{ "ticker": { "uuid": "6d6ab096-54d8-4231-992f-9fd6992f77e6", "symbol": "VMD", "name": "Viemed Healthcare Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6d6ab096-54d8-4231-992f-9fd6992f77e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d6ab096-54d8-4231-992f-9fd6992f77e6/" }, "ticker_metadata": { "id": 8833, "uuid": "6d6ab096-54d8-4231-992f-9fd6992f77e6", "symbol": "VMD", "name": "Viemed Healthcare Inc", "asset_type": "equity", "market_cap": 377234000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Viemed Healthcare, Inc. provides durable home medical equipment and post-acute respiratory health care services to patients in the United States. The company is headquartered in Lafayette, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d6ab096-54d8-4231-992f-9fd6992f77e6", "symbol": "VMD", "name": "Viemed Healthcare Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6d6ab096-54d8-4231-992f-9fd6992f77e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d6ab096-54d8-4231-992f-9fd6992f77e6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.69, "quality": 0.83, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.97, "market_cap": 403698241.06, "pe_ratio": 27.1102, "earnings_yield": 0.0369, "ebitda_to_ev": 0.1322, "shareholder_yield": 0, "roe": 0.1035, "piotroski_f_score": 4, "momentum_12_1": 0.3304, "volatility_252d": 0.3584 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.173039+00:00", "batch_id": "" }, "size": { "price_close": 9.97, "market_cap": 403698241.06, "market_cap_usd": 403698241.06, "enterprise_value": 404342241.06, "shares_outstanding": 40491298, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.1102, "pb_ratio": 2.8061, "ptbv_ratio": 4.8229, "ps_ratio": 1.4087, "pcf_ratio": 7.0659, "pfcf_ratio": 4.5695, "ev_ebitda": 7.5642, "ev_ebit": 16.9649, "ev_sales": 1.411, "ev_fcf": 4.5768, "earnings_yield": 0.0369, "fcf_yield": 0.2185, "price_to_sales": 1.4087, "price_to_book": 2.8061, "price_to_cashflow": 7.0659, "ebitda_to_ev": 0.1322, "sales_yield": 0.7087 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5732, "operating_margin": 0.0832, "net_margin": 0.052, "ebitda_margin": 0.1865, "fcf_margin": 0.3083, "roe": 0.1035, "roa": 0.0755, "roic": 0.1148, "roc_greenblatt": null, "asset_turnover": 1.452, "cash_conversion": 5.9329, "accruals_ratio": -0.214, "sbc_to_revenue": 0.0324, "piotroski_f_score": 4, "altman_z_score": 7.3514, "earnings_stability_5y": 0.3716, "revenue_stability_5y": 0.404, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8323, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3584, "net_debt_to_ebitda": 0.012, "debt_to_assets": 0.0527, "interest_coverage": 18.2217, "current_ratio": 1.2237, "quick_ratio": 1.0963, "net_debt": 644000, "local_beta": 0.0003, "volatility_252d": 0.3584, "volatility_60d": 0.6546, "max_drawdown_12m": -0.1706, "risk_adjusted_momentum": 0.9217 }, "growth": { "revenue_growth_1y": 0.231, "revenue_growth_3y_cagr": 0.2487, "revenue_growth_5y_cagr": 0.1553, "eps_growth_1y": 0.2119, "eps_growth_3y_cagr": 0.3389, "eps_growth_5y_cagr": -0.1388, "fcf_growth_1y": 0.0038, "book_value_growth_1y": 0.0768, "revenue_growth": 0.231, "earnings_growth": 0.2119 }, "momentum": { "price_return_1m": 0.1152, "price_return_3m": 0.1355, "price_return_6m": 0.4727, "price_return_9m": 0.4491, "price_return_12m": 0.4836, "price_return_12m_ex1m": 0.3304, "momentum_6m": 0.4727, "momentum_12m": 0.4836, "momentum_12_1": 0.3304, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6813, "relative_strength": 0.3257 }, "raw_ttm": { "revenue_ttm": 286565000, "gross_profit_ttm": 164265000, "ebit_ttm": 23834000, "ebitda_ttm": 53455000, "net_income_ttm": 14891000, "eps_diluted_ttm": 0.3678, "operating_cash_flow_ttm": 57133000, "capital_expenditure_ttm": 31214000, "fcf_ttm": 88347000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1308000, "cash_and_equivalents": 9762000, "total_current_assets": 49811000, "total_current_liabilities": 40706000, "net_ppe": null, "total_assets": 197361000, "total_debt": 10406000, "total_equity": 143863000, "net_working_capital": 1415000, "book_value_per_share": 3.5529, "retained_earnings": 105473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83704000, "tangible_book_per_share": 2.0672 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 61, "rank_ptbv": 67, "rank_ps": 36, "rank_pcf": 28, "rank_ev_ebitda": 24, "rank_ev_ebit": 62, "rank_earnings_yield": 66, "rank_fcf_yield": 14, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 43, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 36, "rank_fcf_margin": 28, "rank_piotroski": 85, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 26 }, "composites": { "value_composite": 31, "quality_composite": 17, "momentum_composite": 19, "growth_composite": 68, "yield_composite": 100, "svqf_composite": 83, "vc1_composite": 27, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7568, "os_score": 0.9, "value_percentile": 0.69, "quality_percentile": 0.83, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3174, "ticker_id": 8833, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.173039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.97, "market_cap": 403698241.06, "market_cap_usd": 403698241.06, "enterprise_value": 404342241.06, "shares_outstanding": 40491298, "fx_rate_to_usd": null, "pe_ratio": 27.11021698, "pb_ratio": 2.80612973, "ptbv_ratio": 4.82292652, "ps_ratio": 1.40874929, "pcf_ratio": 7.06593809, "pfcf_ratio": 4.56946179, "ev_ebitda": 7.56416128, "ev_ebit": 16.96493417, "ev_sales": 1.4109966, "ev_fcf": 4.57675123, "earnings_yield": 0.03688646, "fcf_yield": 0.2184956, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57322074, "operating_margin": 0.08317136, "net_margin": 0.05196378, "ebitda_margin": 0.18653709, "fcf_margin": 0.30829655, "roe": 0.1035082, "roa": 0.07545057, "roic": 0.11479487, "roc_greenblatt": null, "asset_turnover": 1.45198393, "cash_conversion": 5.9329125, "accruals_ratio": -0.21403418, "sbc_to_revenue": 0.03235566, "debt_to_equity": 0.35843129, "net_debt_to_ebitda": 0.01204752, "debt_to_assets": 0.05272572, "interest_coverage": 18.22171254, "current_ratio": 1.2236771, "quick_ratio": 1.09634943, "net_debt": 644000, "revenue_growth_1y": 0.23098633, "revenue_growth_3y_cagr": 0.24865208, "revenue_growth_5y_cagr": 0.15532423, "eps_growth_1y": 0.21193131, "eps_growth_3y_cagr": 0.33890176, "eps_growth_5y_cagr": -0.13882694, "fcf_growth_1y": 0.00376068, "book_value_growth_1y": 0.07676769, "piotroski_f_score": 4, "altman_z_score": 7.35139893, "earnings_stability_5y": 0.371582, "revenue_stability_5y": 0.404022, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11521253, "price_return_3m": 0.13553531, "price_return_6m": 0.47267356, "price_return_9m": 0.44912791, "price_return_12m": 0.48363095, "price_return_12m_ex1m": 0.33035714, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68128162, "relative_strength": 0.3256899, "local_beta": 0.0003, "volatility_252d": 0.358439, "volatility_60d": 0.654566, "max_drawdown_12m": -0.17062937, "revenue_ttm": 286565000, "gross_profit_ttm": 164265000, "ebit_ttm": 23834000, "ebitda_ttm": 53455000, "net_income_ttm": 14891000, "eps_diluted_ttm": 0.36775803, "operating_cash_flow_ttm": 57133000, "capital_expenditure_ttm": 31214000, "fcf_ttm": 88347000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1308000, "cash_and_equivalents": 9762000, "total_current_assets": 49811000, "total_current_liabilities": 40706000, "net_ppe": null, "total_assets": 197361000, "total_debt": 10406000, "total_equity": 143863000, "net_working_capital": 1415000, "book_value_per_share": 3.55293624, "retained_earnings": 105473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83704000, "tangible_book_per_share": 2.0672096, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 66, "rank_pb": 61, "rank_ptbv": 67, "rank_ps": 36, "rank_pcf": 28, "rank_ev_ebitda": 24, "rank_ev_ebit": 62, "rank_earnings_yield": 66, "rank_fcf_yield": 14, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 43, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 36, "rank_fcf_margin": 28, "rank_piotroski": 85, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 26, "value_composite": 31, "quality_composite": 17, "momentum_composite": 19, "growth_composite": 68, "yield_composite": 100, "svqf_composite": 83, "vc1_composite": 27, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.97, "os": 0.9, "value": 0.69, "quality": 0.83, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 27.1102, "earnings_yield": 0.0369, "shareholder_yield": 0, "roe": 0.1035, "momentum_12_1": 0.3304, "complete_fields": { "id": 3174, "ticker_id": 8833, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:22.173039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.97, "market_cap": 403698241.06, "market_cap_usd": 403698241.06, "enterprise_value": 404342241.06, "shares_outstanding": 40491298, "fx_rate_to_usd": null, "pe_ratio": 27.11021698, "pb_ratio": 2.80612973, "ptbv_ratio": 4.82292652, "ps_ratio": 1.40874929, "pcf_ratio": 7.06593809, "pfcf_ratio": 4.56946179, "ev_ebitda": 7.56416128, "ev_ebit": 16.96493417, "ev_sales": 1.4109966, "ev_fcf": 4.57675123, "earnings_yield": 0.03688646, "fcf_yield": 0.2184956, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57322074, "operating_margin": 0.08317136, "net_margin": 0.05196378, "ebitda_margin": 0.18653709, "fcf_margin": 0.30829655, "roe": 0.1035082, "roa": 0.07545057, "roic": 0.11479487, "roc_greenblatt": null, "asset_turnover": 1.45198393, "cash_conversion": 5.9329125, "accruals_ratio": -0.21403418, "sbc_to_revenue": 0.03235566, "debt_to_equity": 0.35843129, "net_debt_to_ebitda": 0.01204752, "debt_to_assets": 0.05272572, "interest_coverage": 18.22171254, "current_ratio": 1.2236771, "quick_ratio": 1.09634943, "net_debt": 644000, "revenue_growth_1y": 0.23098633, "revenue_growth_3y_cagr": 0.24865208, "revenue_growth_5y_cagr": 0.15532423, "eps_growth_1y": 0.21193131, "eps_growth_3y_cagr": 0.33890176, "eps_growth_5y_cagr": -0.13882694, "fcf_growth_1y": 0.00376068, "book_value_growth_1y": 0.07676769, "piotroski_f_score": 4, "altman_z_score": 7.35139893, "earnings_stability_5y": 0.371582, "revenue_stability_5y": 0.404022, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11521253, "price_return_3m": 0.13553531, "price_return_6m": 0.47267356, "price_return_9m": 0.44912791, "price_return_12m": 0.48363095, "price_return_12m_ex1m": 0.33035714, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68128162, "relative_strength": 0.3256899, "local_beta": 0.0003, "volatility_252d": 0.358439, "volatility_60d": 0.654566, "max_drawdown_12m": -0.17062937, "revenue_ttm": 286565000, "gross_profit_ttm": 164265000, "ebit_ttm": 23834000, "ebitda_ttm": 53455000, "net_income_ttm": 14891000, "eps_diluted_ttm": 0.36775803, "operating_cash_flow_ttm": 57133000, "capital_expenditure_ttm": 31214000, "fcf_ttm": 88347000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1308000, "cash_and_equivalents": 9762000, "total_current_assets": 49811000, "total_current_liabilities": 40706000, "net_ppe": null, "total_assets": 197361000, "total_debt": 10406000, "total_equity": 143863000, "net_working_capital": 1415000, "book_value_per_share": 3.55293624, "retained_earnings": 105473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83704000, "tangible_book_per_share": 2.0672096, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 66, "rank_pb": 61, "rank_ptbv": 67, "rank_ps": 36, "rank_pcf": 28, "rank_ev_ebitda": 24, "rank_ev_ebit": 62, "rank_earnings_yield": 66, "rank_fcf_yield": 14, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 43, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 36, "rank_fcf_margin": 28, "rank_piotroski": 85, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 26, "value_composite": 31, "quality_composite": 17, "momentum_composite": 19, "growth_composite": 68, "yield_composite": 100, "svqf_composite": 83, "vc1_composite": 27, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 270280000, "cost_of_revenue": 114822000, "gross_profit": 155458000, "ebit": 22949000, "ebitda": 51562000, "pretax_income": 21767000, "tax_provision": 6391000, "net_income": 14934000, "net_income_to_common": 14934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13501000, "total_current_assets": 48493000, "total_assets": 214943000, "short_term_debt": 2293000, "long_term_debt": 11291000, "total_debt": 13584000, "total_liabilities": 71422000, "total_equity": 141545000, "shares_outstanding": 40823823, "goodwill_and_intangibles": 60223000 }, "cash_flow": { "operating_cash_flow": 51916000, "capital_expenditure": 39985000, "free_cash_flow": 91901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196393, "ticker_id": 8833, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22949000", "ebitda": "51562000", "netIncome": "14934000", "grossProfit": "155458000", "depreciation": "None", "totalRevenue": "270280000", "costOfRevenue": "114822000", "interestIncome": "None", "incomeBeforeTax": "21767000", "interestExpense": "1182000", "operatingIncome": "20710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6391000", "reportedCurrency": "USD", "netInterestIncome": "-1182000", "nonInterestIncome": "None", "operatingExpenses": "134748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28613000", "sellingGeneralAndAdministrative": "130498000", "netIncomeFromContinuingOperations": "15376000" }, "balance": { "goodwill": "58938000", "inventory": "5047000", "commonStock": "16912000", "currentDebt": "None", "investments": "None", "totalAssets": "214943000", "longTermDebt": "11291000", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "102891000", "totalLiabilities": "71422000", "otherCurrentAssets": "4359000", "totalCurrentAssets": "48493000", "currentLongTermDebt": "1090000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "25586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166450000", "currentAccountsPayable": "7333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15948000", "totalShareholderEquity": "141545000", "capitalLeaseObligations": "3567000", "otherCurrentLiabilities": "23910000", "totalCurrentLiabilities": "41056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30366000", "cashAndShortTermInvestments": "13501000", "commonStockSharesOutstanding": "40823823", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "13501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "51916000", "capitalExpenditures": "39985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5789000", "cashflowFromInvestment": "-50166000", "stockBasedCompensation": "9132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270280000, "cost_of_revenue": 114822000, "gross_profit": 155458000, "research_and_development": 3017000, "selling_general_admin": 130498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22949000, "depreciation_amortisation": 28613000, "ebitda": 51562000, "interest_expense": 1182000, "interest_income": null, "other_non_operating": null, "pretax_income": 21767000, "tax_provision": 6391000, "effective_tax_rate": null, "net_income": 14934000, "net_income_continuing_ops": 15376000, "net_income_to_common": 14934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13501000, "short_term_investments": null, "net_receivables": 25586000, "inventory": 5047000, "other_current_assets": null, "total_current_assets": 48493000, "net_ppe": null, "goodwill": 58938000, "intangible_assets": 1285000, "goodwill_and_intangibles": 60223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166450000, "total_assets": 214943000, "short_term_debt": 2293000, "accounts_payable": 7333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41056000, "long_term_debt": 11291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30366000, "total_liabilities": 71422000, "total_debt": 13584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102891000, "total_equity": 141545000, "shares_outstanding": 40823823, "operating_cash_flow": 51916000, "stock_based_compensation": 9132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5789000, "free_cash_flow": 91901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22949000", "ebitda": "51562000", "netIncome": "14934000", "grossProfit": "155458000", "depreciation": "None", "totalRevenue": "270280000", "costOfRevenue": "114822000", "interestIncome": "None", "incomeBeforeTax": "21767000", "interestExpense": "1182000", "operatingIncome": "20710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6391000", "reportedCurrency": "USD", "netInterestIncome": "-1182000", "nonInterestIncome": "None", "operatingExpenses": "134748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28613000", "sellingGeneralAndAdministrative": "130498000", "netIncomeFromContinuingOperations": "15376000" }, "balance": { "goodwill": "58938000", "inventory": "5047000", "commonStock": "16912000", "currentDebt": "None", "investments": "None", "totalAssets": "214943000", "longTermDebt": "11291000", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "102891000", "totalLiabilities": "71422000", "otherCurrentAssets": "4359000", "totalCurrentAssets": "48493000", "currentLongTermDebt": "1090000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "25586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166450000", "currentAccountsPayable": "7333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15948000", "totalShareholderEquity": "141545000", "capitalLeaseObligations": "3567000", "otherCurrentLiabilities": "23910000", "totalCurrentLiabilities": "41056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30366000", "cashAndShortTermInvestments": "13501000", "commonStockSharesOutstanding": "40823823", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "13501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "51916000", "capitalExpenditures": "39985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5789000", "cashflowFromInvestment": "-50166000", "stockBasedCompensation": "9132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 224257000, "cost_of_revenue": 91054000, "gross_profit": 133203000, "ebit": 16946000, "ebitda": 42314000, "pretax_income": 16170000, "tax_provision": 4761000, "net_income": 11265000, "net_income_to_common": 11265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17540000, "total_current_assets": 52880000, "total_assets": 177069000, "short_term_debt": 1270000, "long_term_debt": 3589000, "total_debt": 4859000, "total_liabilities": 43768000, "total_equity": 131393000, "shares_outstanding": 40805000, "goodwill_and_intangibles": 33837000 }, "cash_flow": { "operating_cash_flow": 39089000, "capital_expenditure": 37771000, "free_cash_flow": 76860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196398, "ticker_id": 8833, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16946000", "ebitda": "42314000", "netIncome": "11265000", "grossProfit": "133203000", "depreciation": "None", "totalRevenue": "224257000", "costOfRevenue": "91054000", "interestIncome": "None", "incomeBeforeTax": "16170000", "interestExpense": "776000", "operatingIncome": "17900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4761000", "reportedCurrency": "USD", "netInterestIncome": "-776000", "nonInterestIncome": "None", "operatingExpenses": "115303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25368000", "sellingGeneralAndAdministrative": "112484000", "netIncomeFromContinuingOperations": "11409000" }, "balance": { "goodwill": "32989000", "inventory": "4320000", "commonStock": "23365000", "currentDebt": "None", "investments": "None", "totalAssets": "177069000", "longTermDebt": "3589000", "shortTermDebt": "1270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "848000", "reportedCurrency": "USD", "retainedEarnings": "89691000", "totalLiabilities": "43768000", "otherCurrentAssets": "6109000", "totalCurrentAssets": "52880000", "currentLongTermDebt": "409000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "24911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124189000", "currentAccountsPayable": "5322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6866000", "totalShareholderEquity": "131393000", "capitalLeaseObligations": "2868000", "otherCurrentLiabilities": "20157000", "totalCurrentLiabilities": "37326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6442000", "cashAndShortTermInvestments": "17540000", "commonStockSharesOutstanding": "40805000", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "17540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "39089000", "capitalExpenditures": "37771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3689000", "cashflowFromInvestment": "-30699000", "stockBasedCompensation": "6285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224257000, "cost_of_revenue": 91054000, "gross_profit": 133203000, "research_and_development": 3068000, "selling_general_admin": 112484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16946000, "depreciation_amortisation": 25368000, "ebitda": 42314000, "interest_expense": 776000, "interest_income": null, "other_non_operating": null, "pretax_income": 16170000, "tax_provision": 4761000, "effective_tax_rate": null, "net_income": 11265000, "net_income_continuing_ops": 11409000, "net_income_to_common": 11265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17540000, "short_term_investments": null, "net_receivables": 24911000, "inventory": 4320000, "other_current_assets": null, "total_current_assets": 52880000, "net_ppe": null, "goodwill": 32989000, "intangible_assets": 848000, "goodwill_and_intangibles": 33837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124189000, "total_assets": 177069000, "short_term_debt": 1270000, "accounts_payable": 5322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37326000, "long_term_debt": 3589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6442000, "total_liabilities": 43768000, "total_debt": 4859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89691000, "total_equity": 131393000, "shares_outstanding": 40805000, "operating_cash_flow": 39089000, "stock_based_compensation": 6285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3689000, "free_cash_flow": 76860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16946000", "ebitda": "42314000", "netIncome": "11265000", "grossProfit": "133203000", "depreciation": "None", "totalRevenue": "224257000", "costOfRevenue": "91054000", "interestIncome": "None", "incomeBeforeTax": "16170000", "interestExpense": "776000", "operatingIncome": "17900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4761000", "reportedCurrency": "USD", "netInterestIncome": "-776000", "nonInterestIncome": "None", "operatingExpenses": "115303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25368000", "sellingGeneralAndAdministrative": "112484000", "netIncomeFromContinuingOperations": "11409000" }, "balance": { "goodwill": "32989000", "inventory": "4320000", "commonStock": "23365000", "currentDebt": "None", "investments": "None", "totalAssets": "177069000", "longTermDebt": "3589000", "shortTermDebt": "1270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "848000", "reportedCurrency": "USD", "retainedEarnings": "89691000", "totalLiabilities": "43768000", "otherCurrentAssets": "6109000", "totalCurrentAssets": "52880000", "currentLongTermDebt": "409000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "24911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124189000", "currentAccountsPayable": "5322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6866000", "totalShareholderEquity": "131393000", "capitalLeaseObligations": "2868000", "otherCurrentLiabilities": "20157000", "totalCurrentLiabilities": "37326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6442000", "cashAndShortTermInvestments": "17540000", "commonStockSharesOutstanding": "40805000", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "17540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "39089000", "capitalExpenditures": "37771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3689000", "cashflowFromInvestment": "-30699000", "stockBasedCompensation": "6285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 183008000, "cost_of_revenue": 70225000, "gross_profit": 112783000, "ebit": 14815000, "ebitda": 36677000, "pretax_income": 14391000, "tax_provision": 4148000, "net_income": 10243000, "net_income_to_common": 10243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 38367000, "total_assets": 154895000, "short_term_debt": 2006000, "long_term_debt": 6002000, "total_debt": 8008000, "total_liabilities": 41000000, "total_equity": 113895000, "shares_outstanding": 40378922, "goodwill_and_intangibles": 30332000 }, "cash_flow": { "operating_cash_flow": 45212000, "capital_expenditure": 26093000, "free_cash_flow": 71305000, "dividends_paid": 434120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196403, "ticker_id": 8833, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14815000", "ebitda": "36677000", "netIncome": "10243000", "grossProfit": "112783000", "depreciation": "None", "totalRevenue": "183008000", "costOfRevenue": "70225000", "interestIncome": "None", "incomeBeforeTax": "14391000", "interestExpense": "424000", "operatingIncome": "14330000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4148000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "98453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21862000", "sellingGeneralAndAdministrative": "93733000", "netIncomeFromContinuingOperations": "9204000" }, "balance": { "goodwill": "29765000", "inventory": "4628000", "commonStock": "18702000", "currentDebt": "None", "investments": "None", "totalAssets": "154895000", "longTermDebt": "6002000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567000", "reportedCurrency": "USD", "retainedEarnings": "79495000", "totalLiabilities": "41000000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "38367000", "currentLongTermDebt": "1072000", "longTermInvestments": "3899000", "shortTermInvestments": "None", "currentNetReceivables": "18451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116528000", "currentAccountsPayable": "7410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10324000", "totalShareholderEquity": "113895000", "capitalLeaseObligations": "3250000", "otherCurrentLiabilities": "14348000", "totalCurrentLiabilities": "32124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8876000", "cashAndShortTermInvestments": "12839000", "commonStockSharesOutstanding": "40378922", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "12839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10243000", "profitLoss": "None", "dividendPayout": "434120", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-480655", "operatingCashflow": "45212000", "capitalExpenditures": "26093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2826000", "cashflowFromInvestment": "-52113000", "stockBasedCompensation": "5849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "434120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183008000, "cost_of_revenue": 70225000, "gross_profit": 112783000, "research_and_development": 2782000, "selling_general_admin": 93733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14815000, "depreciation_amortisation": 21862000, "ebitda": 36677000, "interest_expense": 424000, "interest_income": null, "other_non_operating": null, "pretax_income": 14391000, "tax_provision": 4148000, "effective_tax_rate": null, "net_income": 10243000, "net_income_continuing_ops": 9204000, "net_income_to_common": 10243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12839000, "short_term_investments": null, "net_receivables": 18451000, "inventory": 4628000, "other_current_assets": null, "total_current_assets": 38367000, "net_ppe": null, "goodwill": 29765000, "intangible_assets": 567000, "goodwill_and_intangibles": 30332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116528000, "total_assets": 154895000, "short_term_debt": 2006000, "accounts_payable": 7410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32124000, "long_term_debt": 6002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8876000, "total_liabilities": 41000000, "total_debt": 8008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79495000, "total_equity": 113895000, "shares_outstanding": 40378922, "operating_cash_flow": 45212000, "stock_based_compensation": 5849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52113000, "dividends_paid": 434120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2826000, "free_cash_flow": 71305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14815000", "ebitda": "36677000", "netIncome": "10243000", "grossProfit": "112783000", "depreciation": "None", "totalRevenue": "183008000", "costOfRevenue": "70225000", "interestIncome": "None", "incomeBeforeTax": "14391000", "interestExpense": "424000", "operatingIncome": "14330000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4148000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "98453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21862000", "sellingGeneralAndAdministrative": "93733000", "netIncomeFromContinuingOperations": "9204000" }, "balance": { "goodwill": "29765000", "inventory": "4628000", "commonStock": "18702000", "currentDebt": "None", "investments": "None", "totalAssets": "154895000", "longTermDebt": "6002000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567000", "reportedCurrency": "USD", "retainedEarnings": "79495000", "totalLiabilities": "41000000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "38367000", "currentLongTermDebt": "1072000", "longTermInvestments": "3899000", "shortTermInvestments": "None", "currentNetReceivables": "18451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116528000", "currentAccountsPayable": "7410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10324000", "totalShareholderEquity": "113895000", "capitalLeaseObligations": "3250000", "otherCurrentLiabilities": "14348000", "totalCurrentLiabilities": "32124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8876000", "cashAndShortTermInvestments": "12839000", "commonStockSharesOutstanding": "40378922", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "12839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10243000", "profitLoss": "None", "dividendPayout": "434120", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-480655", "operatingCashflow": "45212000", "capitalExpenditures": "26093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2826000", "cashflowFromInvestment": "-52113000", "stockBasedCompensation": "5849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "434120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 138832000, "cost_of_revenue": 54152000, "gross_profit": 84680000, "ebit": 9187000, "ebitda": 24817000, "pretax_income": 8990000, "tax_provision": 2768000, "net_income": 6222000, "net_income_to_common": 6222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16914000, "total_current_assets": 39742000, "total_assets": 117043000, "short_term_debt": 495000, "long_term_debt": null, "total_debt": 495000, "total_liabilities": 19949000, "total_equity": 97094000, "shares_outstanding": 39807434, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 27748000, "capital_expenditure": 22898000, "free_cash_flow": 50646000, "dividends_paid": 271786, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196408, "ticker_id": 8833, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9187000", "ebitda": "24817000", "netIncome": "6222000", "grossProfit": "84680000", "depreciation": "None", "totalRevenue": "138832000", "costOfRevenue": "54152000", "interestIncome": "None", "incomeBeforeTax": "8990000", "interestExpense": "197000", "operatingIncome": "8252000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2768000", "reportedCurrency": "USD", "netInterestIncome": "-197000", "nonInterestIncome": "None", "operatingExpenses": "76428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2696000", "otherNonOperatingIncome": "935000", "costofGoodsAndServicesSold": "54152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15630000", "sellingGeneralAndAdministrative": "73363000", "netIncomeFromContinuingOperations": "6222000" }, "balance": { "goodwill": "0", "inventory": "3574000", "commonStock": "15123000", "currentDebt": "None", "investments": "None", "totalAssets": "117043000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69846000", "totalLiabilities": "19949000", "otherCurrentAssets": "3849000", "totalCurrentAssets": "39742000", "currentLongTermDebt": "None", "longTermInvestments": "2155000", "shortTermInvestments": "-2000000", "currentNetReceivables": "15405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77301000", "currentAccountsPayable": "4904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68437000", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "97094000", "capitalLeaseObligations": "694000", "otherCurrentLiabilities": "8838000", "totalCurrentLiabilities": "18861000", "otherNonCurrentLiabilities": "1088000", "totalNonCurrentLiabilities": "1088000", "cashAndShortTermInvestments": "16914000", "commonStockSharesOutstanding": "39807434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6222000", "profitLoss": "None", "dividendPayout": "271786", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "27748000", "capitalExpenditures": "22898000", "changeInReceivables": "-12567000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15266000", "cashflowFromInvestment": "-23976000", "stockBasedCompensation": "5202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271786", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138832000, "cost_of_revenue": 54152000, "gross_profit": 84680000, "research_and_development": 2696000, "selling_general_admin": 73363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9187000, "depreciation_amortisation": 15630000, "ebitda": 24817000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": 8990000, "tax_provision": 2768000, "effective_tax_rate": null, "net_income": 6222000, "net_income_continuing_ops": 6222000, "net_income_to_common": 6222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16914000, "short_term_investments": -2000000, "net_receivables": 15405000, "inventory": 3574000, "other_current_assets": null, "total_current_assets": 39742000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77301000, "total_assets": 117043000, "short_term_debt": 495000, "accounts_payable": 4904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1088000, "total_liabilities": 19949000, "total_debt": 495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69846000, "total_equity": 97094000, "shares_outstanding": 39807434, "operating_cash_flow": 27748000, "stock_based_compensation": 5202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23976000, "dividends_paid": 271786, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15266000, "free_cash_flow": 50646000, "net_change_in_cash": -11494000 }, "raw_data": { "income": { "ebit": "9187000", "ebitda": "24817000", "netIncome": "6222000", "grossProfit": "84680000", "depreciation": "None", "totalRevenue": "138832000", "costOfRevenue": "54152000", "interestIncome": "None", "incomeBeforeTax": "8990000", "interestExpense": "197000", "operatingIncome": "8252000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2768000", "reportedCurrency": "USD", "netInterestIncome": "-197000", "nonInterestIncome": "None", "operatingExpenses": "76428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2696000", "otherNonOperatingIncome": "935000", "costofGoodsAndServicesSold": "54152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15630000", "sellingGeneralAndAdministrative": "73363000", "netIncomeFromContinuingOperations": "6222000" }, "balance": { "goodwill": "0", "inventory": "3574000", "commonStock": "15123000", "currentDebt": "None", "investments": "None", "totalAssets": "117043000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69846000", "totalLiabilities": "19949000", "otherCurrentAssets": "3849000", "totalCurrentAssets": "39742000", "currentLongTermDebt": "None", "longTermInvestments": "2155000", "shortTermInvestments": "-2000000", "currentNetReceivables": "15405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77301000", "currentAccountsPayable": "4904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68437000", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "97094000", "capitalLeaseObligations": "694000", "otherCurrentLiabilities": "8838000", "totalCurrentLiabilities": "18861000", "otherNonCurrentLiabilities": "1088000", "totalNonCurrentLiabilities": "1088000", "cashAndShortTermInvestments": "16914000", "commonStockSharesOutstanding": "39807434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6222000", "profitLoss": "None", "dividendPayout": "271786", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "27748000", "capitalExpenditures": "22898000", "changeInReceivables": "-12567000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15266000", "cashflowFromInvestment": "-23976000", "stockBasedCompensation": "5202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271786", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 117062000, "cost_of_revenue": 43652000, "gross_profit": 73410000, "ebit": 12821000, "ebitda": 24133000, "pretax_income": 12503000, "tax_provision": 3377000, "net_income": 9126000, "net_income_to_common": 9126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28408000, "total_current_assets": 47310000, "total_assets": 117962000, "short_term_debt": 1944000, "long_term_debt": 4306000, "total_debt": 6250000, "total_liabilities": 23142000, "total_equity": 94820000, "shares_outstanding": 40680947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22494000, "capital_expenditure": 19743000, "free_cash_flow": 42237000, "dividends_paid": 111014, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196413, "ticker_id": 8833, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12821000", "ebitda": "24133000", "netIncome": "9126000", "grossProfit": "73410000", "depreciation": "None", "totalRevenue": "117062000", "costOfRevenue": "43652000", "interestIncome": "None", "incomeBeforeTax": "12503000", "interestExpense": "318000", "operatingIncome": "11580000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3377000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "61830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2110000", "otherNonOperatingIncome": "1241000", "costofGoodsAndServicesSold": "43652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11312000", "sellingGeneralAndAdministrative": "60043000", "netIncomeFromContinuingOperations": "9126000" }, "balance": { "goodwill": "None", "inventory": "2457000", "commonStock": "14014000", "currentDebt": "None", "investments": "None", "totalAssets": "117962000", "longTermDebt": "4306000", "shortTermDebt": "1944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73335000", "totalLiabilities": "23142000", "otherCurrentAssets": "1729000", "totalCurrentAssets": "47310000", "currentLongTermDebt": "1480000", "longTermInvestments": "2157000", "shortTermInvestments": "None", "currentNetReceivables": "14716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70652000", "currentAccountsPayable": "5250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62846000", "shortLongTermDebtTotal": "6518000", "totalShareholderEquity": "94820000", "capitalLeaseObligations": "732000", "otherCurrentLiabilities": "6864000", "totalCurrentLiabilities": "17811000", "otherNonCurrentLiabilities": "1025000", "totalNonCurrentLiabilities": "5331000", "cashAndShortTermInvestments": "28408000", "commonStockSharesOutstanding": "40680947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9126000", "profitLoss": "None", "dividendPayout": "111014", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-212000", "operatingCashflow": "22494000", "capitalExpenditures": "19743000", "changeInReceivables": "-7345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5321000", "cashflowFromInvestment": "-19746000", "stockBasedCompensation": "5150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111014", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117062000, "cost_of_revenue": 43652000, "gross_profit": 73410000, "research_and_development": 2110000, "selling_general_admin": 60043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12821000, "depreciation_amortisation": 11312000, "ebitda": 24133000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": 12503000, "tax_provision": 3377000, "effective_tax_rate": null, "net_income": 9126000, "net_income_continuing_ops": 9126000, "net_income_to_common": 9126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28408000, "short_term_investments": null, "net_receivables": 14716000, "inventory": 2457000, "other_current_assets": null, "total_current_assets": 47310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70652000, "total_assets": 117962000, "short_term_debt": 1944000, "accounts_payable": 5250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17811000, "long_term_debt": 4306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5331000, "total_liabilities": 23142000, "total_debt": 6250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73335000, "total_equity": 94820000, "shares_outstanding": 40680947, "operating_cash_flow": 22494000, "stock_based_compensation": 5150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19746000, "dividends_paid": 111014, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5321000, "free_cash_flow": 42237000, "net_change_in_cash": -2573000 }, "raw_data": { "income": { "ebit": "12821000", "ebitda": "24133000", "netIncome": "9126000", "grossProfit": "73410000", "depreciation": "None", "totalRevenue": "117062000", "costOfRevenue": "43652000", "interestIncome": "None", "incomeBeforeTax": "12503000", "interestExpense": "318000", "operatingIncome": "11580000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3377000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "61830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2110000", "otherNonOperatingIncome": "1241000", "costofGoodsAndServicesSold": "43652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11312000", "sellingGeneralAndAdministrative": "60043000", "netIncomeFromContinuingOperations": "9126000" }, "balance": { "goodwill": "None", "inventory": "2457000", "commonStock": "14014000", "currentDebt": "None", "investments": "None", "totalAssets": "117962000", "longTermDebt": "4306000", "shortTermDebt": "1944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73335000", "totalLiabilities": "23142000", "otherCurrentAssets": "1729000", "totalCurrentAssets": "47310000", "currentLongTermDebt": "1480000", "longTermInvestments": "2157000", "shortTermInvestments": "None", "currentNetReceivables": "14716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70652000", "currentAccountsPayable": "5250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62846000", "shortLongTermDebtTotal": "6518000", "totalShareholderEquity": "94820000", "capitalLeaseObligations": "732000", "otherCurrentLiabilities": "6864000", "totalCurrentLiabilities": "17811000", "otherNonCurrentLiabilities": "1025000", "totalNonCurrentLiabilities": "5331000", "cashAndShortTermInvestments": "28408000", "commonStockSharesOutstanding": "40680947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9126000", "profitLoss": "None", "dividendPayout": "111014", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-212000", "operatingCashflow": "22494000", "capitalExpenditures": "19743000", "changeInReceivables": "-7345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5321000", "cashflowFromInvestment": "-19746000", "stockBasedCompensation": "5150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111014", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 131309000, "cost_of_revenue": 51198000, "gross_profit": 80111000, "ebit": 26872000, "ebitda": 36454000, "pretax_income": 26363000, "tax_provision": -5167000, "net_income": 31530000, "net_income_to_common": 31530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30981000, "total_current_assets": 47175000, "total_assets": 112560000, "short_term_debt": 4577000, "long_term_debt": 5796000, "total_debt": 10373000, "total_liabilities": 30867000, "total_equity": 81693000, "shares_outstanding": 40525737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35110000, "capital_expenditure": 13044000, "free_cash_flow": 48154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196418, "ticker_id": 8833, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26872000", "ebitda": "36454000", "netIncome": "31530000", "grossProfit": "80111000", "depreciation": "None", "totalRevenue": "131309000", "costOfRevenue": "51198000", "interestIncome": "None", "incomeBeforeTax": "26363000", "interestExpense": "509000", "operatingIncome": "26781000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5167000", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "53330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083000", "otherNonOperatingIncome": "91000", "costofGoodsAndServicesSold": "51198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9582000", "sellingGeneralAndAdministrative": "57711000", "netIncomeFromContinuingOperations": "31530000" }, "balance": { "goodwill": "None", "inventory": "2310000", "commonStock": "9181000", "currentDebt": "None", "investments": "None", "totalAssets": "112560000", "longTermDebt": "5796000", "shortTermDebt": "4577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65643000", "totalLiabilities": "30867000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "47175000", "currentLongTermDebt": "1836000", "longTermInvestments": "733000", "shortTermInvestments": "733000", "currentNetReceivables": "12373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65385000", "currentAccountsPayable": "3348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55056000", "shortLongTermDebtTotal": "11135000", "totalShareholderEquity": "81693000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "11343000", "totalCurrentLiabilities": "23017000", "otherNonCurrentLiabilities": "2054000", "totalNonCurrentLiabilities": "7850000", "cashAndShortTermInvestments": "30981000", "commonStockSharesOutstanding": "40525737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2303000", "operatingCashflow": "35110000", "capitalExpenditures": "13044000", "changeInReceivables": "-9955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9069000", "cashflowFromInvestment": "-8415000", "stockBasedCompensation": "4882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131309000, "cost_of_revenue": 51198000, "gross_profit": 80111000, "research_and_development": 1083000, "selling_general_admin": 57711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26872000, "depreciation_amortisation": 9582000, "ebitda": 36454000, "interest_expense": 509000, "interest_income": null, "other_non_operating": null, "pretax_income": 26363000, "tax_provision": -5167000, "effective_tax_rate": null, "net_income": 31530000, "net_income_continuing_ops": 31530000, "net_income_to_common": 31530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30981000, "short_term_investments": 733000, "net_receivables": 12373000, "inventory": 2310000, "other_current_assets": null, "total_current_assets": 47175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65385000, "total_assets": 112560000, "short_term_debt": 4577000, "accounts_payable": 3348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23017000, "long_term_debt": 5796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7850000, "total_liabilities": 30867000, "total_debt": 10373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65643000, "total_equity": 81693000, "shares_outstanding": 40525737, "operating_cash_flow": 35110000, "stock_based_compensation": 4882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9069000, "free_cash_flow": 48154000, "net_change_in_cash": 17626000 }, "raw_data": { "income": { "ebit": "26872000", "ebitda": "36454000", "netIncome": "31530000", "grossProfit": "80111000", "depreciation": "None", "totalRevenue": "131309000", "costOfRevenue": "51198000", "interestIncome": "None", "incomeBeforeTax": "26363000", "interestExpense": "509000", "operatingIncome": "26781000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5167000", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "53330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083000", "otherNonOperatingIncome": "91000", "costofGoodsAndServicesSold": "51198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9582000", "sellingGeneralAndAdministrative": "57711000", "netIncomeFromContinuingOperations": "31530000" }, "balance": { "goodwill": "None", "inventory": "2310000", "commonStock": "9181000", "currentDebt": "None", "investments": "None", "totalAssets": "112560000", "longTermDebt": "5796000", "shortTermDebt": "4577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65643000", "totalLiabilities": "30867000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "47175000", "currentLongTermDebt": "1836000", "longTermInvestments": "733000", "shortTermInvestments": "733000", "currentNetReceivables": "12373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65385000", "currentAccountsPayable": "3348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55056000", "shortLongTermDebtTotal": "11135000", "totalShareholderEquity": "81693000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "11343000", "totalCurrentLiabilities": "23017000", "otherNonCurrentLiabilities": "2054000", "totalNonCurrentLiabilities": "7850000", "cashAndShortTermInvestments": "30981000", "commonStockSharesOutstanding": "40525737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2303000", "operatingCashflow": "35110000", "capitalExpenditures": "13044000", "changeInReceivables": "-9955000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9069000", "cashflowFromInvestment": "-8415000", "stockBasedCompensation": "4882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 80256000, "cost_of_revenue": 24250000, "gross_profit": 56006000, "ebit": 9110000, "ebitda": 15510000, "pretax_income": 8796000, "tax_provision": 271000, "net_income": 8525000, "net_income_to_common": 8525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13355000, "total_current_assets": 27811000, "total_assets": 82596000, "short_term_debt": 8843000, "long_term_debt": 7629000, "total_debt": 16472000, "total_liabilities": 38897000, "total_equity": 43699000, "shares_outstanding": 39747509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19087000, "capital_expenditure": 13385000, "free_cash_flow": 32472000, "dividends_paid": 405206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196423, "ticker_id": 8833, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9110000", "ebitda": "15510000", "netIncome": "8525000", "grossProfit": "56006000", "depreciation": "None", "totalRevenue": "80256000", "costOfRevenue": "24250000", "interestIncome": "314000", "incomeBeforeTax": "8796000", "interestExpense": "314000", "operatingIncome": "8857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "47149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "45267000", "netIncomeFromContinuingOperations": "8525000" }, "balance": { "goodwill": "None", "inventory": "1360000", "commonStock": "3366000", "currentDebt": "None", "investments": "None", "totalAssets": "82596000", "longTermDebt": "7629000", "shortTermDebt": "8843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34113000", "totalLiabilities": "38897000", "otherCurrentAssets": "1562000", "totalCurrentAssets": "27811000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54785000", "currentAccountsPayable": "5723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54772000", "shortLongTermDebtTotal": "19511000", "totalShareholderEquity": "43699000", "capitalLeaseObligations": "10132000", "otherCurrentLiabilities": "7945000", "totalCurrentLiabilities": "25912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12985000", "cashAndShortTermInvestments": "13355000", "commonStockSharesOutstanding": "39747509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8525000", "profitLoss": "None", "dividendPayout": "405206", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-306000", "operatingCashflow": "19087000", "capitalExpenditures": "13385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3334000", "cashflowFromInvestment": "-12811000", "stockBasedCompensation": "3886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80256000, "cost_of_revenue": 24250000, "gross_profit": 56006000, "research_and_development": 848000, "selling_general_admin": 45267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9110000, "depreciation_amortisation": 6400000, "ebitda": 15510000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": 8796000, "tax_provision": 271000, "effective_tax_rate": null, "net_income": 8525000, "net_income_continuing_ops": 8525000, "net_income_to_common": 8525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13355000, "short_term_investments": null, "net_receivables": 11534000, "inventory": 1360000, "other_current_assets": null, "total_current_assets": 27811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54785000, "total_assets": 82596000, "short_term_debt": 8843000, "accounts_payable": 5723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25912000, "long_term_debt": 7629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12985000, "total_liabilities": 38897000, "total_debt": 16472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34113000, "total_equity": 43699000, "shares_outstanding": 39747509, "operating_cash_flow": 19087000, "stock_based_compensation": 3886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12811000, "dividends_paid": 405206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3334000, "free_cash_flow": 32472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9110000", "ebitda": "15510000", "netIncome": "8525000", "grossProfit": "56006000", "depreciation": "None", "totalRevenue": "80256000", "costOfRevenue": "24250000", "interestIncome": "314000", "incomeBeforeTax": "8796000", "interestExpense": "314000", "operatingIncome": "8857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "47149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "45267000", "netIncomeFromContinuingOperations": "8525000" }, "balance": { "goodwill": "None", "inventory": "1360000", "commonStock": "3366000", "currentDebt": "None", "investments": "None", "totalAssets": "82596000", "longTermDebt": "7629000", "shortTermDebt": "8843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34113000", "totalLiabilities": "38897000", "otherCurrentAssets": "1562000", "totalCurrentAssets": "27811000", "currentLongTermDebt": "1750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54785000", "currentAccountsPayable": "5723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54772000", "shortLongTermDebtTotal": "19511000", "totalShareholderEquity": "43699000", "capitalLeaseObligations": "10132000", "otherCurrentLiabilities": "7945000", "totalCurrentLiabilities": "25912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12985000", "cashAndShortTermInvestments": "13355000", "commonStockSharesOutstanding": "39747509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8525000", "profitLoss": "None", "dividendPayout": "405206", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-306000", "operatingCashflow": "19087000", "capitalExpenditures": "13385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3334000", "cashflowFromInvestment": "-12811000", "stockBasedCompensation": "3886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 65271000, "cost_of_revenue": 16689000, "gross_profit": 48582000, "ebit": 10110000, "ebitda": 13893000, "pretax_income": 10339000, "tax_provision": 162000, "net_income": 10177000, "net_income_to_common": 10177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10413000, "total_current_assets": 22963000, "total_assets": 53525000, "short_term_debt": 3031000, "long_term_debt": 0, "total_debt": 3031000, "total_liabilities": 18492000, "total_equity": 35033000, "shares_outstanding": 39677704, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 22368000, "capital_expenditure": 6114000, "free_cash_flow": 28482000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196428, "ticker_id": 8833, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10110000", "ebitda": "13893000", "netIncome": "10177000", "grossProfit": "48582000", "depreciation": "None", "totalRevenue": "65271000", "costOfRevenue": "16689000", "interestIncome": "181000", "incomeBeforeTax": "10339000", "interestExpense": "181000", "operatingIncome": "17045000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-181000", "nonInterestIncome": "None", "operatingExpenses": "31537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3783000", "sellingGeneralAndAdministrative": "30681000", "netIncomeFromContinuingOperations": "10177000" }, "balance": { "goodwill": "0", "inventory": "2887000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "53525000", "longTermDebt": "0", "shortTermDebt": "3031000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "29572000", "totalLiabilities": "18492000", "otherCurrentAssets": "952000", "totalCurrentAssets": "22963000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "8839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30562000", "currentAccountsPayable": "5884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30562000", "shortLongTermDebtTotal": "3425000", "totalShareholderEquity": "35033000", "capitalLeaseObligations": "3425000", "otherCurrentLiabilities": "10504000", "totalCurrentLiabilities": "16981000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1511000", "cashAndShortTermInvestments": "10413000", "commonStockSharesOutstanding": "39677704", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10413000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "10177000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1254000", "operatingCashflow": "22368000", "capitalExpenditures": "6114000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-11752000", "cashflowFromInvestment": "-5301000", "stockBasedCompensation": "2702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65271000, "cost_of_revenue": 16689000, "gross_profit": 48582000, "research_and_development": 848000, "selling_general_admin": 30681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10110000, "depreciation_amortisation": 3783000, "ebitda": 13893000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": 10339000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": 10177000, "net_income_continuing_ops": 10177000, "net_income_to_common": 10177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10413000, "short_term_investments": 0, "net_receivables": 8839000, "inventory": 2887000, "other_current_assets": null, "total_current_assets": 22963000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30562000, "total_assets": 53525000, "short_term_debt": 3031000, "accounts_payable": 5884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16981000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1511000, "total_liabilities": 18492000, "total_debt": 3031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29572000, "total_equity": 35033000, "shares_outstanding": 39677704, "operating_cash_flow": 22368000, "stock_based_compensation": 2702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11752000, "free_cash_flow": 28482000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "10110000", "ebitda": "13893000", "netIncome": "10177000", "grossProfit": "48582000", "depreciation": "None", "totalRevenue": "65271000", "costOfRevenue": "16689000", "interestIncome": "181000", "incomeBeforeTax": "10339000", "interestExpense": "181000", "operatingIncome": "17045000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-181000", "nonInterestIncome": "None", "operatingExpenses": "31537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3783000", "sellingGeneralAndAdministrative": "30681000", "netIncomeFromContinuingOperations": "10177000" }, "balance": { "goodwill": "0", "inventory": "2887000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "53525000", "longTermDebt": "0", "shortTermDebt": "3031000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "29572000", "totalLiabilities": "18492000", "otherCurrentAssets": "952000", "totalCurrentAssets": "22963000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "8839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30562000", "currentAccountsPayable": "5884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30562000", "shortLongTermDebtTotal": "3425000", "totalShareholderEquity": "35033000", "capitalLeaseObligations": "3425000", "otherCurrentLiabilities": "10504000", "totalCurrentLiabilities": "16981000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1511000", "cashAndShortTermInvestments": "10413000", "commonStockSharesOutstanding": "39677704", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10413000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "10177000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1254000", "operatingCashflow": "22368000", "capitalExpenditures": "6114000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-11752000", "cashflowFromInvestment": "-5301000", "stockBasedCompensation": "2702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 75414000, "cost_of_revenue": 32975000, "gross_profit": 42439000, "ebit": 4726000, "ebitda": 12347000, "pretax_income": 3991000, "tax_provision": 1278000, "net_income": 2582000, "net_income_to_common": 2582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9762000, "total_current_assets": 49811000, "total_assets": 197361000, "short_term_debt": 2072000, "long_term_debt": 8334000, "total_debt": 10406000, "total_liabilities": 51565000, "total_equity": 143863000, "shares_outstanding": 40491298, "goodwill_and_intangibles": 60159000 }, "cash_flow": { "operating_cash_flow": 8071000, "capital_expenditure": 6712000, "free_cash_flow": 14783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196391, "ticker_id": 8833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4726000", "ebitda": "12347000", "netIncome": "2582000", "grossProfit": "42439000", "depreciation": "None", "totalRevenue": "75414000", "costOfRevenue": "32975000", "interestIncome": "None", "incomeBeforeTax": "3991000", "interestExpense": "305000", "operatingIncome": "4726000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1278000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "37713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7621000", "sellingGeneralAndAdministrative": "37243000", "netIncomeFromContinuingOperations": "2713000" }, "balance": { "goodwill": "58938000", "inventory": "5183000", "commonStock": "20811000", "currentDebt": "None", "investments": "None", "totalAssets": "197361000", "longTermDebt": "8334000", "shortTermDebt": "2072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1221000", "reportedCurrency": "USD", "retainedEarnings": "105473000", "totalLiabilities": "51565000", "otherCurrentAssets": "3687000", "totalCurrentAssets": "49811000", "currentLongTermDebt": "871000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "31179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147549999", "currentAccountsPayable": "8575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12437000", "totalShareholderEquity": "143863000", "capitalLeaseObligations": "3232000", "otherCurrentLiabilities": "21542000", "totalCurrentLiabilities": "40706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10858999", "cashAndShortTermInvestments": "9762000", "commonStockSharesOutstanding": "40491298", "intangibleAssetsExcludingGoodwill": "1221000", "cashAndCashEquivalentsAtCarryingValue": "9762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "8071000", "capitalExpenditures": "6712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6325000", "cashflowFromInvestment": "-5485000", "stockBasedCompensation": "2451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75414000, "cost_of_revenue": 32975000, "gross_profit": 42439000, "research_and_development": 579000, "selling_general_admin": 37243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4726000, "depreciation_amortisation": 7621000, "ebitda": 12347000, "interest_expense": 305000, "interest_income": null, "other_non_operating": null, "pretax_income": 3991000, "tax_provision": 1278000, "effective_tax_rate": null, "net_income": 2582000, "net_income_continuing_ops": 2713000, "net_income_to_common": 2582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9762000, "short_term_investments": null, "net_receivables": 31179000, "inventory": 5183000, "other_current_assets": null, "total_current_assets": 49811000, "net_ppe": null, "goodwill": 58938000, "intangible_assets": 1221000, "goodwill_and_intangibles": 60159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147549999, "total_assets": 197361000, "short_term_debt": 2072000, "accounts_payable": 8575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40706000, "long_term_debt": 8334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10858999, "total_liabilities": 51565000, "total_debt": 10406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105473000, "total_equity": 143863000, "shares_outstanding": 40491298, "operating_cash_flow": 8071000, "stock_based_compensation": 2451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6325000, "free_cash_flow": 14783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4726000", "ebitda": "12347000", "netIncome": "2582000", "grossProfit": "42439000", "depreciation": "None", "totalRevenue": "75414000", "costOfRevenue": "32975000", "interestIncome": "None", "incomeBeforeTax": "3991000", "interestExpense": "305000", "operatingIncome": "4726000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1278000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "37713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7621000", "sellingGeneralAndAdministrative": "37243000", "netIncomeFromContinuingOperations": "2713000" }, "balance": { "goodwill": "58938000", "inventory": "5183000", "commonStock": "20811000", "currentDebt": "None", "investments": "None", "totalAssets": "197361000", "longTermDebt": "8334000", "shortTermDebt": "2072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1221000", "reportedCurrency": "USD", "retainedEarnings": "105473000", "totalLiabilities": "51565000", "otherCurrentAssets": "3687000", "totalCurrentAssets": "49811000", "currentLongTermDebt": "871000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "31179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147549999", "currentAccountsPayable": "8575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12437000", "totalShareholderEquity": "143863000", "capitalLeaseObligations": "3232000", "otherCurrentLiabilities": "21542000", "totalCurrentLiabilities": "40706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10858999", "cashAndShortTermInvestments": "9762000", "commonStockSharesOutstanding": "40491298", "intangibleAssetsExcludingGoodwill": "1221000", "cashAndCashEquivalentsAtCarryingValue": "9762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "8071000", "capitalExpenditures": "6712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6325000", "cashflowFromInvestment": "-5485000", "stockBasedCompensation": "2451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 76181000, "cost_of_revenue": 32078000, "gross_profit": 44103000, "ebit": 8371000, "ebitda": 15941000, "pretax_income": 8007000, "tax_provision": 2191000, "net_income": 5639000, "net_income_to_common": 5639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13501000, "total_current_assets": 48493000, "total_assets": 214943000, "short_term_debt": 2293000, "long_term_debt": 11291000, "total_debt": 13584000, "total_liabilities": 71422000, "total_equity": 141545000, "shares_outstanding": 40156552, "goodwill_and_intangibles": 60223000 }, "cash_flow": { "operating_cash_flow": 18441000, "capital_expenditure": 8737000, "free_cash_flow": 27178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196392, "ticker_id": 8833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8371000", "ebitda": "15941000", "netIncome": "5639000", "grossProfit": "44103000", "depreciation": "None", "totalRevenue": "76181000", "costOfRevenue": "32078000", "interestIncome": "None", "incomeBeforeTax": "8007000", "interestExpense": "364000", "operatingIncome": "8660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2191000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "35443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7570000", "sellingGeneralAndAdministrative": "34519000", "netIncomeFromContinuingOperations": "5816000" }, "balance": { "goodwill": "58938000", "inventory": "5047000", "commonStock": "16912000", "currentDebt": "None", "investments": "None", "totalAssets": "214943000", "longTermDebt": "11291000", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "102891000", "totalLiabilities": "71422000", "otherCurrentAssets": "4359000", "totalCurrentAssets": "48493000", "currentLongTermDebt": "1090000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "25586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166450000", "currentAccountsPayable": "7333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15948000", "totalShareholderEquity": "141545000", "capitalLeaseObligations": "3567000", "otherCurrentLiabilities": "23910000", "totalCurrentLiabilities": "41056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30366000", "cashAndShortTermInvestments": "13501000", "commonStockSharesOutstanding": "40156552", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "13501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "18441000", "capitalExpenditures": "8737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8451000", "cashflowFromInvestment": "-7612000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76181000, "cost_of_revenue": 32078000, "gross_profit": 44103000, "research_and_development": 598000, "selling_general_admin": 34519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8371000, "depreciation_amortisation": 7570000, "ebitda": 15941000, "interest_expense": 364000, "interest_income": null, "other_non_operating": null, "pretax_income": 8007000, "tax_provision": 2191000, "effective_tax_rate": null, "net_income": 5639000, "net_income_continuing_ops": 5816000, "net_income_to_common": 5639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13501000, "short_term_investments": null, "net_receivables": 25586000, "inventory": 5047000, "other_current_assets": null, "total_current_assets": 48493000, "net_ppe": null, "goodwill": 58938000, "intangible_assets": 1285000, "goodwill_and_intangibles": 60223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166450000, "total_assets": 214943000, "short_term_debt": 2293000, "accounts_payable": 7333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41056000, "long_term_debt": 11291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30366000, "total_liabilities": 71422000, "total_debt": 13584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102891000, "total_equity": 141545000, "shares_outstanding": 40156552, "operating_cash_flow": 18441000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8451000, "free_cash_flow": 27178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8371000", "ebitda": "15941000", "netIncome": "5639000", "grossProfit": "44103000", "depreciation": "None", "totalRevenue": "76181000", "costOfRevenue": "32078000", "interestIncome": "None", "incomeBeforeTax": "8007000", "interestExpense": "364000", "operatingIncome": "8660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2191000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "35443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7570000", "sellingGeneralAndAdministrative": "34519000", "netIncomeFromContinuingOperations": "5816000" }, "balance": { "goodwill": "58938000", "inventory": "5047000", "commonStock": "16912000", "currentDebt": "None", "investments": "None", "totalAssets": "214943000", "longTermDebt": "11291000", "shortTermDebt": "2293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1285000", "reportedCurrency": "USD", "retainedEarnings": "102891000", "totalLiabilities": "71422000", "otherCurrentAssets": "4359000", "totalCurrentAssets": "48493000", "currentLongTermDebt": "1090000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "25586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166450000", "currentAccountsPayable": "7333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15948000", "totalShareholderEquity": "141545000", "capitalLeaseObligations": "3567000", "otherCurrentLiabilities": "23910000", "totalCurrentLiabilities": "41056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30366000", "cashAndShortTermInvestments": "13501000", "commonStockSharesOutstanding": "40156552", "intangibleAssetsExcludingGoodwill": "1285000", "cashAndCashEquivalentsAtCarryingValue": "13501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "18441000", "capitalExpenditures": "8737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8451000", "cashflowFromInvestment": "-7612000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 71914000, "cost_of_revenue": 30569000, "gross_profit": 41345000, "ebit": 5642000, "ebitda": 13181000, "pretax_income": 5135000, "tax_provision": 1535000, "net_income": 3513000, "net_income_to_common": 3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11123000, "total_current_assets": 49984000, "total_assets": 202360000, "short_term_debt": 2703000, "long_term_debt": 19585000, "total_debt": 22288000, "total_liabilities": 66864999, "total_equity": 133608000, "shares_outstanding": 40495761, "goodwill_and_intangibles": 59812000 }, "cash_flow": { "operating_cash_flow": 18367000, "capital_expenditure": 7636000, "free_cash_flow": 26003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196394, "ticker_id": 8833, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5642000", "ebitda": "13181000", "netIncome": "3513000", "grossProfit": "41345000", "depreciation": "None", "totalRevenue": "71914000", "costOfRevenue": "30569000", "interestIncome": "None", "incomeBeforeTax": "5135000", "interestExpense": "507000", "operatingIncome": "6118000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1535000", "reportedCurrency": "USD", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "35227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7539000", "sellingGeneralAndAdministrative": "34099000", "netIncomeFromContinuingOperations": "3600000" }, "balance": { "goodwill": "58464000", "inventory": "5269000", "commonStock": "16901000", "currentDebt": "None", "investments": "None", "totalAssets": "202360000", "longTermDebt": "19585000", "shortTermDebt": "2703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1348000", "reportedCurrency": "USD", "retainedEarnings": "97254000", "totalLiabilities": "66864999", "otherCurrentAssets": "4265000", "totalCurrentAssets": "49984000", "currentLongTermDebt": "1554000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "29327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152376000", "currentAccountsPayable": "8670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24698000", "totalShareholderEquity": "133608000", "capitalLeaseObligations": "3559000", "otherCurrentLiabilities": "25007000", "totalCurrentLiabilities": "44190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22674999", "cashAndShortTermInvestments": "11123000", "commonStockSharesOutstanding": "40495761", "intangibleAssetsExcludingGoodwill": "1348000", "cashAndCashEquivalentsAtCarryingValue": "11123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-159000", "operatingCashflow": "18367000", "capitalExpenditures": "7636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5037000", "cashflowFromInvestment": "-32297000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71914000, "cost_of_revenue": 30569000, "gross_profit": 41345000, "research_and_development": 775000, "selling_general_admin": 34099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5642000, "depreciation_amortisation": 7539000, "ebitda": 13181000, "interest_expense": 507000, "interest_income": null, "other_non_operating": null, "pretax_income": 5135000, "tax_provision": 1535000, "effective_tax_rate": null, "net_income": 3513000, "net_income_continuing_ops": 3600000, "net_income_to_common": 3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11123000, "short_term_investments": null, "net_receivables": 29327000, "inventory": 5269000, "other_current_assets": null, "total_current_assets": 49984000, "net_ppe": null, "goodwill": 58464000, "intangible_assets": 1348000, "goodwill_and_intangibles": 59812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152376000, "total_assets": 202360000, "short_term_debt": 2703000, "accounts_payable": 8670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44190000, "long_term_debt": 19585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22674999, "total_liabilities": 66864999, "total_debt": 22288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97254000, "total_equity": 133608000, "shares_outstanding": 40495761, "operating_cash_flow": 18367000, "stock_based_compensation": 2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5037000, "free_cash_flow": 26003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5642000", "ebitda": "13181000", "netIncome": "3513000", "grossProfit": "41345000", "depreciation": "None", "totalRevenue": "71914000", "costOfRevenue": "30569000", "interestIncome": "None", "incomeBeforeTax": "5135000", "interestExpense": "507000", "operatingIncome": "6118000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1535000", "reportedCurrency": "USD", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "35227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7539000", "sellingGeneralAndAdministrative": "34099000", "netIncomeFromContinuingOperations": "3600000" }, "balance": { "goodwill": "58464000", "inventory": "5269000", "commonStock": "16901000", "currentDebt": "None", "investments": "None", "totalAssets": "202360000", "longTermDebt": "19585000", "shortTermDebt": "2703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1348000", "reportedCurrency": "USD", "retainedEarnings": "97254000", "totalLiabilities": "66864999", "otherCurrentAssets": "4265000", "totalCurrentAssets": "49984000", "currentLongTermDebt": "1554000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "29327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152376000", "currentAccountsPayable": "8670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24698000", "totalShareholderEquity": "133608000", "capitalLeaseObligations": "3559000", "otherCurrentLiabilities": "25007000", "totalCurrentLiabilities": "44190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22674999", "cashAndShortTermInvestments": "11123000", "commonStockSharesOutstanding": "40495761", "intangibleAssetsExcludingGoodwill": "1348000", "cashAndCashEquivalentsAtCarryingValue": "11123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-159000", "operatingCashflow": "18367000", "capitalExpenditures": "7636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5037000", "cashflowFromInvestment": "-32297000", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 63056000, "cost_of_revenue": 26678000, "gross_profit": 36378000, "ebit": 5095000, "ebitda": 11986000, "pretax_income": 4963000, "tax_provision": 1713000, "net_income": 3157000, "net_income_to_common": 3157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20016000, "total_current_assets": 55291000, "total_assets": 184603000, "short_term_debt": 1730000, "long_term_debt": 3465000, "total_debt": 5195000, "total_liabilities": 42979000, "total_equity": 139731000, "shares_outstanding": 41083760, "goodwill_and_intangibles": 33772000 }, "cash_flow": { "operating_cash_flow": 12254000, "capital_expenditure": 8129000, "free_cash_flow": 20383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196395, "ticker_id": 8833, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5095000", "ebitda": "11986000", "netIncome": "3157000", "grossProfit": "36378000", "depreciation": "None", "totalRevenue": "63056000", "costOfRevenue": "26678000", "interestIncome": "None", "incomeBeforeTax": "4963000", "interestExpense": "132000", "operatingIncome": "4512000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1713000", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "31866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6891000", "sellingGeneralAndAdministrative": "31144000", "netIncomeFromContinuingOperations": "3250000" }, "balance": { "goodwill": "32989000", "inventory": "4324000", "commonStock": "27787000", "currentDebt": "None", "investments": "None", "totalAssets": "184603000", "longTermDebt": "3465000", "shortTermDebt": "1730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "93842000", "totalLiabilities": "42979000", "otherCurrentAssets": "4402000", "totalCurrentAssets": "55291000", "currentLongTermDebt": "820000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "26549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129312000", "currentAccountsPayable": "12596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6890000", "totalShareholderEquity": "139731000", "capitalLeaseObligations": "2605000", "otherCurrentLiabilities": "14301000", "totalCurrentLiabilities": "37270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5709000", "cashAndShortTermInvestments": "20016000", "commonStockSharesOutstanding": "41083760", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "20016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "12254000", "capitalExpenditures": "8129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671000", "cashflowFromInvestment": "-1727000", "stockBasedCompensation": "2341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63056000, "cost_of_revenue": 26678000, "gross_profit": 36378000, "research_and_development": 847000, "selling_general_admin": 31144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5095000, "depreciation_amortisation": 6891000, "ebitda": 11986000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": 4963000, "tax_provision": 1713000, "effective_tax_rate": null, "net_income": 3157000, "net_income_continuing_ops": 3250000, "net_income_to_common": 3157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20016000, "short_term_investments": null, "net_receivables": 26549000, "inventory": 4324000, "other_current_assets": null, "total_current_assets": 55291000, "net_ppe": null, "goodwill": 32989000, "intangible_assets": 783000, "goodwill_and_intangibles": 33772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129312000, "total_assets": 184603000, "short_term_debt": 1730000, "accounts_payable": 12596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37270000, "long_term_debt": 3465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5709000, "total_liabilities": 42979000, "total_debt": 5195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93842000, "total_equity": 139731000, "shares_outstanding": 41083760, "operating_cash_flow": 12254000, "stock_based_compensation": 2341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -671000, "free_cash_flow": 20383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5095000", "ebitda": "11986000", "netIncome": "3157000", "grossProfit": "36378000", "depreciation": "None", "totalRevenue": "63056000", "costOfRevenue": "26678000", "interestIncome": "None", "incomeBeforeTax": "4963000", "interestExpense": "132000", "operatingIncome": "4512000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1713000", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "31866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6891000", "sellingGeneralAndAdministrative": "31144000", "netIncomeFromContinuingOperations": "3250000" }, "balance": { "goodwill": "32989000", "inventory": "4324000", "commonStock": "27787000", "currentDebt": "None", "investments": "None", "totalAssets": "184603000", "longTermDebt": "3465000", "shortTermDebt": "1730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "783000", "reportedCurrency": "USD", "retainedEarnings": "93842000", "totalLiabilities": "42979000", "otherCurrentAssets": "4402000", "totalCurrentAssets": "55291000", "currentLongTermDebt": "820000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "26549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129312000", "currentAccountsPayable": "12596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6890000", "totalShareholderEquity": "139731000", "capitalLeaseObligations": "2605000", "otherCurrentLiabilities": "14301000", "totalCurrentLiabilities": "37270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5709000", "cashAndShortTermInvestments": "20016000", "commonStockSharesOutstanding": "41083760", "intangibleAssetsExcludingGoodwill": "783000", "cashAndCashEquivalentsAtCarryingValue": "20016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "12254000", "capitalExpenditures": "8129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671000", "cashflowFromInvestment": "-1727000", "stockBasedCompensation": "2341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 59129000, "cost_of_revenue": 25850000, "gross_profit": 33279000, "ebit": 3841000, "ebitda": 10454000, "pretax_income": 3662000, "tax_provision": 952000, "net_income": 2625000, "net_income_to_common": 2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10160000, "total_current_assets": 49120000, "total_assets": 178079000, "short_term_debt": 1327000, "long_term_debt": 3530000, "total_debt": 4857000, "total_liabilities": 41330000, "total_equity": 134756000, "shares_outstanding": 41627876, "goodwill_and_intangibles": 33805000 }, "cash_flow": { "operating_cash_flow": 2854000, "capital_expenditure": 15483000, "free_cash_flow": 18337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196396, "ticker_id": 8833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3841000", "ebitda": "10454000", "netIncome": "2625000", "grossProfit": "33279000", "depreciation": "None", "totalRevenue": "59129000", "costOfRevenue": "25850000", "interestIncome": "None", "incomeBeforeTax": "3662000", "interestExpense": "179000", "operatingIncome": "3841000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "952000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "29438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6613000", "sellingGeneralAndAdministrative": "30736000", "netIncomeFromContinuingOperations": "2710000" }, "balance": { "goodwill": "32989000", "inventory": "4510000", "commonStock": "28151000", "currentDebt": "None", "investments": "None", "totalAssets": "178079000", "longTermDebt": "3530000", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "816000", "reportedCurrency": "USD", "retainedEarnings": "90732000", "totalLiabilities": "41330000", "otherCurrentAssets": "7661000", "totalCurrentAssets": "49120000", "currentLongTermDebt": "390000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "26789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128959000", "currentAccountsPayable": "12637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6760000", "totalShareholderEquity": "134756000", "capitalLeaseObligations": "2840000", "otherCurrentLiabilities": "12850000", "totalCurrentLiabilities": "35487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "10160000", "commonStockSharesOutstanding": "41627876", "intangibleAssetsExcludingGoodwill": "816000", "cashAndCashEquivalentsAtCarryingValue": "10160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-190000", "operatingCashflow": "2854000", "capitalExpenditures": "15483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704000", "cashflowFromInvestment": "-8530000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59129000, "cost_of_revenue": 25850000, "gross_profit": 33279000, "research_and_development": 797000, "selling_general_admin": 30736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3841000, "depreciation_amortisation": 6613000, "ebitda": 10454000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": 3662000, "tax_provision": 952000, "effective_tax_rate": null, "net_income": 2625000, "net_income_continuing_ops": 2710000, "net_income_to_common": 2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10160000, "short_term_investments": null, "net_receivables": 26789000, "inventory": 4510000, "other_current_assets": null, "total_current_assets": 49120000, "net_ppe": null, "goodwill": 32989000, "intangible_assets": 816000, "goodwill_and_intangibles": 33805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128959000, "total_assets": 178079000, "short_term_debt": 1327000, "accounts_payable": 12637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35487000, "long_term_debt": 3530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5843000, "total_liabilities": 41330000, "total_debt": 4857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90732000, "total_equity": 134756000, "shares_outstanding": 41627876, "operating_cash_flow": 2854000, "stock_based_compensation": 2311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1704000, "free_cash_flow": 18337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3841000", "ebitda": "10454000", "netIncome": "2625000", "grossProfit": "33279000", "depreciation": "None", "totalRevenue": "59129000", "costOfRevenue": "25850000", "interestIncome": "None", "incomeBeforeTax": "3662000", "interestExpense": "179000", "operatingIncome": "3841000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "952000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "29438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6613000", "sellingGeneralAndAdministrative": "30736000", "netIncomeFromContinuingOperations": "2710000" }, "balance": { "goodwill": "32989000", "inventory": "4510000", "commonStock": "28151000", "currentDebt": "None", "investments": "None", "totalAssets": "178079000", "longTermDebt": "3530000", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "816000", "reportedCurrency": "USD", "retainedEarnings": "90732000", "totalLiabilities": "41330000", "otherCurrentAssets": "7661000", "totalCurrentAssets": "49120000", "currentLongTermDebt": "390000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "26789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128959000", "currentAccountsPayable": "12637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6760000", "totalShareholderEquity": "134756000", "capitalLeaseObligations": "2840000", "otherCurrentLiabilities": "12850000", "totalCurrentLiabilities": "35487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "10160000", "commonStockSharesOutstanding": "41627876", "intangibleAssetsExcludingGoodwill": "816000", "cashAndCashEquivalentsAtCarryingValue": "10160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-190000", "operatingCashflow": "2854000", "capitalExpenditures": "15483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704000", "cashflowFromInvestment": "-8530000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 60695000, "cost_of_revenue": 24557000, "gross_profit": 36138000, "ebit": 6452000, "ebitda": 12818000, "pretax_income": 6305000, "tax_provision": 1881000, "net_income": 4316000, "net_income_to_common": 4316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17540000, "total_current_assets": 52880000, "total_assets": 177069000, "short_term_debt": 1270000, "long_term_debt": 3589000, "total_debt": 4859000, "total_liabilities": 43768000, "total_equity": 131393000, "shares_outstanding": 41522457, "goodwill_and_intangibles": 33837000 }, "cash_flow": { "operating_cash_flow": 14987000, "capital_expenditure": 11829000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196397, "ticker_id": 8833, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6452000", "ebitda": "12818000", "netIncome": "4316000", "grossProfit": "36138000", "depreciation": "None", "totalRevenue": "60695000", "costOfRevenue": "24557000", "interestIncome": "None", "incomeBeforeTax": "6305000", "interestExpense": "147000", "operatingIncome": "6452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1881000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "29686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6366000", "sellingGeneralAndAdministrative": "29732000", "netIncomeFromContinuingOperations": "4424000" }, "balance": { "goodwill": "32989000", "inventory": "4320000", "commonStock": "23365000", "currentDebt": "None", "investments": "None", "totalAssets": "177069000", "longTermDebt": "3589000", "shortTermDebt": "1270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "848000", "reportedCurrency": "USD", "retainedEarnings": "89691000", "totalLiabilities": "43768000", "otherCurrentAssets": "6109000", "totalCurrentAssets": "52880000", "currentLongTermDebt": "409000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "24911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124189000", "currentAccountsPayable": "9338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6866000", "totalShareholderEquity": "131393000", "capitalLeaseObligations": "2868000", "otherCurrentLiabilities": "16141000", "totalCurrentLiabilities": "37326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6442000", "cashAndShortTermInvestments": "17540000", "commonStockSharesOutstanding": "41522457", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "17540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "14987000", "capitalExpenditures": "11829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404000", "cashflowFromInvestment": "-9198000", "stockBasedCompensation": "1521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60695000, "cost_of_revenue": 24557000, "gross_profit": 36138000, "research_and_development": 803000, "selling_general_admin": 29732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6452000, "depreciation_amortisation": 6366000, "ebitda": 12818000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": 6305000, "tax_provision": 1881000, "effective_tax_rate": null, "net_income": 4316000, "net_income_continuing_ops": 4424000, "net_income_to_common": 4316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17540000, "short_term_investments": null, "net_receivables": 24911000, "inventory": 4320000, "other_current_assets": null, "total_current_assets": 52880000, "net_ppe": null, "goodwill": 32989000, "intangible_assets": 848000, "goodwill_and_intangibles": 33837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124189000, "total_assets": 177069000, "short_term_debt": 1270000, "accounts_payable": 9338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37326000, "long_term_debt": 3589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6442000, "total_liabilities": 43768000, "total_debt": 4859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89691000, "total_equity": 131393000, "shares_outstanding": 41522457, "operating_cash_flow": 14987000, "stock_based_compensation": 1521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404000, "free_cash_flow": 26816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6452000", "ebitda": "12818000", "netIncome": "4316000", "grossProfit": "36138000", "depreciation": "None", "totalRevenue": "60695000", "costOfRevenue": "24557000", "interestIncome": "None", "incomeBeforeTax": "6305000", "interestExpense": "147000", "operatingIncome": "6452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1881000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "29686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6366000", "sellingGeneralAndAdministrative": "29732000", "netIncomeFromContinuingOperations": "4424000" }, "balance": { "goodwill": "32989000", "inventory": "4320000", "commonStock": "23365000", "currentDebt": "None", "investments": "None", "totalAssets": "177069000", "longTermDebt": "3589000", "shortTermDebt": "1270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "848000", "reportedCurrency": "USD", "retainedEarnings": "89691000", "totalLiabilities": "43768000", "otherCurrentAssets": "6109000", "totalCurrentAssets": "52880000", "currentLongTermDebt": "409000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "24911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124189000", "currentAccountsPayable": "9338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6866000", "totalShareholderEquity": "131393000", "capitalLeaseObligations": "2868000", "otherCurrentLiabilities": "16141000", "totalCurrentLiabilities": "37326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6442000", "cashAndShortTermInvestments": "17540000", "commonStockSharesOutstanding": "41522457", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "17540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "14987000", "capitalExpenditures": "11829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404000", "cashflowFromInvestment": "-9198000", "stockBasedCompensation": "1521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 58004000, "cost_of_revenue": 23633000, "gross_profit": 34371000, "ebit": 5724000, "ebitda": 12132000, "pretax_income": 5499000, "tax_provision": 1594000, "net_income": 3878000, "net_income_to_common": 3878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11347000, "total_current_assets": 47698000, "total_assets": 169526000, "short_term_debt": 1623000, "long_term_debt": 3650000, "total_debt": 5273000, "total_liabilities": 42731000, "total_equity": 124959000, "shares_outstanding": 40779414, "goodwill_and_intangibles": 33869000 }, "cash_flow": { "operating_cash_flow": 12745000, "capital_expenditure": 11002000, "free_cash_flow": 23747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196399, "ticker_id": 8833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5724000", "ebitda": "12132000", "netIncome": "3878000", "grossProfit": "34371000", "depreciation": "None", "totalRevenue": "58004000", "costOfRevenue": "23633000", "interestIncome": "None", "incomeBeforeTax": "5499000", "interestExpense": "225000", "operatingIncome": "5628000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1594000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "28743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6408000", "sellingGeneralAndAdministrative": "28383000", "netIncomeFromContinuingOperations": "3905000" }, "balance": { "goodwill": "32989000", "inventory": "4311000", "commonStock": "22749000", "currentDebt": "None", "investments": "None", "totalAssets": "169526000", "longTermDebt": "3650000", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "880000", "reportedCurrency": "USD", "retainedEarnings": "85379000", "totalLiabilities": "42731000", "otherCurrentAssets": "4989000", "totalCurrentAssets": "47698000", "currentLongTermDebt": "812000", "longTermInvestments": "2669000", "shortTermInvestments": "-875000", "currentNetReceivables": "27051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121828000", "currentAccountsPayable": "10103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7258000", "totalShareholderEquity": "124959000", "capitalLeaseObligations": "2796000", "otherCurrentLiabilities": "15822000", "totalCurrentLiabilities": "36444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6287000", "cashAndShortTermInvestments": "11347000", "commonStockSharesOutstanding": "40779414", "intangibleAssetsExcludingGoodwill": "880000", "cashAndCashEquivalentsAtCarryingValue": "11347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "12745000", "capitalExpenditures": "11002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5236000", "cashflowFromInvestment": "-4969000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58004000, "cost_of_revenue": 23633000, "gross_profit": 34371000, "research_and_development": 757000, "selling_general_admin": 28383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5724000, "depreciation_amortisation": 6408000, "ebitda": 12132000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": 5499000, "tax_provision": 1594000, "effective_tax_rate": null, "net_income": 3878000, "net_income_continuing_ops": 3905000, "net_income_to_common": 3878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11347000, "short_term_investments": -875000, "net_receivables": 27051000, "inventory": 4311000, "other_current_assets": null, "total_current_assets": 47698000, "net_ppe": null, "goodwill": 32989000, "intangible_assets": 880000, "goodwill_and_intangibles": 33869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121828000, "total_assets": 169526000, "short_term_debt": 1623000, "accounts_payable": 10103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36444000, "long_term_debt": 3650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6287000, "total_liabilities": 42731000, "total_debt": 5273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85379000, "total_equity": 124959000, "shares_outstanding": 40779414, "operating_cash_flow": 12745000, "stock_based_compensation": 1712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5236000, "free_cash_flow": 23747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5724000", "ebitda": "12132000", "netIncome": "3878000", "grossProfit": "34371000", "depreciation": "None", "totalRevenue": "58004000", "costOfRevenue": "23633000", "interestIncome": "None", "incomeBeforeTax": "5499000", "interestExpense": "225000", "operatingIncome": "5628000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1594000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "28743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6408000", "sellingGeneralAndAdministrative": "28383000", "netIncomeFromContinuingOperations": "3905000" }, "balance": { "goodwill": "32989000", "inventory": "4311000", "commonStock": "22749000", "currentDebt": "None", "investments": "None", "totalAssets": "169526000", "longTermDebt": "3650000", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "880000", "reportedCurrency": "USD", "retainedEarnings": "85379000", "totalLiabilities": "42731000", "otherCurrentAssets": "4989000", "totalCurrentAssets": "47698000", "currentLongTermDebt": "812000", "longTermInvestments": "2669000", "shortTermInvestments": "-875000", "currentNetReceivables": "27051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121828000", "currentAccountsPayable": "10103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7258000", "totalShareholderEquity": "124959000", "capitalLeaseObligations": "2796000", "otherCurrentLiabilities": "15822000", "totalCurrentLiabilities": "36444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6287000", "cashAndShortTermInvestments": "11347000", "commonStockSharesOutstanding": "40779414", "intangibleAssetsExcludingGoodwill": "880000", "cashAndCashEquivalentsAtCarryingValue": "11347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "12745000", "capitalExpenditures": "11002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5236000", "cashflowFromInvestment": "-4969000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 54965000, "cost_of_revenue": 22073000, "gross_profit": 32892000, "ebit": 3071000, "ebitda": 9380000, "pretax_income": 2245000, "tax_provision": 768000, "net_income": 1468000, "net_income_to_common": 1468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8807000, "total_current_assets": 44975000, "total_assets": 163947000, "short_term_debt": 1620000, "long_term_debt": 8715000, "total_debt": 10335000, "total_liabilities": 42767000, "total_equity": 119371000, "shares_outstanding": 40553449, "goodwill_and_intangibles": 33901000 }, "cash_flow": { "operating_cash_flow": 10182000, "capital_expenditure": 8934000, "free_cash_flow": 19116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196400, "ticker_id": 8833, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3071000", "ebitda": "9380000", "netIncome": "1468000", "grossProfit": "32892000", "depreciation": "None", "totalRevenue": "54965000", "costOfRevenue": "22073000", "interestIncome": "None", "incomeBeforeTax": "2245000", "interestExpense": "254000", "operatingIncome": "3616000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "768000", "reportedCurrency": "USD", "netInterestIncome": "-254000", "nonInterestIncome": "None", "operatingExpenses": "29276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6309000", "sellingGeneralAndAdministrative": "28123000", "netIncomeFromContinuingOperations": "1477000" }, "balance": { "goodwill": "32989000", "inventory": "4424000", "commonStock": "21910000", "currentDebt": "None", "investments": "None", "totalAssets": "163947000", "longTermDebt": "8715000", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "912000", "reportedCurrency": "USD", "retainedEarnings": "81594000", "totalLiabilities": "42767000", "otherCurrentAssets": "4235000", "totalCurrentAssets": "44975000", "currentLongTermDebt": "772000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "27509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118972000", "currentAccountsPayable": "10230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12468000", "totalShareholderEquity": "119371000", "capitalLeaseObligations": "2981000", "otherCurrentLiabilities": "12905000", "totalCurrentLiabilities": "31478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11289000", "cashAndShortTermInvestments": "8807000", "commonStockSharesOutstanding": "40553449", "intangibleAssetsExcludingGoodwill": "912000", "cashAndCashEquivalentsAtCarryingValue": "8807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "191000", "operatingCashflow": "10182000", "capitalExpenditures": "8934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2483000", "cashflowFromInvestment": "-11167000", "stockBasedCompensation": "1620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54965000, "cost_of_revenue": 22073000, "gross_profit": 32892000, "research_and_development": 758000, "selling_general_admin": 28123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3071000, "depreciation_amortisation": 6309000, "ebitda": 9380000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": 2245000, "tax_provision": 768000, "effective_tax_rate": null, "net_income": 1468000, "net_income_continuing_ops": 1477000, "net_income_to_common": 1468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8807000, "short_term_investments": null, "net_receivables": 27509000, "inventory": 4424000, "other_current_assets": null, "total_current_assets": 44975000, "net_ppe": null, "goodwill": 32989000, "intangible_assets": 912000, "goodwill_and_intangibles": 33901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118972000, "total_assets": 163947000, "short_term_debt": 1620000, "accounts_payable": 10230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31478000, "long_term_debt": 8715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11289000, "total_liabilities": 42767000, "total_debt": 10335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81594000, "total_equity": 119371000, "shares_outstanding": 40553449, "operating_cash_flow": 10182000, "stock_based_compensation": 1620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2483000, "free_cash_flow": 19116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3071000", "ebitda": "9380000", "netIncome": "1468000", "grossProfit": "32892000", "depreciation": "None", "totalRevenue": "54965000", "costOfRevenue": "22073000", "interestIncome": "None", "incomeBeforeTax": "2245000", "interestExpense": "254000", "operatingIncome": "3616000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "768000", "reportedCurrency": "USD", "netInterestIncome": "-254000", "nonInterestIncome": "None", "operatingExpenses": "29276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6309000", "sellingGeneralAndAdministrative": "28123000", "netIncomeFromContinuingOperations": "1477000" }, "balance": { "goodwill": "32989000", "inventory": "4424000", "commonStock": "21910000", "currentDebt": "None", "investments": "None", "totalAssets": "163947000", "longTermDebt": "8715000", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "912000", "reportedCurrency": "USD", "retainedEarnings": "81594000", "totalLiabilities": "42767000", "otherCurrentAssets": "4235000", "totalCurrentAssets": "44975000", "currentLongTermDebt": "772000", "longTermInvestments": "2794000", "shortTermInvestments": "None", "currentNetReceivables": "27509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118972000", "currentAccountsPayable": "10230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12468000", "totalShareholderEquity": "119371000", "capitalLeaseObligations": "2981000", "otherCurrentLiabilities": "12905000", "totalCurrentLiabilities": "31478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11289000", "cashAndShortTermInvestments": "8807000", "commonStockSharesOutstanding": "40553449", "intangibleAssetsExcludingGoodwill": "912000", "cashAndCashEquivalentsAtCarryingValue": "8807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "191000", "operatingCashflow": "10182000", "capitalExpenditures": "8934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2483000", "cashflowFromInvestment": "-11167000", "stockBasedCompensation": "1620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 50593000, "cost_of_revenue": 20791000, "gross_profit": 29802000, "ebit": 2271000, "ebitda": 8556000, "pretax_income": 2121000, "tax_provision": 518000, "net_income": 1603000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7309000, "total_current_assets": 38618000, "total_assets": 154875000, "short_term_debt": 1493000, "long_term_debt": 5906000, "total_debt": 7399000, "total_liabilities": 38602000, "total_equity": 116273000, "shares_outstanding": 40580634, "goodwill_and_intangibles": 30299000 }, "cash_flow": { "operating_cash_flow": 1175000, "capital_expenditure": 6006000, "free_cash_flow": 7181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196401, "ticker_id": 8833, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2271000", "ebitda": "8556000", "netIncome": "1603000", "grossProfit": "29802000", "depreciation": "None", "totalRevenue": "50593000", "costOfRevenue": "20791000", "interestIncome": "None", "incomeBeforeTax": "2121000", "interestExpense": "150000", "operatingIncome": "2204000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "27598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6285000", "sellingGeneralAndAdministrative": "26246000", "netIncomeFromContinuingOperations": "1603000" }, "balance": { "goodwill": "29765000", "inventory": "4349000", "commonStock": "21842000", "currentDebt": "None", "investments": "None", "totalAssets": "154875000", "longTermDebt": "5906000", "shortTermDebt": "1493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "534000", "reportedCurrency": "USD", "retainedEarnings": "80137000", "totalLiabilities": "38602000", "otherCurrentAssets": "2483000", "totalCurrentAssets": "38618000", "currentLongTermDebt": "596000", "longTermInvestments": "3972000", "shortTermInvestments": "-2274000", "currentNetReceivables": "24477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116257000", "currentAccountsPayable": "2622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9531000", "totalShareholderEquity": "116273000", "capitalLeaseObligations": "3029000", "otherCurrentLiabilities": "17235000", "totalCurrentLiabilities": "30117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8485000", "cashAndShortTermInvestments": "7309000", "commonStockSharesOutstanding": "40580634", "intangibleAssetsExcludingGoodwill": "534000", "cashAndCashEquivalentsAtCarryingValue": "7309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "279000", "operatingCashflow": "1175000", "capitalExpenditures": "6006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000", "cashflowFromInvestment": "-5365000", "stockBasedCompensation": "1432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50593000, "cost_of_revenue": 20791000, "gross_profit": 29802000, "research_and_development": 750000, "selling_general_admin": 26246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2271000, "depreciation_amortisation": 6285000, "ebitda": 8556000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": 2121000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": 1603000, "net_income_continuing_ops": 1603000, "net_income_to_common": 1603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7309000, "short_term_investments": -2274000, "net_receivables": 24477000, "inventory": 4349000, "other_current_assets": null, "total_current_assets": 38618000, "net_ppe": null, "goodwill": 29765000, "intangible_assets": 534000, "goodwill_and_intangibles": 30299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116257000, "total_assets": 154875000, "short_term_debt": 1493000, "accounts_payable": 2622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30117000, "long_term_debt": 5906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8485000, "total_liabilities": 38602000, "total_debt": 7399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80137000, "total_equity": 116273000, "shares_outstanding": 40580634, "operating_cash_flow": 1175000, "stock_based_compensation": 1432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1340000, "free_cash_flow": 7181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2271000", "ebitda": "8556000", "netIncome": "1603000", "grossProfit": "29802000", "depreciation": "None", "totalRevenue": "50593000", "costOfRevenue": "20791000", "interestIncome": "None", "incomeBeforeTax": "2121000", "interestExpense": "150000", "operatingIncome": "2204000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "27598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6285000", "sellingGeneralAndAdministrative": "26246000", "netIncomeFromContinuingOperations": "1603000" }, "balance": { "goodwill": "29765000", "inventory": "4349000", "commonStock": "21842000", "currentDebt": "None", "investments": "None", "totalAssets": "154875000", "longTermDebt": "5906000", "shortTermDebt": "1493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "534000", "reportedCurrency": "USD", "retainedEarnings": "80137000", "totalLiabilities": "38602000", "otherCurrentAssets": "2483000", "totalCurrentAssets": "38618000", "currentLongTermDebt": "596000", "longTermInvestments": "3972000", "shortTermInvestments": "-2274000", "currentNetReceivables": "24477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116257000", "currentAccountsPayable": "2622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9531000", "totalShareholderEquity": "116273000", "capitalLeaseObligations": "3029000", "otherCurrentLiabilities": "17235000", "totalCurrentLiabilities": "30117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8485000", "cashAndShortTermInvestments": "7309000", "commonStockSharesOutstanding": "40580634", "intangibleAssetsExcludingGoodwill": "534000", "cashAndCashEquivalentsAtCarryingValue": "7309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "279000", "operatingCashflow": "1175000", "capitalExpenditures": "6006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000", "cashflowFromInvestment": "-5365000", "stockBasedCompensation": "1432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 50739000, "cost_of_revenue": 18628000, "gross_profit": 32111000, "ebit": 5332000, "ebitda": 11251000, "pretax_income": 5076000, "tax_provision": 1599000, "net_income": 3477000, "net_income_to_common": 3477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 38367000, "total_assets": 154895000, "short_term_debt": 2006000, "long_term_debt": 6002000, "total_debt": 8008000, "total_liabilities": 41000000, "total_equity": 113895000, "shares_outstanding": 40383109, "goodwill_and_intangibles": 30332000 }, "cash_flow": { "operating_cash_flow": 13284000, "capital_expenditure": 7932000, "free_cash_flow": 21216000, "dividends_paid": 129955.27, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196402, "ticker_id": 8833, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5332000", "ebitda": "11251000", "netIncome": "3477000", "grossProfit": "32111000", "depreciation": "None", "totalRevenue": "50739000", "costOfRevenue": "18628000", "interestIncome": "None", "incomeBeforeTax": "5076000", "interestExpense": "256000", "operatingIncome": "5289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "-256000", "nonInterestIncome": "None", "operatingExpenses": "26822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "25439000", "netIncomeFromContinuingOperations": "3477000" }, "balance": { "goodwill": "29765000", "inventory": "4628000", "commonStock": "18702000", "currentDebt": "None", "investments": "None", "totalAssets": "154895000", "longTermDebt": "6002000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567000", "reportedCurrency": "USD", "retainedEarnings": "79495000", "totalLiabilities": "41000000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "38367000", "currentLongTermDebt": "1072000", "longTermInvestments": "3899000", "shortTermInvestments": "None", "currentNetReceivables": "18451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116528000", "currentAccountsPayable": "7410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10324000", "totalShareholderEquity": "113895000", "capitalLeaseObligations": "3250000", "otherCurrentLiabilities": "14348000", "totalCurrentLiabilities": "32124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8876000", "cashAndShortTermInvestments": "12839000", "commonStockSharesOutstanding": "40383109", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "12839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3477000", "profitLoss": "None", "dividendPayout": "129955.27", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "13284000", "capitalExpenditures": "7932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3030000", "cashflowFromInvestment": "-7493000", "stockBasedCompensation": "1534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129955.27", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50739000, "cost_of_revenue": 18628000, "gross_profit": 32111000, "research_and_development": 651000, "selling_general_admin": 25439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5332000, "depreciation_amortisation": 5919000, "ebitda": 11251000, "interest_expense": 256000, "interest_income": null, "other_non_operating": null, "pretax_income": 5076000, "tax_provision": 1599000, "effective_tax_rate": null, "net_income": 3477000, "net_income_continuing_ops": 3477000, "net_income_to_common": 3477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12839000, "short_term_investments": null, "net_receivables": 18451000, "inventory": 4628000, "other_current_assets": null, "total_current_assets": 38367000, "net_ppe": null, "goodwill": 29765000, "intangible_assets": 567000, "goodwill_and_intangibles": 30332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116528000, "total_assets": 154895000, "short_term_debt": 2006000, "accounts_payable": 7410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32124000, "long_term_debt": 6002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8876000, "total_liabilities": 41000000, "total_debt": 8008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79495000, "total_equity": 113895000, "shares_outstanding": 40383109, "operating_cash_flow": 13284000, "stock_based_compensation": 1534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7493000, "dividends_paid": 129955.27, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3030000, "free_cash_flow": 21216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5332000", "ebitda": "11251000", "netIncome": "3477000", "grossProfit": "32111000", "depreciation": "None", "totalRevenue": "50739000", "costOfRevenue": "18628000", "interestIncome": "None", "incomeBeforeTax": "5076000", "interestExpense": "256000", "operatingIncome": "5289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "-256000", "nonInterestIncome": "None", "operatingExpenses": "26822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "25439000", "netIncomeFromContinuingOperations": "3477000" }, "balance": { "goodwill": "29765000", "inventory": "4628000", "commonStock": "18702000", "currentDebt": "None", "investments": "None", "totalAssets": "154895000", "longTermDebt": "6002000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "567000", "reportedCurrency": "USD", "retainedEarnings": "79495000", "totalLiabilities": "41000000", "otherCurrentAssets": "2449000", "totalCurrentAssets": "38367000", "currentLongTermDebt": "1072000", "longTermInvestments": "3899000", "shortTermInvestments": "None", "currentNetReceivables": "18451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116528000", "currentAccountsPayable": "7410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10324000", "totalShareholderEquity": "113895000", "capitalLeaseObligations": "3250000", "otherCurrentLiabilities": "14348000", "totalCurrentLiabilities": "32124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8876000", "cashAndShortTermInvestments": "12839000", "commonStockSharesOutstanding": "40383109", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "12839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3477000", "profitLoss": "None", "dividendPayout": "129955.27", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "13284000", "capitalExpenditures": "7932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3030000", "cashflowFromInvestment": "-7493000", "stockBasedCompensation": "1534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129955.27", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 49402000, "cost_of_revenue": 18840000, "gross_profit": 30562000, "ebit": 4476000, "ebitda": 10451000, "pretax_income": 4239000, "tax_provision": 1320000, "net_income": 2919000, "net_income_to_common": 2919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10078000, "total_current_assets": 35861000, "total_assets": 149400000, "short_term_debt": 2409000, "long_term_debt": 8095000, "total_debt": 10504000, "total_liabilities": 40586000, "total_equity": 108814000, "shares_outstanding": 40420615, "goodwill_and_intangibles": 30392000 }, "cash_flow": { "operating_cash_flow": 13809000, "capital_expenditure": 7402000, "free_cash_flow": 21211000, "dividends_paid": 4300.12, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196404, "ticker_id": 8833, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4476000", "ebitda": "10451000", "netIncome": "2919000", "grossProfit": "30562000", "depreciation": "None", "totalRevenue": "49402000", "costOfRevenue": "18840000", "interestIncome": "None", "incomeBeforeTax": "4239000", "interestExpense": "237000", "operatingIncome": "4206000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "26356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5975000", "sellingGeneralAndAdministrative": "25107000", "netIncomeFromContinuingOperations": "2919000" }, "balance": { "goodwill": "29704000", "inventory": "4670000", "commonStock": "18633000", "currentDebt": "None", "investments": "None", "totalAssets": "149400000", "longTermDebt": "8095000", "shortTermDebt": "2409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "688000", "reportedCurrency": "USD", "retainedEarnings": "76017000", "totalLiabilities": "40586000", "otherCurrentAssets": "3187000", "totalCurrentAssets": "35861000", "currentLongTermDebt": "1834000", "longTermInvestments": "3935000", "shortTermInvestments": "-2164000", "currentNetReceivables": "17926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113539000", "currentAccountsPayable": "9284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10899000", "totalShareholderEquity": "108814000", "capitalLeaseObligations": "970000", "otherCurrentLiabilities": "13413000", "totalCurrentLiabilities": "31553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9033000", "cashAndShortTermInvestments": "10078000", "commonStockSharesOutstanding": "40420615", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "10078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2919000", "profitLoss": "None", "dividendPayout": "4300.12", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000", "operatingCashflow": "13809000", "capitalExpenditures": "7402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5447000", "cashflowFromInvestment": "-8508000", "stockBasedCompensation": "1453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4300.12", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49402000, "cost_of_revenue": 18840000, "gross_profit": 30562000, "research_and_development": 593000, "selling_general_admin": 25107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4476000, "depreciation_amortisation": 5975000, "ebitda": 10451000, "interest_expense": 237000, "interest_income": null, "other_non_operating": null, "pretax_income": 4239000, "tax_provision": 1320000, "effective_tax_rate": null, "net_income": 2919000, "net_income_continuing_ops": 2919000, "net_income_to_common": 2919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10078000, "short_term_investments": -2164000, "net_receivables": 17926000, "inventory": 4670000, "other_current_assets": null, "total_current_assets": 35861000, "net_ppe": null, "goodwill": 29704000, "intangible_assets": 688000, "goodwill_and_intangibles": 30392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113539000, "total_assets": 149400000, "short_term_debt": 2409000, "accounts_payable": 9284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31553000, "long_term_debt": 8095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9033000, "total_liabilities": 40586000, "total_debt": 10504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76017000, "total_equity": 108814000, "shares_outstanding": 40420615, "operating_cash_flow": 13809000, "stock_based_compensation": 1453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8508000, "dividends_paid": 4300.12, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5447000, "free_cash_flow": 21211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4476000", "ebitda": "10451000", "netIncome": "2919000", "grossProfit": "30562000", "depreciation": "None", "totalRevenue": "49402000", "costOfRevenue": "18840000", "interestIncome": "None", "incomeBeforeTax": "4239000", "interestExpense": "237000", "operatingIncome": "4206000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1320000", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "26356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5975000", "sellingGeneralAndAdministrative": "25107000", "netIncomeFromContinuingOperations": "2919000" }, "balance": { "goodwill": "29704000", "inventory": "4670000", "commonStock": "18633000", "currentDebt": "None", "investments": "None", "totalAssets": "149400000", "longTermDebt": "8095000", "shortTermDebt": "2409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "688000", "reportedCurrency": "USD", "retainedEarnings": "76017000", "totalLiabilities": "40586000", "otherCurrentAssets": "3187000", "totalCurrentAssets": "35861000", "currentLongTermDebt": "1834000", "longTermInvestments": "3935000", "shortTermInvestments": "-2164000", "currentNetReceivables": "17926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113539000", "currentAccountsPayable": "9284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10899000", "totalShareholderEquity": "108814000", "capitalLeaseObligations": "970000", "otherCurrentLiabilities": "13413000", "totalCurrentLiabilities": "31553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9033000", "cashAndShortTermInvestments": "10078000", "commonStockSharesOutstanding": "40420615", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "10078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2919000", "profitLoss": "None", "dividendPayout": "4300.12", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-194000", "operatingCashflow": "13809000", "capitalExpenditures": "7402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5447000", "cashflowFromInvestment": "-8508000", "stockBasedCompensation": "1453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4300.12", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "income_statement": { "revenue": 43311000, "cost_of_revenue": 17205000, "gross_profit": 26106000, "ebit": 3018000, "ebitda": 8224000, "pretax_income": 3058000, "tax_provision": 728000, "net_income": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10224000, "total_current_assets": 35949000, "total_assets": 149117000, "short_term_debt": 3939000, "long_term_debt": 12114000, "total_debt": 16053000, "total_liabilities": 44612000, "total_equity": 104505000, "shares_outstanding": 40676951, "goodwill_and_intangibles": 30447000 }, "cash_flow": { "operating_cash_flow": 7623000, "capital_expenditure": 6078000, "free_cash_flow": 13701000, "dividends_paid": 689133, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196405, "ticker_id": 8833, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:13.666254+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3018000", "ebitda": "8224000", "netIncome": "2330000", "grossProfit": "26106000", "depreciation": "None", "totalRevenue": "43311000", "costOfRevenue": "17205000", "interestIncome": "None", "incomeBeforeTax": "3058000", "interestExpense": "20000", "operatingIncome": "2901000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "728000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "23205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758000", "otherNonOperatingIncome": "137000", "costofGoodsAndServicesSold": "17205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5206000", "sellingGeneralAndAdministrative": "22034000", "netIncomeFromContinuingOperations": "2330000" }, "balance": { "goodwill": "29759000", "inventory": "4476000", "commonStock": "17850000", "currentDebt": "None", "investments": "None", "totalAssets": "149117000", "longTermDebt": "12114000", "shortTermDebt": "3939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "688000", "reportedCurrency": "USD", "retainedEarnings": "73167000", "totalLiabilities": "44612000", "otherCurrentAssets": "2327000", "totalCurrentAssets": "35949000", "currentLongTermDebt": "3169000", "longTermInvestments": "1942000", "shortTermInvestments": "None", "currentNetReceivables": "18922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113168000", "currentAccountsPayable": "8902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72884000", "shortLongTermDebtTotal": "16339000", "totalShareholderEquity": "104505000", "capitalLeaseObligations": "1056000", "otherCurrentLiabilities": "12774000", "totalCurrentLiabilities": "31575000", "otherNonCurrentLiabilities": "923000", "totalNonCurrentLiabilities": "13037000", "cashAndShortTermInvestments": "10224000", "commonStockSharesOutstanding": "40676951", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "10224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2330000", "profitLoss": "None", "dividendPayout": "689133", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-447000", "operatingCashflow": "7623000", "capitalExpenditures": "6078000", "changeInReceivables": "4572000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11264000", "cashflowFromInvestment": "-32207000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "689133", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43311000, "cost_of_revenue": 17205000, "gross_profit": 26106000, "research_and_development": 758000, "selling_general_admin": 22034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3018000, "depreciation_amortisation": 5206000, "ebitda": 8224000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": 3058000, "tax_provision": 728000, "effective_tax_rate": null, "net_income": 2330000, "net_income_continuing_ops": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10224000, "short_term_investments": null, "net_receivables": 18922000, "inventory": 4476000, "other_current_assets": null, "total_current_assets": 35949000, "net_ppe": null, "goodwill": 29759000, "intangible_assets": 688000, "goodwill_and_intangibles": 30447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113168000, "total_assets": 149117000, "short_term_debt": 3939000, "accounts_payable": 8902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31575000, "long_term_debt": 12114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13037000, "total_liabilities": 44612000, "total_debt": 16053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73167000, "total_equity": 104505000, "shares_outstanding": 40676951, "operating_cash_flow": 7623000, "stock_based_compensation": 1471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32207000, "dividends_paid": 689133, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11264000, "free_cash_flow": 13701000, "net_change_in_cash": -13320000 }, "raw_data": { "income": { "ebit": "3018000", "ebitda": "8224000", "netIncome": "2330000", "grossProfit": "26106000", "depreciation": "None", "totalRevenue": "43311000", "costOfRevenue": "17205000", "interestIncome": "None", "incomeBeforeTax": "3058000", "interestExpense": "20000", "operatingIncome": "2901000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "728000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "23205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758000", "otherNonOperatingIncome": "137000", "costofGoodsAndServicesSold": "17205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5206000", "sellingGeneralAndAdministrative": "22034000", "netIncomeFromContinuingOperations": "2330000" }, "balance": { "goodwill": "29759000", "inventory": "4476000", "commonStock": "17850000", "currentDebt": "None", "investments": "None", "totalAssets": "149117000", "longTermDebt": "12114000", "shortTermDebt": "3939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "688000", "reportedCurrency": "USD", "retainedEarnings": "73167000", "totalLiabilities": "44612000", "otherCurrentAssets": "2327000", "totalCurrentAssets": "35949000", "currentLongTermDebt": "3169000", "longTermInvestments": "1942000", "shortTermInvestments": "None", "currentNetReceivables": "18922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113168000", "currentAccountsPayable": "8902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72884000", "shortLongTermDebtTotal": "16339000", "totalShareholderEquity": "104505000", "capitalLeaseObligations": "1056000", "otherCurrentLiabilities": "12774000", "totalCurrentLiabilities": "31575000", "otherNonCurrentLiabilities": "923000", "totalNonCurrentLiabilities": "13037000", "cashAndShortTermInvestments": "10224000", "commonStockSharesOutstanding": "40676951", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "10224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2330000", "profitLoss": "None", "dividendPayout": "689133", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-447000", "operatingCashflow": "7623000", "capitalExpenditures": "6078000", "changeInReceivables": "4572000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11264000", "cashflowFromInvestment": "-32207000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "689133", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }