{ "ticker": { "uuid": "6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43", "symbol": "USAU", "name": "US Gold Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43/" }, "latest_snapshot": { "ticker": { "uuid": "6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43", "symbol": "USAU", "name": "US Gold Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d4d30c2-ccb5-4ebd-a2a1-3adb2a98fd43/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "coverage": 0.667, "confidence": 0.578, "delta": -1 }, "headline_factors": { "price": 13.34, "market_cap": 220125514.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0461, "roe": -0.373, "piotroski_f_score": 1, "momentum_12_1": 0.3093, "volatility_252d": 0.7733 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0685, "shareholder_yield": -0.0461 }, "quality": { "roe": -0.373, "roic": -0.6862, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.159, "momentum_12_1": 0.3093, "relative_strength": -0.0572 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.41, "growth_composite": 59, "yield_composite": 58, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.667, "signal_confidence": 0.578 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.76, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.628, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0447, "roe": -0.373, "momentum_12_1": 0.2041 }, { "week_end_date": "2026-06-14", "price": 15.36, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.622, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.04, "roe": -0.373, "momentum_12_1": 0.1876 }, { "week_end_date": "2026-06-21", "price": 15.85, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.614, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0388, "roe": -0.373, "momentum_12_1": 0.2678 }, { "week_end_date": "2026-06-28", "price": 15.07, "os": 0.28, "value": 0.4, "quality": 0.39, "momentum": 0.38, "confidence": 0.607, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0408, "roe": -0.373, "momentum_12_1": 0.3251 }, { "week_end_date": "2026-07-05", "price": 16.49, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.6, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0373, "roe": -0.373, "momentum_12_1": 0.0852 }, { "week_end_date": "2026-07-12", "price": 14.99, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.41, "confidence": 0.592, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.041, "roe": -0.373, "momentum_12_1": 0.2539 }, { "week_end_date": "2026-07-19", "price": 14.25, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.585, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0431, "roe": -0.373, "momentum_12_1": 0.4164 }, { "week_end_date": "2026-07-26", "price": 13.34, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.578, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0461, "roe": -0.373, "momentum_12_1": 0.3093 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "ebit": -13005513, "ebitda": -12942359, "pretax_income": -20559122, "tax_provision": null, "net_income": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 34410, "long_term_debt": null, "total_debt": 34410, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 11429229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872424, "capital_expenditure": 6158, "free_cash_flow": -9866266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10145623, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "ebit": -13005513, "ebitda": -12942359, "pretax_income": -20559122, "tax_provision": null, "net_income": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 34410, "long_term_debt": null, "total_debt": 34410, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 11429229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872424, "capital_expenditure": 6158, "free_cash_flow": -9866266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10145623, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "ebit": -13005513, "ebitda": -12942359, "pretax_income": -20559122, "tax_provision": null, "net_income": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 68820, "long_term_debt": null, "total_debt": 34410, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 11429229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872424, "capital_expenditure": 6158, "free_cash_flow": -9866266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10145623, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "ebit": -13005513, "ebitda": -12942359, "pretax_income": -20559122, "tax_provision": null, "net_income": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 68820, "long_term_debt": null, "total_debt": 34410, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 11429229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872424, "capital_expenditure": 6158, "free_cash_flow": -9866266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10145623, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "ebit": -13005513, "ebitda": -12942359, "pretax_income": -20559122, "tax_provision": null, "net_income": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 68820, "long_term_debt": null, "total_debt": 34410, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 11429229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872424, "capital_expenditure": 6158, "free_cash_flow": -9866266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10145623, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "ebit": -13005513, "ebitda": -12942359, "pretax_income": -20559122, "tax_provision": null, "net_income": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 68820, "long_term_debt": null, "total_debt": 34410, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 11429229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872424, "capital_expenditure": 6158, "free_cash_flow": -9866266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10145623, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120639, "gross_profit": -120639, "ebit": -13005513, "ebitda": -12942359, "pretax_income": -20559122, "tax_provision": null, "net_income": -20559122, "net_income_to_common": -20559122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168767, "total_current_assets": 8895398, "total_assets": 24866267, "short_term_debt": 68820, "long_term_debt": null, "total_debt": 34410, "total_liabilities": 13279960, "total_equity": 11586307, "shares_outstanding": 11429229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872424, "capital_expenditure": 6158, "free_cash_flow": -9866266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10145623, "net_debt_issued": null } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1415442, "gross_profit": -1415442, "ebit": -7251262, "ebitda": -7190476, "pretax_income": -6897483, "tax_provision": -1448000, "net_income": -6897483, "net_income_to_common": -6897483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5574278, "total_current_assets": 6523111, "total_assets": 22581133, "short_term_debt": 57486, "long_term_debt": 12845, "total_debt": 70331, "total_liabilities": 5120678, "total_equity": 17460455, "shares_outstanding": 9356930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7076343, "capital_expenditure": 0, "free_cash_flow": -7076343, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4827691, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "ebit": -5346864, "ebitda": -5303689, "pretax_income": -5283839, "tax_provision": null, "net_income": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_assets": 54786946, "short_term_debt": 44212, "long_term_debt": 24384, "total_debt": 68596, "total_liabilities": 2200212, "total_equity": 52586734, "shares_outstanding": 15264451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5021760, "capital_expenditure": 1119323, "free_cash_flow": -3902437, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31172137, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "ebit": -5346864, "ebitda": -5303689, "pretax_income": -5283839, "tax_provision": null, "net_income": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_assets": 54786946, "short_term_debt": 44212, "long_term_debt": 24384, "total_debt": 68596, "total_liabilities": 2200212, "total_equity": 52586734, "shares_outstanding": 15264451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5021760, "capital_expenditure": 1119323, "free_cash_flow": -3902437, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31172137, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "ebit": -5346864, "ebitda": -5303689, "pretax_income": -5283839, "tax_provision": null, "net_income": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_assets": 54786946, "short_term_debt": 44212, "long_term_debt": 24384, "total_debt": 68596, "total_liabilities": 2200212, "total_equity": 52586734, "shares_outstanding": 15264451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5021760, "capital_expenditure": 1119323, "free_cash_flow": -3902437, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31172137, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "ebit": -5346864, "ebitda": -5303689, "pretax_income": -5283839, "tax_provision": null, "net_income": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_assets": 54786946, "short_term_debt": 44212, "long_term_debt": 24384, "total_debt": 68596, "total_liabilities": 2200212, "total_equity": 52586734, "shares_outstanding": 15264451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5021760, "capital_expenditure": 1119323, "free_cash_flow": -3902437, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31172137, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "ebit": -5346864, "ebitda": -5303689, "pretax_income": -5283839, "tax_provision": null, "net_income": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_assets": 54786946, "short_term_debt": 44212, "long_term_debt": 24384, "total_debt": 68596, "total_liabilities": 2200212, "total_equity": 52586734, "shares_outstanding": 15264451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5021760, "capital_expenditure": 1119323, "free_cash_flow": -3902437, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31172137, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "ebit": -5346864, "ebitda": -5303689, "pretax_income": -5283839, "tax_provision": null, "net_income": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_assets": 54786946, "short_term_debt": 44212, "long_term_debt": 24384, "total_debt": 68596, "total_liabilities": 2200212, "total_equity": 52586734, "shares_outstanding": 15264451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5021760, "capital_expenditure": 1119323, "free_cash_flow": -3902437, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31172137, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43175, "gross_profit": -43175, "ebit": -5346864, "ebitda": -5303689, "pretax_income": -5283839, "tax_provision": null, "net_income": -5283839, "net_income_to_common": -5283839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36087724, "total_current_assets": 36779906, "total_assets": 54786946, "short_term_debt": 44212, "long_term_debt": 24384, "total_debt": 68596, "total_liabilities": 2200212, "total_equity": 52586734, "shares_outstanding": 15264451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5021760, "capital_expenditure": 1119323, "free_cash_flow": -3902437, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31172137, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39075, "gross_profit": -39075, "ebit": -4554981, "ebitda": -4524271, "pretax_income": -4482551, "tax_provision": null, "net_income": -4482551, "net_income_to_common": -4482551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8836730, "total_current_assets": 9834961, "total_assets": 27071829, "short_term_debt": 48710, "long_term_debt": 34411, "total_debt": 83121, "total_liabilities": 2490470, "total_equity": 24581359, "shares_outstanding": 14323910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3795207, "capital_expenditure": 1119323, "free_cash_flow": -2675884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39075, "gross_profit": -39075, "ebit": -4554981, "ebitda": -4524271, "pretax_income": -4482551, "tax_provision": null, "net_income": -4482551, "net_income_to_common": -4482551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8836730, "total_current_assets": 9834961, "total_assets": 27071829, "short_term_debt": 48710, "long_term_debt": 34411, "total_debt": 83121, "total_liabilities": 2490470, "total_equity": 24581359, "shares_outstanding": 14323910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3795207, "capital_expenditure": 1119323, "free_cash_flow": -2675884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39075, "gross_profit": -39075, "ebit": -4554981, "ebitda": -4524271, "pretax_income": -4482551, "tax_provision": null, "net_income": -4482551, "net_income_to_common": -4482551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8836730, "total_current_assets": 9834961, "total_assets": 27071829, "short_term_debt": 48710, "long_term_debt": 34411, "total_debt": 83121, "total_liabilities": 2490470, "total_equity": 24581359, "shares_outstanding": 14323910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3795207, "capital_expenditure": 1119323, "free_cash_flow": -2675884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39075, "gross_profit": -39075, "ebit": -4554981, "ebitda": -4524271, "pretax_income": -4482551, "tax_provision": null, "net_income": -4482551, "net_income_to_common": -4482551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8836730, "total_current_assets": 9834961, "total_assets": 27071829, "short_term_debt": 48710, "long_term_debt": 34411, "total_debt": 83121, "total_liabilities": 2490470, "total_equity": 24581359, "shares_outstanding": 14323910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3795207, "capital_expenditure": 1119323, "free_cash_flow": -2675884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39075, "gross_profit": -39075, "ebit": -4554981, "ebitda": -4524271, "pretax_income": -4482551, "tax_provision": null, "net_income": -4482551, "net_income_to_common": -4482551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8836730, "total_current_assets": 9834961, "total_assets": 27071829, "short_term_debt": 48710, "long_term_debt": 34411, "total_debt": 83121, "total_liabilities": 2490470, "total_equity": 24581359, "shares_outstanding": 14323910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3795207, "capital_expenditure": 1119323, "free_cash_flow": -2675884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }