{ "ticker": { "uuid": "6d6e93de-74e7-4867-9dbf-c398d509205c", "symbol": "CRNX", "name": "Crinetics Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6d6e93de-74e7-4867-9dbf-c398d509205c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d6e93de-74e7-4867-9dbf-c398d509205c/" }, "latest_snapshot": { "ticker": { "uuid": "6d6e93de-74e7-4867-9dbf-c398d509205c", "symbol": "CRNX", "name": "Crinetics Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6d6e93de-74e7-4867-9dbf-c398d509205c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d6e93de-74e7-4867-9dbf-c398d509205c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 83.73, "market_cap": 8862002709.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0429, "roe": -0.3876, "piotroski_f_score": 2, "momentum_12_1": 0.1843, "volatility_252d": 1.1405 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0465, "shareholder_yield": -0.0429 }, "quality": { "roe": -0.3876, "roic": -0.3065, "gross_margin": 0.9889, "fcf_margin": -22.626, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.7018, "momentum_12_1": 0.1843, "relative_strength": 1.4856 }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "growth_composite": 44, "yield_composite": 43, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.92, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1096, "roe": -0.3876, "momentum_12_1": 0.1354 }, { "week_end_date": "2026-06-14", "price": 34.47, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1047, "roe": -0.3876, "momentum_12_1": 0.1574 }, { "week_end_date": "2026-06-21", "price": 35.87, "os": 0.61, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1006, "roe": -0.3876, "momentum_12_1": 0.2202 }, { "week_end_date": "2026-06-28", "price": 36.7, "os": 0.13, "value": 0.21, "quality": 0.09, "momentum": 0.67, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0983, "roe": -0.3876, "momentum_12_1": 0.1866 }, { "week_end_date": "2026-07-05", "price": 42.23, "os": 0.15, "value": 0.2, "quality": 0.08, "momentum": 0.78, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0855, "roe": -0.3876, "momentum_12_1": 0.1047 }, { "week_end_date": "2026-07-12", "price": 83.58, "os": 0.15, "value": 0.15, "quality": 0.08, "momentum": 0.87, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.043, "roe": -0.3876, "momentum_12_1": 0.0795 }, { "week_end_date": "2026-07-19", "price": 83.86, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0429, "roe": -0.3876, "momentum_12_1": 0.153 }, { "week_end_date": "2026-07-26", "price": 83.73, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0429, "roe": -0.3876, "momentum_12_1": 0.1843 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7696000, "cost_of_revenue": 1076000, "gross_profit": 6620000, "ebit": -465137000, "ebitda": -461247000, "pretax_income": -465137000, "tax_provision": 180000, "net_income": -465317000, "net_income_to_common": -465317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377922000, "capital_expenditure": 5762000, "free_cash_flow": -372160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7696000, "cost_of_revenue": 1076000, "gross_profit": 6620000, "ebit": -465137000, "ebitda": -461247000, "pretax_income": -465137000, "tax_provision": 180000, "net_income": -465317000, "net_income_to_common": -465317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377922000, "capital_expenditure": 5762000, "free_cash_flow": -372160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7696000, "cost_of_revenue": 1076000, "gross_profit": 6620000, "ebit": -465137000, "ebitda": -461247000, "pretax_income": -465137000, "tax_provision": 180000, "net_income": -465317000, "net_income_to_common": -465317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377922000, "capital_expenditure": 5762000, "free_cash_flow": -372160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7696000, "cost_of_revenue": 1076000, "gross_profit": 6620000, "ebit": -465137000, "ebitda": -461247000, "pretax_income": -465137000, "tax_provision": 180000, "net_income": -465317000, "net_income_to_common": -465317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377922000, "capital_expenditure": 5762000, "free_cash_flow": -372160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7696000, "cost_of_revenue": 1076000, "gross_profit": 6620000, "ebit": -465137000, "ebitda": -461247000, "pretax_income": -465137000, "tax_provision": 180000, "net_income": -465317000, "net_income_to_common": -465317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377922000, "capital_expenditure": 5762000, "free_cash_flow": -372160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7696000, "cost_of_revenue": 1076000, "gross_profit": 6620000, "ebit": -465137000, "ebitda": -461247000, "pretax_income": -465137000, "tax_provision": 180000, "net_income": -465317000, "net_income_to_common": -465317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377922000, "capital_expenditure": 5762000, "free_cash_flow": -372160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7696000, "cost_of_revenue": 1076000, "gross_profit": 6620000, "ebit": -516769000, "ebitda": -512879000, "pretax_income": -465137000, "tax_provision": 180000, "net_income": -465317000, "net_income_to_common": -465317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377922000, "capital_expenditure": 5762000, "free_cash_flow": -372160000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1039000, "cost_of_revenue": 2785000, "gross_profit": 1039000, "ebit": -298408000, "ebitda": -295623000, "pretax_income": -298408000, "tax_provision": null, "net_income": -298408000, "net_income_to_common": -298408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264545000, "total_current_assets": 1375388000, "total_assets": 1434592000, "short_term_debt": 7152000, "long_term_debt": 44570000, "total_debt": 51722000, "total_liabilities": 109787000, "total_equity": 1324805000, "shares_outstanding": 80783000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -225970000, "capital_expenditure": 3844000, "free_cash_flow": -222126000, "dividends_paid": null, "share_repurchases": -14982000, "shares_issued": 985030000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10734000, "cost_of_revenue": 200000, "gross_profit": 10534000, "ebit": -127845000, "ebitda": -126685000, "pretax_income": -127845000, "tax_provision": null, "net_income": -127845000, "net_income_to_common": -127845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114341000, "total_current_assets": 1322414000, "total_assets": 1401323000, "short_term_debt": 6536000, "long_term_debt": 41319000, "total_debt": 47855000, "total_liabilities": 120677000, "total_equity": 1280646000, "shares_outstanding": 104099000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124703000, "capital_expenditure": 820000, "free_cash_flow": -123883000, "dividends_paid": null, "share_repurchases": -578000, "shares_issued": 380514000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10734000, "cost_of_revenue": 200000, "gross_profit": 10534000, "ebit": -127845000, "ebitda": -126685000, "pretax_income": -127845000, "tax_provision": null, "net_income": -127845000, "net_income_to_common": -127845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114341000, "total_current_assets": 1322414000, "total_assets": 1401323000, "short_term_debt": 6536000, "long_term_debt": 41319000, "total_debt": 47855000, "total_liabilities": 120677000, "total_equity": 1280646000, "shares_outstanding": 104099000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124703000, "capital_expenditure": 820000, "free_cash_flow": -123883000, "dividends_paid": null, "share_repurchases": -578000, "shares_issued": 380514000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10734000, "cost_of_revenue": 200000, "gross_profit": 10534000, "ebit": -127845000, "ebitda": -126685000, "pretax_income": -127845000, "tax_provision": null, "net_income": -127845000, "net_income_to_common": -127845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114341000, "total_current_assets": 1322414000, "total_assets": 1401323000, "short_term_debt": 6536000, "long_term_debt": 41319000, "total_debt": 47855000, "total_liabilities": 120677000, "total_equity": 1280646000, "shares_outstanding": 104099000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124703000, "capital_expenditure": 820000, "free_cash_flow": -123883000, "dividends_paid": null, "share_repurchases": -578000, "shares_issued": 380514000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10734000, "cost_of_revenue": 200000, "gross_profit": 10534000, "ebit": -127845000, "ebitda": -126685000, "pretax_income": -127845000, "tax_provision": null, "net_income": -127845000, "net_income_to_common": -127845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114341000, "total_current_assets": 1322414000, "total_assets": 1401323000, "short_term_debt": 6536000, "long_term_debt": 41319000, "total_debt": 47855000, "total_liabilities": 120677000, "total_equity": 1280646000, "shares_outstanding": 104099000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124703000, "capital_expenditure": 820000, "free_cash_flow": -123883000, "dividends_paid": null, "share_repurchases": -578000, "shares_issued": 380514000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10734000, "cost_of_revenue": 200000, "gross_profit": 10534000, "ebit": -127845000, "ebitda": -126685000, "pretax_income": -127845000, "tax_provision": null, "net_income": -127845000, "net_income_to_common": -127845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114341000, "total_current_assets": 1322414000, "total_assets": 1401323000, "short_term_debt": 6536000, "long_term_debt": 41319000, "total_debt": 47855000, "total_liabilities": 120677000, "total_equity": 1280646000, "shares_outstanding": 104099000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124703000, "capital_expenditure": 820000, "free_cash_flow": -123883000, "dividends_paid": null, "share_repurchases": -578000, "shares_issued": 380514000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10734000, "cost_of_revenue": 200000, "gross_profit": 10534000, "ebit": -127845000, "ebitda": -126685000, "pretax_income": -127845000, "tax_provision": null, "net_income": -127845000, "net_income_to_common": -127845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114341000, "total_current_assets": 1322414000, "total_assets": 1401323000, "short_term_debt": 6536000, "long_term_debt": 41319000, "total_debt": 47855000, "total_liabilities": 120677000, "total_equity": 1280646000, "shares_outstanding": 104099000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124703000, "capital_expenditure": 820000, "free_cash_flow": -123883000, "dividends_paid": null, "share_repurchases": -578000, "shares_issued": 380514000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10734000, "cost_of_revenue": 200000, "gross_profit": 10534000, "ebit": -140378000, "ebitda": -139218000, "pretax_income": -127845000, "tax_provision": null, "net_income": -127845000, "net_income_to_common": -127845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114341000, "total_current_assets": 1322414000, "total_assets": 1401323000, "short_term_debt": 6536000, "long_term_debt": 41319000, "total_debt": 47855000, "total_liabilities": 120677000, "total_equity": 1280646000, "shares_outstanding": 104099000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124703000, "capital_expenditure": 820000, "free_cash_flow": -123883000, "dividends_paid": null, "share_repurchases": -578000, "shares_issued": 380514000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6161000, "cost_of_revenue": -459000, "gross_profit": 6161000, "ebit": -122635000, "ebitda": -121641000, "pretax_income": -122635000, "tax_provision": 180000, "net_income": -122815000, "net_income_to_common": -122815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92901000, "capital_expenditure": 458000, "free_cash_flow": -92443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6161000, "cost_of_revenue": -459000, "gross_profit": 6161000, "ebit": -122635000, "ebitda": -121641000, "pretax_income": -122635000, "tax_provision": 180000, "net_income": -122815000, "net_income_to_common": -122815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92901000, "capital_expenditure": 458000, "free_cash_flow": -92443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6161000, "cost_of_revenue": -459000, "gross_profit": 6161000, "ebit": -122635000, "ebitda": -121641000, "pretax_income": -122635000, "tax_provision": 180000, "net_income": -122815000, "net_income_to_common": -122815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92901000, "capital_expenditure": 458000, "free_cash_flow": -92443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6161000, "cost_of_revenue": -459000, "gross_profit": 6161000, "ebit": -122635000, "ebitda": -121641000, "pretax_income": -122635000, "tax_provision": 180000, "net_income": -122815000, "net_income_to_common": -122815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92901000, "capital_expenditure": 458000, "free_cash_flow": -92443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6161000, "cost_of_revenue": -459000, "gross_profit": 6161000, "ebit": -122635000, "ebitda": -121641000, "pretax_income": -122635000, "tax_provision": 180000, "net_income": -122815000, "net_income_to_common": -122815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101536000, "total_current_assets": 1048342000, "total_assets": 1135497000, "short_term_debt": 6489000, "long_term_debt": 42052000, "total_debt": 48541000, "total_liabilities": 143414000, "total_equity": 992083000, "shares_outstanding": 94057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92901000, "capital_expenditure": 458000, "free_cash_flow": -92443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }