{ "ticker": { "uuid": "6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43", "symbol": "USAU", "name": "US Gold Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43/" }, "ticker_metadata": { "id": 8746, "uuid": "6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43", "symbol": "USAU", "name": "US Gold Corp", "asset_type": "equity", "market_cap": 254941000, "stock_exchange_id": 2, "industry": "Gold", "sector": "Basic Materials", "description": "US Gold Corp. The company is headquartered in Elko, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43", "symbol": "USAU", "name": "US Gold Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.697, "confidence": 0.657, "delta": null }, "headline_factors": { "price": 13.76, "market_cap": 210038845.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.373, "piotroski_f_score": 1, "momentum_12_1": 0.2041, "volatility_252d": 0.7677 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.824181+00:00", "batch_id": "" }, "size": { "price_close": 13.76, "market_cap": 210038845.76, "market_cap_usd": 210038845.76, "enterprise_value": 173995333.76, "shares_outstanding": 15264451, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.9941, "ptbv_ratio": 3.9941, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.6524, "ev_ebitda": null, "ev_ebit": -11.4778, "ev_sales": null, "ev_fcf": -13.7948, "earnings_yield": null, "fcf_yield": -0.0725, "price_to_sales": null, "price_to_book": 3.9941, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.373, "roa": -0.358, "roic": -0.6873, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6431, "accruals_ratio": -0.0869, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.497, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0418, "net_debt_to_ebitda": 2.3992, "debt_to_assets": 0.0008, "interest_coverage": null, "current_ratio": 26.623, "quick_ratio": 26.623, "net_debt": -36043512, "local_beta": 0.0009, "volatility_252d": 0.7677, "volatility_60d": 1.7015, "max_drawdown_12m": -0.3912, "risk_adjusted_momentum": 0.2659 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4567, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1901, "price_return_3m": -0.2133, "price_return_6m": -0.1746, "price_return_9m": 0.1034, "price_return_12m": -0.0248, "price_return_12m_ex1m": 0.2041, "momentum_6m": -0.1746, "momentum_12m": -0.0248, "momentum_12_1": 0.2041, "distance_from_52w_high": -0.3912, "distance_from_52w_low": 0.3269, "relative_strength": -0.1827 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -144697, "ebit_ttm": -15159293, "ebitda_ttm": -15022961, "net_income_ttm": -19613162, "eps_diluted_ttm": -1.2849, "operating_cash_flow_ttm": -14851737, "capital_expenditure_ttm": 2238646, "fcf_ttm": -12613091, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_current_liabilities": 1381510, "net_ppe": null, "total_assets": 54786946, "total_debt": 44212, "total_equity": 52586734, "net_working_capital": -645116, "book_value_per_share": 3.445, "retained_earnings": -105251112, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.445 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.657, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3076, "ticker_id": 8746, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.824181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.76, "market_cap": 210038845.76, "market_cap_usd": 210038845.76, "enterprise_value": 173995333.76, "shares_outstanding": 15264451, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.99414129, "ptbv_ratio": 3.99414129, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.6524483, "ev_ebitda": null, "ev_ebit": -11.47780004, "ev_sales": null, "ev_fcf": -13.79482109, "earnings_yield": null, "fcf_yield": -0.07249097, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.37296787, "roa": -0.35798969, "roic": -0.68725849, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.64309319, "accruals_ratio": -0.08690802, "sbc_to_revenue": null, "debt_to_equity": 0.04183968, "net_debt_to_ebitda": 2.39922822, "debt_to_assets": 0.00080698, "interest_coverage": null, "current_ratio": 26.62297486, "quick_ratio": 26.62297486, "net_debt": -36043512, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45674226, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.496967, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19011183, "price_return_3m": -0.21326472, "price_return_6m": -0.17456509, "price_return_9m": 0.10344828, "price_return_12m": -0.0248051, "price_return_12m_ex1m": 0.20411056, "distance_from_52w_high": -0.39115044, "distance_from_52w_low": 0.32690453, "relative_strength": -0.18274615, "local_beta": 0.0009, "volatility_252d": 0.767726, "volatility_60d": 1.701478, "max_drawdown_12m": -0.39115044, "revenue_ttm": 0, "gross_profit_ttm": -144697, "ebit_ttm": -15159293, "ebitda_ttm": -15022961, "net_income_ttm": -19613162, "eps_diluted_ttm": -1.28489141, "operating_cash_flow_ttm": -14851737, "capital_expenditure_ttm": 2238646, "fcf_ttm": -12613091, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_current_liabilities": 1381510, "net_ppe": null, "total_assets": 54786946, "total_debt": 44212, "total_equity": 52586734, "net_working_capital": -645116, "book_value_per_share": 3.44504588, "retained_earnings": -105251112, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.44504588, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.657, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.76, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.657, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.373, "momentum_12_1": 0.2041, "complete_fields": { "id": 3076, "ticker_id": 8746, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.824181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.76, "market_cap": 210038845.76, "market_cap_usd": 210038845.76, "enterprise_value": 173995333.76, "shares_outstanding": 15264451, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.99414129, "ptbv_ratio": 3.99414129, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.6524483, "ev_ebitda": null, "ev_ebit": -11.47780004, "ev_sales": null, "ev_fcf": -13.79482109, "earnings_yield": null, "fcf_yield": -0.07249097, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.37296787, "roa": -0.35798969, "roic": -0.68725849, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.64309319, "accruals_ratio": -0.08690802, "sbc_to_revenue": null, "debt_to_equity": 0.04183968, "net_debt_to_ebitda": 2.39922822, "debt_to_assets": 0.00080698, "interest_coverage": null, "current_ratio": 26.62297486, "quick_ratio": 26.62297486, "net_debt": -36043512, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45674226, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.496967, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19011183, "price_return_3m": -0.21326472, "price_return_6m": -0.17456509, "price_return_9m": 0.10344828, "price_return_12m": -0.0248051, "price_return_12m_ex1m": 0.20411056, "distance_from_52w_high": -0.39115044, "distance_from_52w_low": 0.32690453, "relative_strength": -0.18274615, "local_beta": 0.0009, "volatility_252d": 0.767726, "volatility_60d": 1.701478, "max_drawdown_12m": -0.39115044, "revenue_ttm": 0, "gross_profit_ttm": -144697, "ebit_ttm": -15159293, "ebitda_ttm": -15022961, "net_income_ttm": -19613162, "eps_diluted_ttm": -1.28489141, "operating_cash_flow_ttm": -14851737, "capital_expenditure_ttm": 2238646, "fcf_ttm": -12613091, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_current_liabilities": 1381510, "net_ppe": null, "total_assets": 54786946, "total_debt": 44212, "total_equity": 52586734, "net_working_capital": -645116, "book_value_per_share": 3.44504588, "retained_earnings": -105251112, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.44504588, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.657, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "ebit": -13005513, "ebitda": -12942359, "pretax_income": -20559122, "tax_provision": null, "net_income": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 68820, "long_term_debt": null, "total_debt": 68820, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 11429229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872424, "capital_expenditure": 6158, "free_cash_flow": -9866266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192458, "ticker_id": 8746, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13005513", "ebitda": "-12942359", "netIncome": "-20559122", "grossProfit": "-120639", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120639", "interestIncome": "160591", "incomeBeforeTax": "-20559122", "interestExpense": "None", "operatingIncome": "-13005513", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160591", "nonInterestIncome": "None", "operatingExpenses": "12884874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63154", "sellingGeneralAndAdministrative": "6724948", "netIncomeFromContinuingOperations": "-20559122" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12693", "currentDebt": "None", "investments": "None", "totalAssets": "24866267", "longTermDebt": "None", "shortTermDebt": "68820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93407223", "totalLiabilities": "13279960", "otherCurrentAssets": "726631", "totalCurrentAssets": "8895398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15970869", "currentAccountsPayable": "636734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34410", "totalShareholderEquity": "11586307", "capitalLeaseObligations": "34410", "otherCurrentLiabilities": "174399", "totalCurrentLiabilities": "879953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12400007", "cashAndShortTermInvestments": "8168767", "commonStockSharesOutstanding": "11429229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8168767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20559122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9872424", "capitalExpenditures": "6158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12473071", "cashflowFromInvestment": "-6158", "stockBasedCompensation": "2169403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "research_and_development": null, "selling_general_admin": 6724948, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13005513, "depreciation_amortisation": 63154, "ebitda": -12942359, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20559122, "tax_provision": null, "effective_tax_rate": null, "net_income": -20559122, "net_income_continuing_ops": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8168767, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8895398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15970869, "total_assets": 24866267, "short_term_debt": 68820, "accounts_payable": 636734, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12400007, "total_liabilities": 13279960, "total_debt": 68820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93407223, "total_equity": 11586307, "shares_outstanding": 11429229, "operating_cash_flow": -9872424, "stock_based_compensation": 2169403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6158, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12473071, "free_cash_flow": -9866266, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13005513", "ebitda": "-12942359", "netIncome": "-20559122", "grossProfit": "-120639", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120639", "interestIncome": "160591", "incomeBeforeTax": "-20559122", "interestExpense": "None", "operatingIncome": "-13005513", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160591", "nonInterestIncome": "None", "operatingExpenses": "12884874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63154", "sellingGeneralAndAdministrative": "6724948", "netIncomeFromContinuingOperations": "-20559122" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12693", "currentDebt": "None", "investments": "None", "totalAssets": "24866267", "longTermDebt": "None", "shortTermDebt": "68820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93407223", "totalLiabilities": "13279960", "otherCurrentAssets": "726631", "totalCurrentAssets": "8895398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15970869", "currentAccountsPayable": "636734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34410", "totalShareholderEquity": "11586307", "capitalLeaseObligations": "34410", "otherCurrentLiabilities": "174399", "totalCurrentLiabilities": "879953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12400007", "cashAndShortTermInvestments": "8168767", "commonStockSharesOutstanding": "11429229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8168767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20559122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9872424", "capitalExpenditures": "6158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12473071", "cashflowFromInvestment": "-6158", "stockBasedCompensation": "2169403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 116143, "gross_profit": -116143, "ebit": -7251262, "ebitda": -7190476, "pretax_income": -6897483, "tax_provision": -1448000, "net_income": -6897483, "net_income_to_common": -6897483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5574278, "total_current_assets": 6523111, "total_assets": 22581133, "short_term_debt": 57486, "long_term_debt": null, "total_debt": 57486, "total_liabilities": 5120678, "total_equity": 17460455, "shares_outstanding": 9356930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7076343, "capital_expenditure": 0, "free_cash_flow": -7076343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192463, "ticker_id": 8746, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7251262", "ebitda": "-7190476", "netIncome": "-6897483", "grossProfit": "-116143", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116143", "interestIncome": "39829", "incomeBeforeTax": "-6897483", "interestExpense": "None", "operatingIncome": "-7257337", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1448000", "reportedCurrency": "USD", "netInterestIncome": "39829", "nonInterestIncome": "None", "operatingExpenses": "7257337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60786", "sellingGeneralAndAdministrative": "4373065", "netIncomeFromContinuingOperations": "-6897483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10732", "currentDebt": "None", "investments": "None", "totalAssets": "22581133", "longTermDebt": "None", "shortTermDebt": "57486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72848101", "totalLiabilities": "5120678", "otherCurrentAssets": "948833", "totalCurrentAssets": "6523111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16058022", "currentAccountsPayable": "336327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70331", "totalShareholderEquity": "17460455", "capitalLeaseObligations": "70331", "otherCurrentLiabilities": "58977", "totalCurrentLiabilities": "452790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4667888", "cashAndShortTermInvestments": "5574278", "commonStockSharesOutstanding": "9356930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5574278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6897483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7076343", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4827691", "cashflowFromInvestment": "None", "stockBasedCompensation": "593556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 116143, "gross_profit": -116143, "research_and_development": null, "selling_general_admin": 4373065, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7251262, "depreciation_amortisation": 60786, "ebitda": -7190476, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6897483, "tax_provision": -1448000, "effective_tax_rate": null, "net_income": -6897483, "net_income_continuing_ops": -6897483, "net_income_to_common": -6897483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5574278, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6523111, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16058022, "total_assets": 22581133, "short_term_debt": 57486, "accounts_payable": 336327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4667888, "total_liabilities": 5120678, "total_debt": 57486, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72848101, "total_equity": 17460455, "shares_outstanding": 9356930, "operating_cash_flow": -7076343, "stock_based_compensation": 593556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4827691, "free_cash_flow": -7076343, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7251262", "ebitda": "-7190476", "netIncome": "-6897483", "grossProfit": "-116143", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116143", "interestIncome": "39829", "incomeBeforeTax": "-6897483", "interestExpense": "None", "operatingIncome": "-7257337", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1448000", "reportedCurrency": "USD", "netInterestIncome": "39829", "nonInterestIncome": "None", "operatingExpenses": "7257337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60786", "sellingGeneralAndAdministrative": "4373065", "netIncomeFromContinuingOperations": "-6897483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10732", "currentDebt": "None", "investments": "None", "totalAssets": "22581133", "longTermDebt": "None", "shortTermDebt": "57486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72848101", "totalLiabilities": "5120678", "otherCurrentAssets": "948833", "totalCurrentAssets": "6523111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16058022", "currentAccountsPayable": "336327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70331", "totalShareholderEquity": "17460455", "capitalLeaseObligations": "70331", "otherCurrentLiabilities": "58977", "totalCurrentLiabilities": "452790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4667888", "cashAndShortTermInvestments": "5574278", "commonStockSharesOutstanding": "9356930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5574278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6897483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7076343", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4827691", "cashflowFromInvestment": "None", "stockBasedCompensation": "593556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 114529, "gross_profit": -114529, "ebit": -9453122, "ebitda": -9338593, "pretax_income": -7614204, "tax_provision": -1599000, "net_income": -7614204, "net_income_to_common": -7614204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7822930, "total_current_assets": 8433070, "total_assets": 24183839, "short_term_debt": 32080, "long_term_debt": null, "total_debt": 32080, "total_liabilities": 5325898, "total_equity": 18857941, "shares_outstanding": 8413849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8690766, "capital_expenditure": 177513, "free_cash_flow": -8513253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192468, "ticker_id": 8746, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9453122", "ebitda": "-9338593", "netIncome": "-7614204", "grossProfit": "-114529", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114529", "interestIncome": "4906", "incomeBeforeTax": "-7614204", "interestExpense": "None", "operatingIncome": "-9400666", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1599000", "reportedCurrency": "USD", "netInterestIncome": "4906", "nonInterestIncome": "None", "operatingExpenses": "9400666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114529", "sellingGeneralAndAdministrative": "7595685", "netIncomeFromContinuingOperations": "-7614204" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9296", "currentDebt": "None", "investments": "None", "totalAssets": "24183839", "longTermDebt": "None", "shortTermDebt": "32080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65950618", "totalLiabilities": "5325898", "otherCurrentAssets": "610140", "totalCurrentAssets": "8433070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15750769", "currentAccountsPayable": "346718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32080", "totalShareholderEquity": "18857941", "capitalLeaseObligations": "32080", "otherCurrentLiabilities": "346718", "totalCurrentLiabilities": "378798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4947100", "cashAndShortTermInvestments": "7822930", "commonStockSharesOutstanding": "8413849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7822930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7614204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8690766", "capitalExpenditures": "177513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4829697", "cashflowFromInvestment": "2572487", "stockBasedCompensation": "1571133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 114529, "gross_profit": -114529, "research_and_development": null, "selling_general_admin": 7595685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9453122, "depreciation_amortisation": 114529, "ebitda": -9338593, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7614204, "tax_provision": -1599000, "effective_tax_rate": null, "net_income": -7614204, "net_income_continuing_ops": -7614204, "net_income_to_common": -7614204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7822930, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8433070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15750769, "total_assets": 24183839, "short_term_debt": 32080, "accounts_payable": 346718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4947100, "total_liabilities": 5325898, "total_debt": 32080, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65950618, "total_equity": 18857941, "shares_outstanding": 8413849, "operating_cash_flow": -8690766, "stock_based_compensation": 1571133, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177513, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2572487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4829697, "free_cash_flow": -8513253, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9453122", "ebitda": "-9338593", "netIncome": "-7614204", "grossProfit": "-114529", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114529", "interestIncome": "4906", "incomeBeforeTax": "-7614204", "interestExpense": "None", "operatingIncome": "-9400666", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1599000", "reportedCurrency": "USD", "netInterestIncome": "4906", "nonInterestIncome": "None", "operatingExpenses": "9400666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114529", "sellingGeneralAndAdministrative": "7595685", "netIncomeFromContinuingOperations": "-7614204" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9296", "currentDebt": "None", "investments": "None", "totalAssets": "24183839", "longTermDebt": "None", "shortTermDebt": "32080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65950618", "totalLiabilities": "5325898", "otherCurrentAssets": "610140", "totalCurrentAssets": "8433070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15750769", "currentAccountsPayable": "346718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32080", "totalShareholderEquity": "18857941", "capitalLeaseObligations": "32080", "otherCurrentLiabilities": "346718", "totalCurrentLiabilities": "378798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4947100", "cashAndShortTermInvestments": "7822930", "commonStockSharesOutstanding": "8413849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7822930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7614204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8690766", "capitalExpenditures": "177513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4829697", "cashflowFromInvestment": "2572487", "stockBasedCompensation": "1571133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88961", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 96889, "gross_profit": -96889, "ebit": -14992073, "ebitda": -14895184, "pretax_income": -13930882, "tax_provision": -2233160, "net_income": -11697722, "net_income_to_common": -11697722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9111512, "total_current_assets": 9899414, "total_assets": 27502766, "short_term_debt": 111260, "long_term_debt": null, "total_debt": 111260, "total_liabilities": 3844965, "total_equity": 23657801, "shares_outstanding": 7253760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12575412, "capital_expenditure": 178972, "free_cash_flow": -12396440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192473, "ticker_id": 8746, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14992073", "ebitda": "-14895184", "netIncome": "-11697722", "grossProfit": "-96889", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "96889", "interestIncome": "0", "incomeBeforeTax": "-13930882", "interestExpense": "1021160", "operatingIncome": "-14952042", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-2233160", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14952042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96889", "sellingGeneralAndAdministrative": "7720945", "netIncomeFromContinuingOperations": "-13930882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8350", "currentDebt": "None", "investments": "None", "totalAssets": "27502766", "longTermDebt": "None", "shortTermDebt": "111260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57905928", "totalLiabilities": "3844965", "otherCurrentAssets": "787902", "totalCurrentAssets": "9899414", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17603352", "currentAccountsPayable": "1080405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16770843", "shortLongTermDebtTotal": "64364", "totalShareholderEquity": "23657801", "capitalLeaseObligations": "64364", "otherCurrentLiabilities": "-55630", "totalCurrentLiabilities": "1136035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2708930", "cashAndShortTermInvestments": "9111512", "commonStockSharesOutstanding": "7253760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9111512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13930882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12575412", "capitalExpenditures": "178972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8220491", "cashflowFromInvestment": "-178972", "stockBasedCompensation": "1669987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 96889, "gross_profit": -96889, "research_and_development": null, "selling_general_admin": 7720945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14992073, "depreciation_amortisation": 96889, "ebitda": -14895184, "interest_expense": 1021160, "interest_income": null, "other_non_operating": null, "pretax_income": -13930882, "tax_provision": -2233160, "effective_tax_rate": null, "net_income": -11697722, "net_income_continuing_ops": -13930882, "net_income_to_common": -11697722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9111512, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9899414, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17603352, "total_assets": 27502766, "short_term_debt": 111260, "accounts_payable": 1080405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2708930, "total_liabilities": 3844965, "total_debt": 111260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57905928, "total_equity": 23657801, "shares_outstanding": 7253760, "operating_cash_flow": -12575412, "stock_based_compensation": 1669987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178972, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8220491, "free_cash_flow": -12396440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14992073", "ebitda": "-14895184", "netIncome": "-11697722", "grossProfit": "-96889", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "96889", "interestIncome": "0", "incomeBeforeTax": "-13930882", "interestExpense": "1021160", "operatingIncome": "-14952042", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-2233160", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14952042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96889", "sellingGeneralAndAdministrative": "7720945", "netIncomeFromContinuingOperations": "-13930882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8350", "currentDebt": "None", "investments": "None", "totalAssets": "27502766", "longTermDebt": "None", "shortTermDebt": "111260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57905928", "totalLiabilities": "3844965", "otherCurrentAssets": "787902", "totalCurrentAssets": "9899414", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17603352", "currentAccountsPayable": "1080405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16770843", "shortLongTermDebtTotal": "64364", "totalShareholderEquity": "23657801", "capitalLeaseObligations": "64364", "otherCurrentLiabilities": "-55630", "totalCurrentLiabilities": "1136035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2708930", "cashAndShortTermInvestments": "9111512", "commonStockSharesOutstanding": "7253760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9111512", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13930882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12575412", "capitalExpenditures": "178972", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8220491", "cashflowFromInvestment": "-178972", "stockBasedCompensation": "1669987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40363, "gross_profit": -40363, "ebit": -12387094, "ebitda": -12346731, "pretax_income": -12387094, "tax_provision": -2601000, "net_income": -12387094, "net_income_to_common": -12387094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13645405, "total_current_assets": 14075765, "total_assets": 31323358, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 823653, "total_equity": 30499705, "shares_outstanding": 4712755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8590636, "capital_expenditure": 42991, "free_cash_flow": -8547645, "dividends_paid": 5530004, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192478, "ticker_id": 8746, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12387094", "ebitda": "-12346731", "netIncome": "-12387094", "grossProfit": "-40363", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40363", "interestIncome": "None", "incomeBeforeTax": "-12387094", "interestExpense": "0", "operatingIncome": "-12387094", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "-2601000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12387094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4019838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40363", "sellingGeneralAndAdministrative": "8367256", "netIncomeFromContinuingOperations": "-12387094" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7065", "currentDebt": "None", "investments": "None", "totalAssets": "31323358", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43975046", "totalLiabilities": "823653", "otherCurrentAssets": "430360", "totalCurrentAssets": "14075765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17247593", "currentAccountsPayable": "619038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16529084", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30499705", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "619038", "otherNonCurrentLiabilities": "204615", "totalNonCurrentLiabilities": "204615", "cashAndShortTermInvestments": "13645405", "commonStockSharesOutstanding": "4712755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13645405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12387094", "profitLoss": "None", "dividendPayout": "5530004", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8590636", "capitalExpenditures": "42991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17029075", "cashflowFromInvestment": "2457009", "stockBasedCompensation": "3602493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5530004", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10895448", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17029075", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40363, "gross_profit": -40363, "research_and_development": 4019838, "selling_general_admin": 8367256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12387094, "depreciation_amortisation": 40363, "ebitda": -12346731, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12387094, "tax_provision": -2601000, "effective_tax_rate": null, "net_income": -12387094, "net_income_continuing_ops": -12387094, "net_income_to_common": -12387094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13645405, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14075765, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17247593, "total_assets": 31323358, "short_term_debt": null, "accounts_payable": 619038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204615, "total_liabilities": 823653, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43975046, "total_equity": 30499705, "shares_outstanding": 4712755, "operating_cash_flow": -8590636, "stock_based_compensation": 3602493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42991, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2457009, "dividends_paid": 5530004, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17029075, "free_cash_flow": -8547645, "net_change_in_cash": 10895448 }, "raw_data": { "income": { "ebit": "-12387094", "ebitda": "-12346731", "netIncome": "-12387094", "grossProfit": "-40363", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40363", "interestIncome": "None", "incomeBeforeTax": "-12387094", "interestExpense": "0", "operatingIncome": "-12387094", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "-2601000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12387094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4019838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40363", "sellingGeneralAndAdministrative": "8367256", "netIncomeFromContinuingOperations": "-12387094" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7065", "currentDebt": "None", "investments": "None", "totalAssets": "31323358", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43975046", "totalLiabilities": "823653", "otherCurrentAssets": "430360", "totalCurrentAssets": "14075765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17247593", "currentAccountsPayable": "619038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16529084", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30499705", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "619038", "otherNonCurrentLiabilities": "204615", "totalNonCurrentLiabilities": "204615", "cashAndShortTermInvestments": "13645405", "commonStockSharesOutstanding": "4712755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13645405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12387094", "profitLoss": "None", "dividendPayout": "5530004", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8590636", "capitalExpenditures": "42991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17029075", "cashflowFromInvestment": "2457009", "stockBasedCompensation": "3602493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5530004", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10895448", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17029075", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21204, "gross_profit": -21204, "ebit": -5687495, "ebitda": -5666291, "pretax_income": -5687495, "tax_provision": -438145, "net_income": -5249350, "net_income_to_common": -5249350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749957, "total_current_assets": 3181747, "total_assets": 9834233, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 326232, "total_equity": 9508000, "shares_outstanding": 2316610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3897743, "capital_expenditure": 42991, "free_cash_flow": -3854752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192483, "ticker_id": 8746, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5687495", "ebitda": "-5666291", "netIncome": "-5249350", "grossProfit": "-21204", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21204", "interestIncome": "None", "incomeBeforeTax": "-5687495", "interestExpense": "0", "operatingIncome": "-5687495", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-438145", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5687495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21204", "sellingGeneralAndAdministrative": "4409123", "netIncomeFromContinuingOperations": "-5249350" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2903", "currentDebt": "None", "investments": "None", "totalAssets": "9834233", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31587952", "totalLiabilities": "326232", "otherCurrentAssets": "212718", "totalCurrentAssets": "3181747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6652486", "currentAccountsPayable": "154381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133371", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3459", "totalCurrentLiabilities": "157840", "otherNonCurrentLiabilities": "168392", "totalNonCurrentLiabilities": "168392", "cashAndShortTermInvestments": "2749957", "commonStockSharesOutstanding": "2316610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2749957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5249350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "219072", "operatingCashflow": "-3897743", "capitalExpenditures": "42991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4291456", "cashflowFromInvestment": "159063", "stockBasedCompensation": "1266177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "552776", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4291456", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21204, "gross_profit": -21204, "research_and_development": null, "selling_general_admin": 4409123, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5687495, "depreciation_amortisation": 21204, "ebitda": -5666291, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5687495, "tax_provision": -438145, "effective_tax_rate": null, "net_income": -5249350, "net_income_continuing_ops": -5249350, "net_income_to_common": -5249350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2749957, "short_term_investments": null, "net_receivables": 219072, "inventory": null, "other_current_assets": null, "total_current_assets": 3181747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6652486, "total_assets": 9834233, "short_term_debt": null, "accounts_payable": 154381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168392, "total_liabilities": 326232, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31587952, "total_equity": 9508000, "shares_outstanding": 2316610, "operating_cash_flow": -3897743, "stock_based_compensation": 1266177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42991, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4291456, "free_cash_flow": -3854752, "net_change_in_cash": 552776 }, "raw_data": { "income": { "ebit": "-5687495", "ebitda": "-5666291", "netIncome": "-5249350", "grossProfit": "-21204", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21204", "interestIncome": "None", "incomeBeforeTax": "-5687495", "interestExpense": "0", "operatingIncome": "-5687495", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-438145", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5687495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21204", "sellingGeneralAndAdministrative": "4409123", "netIncomeFromContinuingOperations": "-5249350" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2903", "currentDebt": "None", "investments": "None", "totalAssets": "9834233", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31587952", "totalLiabilities": "326232", "otherCurrentAssets": "212718", "totalCurrentAssets": "3181747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6652486", "currentAccountsPayable": "154381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133371", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3459", "totalCurrentLiabilities": "157840", "otherNonCurrentLiabilities": "168392", "totalNonCurrentLiabilities": "168392", "cashAndShortTermInvestments": "2749957", "commonStockSharesOutstanding": "2316610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2749957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5249350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "219072", "operatingCashflow": "-3897743", "capitalExpenditures": "42991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4291456", "cashflowFromInvestment": "159063", "stockBasedCompensation": "1266177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "552776", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4291456", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 2021000, "cost_of_revenue": 13817, "gross_profit": 2007183, "ebit": -7611205, "ebitda": -7597388, "pretax_income": -7611205, "tax_provision": 435345, "net_income": -8046550, "net_income_to_common": -8046550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2197181, "total_current_assets": 2810442, "total_assets": 7401770, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 248955, "total_equity": 7152815, "shares_outstanding": 1847155, "goodwill_and_intangibles": 4176952 }, "cash_flow": { "operating_cash_flow": -5668894, "capital_expenditure": 42991, "free_cash_flow": -5625903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192488, "ticker_id": 8746, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7611205", "ebitda": "-7597388", "netIncome": "-8046550", "grossProfit": "2007183", "depreciation": "None", "totalRevenue": "2021000", "costOfRevenue": "13817", "interestIncome": "None", "incomeBeforeTax": "-7611205", "interestExpense": "0", "operatingIncome": "-7611205", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "435345", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7611205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13817", "sellingGeneralAndAdministrative": "5026788", "netIncomeFromContinuingOperations": "-8046550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19861", "currentDebt": "None", "investments": "None", "totalAssets": "7401770", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "4176952", "reportedCurrency": "USD", "retainedEarnings": "-26275102", "totalLiabilities": "248955", "otherCurrentAssets": "1226522", "totalCurrentAssets": "2810442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591328", "currentAccountsPayable": "112303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74929", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7152815", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47906", "totalCurrentLiabilities": "160209", "otherNonCurrentLiabilities": "88746", "totalNonCurrentLiabilities": "88746", "cashAndShortTermInvestments": "2197181", "commonStockSharesOutstanding": "1847155", "intangibleAssetsExcludingGoodwill": "4176952", "cashAndCashEquivalentsAtCarryingValue": "2197181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8046550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5668894", "capitalExpenditures": "42991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219796", "cashflowFromInvestment": "159063", "stockBasedCompensation": "2275337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5449098", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "219796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2021000, "cost_of_revenue": 13817, "gross_profit": 2007183, "research_and_development": null, "selling_general_admin": 5026788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7611205, "depreciation_amortisation": 13817, "ebitda": -7597388, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7611205, "tax_provision": 435345, "effective_tax_rate": null, "net_income": -8046550, "net_income_continuing_ops": -8046550, "net_income_to_common": -8046550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2197181, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2810442, "net_ppe": null, "goodwill": null, "intangible_assets": 4176952, "goodwill_and_intangibles": 4176952, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4591328, "total_assets": 7401770, "short_term_debt": null, "accounts_payable": 112303, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160209, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88746, "total_liabilities": 248955, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26275102, "total_equity": 7152815, "shares_outstanding": 1847155, "operating_cash_flow": -5668894, "stock_based_compensation": 2275337, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42991, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219796, "free_cash_flow": -5625903, "net_change_in_cash": -5449098 }, "raw_data": { "income": { "ebit": "-7611205", "ebitda": "-7597388", "netIncome": "-8046550", "grossProfit": "2007183", "depreciation": "None", "totalRevenue": "2021000", "costOfRevenue": "13817", "interestIncome": "None", "incomeBeforeTax": "-7611205", "interestExpense": "0", "operatingIncome": "-7611205", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "435345", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7611205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13817", "sellingGeneralAndAdministrative": "5026788", "netIncomeFromContinuingOperations": "-8046550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19861", "currentDebt": "None", "investments": "None", "totalAssets": "7401770", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "4176952", "reportedCurrency": "USD", "retainedEarnings": "-26275102", "totalLiabilities": "248955", "otherCurrentAssets": "1226522", "totalCurrentAssets": "2810442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591328", "currentAccountsPayable": "112303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74929", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7152815", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47906", "totalCurrentLiabilities": "160209", "otherNonCurrentLiabilities": "88746", "totalNonCurrentLiabilities": "88746", "cashAndShortTermInvestments": "2197181", "commonStockSharesOutstanding": "1847155", "intangibleAssetsExcludingGoodwill": "4176952", "cashAndCashEquivalentsAtCarryingValue": "2197181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8046550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5668894", "capitalExpenditures": "42991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219796", "cashflowFromInvestment": "159063", "stockBasedCompensation": "2275337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5449098", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "219796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -8262569, "ebitda": -14093724, "pretax_income": -8262685, "tax_provision": -435345, "net_income": -13658495, "net_income_to_common": -13658495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7646279, "total_current_assets": 8278317, "total_assets": 12986342, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 286081, "total_equity": 12700261, "shares_outstanding": 1337226, "goodwill_and_intangibles": 4176952 }, "cash_flow": { "operating_cash_flow": -6986393, "capital_expenditure": 20479, "free_cash_flow": -6965914, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192493, "ticker_id": 8746, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8262569", "ebitda": "-14093724", "netIncome": "-13658495", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-8262685", "interestExpense": "116", "operatingIncome": "-8262569", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-435345", "reportedCurrency": "USD", "netInterestIncome": "-116", "nonInterestIncome": "None", "operatingExpenses": "8262569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5831155", "sellingGeneralAndAdministrative": "5786280", "netIncomeFromContinuingOperations": "-7827340" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "17591", "currentDebt": "None", "investments": "None", "totalAssets": "12986342", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "4176952", "reportedCurrency": "USD", "retainedEarnings": "-18228552", "totalLiabilities": "286081", "otherCurrentAssets": "632038", "totalCurrentAssets": "8278317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4708025", "currentAccountsPayable": "262652", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4176952", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12700261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23429", "totalCurrentLiabilities": "286081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23429", "cashAndShortTermInvestments": "7646279", "commonStockSharesOutstanding": "1337226", "intangibleAssetsExcludingGoodwill": "4176952", "cashAndCashEquivalentsAtCarryingValue": "7646279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13658495", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6986393", "capitalExpenditures": "20479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7506.12", "cashflowFromInvestment": "305925", "stockBasedCompensation": "1317664", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "825656", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7506124", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5751591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 5786280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8262569, "depreciation_amortisation": -5831155, "ebitda": -14093724, "interest_expense": 116, "interest_income": null, "other_non_operating": null, "pretax_income": -8262685, "tax_provision": -435345, "effective_tax_rate": null, "net_income": -13658495, "net_income_continuing_ops": -7827340, "net_income_to_common": -13658495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7646279, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 8278317, "net_ppe": null, "goodwill": 0, "intangible_assets": 4176952, "goodwill_and_intangibles": 4176952, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4708025, "total_assets": 12986342, "short_term_debt": null, "accounts_payable": 262652, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286081, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23429, "total_liabilities": 286081, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18228552, "total_equity": 12700261, "shares_outstanding": 1337226, "operating_cash_flow": -6986393, "stock_based_compensation": 1317664, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20479, "acquisitions": null, "other_investing": null, "investing_cash_flow": 305925, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7506.12, "free_cash_flow": -6965914, "net_change_in_cash": 825656 }, "raw_data": { "income": { "ebit": "-8262569", "ebitda": "-14093724", "netIncome": "-13658495", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-8262685", "interestExpense": "116", "operatingIncome": "-8262569", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-435345", "reportedCurrency": "USD", "netInterestIncome": "-116", "nonInterestIncome": "None", "operatingExpenses": "8262569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5831155", "sellingGeneralAndAdministrative": "5786280", "netIncomeFromContinuingOperations": "-7827340" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "17591", "currentDebt": "None", "investments": "None", "totalAssets": "12986342", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "4176952", "reportedCurrency": "USD", "retainedEarnings": "-18228552", "totalLiabilities": "286081", "otherCurrentAssets": "632038", "totalCurrentAssets": "8278317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4708025", "currentAccountsPayable": "262652", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4176952", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12700261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23429", "totalCurrentLiabilities": "286081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23429", "cashAndShortTermInvestments": "7646279", "commonStockSharesOutstanding": "1337226", "intangibleAssetsExcludingGoodwill": "4176952", "cashAndCashEquivalentsAtCarryingValue": "7646279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13658495", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6986393", "capitalExpenditures": "20479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7506.12", "cashflowFromInvestment": "305925", "stockBasedCompensation": "1317664", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "825656", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7506124", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5751591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "ebit": -5346864, "ebitda": -5303689, "pretax_income": -5283839, "tax_provision": null, "net_income": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_assets": 54786946, "short_term_debt": 44212, "long_term_debt": null, "total_debt": 44212, "total_liabilities": 2200212, "total_equity": 52586734, "shares_outstanding": 15264451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5021760, "capital_expenditure": 1119323, "free_cash_flow": -3902437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192454, "ticker_id": 8746, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5346864", "ebitda": "-5303689", "netIncome": "-5283839", "grossProfit": "-43175", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43175", "interestIncome": "57025", "incomeBeforeTax": "-5283839", "interestExpense": "None", "operatingIncome": "-5346864", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57025", "nonInterestIncome": "None", "operatingExpenses": "5303689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43175", "sellingGeneralAndAdministrative": "3760109", "netIncomeFromContinuingOperations": "-5283839" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16455", "currentDebt": "None", "investments": "None", "totalAssets": "54786946", "longTermDebt": "None", "shortTermDebt": "44212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105251112", "totalLiabilities": "2200212", "otherCurrentAssets": "692182", "totalCurrentAssets": "36779906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18007040", "currentAccountsPayable": "1274798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68596", "totalShareholderEquity": "52586734", "capitalLeaseObligations": "68596", "otherCurrentLiabilities": "1337298", "totalCurrentLiabilities": "1381510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818702", "cashAndShortTermInvestments": "36087724", "commonStockSharesOutstanding": "15264451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36087724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5283839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-22500", "operatingCashflow": "-5021760", "capitalExpenditures": "1119323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33077534", "cashflowFromInvestment": "-804780", "stockBasedCompensation": "211681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "research_and_development": null, "selling_general_admin": 3760109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5346864, "depreciation_amortisation": 43175, "ebitda": -5303689, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5283839, "tax_provision": null, "effective_tax_rate": null, "net_income": -5283839, "net_income_continuing_ops": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36087724, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36779906, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18007040, "total_assets": 54786946, "short_term_debt": 44212, "accounts_payable": 1274798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1381510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818702, "total_liabilities": 2200212, "total_debt": 44212, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105251112, "total_equity": 52586734, "shares_outstanding": 15264451, "operating_cash_flow": -5021760, "stock_based_compensation": 211681, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33077534, "free_cash_flow": -3902437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5346864", "ebitda": "-5303689", "netIncome": "-5283839", "grossProfit": "-43175", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43175", "interestIncome": "57025", "incomeBeforeTax": "-5283839", "interestExpense": "None", "operatingIncome": "-5346864", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57025", "nonInterestIncome": "None", "operatingExpenses": "5303689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43175", "sellingGeneralAndAdministrative": "3760109", "netIncomeFromContinuingOperations": "-5283839" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16455", "currentDebt": "None", "investments": "None", "totalAssets": "54786946", "longTermDebt": "None", "shortTermDebt": "44212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105251112", "totalLiabilities": "2200212", "otherCurrentAssets": "692182", "totalCurrentAssets": "36779906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18007040", "currentAccountsPayable": "1274798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68596", "totalShareholderEquity": "52586734", "capitalLeaseObligations": "68596", "otherCurrentLiabilities": "1337298", "totalCurrentLiabilities": "1381510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818702", "cashAndShortTermInvestments": "36087724", "commonStockSharesOutstanding": "15264451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36087724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5283839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-22500", "operatingCashflow": "-5021760", "capitalExpenditures": "1119323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33077534", "cashflowFromInvestment": "-804780", "stockBasedCompensation": "211681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39075, "gross_profit": -39075, "ebit": -4554981, "ebitda": -4524271, "pretax_income": -4482551, "tax_provision": null, "net_income": -4482551, "net_income_to_common": -4482551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8836730, "total_current_assets": 9834961, "total_assets": 27071829, "short_term_debt": 48710, "long_term_debt": null, "total_debt": 48710, "total_liabilities": 2490470, "total_equity": 24581359, "shares_outstanding": 14323910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3795207, "capital_expenditure": 1119323, "free_cash_flow": -2675884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192455, "ticker_id": 8746, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4554981", "ebitda": "-4524271", "netIncome": "-4482551", "grossProfit": "-39075", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39075", "interestIncome": "68430", "incomeBeforeTax": "-4482551", "interestExpense": "None", "operatingIncome": "-4554981", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68430", "nonInterestIncome": "None", "operatingExpenses": "4515906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30710", "sellingGeneralAndAdministrative": "3949692", "netIncomeFromContinuingOperations": "-4482551" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14385", "currentDebt": "None", "investments": "None", "totalAssets": "27071829", "longTermDebt": "None", "shortTermDebt": "48710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99967273", "totalLiabilities": "2490470", "otherCurrentAssets": "998231", "totalCurrentAssets": "9834961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17236868", "currentAccountsPayable": "1574098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83121", "totalShareholderEquity": "24581359", "capitalLeaseObligations": "83121", "otherCurrentLiabilities": "47500", "totalCurrentLiabilities": "1670308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "820162", "cashAndShortTermInvestments": "8836730", "commonStockSharesOutstanding": "14323910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8836730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4482551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3795207", "capitalExpenditures": "1119323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2401450", "cashflowFromInvestment": "-1119324", "stockBasedCompensation": "135013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39075, "gross_profit": -39075, "research_and_development": null, "selling_general_admin": 3949692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4554981, "depreciation_amortisation": 30710, "ebitda": -4524271, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4482551, "tax_provision": null, "effective_tax_rate": null, "net_income": -4482551, "net_income_continuing_ops": -4482551, "net_income_to_common": -4482551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8836730, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9834961, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17236868, "total_assets": 27071829, "short_term_debt": 48710, "accounts_payable": 1574098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 820162, "total_liabilities": 2490470, "total_debt": 48710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99967273, "total_equity": 24581359, "shares_outstanding": 14323910, "operating_cash_flow": -3795207, "stock_based_compensation": 135013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1119324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2401450, "free_cash_flow": -2675884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4554981", "ebitda": "-4524271", "netIncome": "-4482551", "grossProfit": "-39075", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39075", "interestIncome": "68430", "incomeBeforeTax": "-4482551", "interestExpense": "None", "operatingIncome": "-4554981", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "68430", "nonInterestIncome": "None", "operatingExpenses": "4515906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30710", "sellingGeneralAndAdministrative": "3949692", "netIncomeFromContinuingOperations": "-4482551" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14385", "currentDebt": "None", "investments": "None", "totalAssets": "27071829", "longTermDebt": "None", "shortTermDebt": "48710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99967273", "totalLiabilities": "2490470", "otherCurrentAssets": "998231", "totalCurrentAssets": "9834961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17236868", "currentAccountsPayable": "1574098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83121", "totalShareholderEquity": "24581359", "capitalLeaseObligations": "83121", "otherCurrentLiabilities": "47500", "totalCurrentLiabilities": "1670308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "820162", "cashAndShortTermInvestments": "8836730", "commonStockSharesOutstanding": "14323910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8836730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4482551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3795207", "capitalExpenditures": "1119323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2401450", "cashflowFromInvestment": "-1119324", "stockBasedCompensation": "135013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31748, "gross_profit": -31748, "ebit": -2077499, "ebitda": -2045751, "pretax_income": -2077499, "tax_provision": null, "net_income": -2077499, "net_income_to_common": -2077499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11349811, "total_current_assets": 12308343, "total_assets": 28333997, "short_term_debt": 106876, "long_term_debt": null, "total_debt": 106876, "total_liabilities": 1806551, "total_equity": 26527446, "shares_outstanding": 13866388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3315172, "capital_expenditure": 0, "free_cash_flow": -3315172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192456, "ticker_id": 8746, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2077499", "ebitda": "-2045751", "netIncome": "-2077499", "grossProfit": "-31748", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31748", "interestIncome": "65578", "incomeBeforeTax": "-2077499", "interestExpense": "None", "operatingIncome": "-3638077", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65578", "nonInterestIncome": "None", "operatingExpenses": "3606329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31748", "sellingGeneralAndAdministrative": "1776696", "netIncomeFromContinuingOperations": "-2077499" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14026", "currentDebt": "None", "investments": "None", "totalAssets": "28333997", "longTermDebt": "None", "shortTermDebt": "106876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95484722", "totalLiabilities": "1806551", "otherCurrentAssets": "958532", "totalCurrentAssets": "12308343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16025654", "currentAccountsPayable": "835453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97631", "totalShareholderEquity": "26527446", "capitalLeaseObligations": "97631", "otherCurrentLiabilities": "42643", "totalCurrentLiabilities": "984972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "821579", "cashAndShortTermInvestments": "11349811", "commonStockSharesOutstanding": "13866388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11349811", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2077499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "22500", "operatingCashflow": "-3315172", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6496216", "cashflowFromInvestment": "None", "stockBasedCompensation": "155013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31748, "gross_profit": -31748, "research_and_development": null, "selling_general_admin": 1776696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2077499, "depreciation_amortisation": 31748, "ebitda": -2045751, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2077499, "tax_provision": null, "effective_tax_rate": null, "net_income": -2077499, "net_income_continuing_ops": -2077499, "net_income_to_common": -2077499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11349811, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12308343, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16025654, "total_assets": 28333997, "short_term_debt": 106876, "accounts_payable": 835453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 984972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821579, "total_liabilities": 1806551, "total_debt": 106876, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95484722, "total_equity": 26527446, "shares_outstanding": 13866388, "operating_cash_flow": -3315172, "stock_based_compensation": 155013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6496216, "free_cash_flow": -3315172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2077499", "ebitda": "-2045751", "netIncome": "-2077499", "grossProfit": "-31748", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31748", "interestIncome": "65578", "incomeBeforeTax": "-2077499", "interestExpense": "None", "operatingIncome": "-3638077", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65578", "nonInterestIncome": "None", "operatingExpenses": "3606329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31748", "sellingGeneralAndAdministrative": "1776696", "netIncomeFromContinuingOperations": "-2077499" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14026", "currentDebt": "None", "investments": "None", "totalAssets": "28333997", "longTermDebt": "None", "shortTermDebt": "106876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95484722", "totalLiabilities": "1806551", "otherCurrentAssets": "958532", "totalCurrentAssets": "12308343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16025654", "currentAccountsPayable": "835453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97631", "totalShareholderEquity": "26527446", "capitalLeaseObligations": "97631", "otherCurrentLiabilities": "42643", "totalCurrentLiabilities": "984972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "821579", "cashAndShortTermInvestments": "11349811", "commonStockSharesOutstanding": "13866388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11349811", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2077499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "22500", "operatingCashflow": "-3315172", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6496216", "cashflowFromInvestment": "None", "stockBasedCompensation": "155013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30699, "gross_profit": -30699, "ebit": -3179949, "ebitda": -3149250, "pretax_income": -7769273, "tax_provision": null, "net_income": -7769273, "net_income_to_common": -7769273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 68820, "long_term_debt": null, "total_debt": 68820, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 12692784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2719598, "capital_expenditure": 0, "free_cash_flow": -2719598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192457, "ticker_id": 8746, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3179949", "ebitda": "-3149250", "netIncome": "-7769273", "grossProfit": "-30699", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30699", "interestIncome": "60126", "incomeBeforeTax": "-7769273", "interestExpense": "None", "operatingIncome": "-3179949", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60126", "nonInterestIncome": "None", "operatingExpenses": "3179949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30699", "sellingGeneralAndAdministrative": "2361654", "netIncomeFromContinuingOperations": "-7769273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12693", "currentDebt": "None", "investments": "None", "totalAssets": "24866267", "longTermDebt": "None", "shortTermDebt": "68820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93407223", "totalLiabilities": "13279960", "otherCurrentAssets": "726631", "totalCurrentAssets": "8895398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17700869", "currentAccountsPayable": "437322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34410", "totalShareholderEquity": "11586307", "capitalLeaseObligations": "34410", "otherCurrentLiabilities": "373811", "totalCurrentLiabilities": "879953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12400007", "cashAndShortTermInvestments": "8168767", "commonStockSharesOutstanding": "12692784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8168767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7769273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2719598", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1750370", "cashflowFromInvestment": "None", "stockBasedCompensation": "137998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30699, "gross_profit": -30699, "research_and_development": null, "selling_general_admin": 2361654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3179949, "depreciation_amortisation": 30699, "ebitda": -3149250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7769273, "tax_provision": null, "effective_tax_rate": null, "net_income": -7769273, "net_income_continuing_ops": -7769273, "net_income_to_common": -7769273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8168767, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8895398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17700869, "total_assets": 24866267, "short_term_debt": 68820, "accounts_payable": 437322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12400007, "total_liabilities": 13279960, "total_debt": 68820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93407223, "total_equity": 11586307, "shares_outstanding": 12692784, "operating_cash_flow": -2719598, "stock_based_compensation": 137998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1750370, "free_cash_flow": -2719598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3179949", "ebitda": "-3149250", "netIncome": "-7769273", "grossProfit": "-30699", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30699", "interestIncome": "60126", "incomeBeforeTax": "-7769273", "interestExpense": "None", "operatingIncome": "-3179949", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60126", "nonInterestIncome": "None", "operatingExpenses": "3179949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30699", "sellingGeneralAndAdministrative": "2361654", "netIncomeFromContinuingOperations": "-7769273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12693", "currentDebt": "None", "investments": "None", "totalAssets": "24866267", "longTermDebt": "None", "shortTermDebt": "68820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93407223", "totalLiabilities": "13279960", "otherCurrentAssets": "726631", "totalCurrentAssets": "8895398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17700869", "currentAccountsPayable": "437322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34410", "totalShareholderEquity": "11586307", "capitalLeaseObligations": "34410", "otherCurrentLiabilities": "373811", "totalCurrentLiabilities": "879953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12400007", "cashAndShortTermInvestments": "8168767", "commonStockSharesOutstanding": "12692784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8168767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7769273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2719598", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1750370", "cashflowFromInvestment": "None", "stockBasedCompensation": "137998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5090377, "ebitda": -5090377, "pretax_income": -6362017, "tax_provision": null, "net_income": -6362017, "net_income_to_common": -6362017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9137995, "total_current_assets": 10022168, "total_assets": 26016083, "short_term_debt": 43660, "long_term_debt": null, "total_debt": 43660, "total_liabilities": 8548871, "total_equity": 17467212, "shares_outstanding": 11753492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3141219, "capital_expenditure": 6158, "free_cash_flow": -3135061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192459, "ticker_id": 8746, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5090377", "ebitda": "-5090377", "netIncome": "-6362017", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "58910", "incomeBeforeTax": "-6362017", "interestExpense": "None", "operatingIncome": "-5090377", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "58910", "nonInterestIncome": "None", "operatingExpenses": "5090377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3362370", "netIncomeFromContinuingOperations": "-6362017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12348", "currentDebt": "None", "investments": "None", "totalAssets": "26016083", "longTermDebt": "None", "shortTermDebt": "43660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85637950", "totalLiabilities": "8548871", "otherCurrentAssets": "884173", "totalCurrentAssets": "10022168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15993915", "currentAccountsPayable": "581695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49213", "totalShareholderEquity": "17467212", "capitalLeaseObligations": "49213", "otherCurrentLiabilities": "175059", "totalCurrentLiabilities": "800414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7748457", "cashAndShortTermInvestments": "9137995", "commonStockSharesOutstanding": "11753492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9137995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6362017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3141219", "capitalExpenditures": "6158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10655501", "cashflowFromInvestment": "-6158", "stockBasedCompensation": "1929726", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3362370, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5090377, "depreciation_amortisation": null, "ebitda": -5090377, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6362017, "tax_provision": null, "effective_tax_rate": null, "net_income": -6362017, "net_income_continuing_ops": -6362017, "net_income_to_common": -6362017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9137995, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10022168, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15993915, "total_assets": 26016083, "short_term_debt": 43660, "accounts_payable": 581695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7748457, "total_liabilities": 8548871, "total_debt": 43660, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85637950, "total_equity": 17467212, "shares_outstanding": 11753492, "operating_cash_flow": -3141219, "stock_based_compensation": 1929726, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6158, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10655501, "free_cash_flow": -3135061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5090377", "ebitda": "-5090377", "netIncome": "-6362017", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "58910", "incomeBeforeTax": "-6362017", "interestExpense": "None", "operatingIncome": "-5090377", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "58910", "nonInterestIncome": "None", "operatingExpenses": "5090377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3362370", "netIncomeFromContinuingOperations": "-6362017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12348", "currentDebt": "None", "investments": "None", "totalAssets": "26016083", "longTermDebt": "None", "shortTermDebt": "43660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85637950", "totalLiabilities": "8548871", "otherCurrentAssets": "884173", "totalCurrentAssets": "10022168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15993915", "currentAccountsPayable": "581695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49213", "totalShareholderEquity": "17467212", "capitalLeaseObligations": "49213", "otherCurrentLiabilities": "175059", "totalCurrentLiabilities": "800414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7748457", "cashAndShortTermInvestments": "9137995", "commonStockSharesOutstanding": "11753492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9137995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6362017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3141219", "capitalExpenditures": "6158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10655501", "cashflowFromInvestment": "-6158", "stockBasedCompensation": "1929726", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2142494, "ebitda": -2142494, "pretax_income": -2102527, "tax_provision": null, "net_income": -2102527, "net_income_to_common": -2102527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629871, "total_current_assets": 2202720, "total_assets": 18191518, "short_term_debt": 42161, "long_term_debt": null, "total_debt": 42161, "total_liabilities": 6947516, "total_equity": 11244000, "shares_outstanding": 10746496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1817996, "capital_expenditure": 0, "free_cash_flow": -1817996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192460, "ticker_id": 8746, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2142494", "ebitda": "-2142494", "netIncome": "-2102527", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "25017", "incomeBeforeTax": "-2102527", "interestExpense": "None", "operatingIncome": "-2142494", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25017", "nonInterestIncome": "None", "operatingExpenses": "2142494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "884727", "netIncomeFromContinuingOperations": "-2102527" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10785", "currentDebt": "None", "investments": "None", "totalAssets": "18191518", "longTermDebt": "None", "shortTermDebt": "42161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79275933", "totalLiabilities": "6947516", "otherCurrentAssets": "572849", "totalCurrentAssets": "2202720", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15988798", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42161", "totalShareholderEquity": "11244000", "capitalLeaseObligations": "42161", "otherCurrentLiabilities": "500789", "totalCurrentLiabilities": "542950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6404566", "cashAndShortTermInvestments": "1629871", "commonStockSharesOutstanding": "10746496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1629871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2102527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1817996", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67200", "cashflowFromInvestment": "None", "stockBasedCompensation": "62402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 884727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2142494, "depreciation_amortisation": null, "ebitda": -2142494, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2102527, "tax_provision": null, "effective_tax_rate": null, "net_income": -2102527, "net_income_continuing_ops": -2102527, "net_income_to_common": -2102527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1629871, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2202720, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15988798, "total_assets": 18191518, "short_term_debt": 42161, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6404566, "total_liabilities": 6947516, "total_debt": 42161, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79275933, "total_equity": 11244000, "shares_outstanding": 10746496, "operating_cash_flow": -1817996, "stock_based_compensation": 62402, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67200, "free_cash_flow": -1817996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2142494", "ebitda": "-2142494", "netIncome": "-2102527", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "25017", "incomeBeforeTax": "-2102527", "interestExpense": "None", "operatingIncome": "-2142494", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25017", "nonInterestIncome": "None", "operatingExpenses": "2142494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "884727", "netIncomeFromContinuingOperations": "-2102527" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10785", "currentDebt": "None", "investments": "None", "totalAssets": "18191518", "longTermDebt": "None", "shortTermDebt": "42161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79275933", "totalLiabilities": "6947516", "otherCurrentAssets": "572849", "totalCurrentAssets": "2202720", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15988798", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42161", "totalShareholderEquity": "11244000", "capitalLeaseObligations": "42161", "otherCurrentLiabilities": "500789", "totalCurrentLiabilities": "542950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6404566", "cashAndShortTermInvestments": "1629871", "commonStockSharesOutstanding": "10746496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1629871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2102527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1817996", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67200", "cashflowFromInvestment": "None", "stockBasedCompensation": "62402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29793, "gross_profit": -29793, "ebit": -2598919, "ebitda": -2576844, "pretax_income": -4325305, "tax_provision": 1732612, "net_income": -4325305, "net_income_to_common": -4325305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3380667, "total_current_assets": 4129003, "total_assets": 20139950, "short_term_debt": 53143, "long_term_debt": null, "total_debt": 53143, "total_liabilities": 6988023, "total_equity": 13151927, "shares_outstanding": 10732277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2193611, "capital_expenditure": 0, "free_cash_flow": -2193611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192461, "ticker_id": 8746, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2598919", "ebitda": "-2576844", "netIncome": "-4325305", "grossProfit": "-29793", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29793", "interestIncome": "16538", "incomeBeforeTax": "-4325305", "interestExpense": "None", "operatingIncome": "-2592693", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1732612", "reportedCurrency": "USD", "netInterestIncome": "16538", "nonInterestIncome": "None", "operatingExpenses": "2592693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22075", "sellingGeneralAndAdministrative": "1880608", "netIncomeFromContinuingOperations": "-4325305" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10732", "currentDebt": "None", "investments": "None", "totalAssets": "20139950", "longTermDebt": "None", "shortTermDebt": "53143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77173406", "totalLiabilities": "6988023", "otherCurrentAssets": "748336", "totalCurrentAssets": "4129003", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16010947", "currentAccountsPayable": "407888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56387", "totalShareholderEquity": "13151927", "capitalLeaseObligations": "56387", "otherCurrentLiabilities": "-349194", "totalCurrentLiabilities": "572868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6415155", "cashAndShortTermInvestments": "3380667", "commonStockSharesOutstanding": "10732277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3380667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4325305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2193611", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "16777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29793, "gross_profit": -29793, "research_and_development": null, "selling_general_admin": 1880608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2598919, "depreciation_amortisation": 22075, "ebitda": -2576844, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4325305, "tax_provision": 1732612, "effective_tax_rate": null, "net_income": -4325305, "net_income_continuing_ops": -4325305, "net_income_to_common": -4325305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3380667, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4129003, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16010947, "total_assets": 20139950, "short_term_debt": 53143, "accounts_payable": 407888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6415155, "total_liabilities": 6988023, "total_debt": 53143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77173406, "total_equity": 13151927, "shares_outstanding": 10732277, "operating_cash_flow": -2193611, "stock_based_compensation": 16777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2193611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2598919", "ebitda": "-2576844", "netIncome": "-4325305", "grossProfit": "-29793", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29793", "interestIncome": "16538", "incomeBeforeTax": "-4325305", "interestExpense": "None", "operatingIncome": "-2592693", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1732612", "reportedCurrency": "USD", "netInterestIncome": "16538", "nonInterestIncome": "None", "operatingExpenses": "2592693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22075", "sellingGeneralAndAdministrative": "1880608", "netIncomeFromContinuingOperations": "-4325305" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10732", "currentDebt": "None", "investments": "None", "totalAssets": "20139950", "longTermDebt": "None", "shortTermDebt": "53143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77173406", "totalLiabilities": "6988023", "otherCurrentAssets": "748336", "totalCurrentAssets": "4129003", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16010947", "currentAccountsPayable": "407888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56387", "totalShareholderEquity": "13151927", "capitalLeaseObligations": "56387", "otherCurrentLiabilities": "-349194", "totalCurrentLiabilities": "572868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6415155", "cashAndShortTermInvestments": "3380667", "commonStockSharesOutstanding": "10732277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3380667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4325305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2193611", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "16777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 174296, "cost_of_revenue": 28995, "gross_profit": 145301, "ebit": -1286741, "ebitda": -1264704, "pretax_income": -2058716, "tax_provision": 771975, "net_income": -2058716, "net_income_to_common": -2058716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5574278, "total_current_assets": 6523111, "total_assets": 22581133, "short_term_debt": 114972, "long_term_debt": null, "total_debt": 114972, "total_liabilities": 5120678, "total_equity": 17460455, "shares_outstanding": 9332277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1889961, "capital_expenditure": 0, "free_cash_flow": -1889961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192462, "ticker_id": 8746, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1286741", "ebitda": "-1264704", "netIncome": "-2058716", "grossProfit": "145301", "depreciation": "None", "totalRevenue": "174296", "costOfRevenue": "28995", "interestIncome": "5425", "incomeBeforeTax": "-2058716", "interestExpense": "None", "operatingIncome": "-1286741", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "771975", "reportedCurrency": "USD", "netInterestIncome": "5425", "nonInterestIncome": "None", "operatingExpenses": "1286741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22037", "sellingGeneralAndAdministrative": "1155585", "netIncomeFromContinuingOperations": "-2058716" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10732", "currentDebt": "None", "investments": "None", "totalAssets": "22581133", "longTermDebt": "None", "shortTermDebt": "114972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72848101", "totalLiabilities": "5120678", "otherCurrentAssets": "948833", "totalCurrentAssets": "6523111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16058022", "currentAccountsPayable": "352804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70331", "totalShareholderEquity": "17460455", "capitalLeaseObligations": "70331", "otherCurrentLiabilities": "43991", "totalCurrentLiabilities": "452790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4667888", "cashAndShortTermInvestments": "5574278", "commonStockSharesOutstanding": "9332277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5574278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2058716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1889961", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4827691", "cashflowFromInvestment": "None", "stockBasedCompensation": "16777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174296, "cost_of_revenue": 28995, "gross_profit": 145301, "research_and_development": null, "selling_general_admin": 1155585, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1286741, "depreciation_amortisation": 22037, "ebitda": -1264704, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2058716, "tax_provision": 771975, "effective_tax_rate": null, "net_income": -2058716, "net_income_continuing_ops": -2058716, "net_income_to_common": -2058716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5574278, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6523111, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16058022, "total_assets": 22581133, "short_term_debt": 114972, "accounts_payable": 352804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4667888, "total_liabilities": 5120678, "total_debt": 114972, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72848101, "total_equity": 17460455, "shares_outstanding": 9332277, "operating_cash_flow": -1889961, "stock_based_compensation": 16777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4827691, "free_cash_flow": -1889961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1286741", "ebitda": "-1264704", "netIncome": "-2058716", "grossProfit": "145301", "depreciation": "None", "totalRevenue": "174296", "costOfRevenue": "28995", "interestIncome": "5425", "incomeBeforeTax": "-2058716", "interestExpense": "None", "operatingIncome": "-1286741", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "771975", "reportedCurrency": "USD", "netInterestIncome": "5425", "nonInterestIncome": "None", "operatingExpenses": "1286741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22037", "sellingGeneralAndAdministrative": "1155585", "netIncomeFromContinuingOperations": "-2058716" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10732", "currentDebt": "None", "investments": "None", "totalAssets": "22581133", "longTermDebt": "None", "shortTermDebt": "114972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72848101", "totalLiabilities": "5120678", "otherCurrentAssets": "948833", "totalCurrentAssets": "6523111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16058022", "currentAccountsPayable": "352804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70331", "totalShareholderEquity": "17460455", "capitalLeaseObligations": "70331", "otherCurrentLiabilities": "43991", "totalCurrentLiabilities": "452790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4667888", "cashAndShortTermInvestments": "5574278", "commonStockSharesOutstanding": "9332277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5574278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2058716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1889961", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4827691", "cashflowFromInvestment": "None", "stockBasedCompensation": "16777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28969, "gross_profit": -28969, "ebit": -1275409, "ebitda": -1246440, "pretax_income": -1685654, "tax_provision": 1, "net_income": -1685654, "net_income_to_common": -1685654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2636548, "total_current_assets": 3031715, "total_assets": 18861774, "short_term_debt": 113220, "long_term_debt": null, "total_debt": 113220, "total_liabilities": 4187071, "total_equity": 14674703, "shares_outstanding": 9332277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1263009, "capital_expenditure": 0, "free_cash_flow": -1263009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192464, "ticker_id": 8746, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1275409", "ebitda": "-1246440", "netIncome": "-1685654", "grossProfit": "-28969", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28969", "interestIncome": "8355", "incomeBeforeTax": "-1685654", "interestExpense": "None", "operatingIncome": "-1275410", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "8355", "nonInterestIncome": "None", "operatingExpenses": "1246440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28969", "sellingGeneralAndAdministrative": "768862", "netIncomeFromContinuingOperations": "-1685654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9332", "currentDebt": "None", "investments": "None", "totalAssets": "18861774", "longTermDebt": "None", "shortTermDebt": "113220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70789385", "totalLiabilities": "4187071", "otherCurrentAssets": "395167", "totalCurrentAssets": "3031715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15830059", "currentAccountsPayable": "194.23", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84259", "totalShareholderEquity": "14674703", "capitalLeaseObligations": "84259", "otherCurrentLiabilities": "175322", "totalCurrentLiabilities": "288737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3898334", "cashAndShortTermInvestments": "2636548", "commonStockSharesOutstanding": "9332277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2636548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1685654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1263009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "75163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28969, "gross_profit": -28969, "research_and_development": null, "selling_general_admin": 768862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1275409, "depreciation_amortisation": 28969, "ebitda": -1246440, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1685654, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1685654, "net_income_continuing_ops": -1685654, "net_income_to_common": -1685654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2636548, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3031715, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15830059, "total_assets": 18861774, "short_term_debt": 113220, "accounts_payable": 194.23, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3898334, "total_liabilities": 4187071, "total_debt": 113220, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70789385, "total_equity": 14674703, "shares_outstanding": 9332277, "operating_cash_flow": -1263009, "stock_based_compensation": 75163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1263009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1275409", "ebitda": "-1246440", "netIncome": "-1685654", "grossProfit": "-28969", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28969", "interestIncome": "8355", "incomeBeforeTax": "-1685654", "interestExpense": "None", "operatingIncome": "-1275410", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "8355", "nonInterestIncome": "None", "operatingExpenses": "1246440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28969", "sellingGeneralAndAdministrative": "768862", "netIncomeFromContinuingOperations": "-1685654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9332", "currentDebt": "None", "investments": "None", "totalAssets": "18861774", "longTermDebt": "None", "shortTermDebt": "113220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70789385", "totalLiabilities": "4187071", "otherCurrentAssets": "395167", "totalCurrentAssets": "3031715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15830059", "currentAccountsPayable": "194.23", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84259", "totalShareholderEquity": "14674703", "capitalLeaseObligations": "84259", "otherCurrentLiabilities": "175322", "totalCurrentLiabilities": "288737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3898334", "cashAndShortTermInvestments": "2636548", "commonStockSharesOutstanding": "9332277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2636548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1685654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1263009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "75163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29454, "gross_profit": -29454, "ebit": -1771918, "ebitda": -1749650, "pretax_income": -258430, "tax_provision": -1506642, "net_income": -258430, "net_income_to_common": -258430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3963551, "total_current_assets": 4482401, "total_assets": 20249419, "short_term_debt": 45491, "long_term_debt": null, "total_debt": 45491, "total_liabilities": 3964225, "total_equity": 16285194, "shares_outstanding": 9298772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2050637, "capital_expenditure": 0, "free_cash_flow": -2050637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192465, "ticker_id": 8746, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1771918", "ebitda": "-1749650", "netIncome": "-258430", "grossProfit": "-29454", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29454", "interestIncome": "11642", "incomeBeforeTax": "-258430", "interestExpense": "None", "operatingIncome": "-1765072", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1506642", "reportedCurrency": "USD", "netInterestIncome": "11642", "nonInterestIncome": "None", "operatingExpenses": "1765072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22268", "sellingGeneralAndAdministrative": "1459834", "netIncomeFromContinuingOperations": "-258430" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9332", "currentDebt": "None", "investments": "None", "totalAssets": "20249419", "longTermDebt": "None", "shortTermDebt": "45491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69103731", "totalLiabilities": "3964225", "otherCurrentAssets": "518850", "totalCurrentAssets": "4482401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15767018", "currentAccountsPayable": "442244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76976", "totalShareholderEquity": "16285194", "capitalLeaseObligations": "76976", "otherCurrentLiabilities": "442244", "totalCurrentLiabilities": "487735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3476490", "cashAndShortTermInvestments": "3963551", "commonStockSharesOutstanding": "9298772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3963551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2050637", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "309683", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29454, "gross_profit": -29454, "research_and_development": null, "selling_general_admin": 1459834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1771918, "depreciation_amortisation": 22268, "ebitda": -1749650, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -258430, "tax_provision": -1506642, "effective_tax_rate": null, "net_income": -258430, "net_income_continuing_ops": -258430, "net_income_to_common": -258430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3963551, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4482401, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15767018, "total_assets": 20249419, "short_term_debt": 45491, "accounts_payable": 442244, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3476490, "total_liabilities": 3964225, "total_debt": 45491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69103731, "total_equity": 16285194, "shares_outstanding": 9298772, "operating_cash_flow": -2050637, "stock_based_compensation": 309683, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2050637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1771918", "ebitda": "-1749650", "netIncome": "-258430", "grossProfit": "-29454", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29454", "interestIncome": "11642", "incomeBeforeTax": "-258430", "interestExpense": "None", "operatingIncome": "-1765072", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1506642", "reportedCurrency": "USD", "netInterestIncome": "11642", "nonInterestIncome": "None", "operatingExpenses": "1765072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22268", "sellingGeneralAndAdministrative": "1459834", "netIncomeFromContinuingOperations": "-258430" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9332", "currentDebt": "None", "investments": "None", "totalAssets": "20249419", "longTermDebt": "None", "shortTermDebt": "45491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69103731", "totalLiabilities": "3964225", "otherCurrentAssets": "518850", "totalCurrentAssets": "4482401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15767018", "currentAccountsPayable": "442244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76976", "totalShareholderEquity": "16285194", "capitalLeaseObligations": "76976", "otherCurrentLiabilities": "442244", "totalCurrentLiabilities": "487735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3476490", "cashAndShortTermInvestments": "3963551", "commonStockSharesOutstanding": "9298772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3963551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2050637", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "309683", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28725, "gross_profit": -28725, "ebit": -2937784, "ebitda": -2909059, "pretax_income": -2894683, "tax_provision": -29357, "net_income": -2894683, "net_income_to_common": -2894683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6014188, "total_current_assets": 6517994, "total_assets": 22234608, "short_term_debt": 36672, "long_term_debt": null, "total_debt": 36672, "total_liabilities": 6079417, "total_equity": 16155191, "shares_outstanding": 9295837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1808742, "capital_expenditure": 0, "free_cash_flow": -1808742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192466, "ticker_id": 8746, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2937784", "ebitda": "-2909059", "netIncome": "-2894683", "grossProfit": "-28725", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28725", "interestIncome": "14407", "incomeBeforeTax": "-2894683", "interestExpense": "None", "operatingIncome": "-2930115", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-29357", "reportedCurrency": "USD", "netInterestIncome": "14407", "nonInterestIncome": "None", "operatingExpenses": "2924040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28725", "sellingGeneralAndAdministrative": "2088574", "netIncomeFromContinuingOperations": "-2894683" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9296", "currentDebt": "None", "investments": "None", "totalAssets": "22234608", "longTermDebt": "None", "shortTermDebt": "36672", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68845301", "totalLiabilities": "6079417", "otherCurrentAssets": "503806", "totalCurrentAssets": "6517994", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15716614", "currentAccountsPayable": "1128262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14871279", "shortLongTermDebtTotal": "18336", "totalShareholderEquity": "16155191", "capitalLeaseObligations": "18336", "otherCurrentLiabilities": "-18336", "totalCurrentLiabilities": "1146598", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4932819", "cashAndShortTermInvestments": "6014188", "commonStockSharesOutstanding": "9295837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6014188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2894683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1808742", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "191933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28725, "gross_profit": -28725, "research_and_development": null, "selling_general_admin": 2088574, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2937784, "depreciation_amortisation": 28725, "ebitda": -2909059, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2894683, "tax_provision": -29357, "effective_tax_rate": null, "net_income": -2894683, "net_income_continuing_ops": -2894683, "net_income_to_common": -2894683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6014188, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6517994, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15716614, "total_assets": 22234608, "short_term_debt": 36672, "accounts_payable": 1128262, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146598, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4932819, "total_liabilities": 6079417, "total_debt": 36672, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68845301, "total_equity": 16155191, "shares_outstanding": 9295837, "operating_cash_flow": -1808742, "stock_based_compensation": 191933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1808742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2937784", "ebitda": "-2909059", "netIncome": "-2894683", "grossProfit": "-28725", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28725", "interestIncome": "14407", "incomeBeforeTax": "-2894683", "interestExpense": "None", "operatingIncome": "-2930115", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-29357", "reportedCurrency": "USD", "netInterestIncome": "14407", "nonInterestIncome": "None", "operatingExpenses": "2924040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28725", "sellingGeneralAndAdministrative": "2088574", "netIncomeFromContinuingOperations": "-2894683" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9296", "currentDebt": "None", "investments": "None", "totalAssets": "22234608", "longTermDebt": "None", "shortTermDebt": "36672", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68845301", "totalLiabilities": "6079417", "otherCurrentAssets": "503806", "totalCurrentAssets": "6517994", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15716614", "currentAccountsPayable": "1128262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14871279", "shortLongTermDebtTotal": "18336", "totalShareholderEquity": "16155191", "capitalLeaseObligations": "18336", "otherCurrentLiabilities": "-18336", "totalCurrentLiabilities": "1146598", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4932819", "cashAndShortTermInvestments": "6014188", "commonStockSharesOutstanding": "9295837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6014188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2894683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1808742", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "191933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "income_statement": { "revenue": 237074, "cost_of_revenue": 27879, "gross_profit": 209195, "ebit": -2136585, "ebitda": -2115031, "pretax_income": -1878516, "tax_provision": -537556, "net_income": -1878516, "net_income_to_common": -1878516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7822930, "total_current_assets": 8433070, "total_assets": 24183839, "short_term_debt": 32080, "long_term_debt": null, "total_debt": 32080, "total_liabilities": 5325898, "total_equity": 18857941, "shares_outstanding": 8389428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2289351, "capital_expenditure": 177513, "free_cash_flow": -2111838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192467, "ticker_id": 8746, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:46.758715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2136585", "ebitda": "-2115031", "netIncome": "-1878516", "grossProfit": "209195", "depreciation": "None", "totalRevenue": "237074", "costOfRevenue": "27879", "interestIncome": "None", "incomeBeforeTax": "-1878516", "interestExpense": "1528393", "operatingIncome": "-2136585", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-537556", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2136585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27879", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21554", "sellingGeneralAndAdministrative": "1883389", "netIncomeFromContinuingOperations": "-1878516" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9296", "currentDebt": "None", "investments": "None", "totalAssets": "24183839", "longTermDebt": "None", "shortTermDebt": "32080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65950618", "totalLiabilities": "5325898", "otherCurrentAssets": "610140", "totalCurrentAssets": "8433070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15750769", "currentAccountsPayable": "346718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32080", "totalShareholderEquity": "18857941", "capitalLeaseObligations": "32080", "otherCurrentLiabilities": "346718", "totalCurrentLiabilities": "378798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4947100", "cashAndShortTermInvestments": "7822930", "commonStockSharesOutstanding": "8389428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7822930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1878516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2289351", "capitalExpenditures": "177513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4829697", "cashflowFromInvestment": "None", "stockBasedCompensation": "479433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237074, "cost_of_revenue": 27879, "gross_profit": 209195, "research_and_development": null, "selling_general_admin": 1883389, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2136585, "depreciation_amortisation": 21554, "ebitda": -2115031, "interest_expense": 1528393, "interest_income": null, "other_non_operating": null, "pretax_income": -1878516, "tax_provision": -537556, "effective_tax_rate": null, "net_income": -1878516, "net_income_continuing_ops": -1878516, "net_income_to_common": -1878516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7822930, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8433070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15750769, "total_assets": 24183839, "short_term_debt": 32080, "accounts_payable": 346718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4947100, "total_liabilities": 5325898, "total_debt": 32080, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65950618, "total_equity": 18857941, "shares_outstanding": 8389428, "operating_cash_flow": -2289351, "stock_based_compensation": 479433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177513, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4829697, "free_cash_flow": -2111838, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2136585", "ebitda": "-2115031", "netIncome": "-1878516", "grossProfit": "209195", "depreciation": "None", "totalRevenue": "237074", "costOfRevenue": "27879", "interestIncome": "None", "incomeBeforeTax": "-1878516", "interestExpense": "1528393", "operatingIncome": "-2136585", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-537556", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2136585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27879", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21554", "sellingGeneralAndAdministrative": "1883389", "netIncomeFromContinuingOperations": "-1878516" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9296", "currentDebt": "None", "investments": "None", "totalAssets": "24183839", "longTermDebt": "None", "shortTermDebt": "32080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65950618", "totalLiabilities": "5325898", "otherCurrentAssets": "610140", "totalCurrentAssets": "8433070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15750769", "currentAccountsPayable": "346718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32080", "totalShareholderEquity": "18857941", "capitalLeaseObligations": "32080", "otherCurrentLiabilities": "346718", "totalCurrentLiabilities": "378798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4947100", "cashAndShortTermInvestments": "7822930", "commonStockSharesOutstanding": "8389428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7822930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1878516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2289351", "capitalExpenditures": "177513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4829697", "cashflowFromInvestment": "None", "stockBasedCompensation": "479433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }