207000, "total_debt": 2961207000, "total_liabilities": 3109513000, "total_equity": 3575511000, "shares_outstanding": 210331300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153595000, "capital_expenditure": 0, "free_cash_flow": -153595000, "dividends_paid": 60963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311308, "ticker_id": 3037, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "168554000", "netIncome": "119538000", "grossProfit": "127696000", "depreciation": "None", "totalRevenue": "173866000", "costOfRevenue": "46170000", "interestIncome": "27280000", "incomeBeforeTax": "122384000", "interestExpense": "46170000", "operatingIncome": "122384000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2846000", "reportedCurrency": "USD", "netInterestIncome": "111035000", "nonInterestIncome": "None", "operatingExpenses": "5312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3204000", "netIncomeFromContinuingOperations": "119538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2110000", "currentDebt": "None", "investments": "None", "totalAssets": "6685024000", "longTermDebt": "2961207000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229653000", "totalLiabilities": "3109513000", "otherCurrentAssets": "None", "totalCurrentAssets": "250167000", "currentLongTermDebt": "None", "longTermInvestments": "6396848000", "shortTermInvestments": "None", "currentNetReceivables": "63692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6434857000", "currentAccountsPayable": "76545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2961207000", "totalShareholderEquity": "3575511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "76545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3032968000", "cashAndShortTermInvestments": "186475000", "commonStockSharesOutstanding": "210331300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119538000", "profitLoss": "None", "dividendPayout": "60963000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153595000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8869000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173866000, "cost_of_revenue": 46170000, "gross_profit": 127696000, "research_and_development": null, "selling_general_admin": 3204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122384000, "depreciation_amortisation": null, "ebitda": 168554000, "interest_expense": 46170000, "interest_income": null, "other_non_operating": null, "pretax_income": 122384000, "tax_provision": 2846000, "effective_tax_rate": null, "net_income": 119538000, "net_income_continuing_ops": 119538000, "net_income_to_common": 119538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186475000, "short_term_investments": null, "net_receivables": 63692000, "inventory": null, "other_current_assets": null, "total_current_assets": 250167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6434857000, "total_assets": 6685024000, "short_term_debt": 0, "accounts_payable": 76545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76545000, "long_term_debt": 2961207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3032968000, "total_liabilities": 3109513000, "total_debt": 2961207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229653000, "total_equity": 3575511000, "shares_outstanding": 210331300, "operating_cash_flow": -153595000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 60963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8869000, "free_cash_flow": -153595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "168554000", "netIncome": "119538000", "grossProfit": "127696000", "depreciation": "None", "totalRevenue": "173866000", "costOfRevenue": "46170000", "interestIncome": "27280000", "incomeBeforeTax": "122384000", "interestExpense": "46170000", "operatingIncome": "122384000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2846000", "reportedCurrency": "USD", "netInterestIncome": "111035000", "nonInterestIncome": "None", "operatingExpenses": "5312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3204000", "netIncomeFromContinuingOperations": "119538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2110000", "currentDebt": "None", "investments": "None", "totalAssets": "6685024000", "longTermDebt": "2961207000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229653000", "totalLiabilities": "3109513000", "otherCurrentAssets": "None", "totalCurrentAssets": "250167000", "currentLongTermDebt": "None", "longTermInvestments": "6396848000", "shortTermInvestments": "None", "currentNetReceivables": "63692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6434857000", "currentAccountsPayable": "76545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2961207000", "totalShareholderEquity": "3575511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "76545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3032968000", "cashAndShortTermInvestments": "186475000", "commonStockSharesOutstanding": "210331300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119538000", "profitLoss": "None", "dividendPayout": "60963000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153595000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8869000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 62541000, "cost_of_revenue": 46325000, "gross_profit": 16216000, "ebit": 10568000, "ebitda": 56893000, "pretax_income": 10568000, "tax_provision": 2453000, "net_income": 8115000, "net_income_to_common": 8115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331201000, "total_current_assets": 388269000, "total_assets": 6550407000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3040050000, "total_equity": 3510357000, "shares_outstanding": 209079502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22992000, "capital_expenditure": 0, "free_cash_flow": -22992000, "dividends_paid": 56007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311309, "ticker_id": 3037, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56893000", "netIncome": "8115000", "grossProfit": "16216000", "depreciation": "None", "totalRevenue": "62541000", "costOfRevenue": "46325000", "interestIncome": "159831000", "incomeBeforeTax": "10568000", "interestExpense": "46325000", "operatingIncome": "10568000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2453000", "reportedCurrency": "USD", "netInterestIncome": "113506000", "nonInterestIncome": "None", "operatingExpenses": "5648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3522000", "netIncomeFromContinuingOperations": "8115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2097000", "currentDebt": "None", "investments": "None", "totalAssets": "6550407000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "186661000", "totalLiabilities": "3040050000", "otherCurrentAssets": "None", "totalCurrentAssets": "388269000", "currentLongTermDebt": "None", "longTermInvestments": "6157709000", "shortTermInvestments": "None", "currentNetReceivables": "57068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6162138000", "currentAccountsPayable": "98983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2878831000", "totalShareholderEquity": "3510357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "98983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2941067000", "cashAndShortTermInvestments": "331201000", "commonStockSharesOutstanding": "209079502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8115000", "profitLoss": "None", "dividendPayout": "56007000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145645000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62541000, "cost_of_revenue": 46325000, "gross_profit": 16216000, "research_and_development": null, "selling_general_admin": 3522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10568000, "depreciation_amortisation": null, "ebitda": 56893000, "interest_expense": 46325000, "interest_income": null, "other_non_operating": null, "pretax_income": 10568000, "tax_provision": 2453000, "effective_tax_rate": null, "net_income": 8115000, "net_income_continuing_ops": 8115000, "net_income_to_common": 8115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331201000, "short_term_investments": null, "net_receivables": 57068000, "inventory": null, "other_current_assets": null, "total_current_assets": 388269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6162138000, "total_assets": 6550407000, "short_term_debt": null, "accounts_payable": 98983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2941067000, "total_liabilities": 3040050000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186661000, "total_equity": 3510357000, "shares_outstanding": 209079502, "operating_cash_flow": -22992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 56007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145645000, "free_cash_flow": -22992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56893000", "netIncome": "8115000", "grossProfit": "16216000", "depreciation": "None", "totalRevenue": "62541000", "costOfRevenue": "46325000", "interestIncome": "159831000", "incomeBeforeTax": "10568000", "interestExpense": "46325000", "operatingIncome": "10568000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2453000", "reportedCurrency": "USD", "netInterestIncome": "113506000", "nonInterestIncome": "None", "operatingExpenses": "5648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3522000", "netIncomeFromContinuingOperations": "8115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2097000", "currentDebt": "None", "investments": "None", "totalAssets": "6550407000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "186661000", "totalLiabilities": "3040050000", "otherCurrentAssets": "None", "totalCurrentAssets": "388269000", "currentLongTermDebt": "None", "longTermInvestments": "6157709000", "shortTermInvestments": "None", "currentNetReceivables": "57068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6162138000", "currentAccountsPayable": "98983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2878831000", "totalShareholderEquity": "3510357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "98983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2941067000", "cashAndShortTermInvestments": "331201000", "commonStockSharesOutstanding": "209079502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8115000", "profitLoss": "None", "dividendPayout": "56007000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145645000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 146409000, "cost_of_revenue": 46961000, "gross_profit": 99448000, "ebit": 94158000, "ebitda": 94158000, "pretax_income": 94158000, "tax_provision": 3284000, "net_income": 90874000, "net_income_to_common": 90874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499838000, "total_current_assets": 563211000, "total_assets": 6669193000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3104180000, "total_equity": 3565013000, "shares_outstanding": 208065044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78995000, "capital_expenditure": 0, "free_cash_flow": 78995000, "dividends_paid": 56378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311310, "ticker_id": 3037, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "94158000", "netIncome": "90874000", "grossProfit": "99448000", "depreciation": "None", "totalRevenue": "146409000", "costOfRevenue": "46961000", "interestIncome": "159475000", "incomeBeforeTax": "94158000", "interestExpense": "46961000", "operatingIncome": "94158000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3284000", "reportedCurrency": "USD", "netInterestIncome": "112514000", "nonInterestIncome": "None", "operatingExpenses": "5290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2996000", "netIncomeFromContinuingOperations": "90874000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2085000", "currentDebt": "None", "investments": "None", "totalAssets": "6669193000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261670000", "totalLiabilities": "3104180000", "otherCurrentAssets": "None", "totalCurrentAssets": "563211000", "currentLongTermDebt": "None", "longTermInvestments": "6077188000", "shortTermInvestments": "None", "currentNetReceivables": "63373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6105982000", "currentAccountsPayable": "76360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2954893000", "totalShareholderEquity": "3565013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "76360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3027820000", "cashAndShortTermInvestments": "499838000", "commonStockSharesOutstanding": "208065044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90874000", "profitLoss": "None", "dividendPayout": "56378000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48174000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146409000, "cost_of_revenue": 46961000, "gross_profit": 99448000, "research_and_development": null, "selling_general_admin": 2996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94158000, "depreciation_amortisation": null, "ebitda": 94158000, "interest_expense": 46961000, "interest_income": null, "other_non_operating": null, "pretax_income": 94158000, "tax_provision": 3284000, "effective_tax_rate": null, "net_income": 90874000, "net_income_continuing_ops": 90874000, "net_income_to_common": 90874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499838000, "short_term_investments": null, "net_receivables": 63373000, "inventory": null, "other_current_assets": null, "total_current_assets": 563211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6105982000, "total_assets": 6669193000, "short_term_debt": null, "accounts_payable": 76360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3027820000, "total_liabilities": 3104180000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261670000, "total_equity": 3565013000, "shares_outstanding": 208065044, "operating_cash_flow": 78995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 56378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48174000, "free_cash_flow": 78995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "94158000", "netIncome": "90874000", "grossProfit": "99448000", "depreciation": "None", "totalRevenue": "146409000", "costOfRevenue": "46961000", "interestIncome": "159475000", "incomeBeforeTax": "94158000", "interestExpense": "46961000", "operatingIncome": "94158000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3284000", "reportedCurrency": "USD", "netInterestIncome": "112514000", "nonInterestIncome": "None", "operatingExpenses": "5290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2996000", "netIncomeFromContinuingOperations": "90874000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2085000", "currentDebt": "None", "investments": "None", "totalAssets": "6669193000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261670000", "totalLiabilities": "3104180000", "otherCurrentAssets": "None", "totalCurrentAssets": "563211000", "currentLongTermDebt": "None", "longTermInvestments": "6077188000", "shortTermInvestments": "None", "currentNetReceivables": "63373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6105982000", "currentAccountsPayable": "76360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2954893000", "totalShareholderEquity": "3565013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "76360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3027820000", "cashAndShortTermInvestments": "499838000", "commonStockSharesOutstanding": "208065044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90874000", "profitLoss": "None", "dividendPayout": "56378000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48174000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "income_statement": { "revenue": 153923000, "cost_of_revenue": 47093000, "gross_profit": 106830000, "ebit": 101753000, "ebitda": 148846000, "pretax_income": 101753000, "tax_provision": 159000, "net_income": 101594000, "net_income_to_common": 101594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469017000, "total_current_assets": 519047000, "total_assets": 6652183000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3122189000, "total_equity": 3529994000, "shares_outstanding": 203186621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74180000, "capital_expenditure": 0, "free_cash_flow": 74180000, "dividends_paid": 56635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311311, "ticker_id": 3037, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:18.506273+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "148846000", "netIncome": "101594000", "grossProfit": "106830000", "depreciation": "None", "totalRevenue": "153923000", "costOfRevenue": "47093000", "interestIncome": "None", "incomeBeforeTax": "101753000", "interestExpense": "47093000", "operatingIncome": "101753000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2073000", "currentDebt": "None", "investments": "None", "totalAssets": "6652183000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "247155000", "totalLiabilities": "3122189000", "otherCurrentAssets": "None", "totalCurrentAssets": "519047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6133136000", "currentAccountsPayable": "101046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2947329000", "totalShareholderEquity": "3529994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "101046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3021143000", "cashAndShortTermInvestments": "469017000", "commonStockSharesOutstanding": "203186621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101594000", "profitLoss": "None", "dividendPayout": "56635000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "74180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44351000", "cashflowFromInvestment": "178290000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153923000, "cost_of_revenue": 47093000, "gross_profit": 106830000, "research_and_development": null, "selling_general_admin": 3091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101753000, "depreciation_amortisation": null, "ebitda": 148846000, "interest_expense": 47093000, "interest_income": null, "other_non_operating": null, "pretax_income": 101753000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": 101594000, "net_income_continuing_ops": null, "net_income_to_common": 101594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469017000, "short_term_investments": null, "net_receivables": 50030000, "inventory": null, "other_current_assets": null, "total_current_assets": 519047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6133136000, "total_assets": 6652183000, "short_term_debt": null, "accounts_payable": 101046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3021143000, "total_liabilities": 3122189000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247155000, "total_equity": 3529994000, "shares_outstanding": 203186621, "operating_cash_flow": 74180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178290000, "dividends_paid": 56635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44351000, "free_cash_flow": 74180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "148846000", "netIncome": "101594000", "grossProfit": "106830000", "depreciation": "None", "totalRevenue": "153923000", "costOfRevenue": "47093000", "interestIncome": "None", "incomeBeforeTax": "101753000", "interestExpense": "47093000", "operatingIncome": "101753000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2073000", "currentDebt": "None", "investments": "None", "totalAssets": "6652183000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "247155000", "totalLiabilities": "3122189000", "otherCurrentAssets": "None", "totalCurrentAssets": "519047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6133136000", "currentAccountsPayable": "101046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2947329000", "totalShareholderEquity": "3529994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "101046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3021143000", "cashAndShortTermInvestments": "469017000", "commonStockSharesOutstanding": "203186621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101594000", "profitLoss": "None", "dividendPayout": "56635000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "74180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44351000", "cashflowFromInvestment": "178290000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }