{ "ticker": { "uuid": "6d6f288e-0b11-452a-bf77-d6a0865b9ff8", "symbol": "CEVA", "name": "CEVA Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/6d6f288e-0b11-452a-bf77-d6a0865b9ff8/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d6f288e-0b11-452a-bf77-d6a0865b9ff8/" }, "ticker_metadata": { "id": 5303, "uuid": "6d6f288e-0b11-452a-bf77-d6a0865b9ff8", "symbol": "CEVA", "name": "CEVA Inc", "asset_type": "equity", "market_cap": 1113817000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "CEVA Inc is a leading licensor of advanced signal processing and artificial intelligence technologies, serving vital sectors such as mobile, automotive, and the Internet of Things (IoT). The company's robust offerings include sophisticated digital signal processing (DSP) cores and software solutions that enable features like audio processing, voice recognition, and computer vision. With a strong emphasis on innovation and a rich intellectual property portfolio, CEVA is well-positioned to capitalize on the growing demand for efficient AI solutions in a connected world. Its extensive network of partnerships further strengthens its competitive advantage, establishing CEVA as a pivotal player in the semiconductor industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d6f288e-0b11-452a-bf77-d6a0865b9ff8", "symbol": "CEVA", "name": "CEVA Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/6d6f288e-0b11-452a-bf77-d6a0865b9ff8/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d6f288e-0b11-452a-bf77-d6a0865b9ff8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.25, "quality": 0.15, "momentum": 0.92, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 43.58, "market_cap": 1206068850, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0348, "piotroski_f_score": 4, "momentum_12_1": 0.8266, "volatility_252d": 0.5639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.770849+00:00", "batch_id": "" }, "size": { "price_close": 43.575, "market_cap": 1206068850, "market_cap_usd": 1206068850, "enterprise_value": 1187495850, "shares_outstanding": 27678000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5663, "ptbv_ratio": 4.3227, "ps_ratio": 10.7323, "pcf_ratio": null, "pfcf_ratio": 295.0266, "ev_ebitda": null, "ev_ebit": -127.6328, "ev_sales": 10.5671, "ev_fcf": 290.4833, "earnings_yield": null, "fcf_yield": 0.0034, "price_to_sales": 10.7323, "price_to_book": 3.5663, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0946 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8708, "operating_margin": -0.0828, "net_margin": -0.1047, "ebitda_margin": -0.046, "fcf_margin": 0.0364, "roe": -0.0348, "roa": -0.0303, "roic": -0.0218, "roc_greenblatt": null, "asset_turnover": 0.2895, "cash_conversion": -0.3473, "accruals_ratio": -0.0282, "sbc_to_revenue": 0.1479, "piotroski_f_score": 4, "altman_z_score": 15.4381, "earnings_stability_5y": 0.6247, "revenue_stability_5y": 0.1059, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2521, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.148, "net_debt_to_ebitda": 3.5952, "debt_to_assets": 0.0072, "interest_coverage": null, "current_ratio": 10.2602, "quick_ratio": 10.2602, "net_debt": -18573000, "local_beta": -0.0006, "volatility_252d": 0.5639, "volatility_60d": 1.3648, "max_drawdown_12m": -0.3514, "risk_adjusted_momentum": 1.4659 }, "growth": { "revenue_growth_1y": 0.0299, "revenue_growth_3y_cagr": -0.0313, "revenue_growth_5y_cagr": 0.0178, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2926, "book_value_growth_1y": 0.2268, "revenue_growth": 0.0299, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1787, "price_return_3m": 1.2778, "price_return_6m": 0.8946, "price_return_9m": 0.9171, "price_return_12m": 1.1529, "price_return_12m_ex1m": 0.8266, "momentum_6m": 0.8946, "momentum_12m": 1.1529, "momentum_12_1": 0.8266, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3916, "relative_strength": 0.995 }, "raw_ttm": { "revenue_ttm": 112377000, "gross_profit_ttm": 97859000, "ebit_ttm": -9304000, "ebitda_ttm": -5166000, "net_income_ttm": -11770000, "eps_diluted_ttm": -0.4252, "operating_cash_flow_ttm": -837000, "capital_expenditure_ttm": 4925000, "fcf_ttm": 4088000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21367000, "total_current_assets": 280862000, "total_current_liabilities": 27374000, "net_ppe": null, "total_assets": 388226000, "total_debt": 2794000, "total_equity": 338183000, "net_working_capital": 234915000, "book_value_per_share": 12.2185, "retained_earnings": -4483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 279007000, "tangible_book_per_share": 10.0805 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 64, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 7, "rank_fcf_margin": 82, "rank_piotroski": 70, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 10 }, "composites": { "value_composite": 75, "quality_composite": 85, "momentum_composite": 8, "growth_composite": 73, "yield_composite": 75, "svqf_composite": 42, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1936, "os_score": 0.29, "value_percentile": 0.25, "quality_percentile": 0.15, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 554, "ticker_id": 5303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.770849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.575, "market_cap": 1206068850, "market_cap_usd": 1206068850, "enterprise_value": 1187495850, "shares_outstanding": 27678000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.56632016, "ptbv_ratio": 4.32271896, "ps_ratio": 10.73234603, "pcf_ratio": null, "pfcf_ratio": 295.02662671, "ev_ebitda": null, "ev_ebit": -127.63282997, "ev_sales": 10.567072, "ev_fcf": 290.48332926, "earnings_yield": null, "fcf_yield": 0.00344254, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87080986, "operating_margin": -0.08279274, "net_margin": -0.10473673, "ebitda_margin": -0.04597026, "fcf_margin": 0.03637755, "roe": -0.03480364, "roa": -0.03031739, "roic": -0.02183286, "roc_greenblatt": null, "asset_turnover": 0.28946284, "cash_conversion": -0.3473237, "accruals_ratio": -0.02816143, "sbc_to_revenue": 0.14793063, "debt_to_equity": 0.1479761, "net_debt_to_ebitda": 3.5952381, "debt_to_assets": 0.00719684, "interest_coverage": null, "current_ratio": 10.26017389, "quick_ratio": 10.26017389, "net_debt": -18573000, "revenue_growth_1y": 0.02992338, "revenue_growth_3y_cagr": -0.03133818, "revenue_growth_5y_cagr": 0.01783604, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29261118, "book_value_growth_1y": 0.22680817, "piotroski_f_score": 4, "altman_z_score": 15.43812797, "earnings_stability_5y": 0.62474, "revenue_stability_5y": 0.105895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17865837, "price_return_3m": 1.27783586, "price_return_6m": 0.89456522, "price_return_9m": 0.91706995, "price_return_12m": 1.15291502, "price_return_12m_ex1m": 0.82658103, "distance_from_52w_high": 0, "distance_from_52w_low": 1.39160263, "relative_strength": 0.99497397, "local_beta": -0.0006, "volatility_252d": 0.563867, "volatility_60d": 1.364784, "max_drawdown_12m": -0.35137059, "revenue_ttm": 112377000, "gross_profit_ttm": 97859000, "ebit_ttm": -9304000, "ebitda_ttm": -5166000, "net_income_ttm": -11770000, "eps_diluted_ttm": -0.42524749, "operating_cash_flow_ttm": -837000, "capital_expenditure_ttm": 4925000, "fcf_ttm": 4088000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21367000, "total_current_assets": 280862000, "total_current_liabilities": 27374000, "net_ppe": null, "total_assets": 388226000, "total_debt": 2794000, "total_equity": 338183000, "net_working_capital": 234915000, "book_value_per_share": 12.21847677, "retained_earnings": -4483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 279007000, "tangible_book_per_share": 10.08046102, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 64, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 7, "rank_fcf_margin": 82, "rank_piotroski": 70, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 10, "value_composite": 75, "quality_composite": 85, "momentum_composite": 8, "growth_composite": 73, "yield_composite": 75, "svqf_composite": 42, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.58, "os": 0.29, "value": 0.25, "quality": 0.15, "momentum": 0.92, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0348, "momentum_12_1": 0.8266, "complete_fields": { "id": 554, "ticker_id": 5303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.770849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.575, "market_cap": 1206068850, "market_cap_usd": 1206068850, "enterprise_value": 1187495850, "shares_outstanding": 27678000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.56632016, "ptbv_ratio": 4.32271896, "ps_ratio": 10.73234603, "pcf_ratio": null, "pfcf_ratio": 295.02662671, "ev_ebitda": null, "ev_ebit": -127.63282997, "ev_sales": 10.567072, "ev_fcf": 290.48332926, "earnings_yield": null, "fcf_yield": 0.00344254, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87080986, "operating_margin": -0.08279274, "net_margin": -0.10473673, "ebitda_margin": -0.04597026, "fcf_margin": 0.03637755, "roe": -0.03480364, "roa": -0.03031739, "roic": -0.02183286, "roc_greenblatt": null, "asset_turnover": 0.28946284, "cash_conversion": -0.3473237, "accruals_ratio": -0.02816143, "sbc_to_revenue": 0.14793063, "debt_to_equity": 0.1479761, "net_debt_to_ebitda": 3.5952381, "debt_to_assets": 0.00719684, "interest_coverage": null, "current_ratio": 10.26017389, "quick_ratio": 10.26017389, "net_debt": -18573000, "revenue_growth_1y": 0.02992338, "revenue_growth_3y_cagr": -0.03133818, "revenue_growth_5y_cagr": 0.01783604, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29261118, "book_value_growth_1y": 0.22680817, "piotroski_f_score": 4, "altman_z_score": 15.43812797, "earnings_stability_5y": 0.62474, "revenue_stability_5y": 0.105895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17865837, "price_return_3m": 1.27783586, "price_return_6m": 0.89456522, "price_return_9m": 0.91706995, "price_return_12m": 1.15291502, "price_return_12m_ex1m": 0.82658103, "distance_from_52w_high": 0, "distance_from_52w_low": 1.39160263, "relative_strength": 0.99497397, "local_beta": -0.0006, "volatility_252d": 0.563867, "volatility_60d": 1.364784, "max_drawdown_12m": -0.35137059, "revenue_ttm": 112377000, "gross_profit_ttm": 97859000, "ebit_ttm": -9304000, "ebitda_ttm": -5166000, "net_income_ttm": -11770000, "eps_diluted_ttm": -0.42524749, "operating_cash_flow_ttm": -837000, "capital_expenditure_ttm": 4925000, "fcf_ttm": 4088000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21367000, "total_current_assets": 280862000, "total_current_liabilities": 27374000, "net_ppe": null, "total_assets": 388226000, "total_debt": 2794000, "total_equity": 338183000, "net_working_capital": 234915000, "book_value_per_share": 12.21847677, "retained_earnings": -4483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 279007000, "tangible_book_per_share": 10.08046102, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 64, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 7, "rank_fcf_margin": 82, "rank_piotroski": 70, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 10, "value_composite": 75, "quality_composite": 85, "momentum_composite": 8, "growth_composite": 73, "yield_composite": 75, "svqf_composite": 42, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 109598000, "cost_of_revenue": 14158000, "gross_profit": 95440000, "ebit": -4690000, "ebitda": -554000, "pretax_income": -4690000, "tax_provision": 5948000, "net_income": -10638000, "net_income_to_common": -10638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40586000, "total_current_assets": 284836000, "total_assets": 388256000, "short_term_debt": 1743000, "long_term_debt": null, "total_debt": 1743000, "total_liabilities": 51798000, "total_equity": 336458000, "shares_outstanding": 24295000, "goodwill_and_intangibles": 59352000 }, "cash_flow": { "operating_cash_flow": 3471000, "capital_expenditure": 2955000, "free_cash_flow": 6426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40480, "ticker_id": 5303, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4690000", "ebitda": "-554000", "netIncome": "-10638000", "grossProfit": "95440000", "depreciation": "None", "totalRevenue": "109598000", "costOfRevenue": "14158000", "interestIncome": "6250000", "incomeBeforeTax": "-4690000", "interestExpense": "None", "operatingIncome": "-11346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5948000", "reportedCurrency": "USD", "netInterestIncome": "6250000", "nonInterestIncome": "None", "operatingExpenses": "106786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4136000", "sellingGeneralAndAdministrative": "18093000", "netIncomeFromContinuingOperations": "-10638000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "388256000", "longTermDebt": "None", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1044000", "reportedCurrency": "USD", "retainedEarnings": "-24000", "totalLiabilities": "51798000", "otherCurrentAssets": "13498000", "totalCurrentAssets": "284836000", "currentLongTermDebt": "None", "longTermInvestments": "55000", "shortTermInvestments": "181397000", "currentNetReceivables": "49355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103420000", "currentAccountsPayable": "2418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30519000", "totalShareholderEquity": "336458000", "capitalLeaseObligations": "16131000", "otherCurrentLiabilities": "21026000", "totalCurrentLiabilities": "28683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23115000", "cashAndShortTermInvestments": "40586000", "commonStockSharesOutstanding": "24295000", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "40586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3471000", "capitalExpenditures": "2955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5573000", "cashflowFromInvestment": "-2446000", "stockBasedCompensation": "15575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109598000, "cost_of_revenue": 14158000, "gross_profit": 95440000, "research_and_development": 74833000, "selling_general_admin": 18093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4690000, "depreciation_amortisation": 4136000, "ebitda": -554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4690000, "tax_provision": 5948000, "effective_tax_rate": null, "net_income": -10638000, "net_income_continuing_ops": -10638000, "net_income_to_common": -10638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40586000, "short_term_investments": 181397000, "net_receivables": 49355000, "inventory": null, "other_current_assets": null, "total_current_assets": 284836000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 1044000, "goodwill_and_intangibles": 59352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103420000, "total_assets": 388256000, "short_term_debt": 1743000, "accounts_payable": 2418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23115000, "total_liabilities": 51798000, "total_debt": 1743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24000, "total_equity": 336458000, "shares_outstanding": 24295000, "operating_cash_flow": 3471000, "stock_based_compensation": 15575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5573000, "free_cash_flow": 6426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4690000", "ebitda": "-554000", "netIncome": "-10638000", "grossProfit": "95440000", "depreciation": "None", "totalRevenue": "109598000", "costOfRevenue": "14158000", "interestIncome": "6250000", "incomeBeforeTax": "-4690000", "interestExpense": "None", "operatingIncome": "-11346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5948000", "reportedCurrency": "USD", "netInterestIncome": "6250000", "nonInterestIncome": "None", "operatingExpenses": "106786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4136000", "sellingGeneralAndAdministrative": "18093000", "netIncomeFromContinuingOperations": "-10638000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "388256000", "longTermDebt": "None", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1044000", "reportedCurrency": "USD", "retainedEarnings": "-24000", "totalLiabilities": "51798000", "otherCurrentAssets": "13498000", "totalCurrentAssets": "284836000", "currentLongTermDebt": "None", "longTermInvestments": "55000", "shortTermInvestments": "181397000", "currentNetReceivables": "49355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103420000", "currentAccountsPayable": "2418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30519000", "totalShareholderEquity": "336458000", "capitalLeaseObligations": "16131000", "otherCurrentLiabilities": "21026000", "totalCurrentLiabilities": "28683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23115000", "cashAndShortTermInvestments": "40586000", "commonStockSharesOutstanding": "24295000", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "40586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3471000", "capitalExpenditures": "2955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5573000", "cashflowFromInvestment": "-2446000", "stockBasedCompensation": "15575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 106939000, "cost_of_revenue": 12768000, "gross_profit": 94171000, "ebit": -7545000, "ebitda": -3409000, "pretax_income": -2755000, "tax_provision": 6031000, "net_income": -8786000, "net_income_to_common": -8786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18498000, "total_current_assets": 216341000, "total_assets": 308948000, "short_term_debt": 2598000, "long_term_debt": null, "total_debt": 2598000, "total_liabilities": 42392000, "total_equity": 266556000, "shares_outstanding": 23613000, "goodwill_and_intangibles": 60185000 }, "cash_flow": { "operating_cash_flow": 3471000, "capital_expenditure": 2955000, "free_cash_flow": 6426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40485, "ticker_id": 5303, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7545000", "ebitda": "-3409000", "netIncome": "-8786000", "grossProfit": "94171000", "depreciation": "None", "totalRevenue": "106939000", "costOfRevenue": "12768000", "interestIncome": "5876000", "incomeBeforeTax": "-2755000", "interestExpense": "None", "operatingIncome": "-7545000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6031000", "reportedCurrency": "USD", "netInterestIncome": "5876000", "nonInterestIncome": "None", "operatingExpenses": "101716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4136000", "sellingGeneralAndAdministrative": "16877000", "netIncomeFromContinuingOperations": "-8786000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "308948000", "longTermDebt": "None", "shortTermDebt": "2598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1877000", "reportedCurrency": "USD", "retainedEarnings": "11193000", "totalLiabilities": "42392000", "otherCurrentAssets": "15488000", "totalCurrentAssets": "216341000", "currentLongTermDebt": "None", "longTermInvestments": "312000", "shortTermInvestments": "145146000", "currentNetReceivables": "37209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92607000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5561000", "totalShareholderEquity": "266556000", "capitalLeaseObligations": "5561000", "otherCurrentLiabilities": "20482000", "totalCurrentLiabilities": "30529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11863000", "cashAndShortTermInvestments": "18498000", "commonStockSharesOutstanding": "23613000", "intangibleAssetsExcludingGoodwill": "1877000", "cashAndCashEquivalentsAtCarryingValue": "18498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3471000", "capitalExpenditures": "2955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5573000", "cashflowFromInvestment": "-2446000", "stockBasedCompensation": "15575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106939000, "cost_of_revenue": 12768000, "gross_profit": 94171000, "research_and_development": 71616000, "selling_general_admin": 16877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7545000, "depreciation_amortisation": 4136000, "ebitda": -3409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2755000, "tax_provision": 6031000, "effective_tax_rate": null, "net_income": -8786000, "net_income_continuing_ops": -8786000, "net_income_to_common": -8786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18498000, "short_term_investments": 145146000, "net_receivables": 37209000, "inventory": null, "other_current_assets": null, "total_current_assets": 216341000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 1877000, "goodwill_and_intangibles": 60185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92607000, "total_assets": 308948000, "short_term_debt": 2598000, "accounts_payable": 1125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11863000, "total_liabilities": 42392000, "total_debt": 2598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11193000, "total_equity": 266556000, "shares_outstanding": 23613000, "operating_cash_flow": 3471000, "stock_based_compensation": 15575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5573000, "free_cash_flow": 6426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7545000", "ebitda": "-3409000", "netIncome": "-8786000", "grossProfit": "94171000", "depreciation": "None", "totalRevenue": "106939000", "costOfRevenue": "12768000", "interestIncome": "5876000", "incomeBeforeTax": "-2755000", "interestExpense": "None", "operatingIncome": "-7545000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6031000", "reportedCurrency": "USD", "netInterestIncome": "5876000", "nonInterestIncome": "None", "operatingExpenses": "101716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4136000", "sellingGeneralAndAdministrative": "16877000", "netIncomeFromContinuingOperations": "-8786000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "308948000", "longTermDebt": "None", "shortTermDebt": "2598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1877000", "reportedCurrency": "USD", "retainedEarnings": "11193000", "totalLiabilities": "42392000", "otherCurrentAssets": "15488000", "totalCurrentAssets": "216341000", "currentLongTermDebt": "None", "longTermInvestments": "312000", "shortTermInvestments": "145146000", "currentNetReceivables": "37209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92607000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5561000", "totalShareholderEquity": "266556000", "capitalLeaseObligations": "5561000", "otherCurrentLiabilities": "20482000", "totalCurrentLiabilities": "30529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11863000", "cashAndShortTermInvestments": "18498000", "commonStockSharesOutstanding": "23613000", "intangibleAssetsExcludingGoodwill": "1877000", "cashAndCashEquivalentsAtCarryingValue": "18498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3471000", "capitalExpenditures": "2955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5573000", "cashflowFromInvestment": "-2446000", "stockBasedCompensation": "15575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 97419000, "cost_of_revenue": 11648000, "gross_profit": 85771000, "ebit": -13467000, "ebitda": -8584000, "pretax_income": -8205000, "tax_provision": 10232000, "net_income": -11878000, "net_income_to_common": -11878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23287000, "total_current_assets": 209371000, "total_assets": 304085000, "short_term_debt": 2513000, "long_term_debt": null, "total_debt": 2513000, "total_liabilities": 39744000, "total_equity": 264341000, "shares_outstanding": 23484000, "goodwill_and_intangibles": 61275000 }, "cash_flow": { "operating_cash_flow": -6331000, "capital_expenditure": 2884000, "free_cash_flow": -3447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40490, "ticker_id": 5303, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13467000", "ebitda": "-8584000", "netIncome": "-11878000", "grossProfit": "85771000", "depreciation": "None", "totalRevenue": "97419000", "costOfRevenue": "11648000", "interestIncome": "5884000", "incomeBeforeTax": "-8205000", "interestExpense": "None", "operatingIncome": "-13467000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10232000", "reportedCurrency": "USD", "netInterestIncome": "5487000", "nonInterestIncome": "None", "operatingExpenses": "99238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4883000", "sellingGeneralAndAdministrative": "14913000", "netIncomeFromContinuingOperations": "-15125000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "304085000", "longTermDebt": "None", "shortTermDebt": "2513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2967000", "reportedCurrency": "USD", "retainedEarnings": "20167000", "totalLiabilities": "39744000", "otherCurrentAssets": "12526000", "totalCurrentAssets": "209371000", "currentLongTermDebt": "None", "longTermInvestments": "406000", "shortTermInvestments": "143251000", "currentNetReceivables": "30307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94714000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6456000", "totalShareholderEquity": "264341000", "capitalLeaseObligations": "6456000", "otherCurrentLiabilities": "18280000", "totalCurrentLiabilities": "26887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12857000", "cashAndShortTermInvestments": "23287000", "commonStockSharesOutstanding": "23484000", "intangibleAssetsExcludingGoodwill": "2967000", "cashAndCashEquivalentsAtCarryingValue": "23287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9019000", "operatingCashflow": "-6331000", "capitalExpenditures": "2884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2770000", "cashflowFromInvestment": "10836000", "stockBasedCompensation": "15530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97419000, "cost_of_revenue": 11648000, "gross_profit": 85771000, "research_and_development": 72689000, "selling_general_admin": 14913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13467000, "depreciation_amortisation": 4883000, "ebitda": -8584000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8205000, "tax_provision": 10232000, "effective_tax_rate": null, "net_income": -11878000, "net_income_continuing_ops": -15125000, "net_income_to_common": -11878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23287000, "short_term_investments": 143251000, "net_receivables": 30307000, "inventory": null, "other_current_assets": null, "total_current_assets": 209371000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 2967000, "goodwill_and_intangibles": 61275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94714000, "total_assets": 304085000, "short_term_debt": 2513000, "accounts_payable": 1154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12857000, "total_liabilities": 39744000, "total_debt": 2513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20167000, "total_equity": 264341000, "shares_outstanding": 23484000, "operating_cash_flow": -6331000, "stock_based_compensation": 15530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2770000, "free_cash_flow": -3447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13467000", "ebitda": "-8584000", "netIncome": "-11878000", "grossProfit": "85771000", "depreciation": "None", "totalRevenue": "97419000", "costOfRevenue": "11648000", "interestIncome": "5884000", "incomeBeforeTax": "-8205000", "interestExpense": "None", "operatingIncome": "-13467000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10232000", "reportedCurrency": "USD", "netInterestIncome": "5487000", "nonInterestIncome": "None", "operatingExpenses": "99238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4883000", "sellingGeneralAndAdministrative": "14913000", "netIncomeFromContinuingOperations": "-15125000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "304085000", "longTermDebt": "None", "shortTermDebt": "2513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2967000", "reportedCurrency": "USD", "retainedEarnings": "20167000", "totalLiabilities": "39744000", "otherCurrentAssets": "12526000", "totalCurrentAssets": "209371000", "currentLongTermDebt": "None", "longTermInvestments": "406000", "shortTermInvestments": "143251000", "currentNetReceivables": "30307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94714000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6456000", "totalShareholderEquity": "264341000", "capitalLeaseObligations": "6456000", "otherCurrentLiabilities": "18280000", "totalCurrentLiabilities": "26887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12857000", "cashAndShortTermInvestments": "23287000", "commonStockSharesOutstanding": "23484000", "intangibleAssetsExcludingGoodwill": "2967000", "cashAndCashEquivalentsAtCarryingValue": "23287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9019000", "operatingCashflow": "-6331000", "capitalExpenditures": "2884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2770000", "cashflowFromInvestment": "10836000", "stockBasedCompensation": "15530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 120583000, "cost_of_revenue": 15131000, "gross_profit": 105452000, "ebit": 4594000, "ebitda": 12155000, "pretax_income": 4197000, "tax_provision": 18075000, "net_income": -23183000, "net_income_to_common": -23183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20116000, "total_current_assets": 177625000, "total_assets": 308442000, "short_term_debt": 2680000, "long_term_debt": null, "total_debt": 2680000, "total_liabilities": 49571000, "total_equity": 258871000, "shares_outstanding": 23172000, "goodwill_and_intangibles": 59186000 }, "cash_flow": { "operating_cash_flow": 6924000, "capital_expenditure": 3499000, "free_cash_flow": 10423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40495, "ticker_id": 5303, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4594000", "ebitda": "12155000", "netIncome": "-23183000", "grossProfit": "105452000", "depreciation": "None", "totalRevenue": "120583000", "costOfRevenue": "15131000", "interestIncome": "3190000", "incomeBeforeTax": "4197000", "interestExpense": "397000", "operatingIncome": "3896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18075000", "reportedCurrency": "USD", "netInterestIncome": "2812000", "nonInterestIncome": "None", "operatingExpenses": "101556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70317000", "otherNonOperatingIncome": "2812000", "costofGoodsAndServicesSold": "15131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7561000", "sellingGeneralAndAdministrative": "14183000", "netIncomeFromContinuingOperations": "-23183000" }, "balance": { "goodwill": "56794000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "308442000", "longTermDebt": "None", "shortTermDebt": "2680000", "treasuryStock": "-9904000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2392000", "reportedCurrency": "USD", "retainedEarnings": "32160000", "totalLiabilities": "49571000", "otherCurrentAssets": "9485000", "totalCurrentAssets": "177625000", "currentLongTermDebt": "None", "longTermInvestments": "408000", "shortTermInvestments": "118194000", "currentNetReceivables": "29830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130817000", "currentAccountsPayable": "1859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7099000", "shortLongTermDebtTotal": "7887000", "totalShareholderEquity": "258871000", "capitalLeaseObligations": "9685000", "otherCurrentLiabilities": "22176000", "totalCurrentLiabilities": "33278000", "otherNonCurrentLiabilities": "16293000", "totalNonCurrentLiabilities": "16293000", "cashAndShortTermInvestments": "20116000", "commonStockSharesOutstanding": "23172000", "intangibleAssetsExcludingGoodwill": "2392000", "cashAndCashEquivalentsAtCarryingValue": "20116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6924000", "capitalExpenditures": "3499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3306000", "cashflowFromInvestment": "-15116000", "stockBasedCompensation": "14505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120583000, "cost_of_revenue": 15131000, "gross_profit": 105452000, "research_and_development": 70317000, "selling_general_admin": 14183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4594000, "depreciation_amortisation": 7561000, "ebitda": 12155000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": 4197000, "tax_provision": 18075000, "effective_tax_rate": null, "net_income": -23183000, "net_income_continuing_ops": -23183000, "net_income_to_common": -23183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20116000, "short_term_investments": 118194000, "net_receivables": 29830000, "inventory": null, "other_current_assets": null, "total_current_assets": 177625000, "net_ppe": null, "goodwill": 56794000, "intangible_assets": 2392000, "goodwill_and_intangibles": 59186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130817000, "total_assets": 308442000, "short_term_debt": 2680000, "accounts_payable": 1859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16293000, "total_liabilities": 49571000, "total_debt": 2680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32160000, "total_equity": 258871000, "shares_outstanding": 23172000, "operating_cash_flow": 6924000, "stock_based_compensation": 14505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3306000, "free_cash_flow": 10423000, "net_change_in_cash": -11498000 }, "raw_data": { "income": { "ebit": "4594000", "ebitda": "12155000", "netIncome": "-23183000", "grossProfit": "105452000", "depreciation": "None", "totalRevenue": "120583000", "costOfRevenue": "15131000", "interestIncome": "3190000", "incomeBeforeTax": "4197000", "interestExpense": "397000", "operatingIncome": "3896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18075000", "reportedCurrency": "USD", "netInterestIncome": "2812000", "nonInterestIncome": "None", "operatingExpenses": "101556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70317000", "otherNonOperatingIncome": "2812000", "costofGoodsAndServicesSold": "15131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7561000", "sellingGeneralAndAdministrative": "14183000", "netIncomeFromContinuingOperations": "-23183000" }, "balance": { "goodwill": "56794000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "308442000", "longTermDebt": "None", "shortTermDebt": "2680000", "treasuryStock": "-9904000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2392000", "reportedCurrency": "USD", "retainedEarnings": "32160000", "totalLiabilities": "49571000", "otherCurrentAssets": "9485000", "totalCurrentAssets": "177625000", "currentLongTermDebt": "None", "longTermInvestments": "408000", "shortTermInvestments": "118194000", "currentNetReceivables": "29830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130817000", "currentAccountsPayable": "1859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7099000", "shortLongTermDebtTotal": "7887000", "totalShareholderEquity": "258871000", "capitalLeaseObligations": "9685000", "otherCurrentLiabilities": "22176000", "totalCurrentLiabilities": "33278000", "otherNonCurrentLiabilities": "16293000", "totalNonCurrentLiabilities": "16293000", "cashAndShortTermInvestments": "20116000", "commonStockSharesOutstanding": "23172000", "intangibleAssetsExcludingGoodwill": "2392000", "cashAndCashEquivalentsAtCarryingValue": "20116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6924000", "capitalExpenditures": "3499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3306000", "cashflowFromInvestment": "-15116000", "stockBasedCompensation": "14505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 113832000, "cost_of_revenue": 10378000, "gross_profit": 103454000, "ebit": 9640000, "ebitda": 16625000, "pretax_income": 9220000, "tax_provision": 6823000, "net_income": 396000, "net_income_to_common": 396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33153000, "total_current_assets": 188980000, "total_assets": 331772000, "short_term_debt": 3274000, "long_term_debt": null, "total_debt": 3274000, "total_liabilities": 55040000, "total_equity": 276732000, "shares_outstanding": 23251000, "goodwill_and_intangibles": 89384000 }, "cash_flow": { "operating_cash_flow": 25804000, "capital_expenditure": 2193000, "free_cash_flow": 27997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40500, "ticker_id": 5303, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9640000", "ebitda": "16625000", "netIncome": "396000", "grossProfit": "103454000", "depreciation": "None", "totalRevenue": "113832000", "costOfRevenue": "10378000", "interestIncome": "1873000", "incomeBeforeTax": "9220000", "interestExpense": "420000", "operatingIncome": "7040000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6823000", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "96414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69089000", "otherNonOperatingIncome": "197000", "costofGoodsAndServicesSold": "10378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6985000", "sellingGeneralAndAdministrative": "12790000", "netIncomeFromContinuingOperations": "396000" }, "balance": { "goodwill": "74777000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "331772000", "longTermDebt": "None", "shortTermDebt": "3274000", "treasuryStock": "-13790000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14607000", "reportedCurrency": "USD", "retainedEarnings": "55485000", "totalLiabilities": "55040000", "otherCurrentAssets": "6670000", "totalCurrentAssets": "188980000", "currentLongTermDebt": "None", "longTermInvestments": "2919000", "shortTermInvestments": "121708000", "currentNetReceivables": "27449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142792000", "currentAccountsPayable": "1464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15592000", "shortLongTermDebtTotal": "8404000", "totalShareholderEquity": "276732000", "capitalLeaseObligations": "8404000", "otherCurrentLiabilities": "21621000", "totalCurrentLiabilities": "35440000", "otherNonCurrentLiabilities": "16487000", "totalNonCurrentLiabilities": "19600000", "cashAndShortTermInvestments": "33153000", "commonStockSharesOutstanding": "23251000", "intangibleAssetsExcludingGoodwill": "14607000", "cashAndCashEquivalentsAtCarryingValue": "33153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "787000", "operatingCashflow": "25804000", "capitalExpenditures": "2193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3242000", "cashflowFromInvestment": "-16709000", "stockBasedCompensation": "13055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113832000, "cost_of_revenue": 10378000, "gross_profit": 103454000, "research_and_development": 69089000, "selling_general_admin": 12790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9640000, "depreciation_amortisation": 6985000, "ebitda": 16625000, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": 9220000, "tax_provision": 6823000, "effective_tax_rate": null, "net_income": 396000, "net_income_continuing_ops": 396000, "net_income_to_common": 396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33153000, "short_term_investments": 121708000, "net_receivables": 27449000, "inventory": 1, "other_current_assets": null, "total_current_assets": 188980000, "net_ppe": null, "goodwill": 74777000, "intangible_assets": 14607000, "goodwill_and_intangibles": 89384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142792000, "total_assets": 331772000, "short_term_debt": 3274000, "accounts_payable": 1464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19600000, "total_liabilities": 55040000, "total_debt": 3274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55485000, "total_equity": 276732000, "shares_outstanding": 23251000, "operating_cash_flow": 25804000, "stock_based_compensation": 13055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3242000, "free_cash_flow": 27997000, "net_change_in_cash": 12337000 }, "raw_data": { "income": { "ebit": "9640000", "ebitda": "16625000", "netIncome": "396000", "grossProfit": "103454000", "depreciation": "None", "totalRevenue": "113832000", "costOfRevenue": "10378000", "interestIncome": "1873000", "incomeBeforeTax": "9220000", "interestExpense": "420000", "operatingIncome": "7040000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6823000", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "96414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69089000", "otherNonOperatingIncome": "197000", "costofGoodsAndServicesSold": "10378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6985000", "sellingGeneralAndAdministrative": "12790000", "netIncomeFromContinuingOperations": "396000" }, "balance": { "goodwill": "74777000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "331772000", "longTermDebt": "None", "shortTermDebt": "3274000", "treasuryStock": "-13790000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14607000", "reportedCurrency": "USD", "retainedEarnings": "55485000", "totalLiabilities": "55040000", "otherCurrentAssets": "6670000", "totalCurrentAssets": "188980000", "currentLongTermDebt": "None", "longTermInvestments": "2919000", "shortTermInvestments": "121708000", "currentNetReceivables": "27449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142792000", "currentAccountsPayable": "1464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15592000", "shortLongTermDebtTotal": "8404000", "totalShareholderEquity": "276732000", "capitalLeaseObligations": "8404000", "otherCurrentLiabilities": "21621000", "totalCurrentLiabilities": "35440000", "otherNonCurrentLiabilities": "16487000", "totalNonCurrentLiabilities": "19600000", "cashAndShortTermInvestments": "33153000", "commonStockSharesOutstanding": "23251000", "intangibleAssetsExcludingGoodwill": "14607000", "cashAndCashEquivalentsAtCarryingValue": "33153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "787000", "operatingCashflow": "25804000", "capitalExpenditures": "2193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3242000", "cashflowFromInvestment": "-16709000", "stockBasedCompensation": "13055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 100326000, "cost_of_revenue": 10749000, "gross_profit": 89577000, "ebit": 2965000, "ebitda": 8786000, "pretax_income": 2521000, "tax_provision": 4900000, "net_income": -2379000, "net_income_to_common": -2379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21143000, "total_current_assets": 167559000, "total_assets": 308535000, "short_term_debt": 2969000, "long_term_debt": null, "total_debt": 2969000, "total_liabilities": 47646000, "total_equity": 260889000, "shares_outstanding": 22107000, "goodwill_and_intangibles": 61906000 }, "cash_flow": { "operating_cash_flow": 15163000, "capital_expenditure": 2935000, "free_cash_flow": 18098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40505, "ticker_id": 5303, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2965000", "ebitda": "8786000", "netIncome": "-2379000", "grossProfit": "89577000", "depreciation": "None", "totalRevenue": "100326000", "costOfRevenue": "10749000", "interestIncome": "3284000", "incomeBeforeTax": "2521000", "interestExpense": "444000", "operatingIncome": "-763000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "3284000", "nonInterestIncome": "None", "operatingExpenses": "90340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62010000", "otherNonOperatingIncome": "3284000", "costofGoodsAndServicesSold": "10749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5821000", "sellingGeneralAndAdministrative": "14116000", "netIncomeFromContinuingOperations": "-2379000" }, "balance": { "goodwill": "51070000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "308535000", "longTermDebt": "None", "shortTermDebt": "2969000", "treasuryStock": "-30133000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10836000", "reportedCurrency": "USD", "retainedEarnings": "57350000", "totalLiabilities": "47646000", "otherCurrentAssets": "6205000", "totalCurrentAssets": "167559000", "currentLongTermDebt": "None", "longTermInvestments": "11471000", "shortTermInvestments": "108987000", "currentNetReceivables": "31224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140976000", "currentAccountsPayable": "894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7586000", "shortLongTermDebtTotal": "8741000", "totalShareholderEquity": "260889000", "capitalLeaseObligations": "8741000", "otherCurrentLiabilities": "21652000", "totalCurrentLiabilities": "28180000", "otherNonCurrentLiabilities": "17883000", "totalNonCurrentLiabilities": "19466000", "cashAndShortTermInvestments": "21143000", "commonStockSharesOutstanding": "22107000", "intangibleAssetsExcludingGoodwill": "10836000", "cashAndCashEquivalentsAtCarryingValue": "21143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "15163000", "capitalExpenditures": "2935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2113000", "cashflowFromInvestment": "-15218000", "stockBasedCompensation": "13636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100326000, "cost_of_revenue": 10749000, "gross_profit": 89577000, "research_and_development": 62010000, "selling_general_admin": 14116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2965000, "depreciation_amortisation": 5821000, "ebitda": 8786000, "interest_expense": 444000, "interest_income": null, "other_non_operating": null, "pretax_income": 2521000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": -2379000, "net_income_continuing_ops": -2379000, "net_income_to_common": -2379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21143000, "short_term_investments": 108987000, "net_receivables": 31224000, "inventory": null, "other_current_assets": null, "total_current_assets": 167559000, "net_ppe": null, "goodwill": 51070000, "intangible_assets": 10836000, "goodwill_and_intangibles": 61906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140976000, "total_assets": 308535000, "short_term_debt": 2969000, "accounts_payable": 894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19466000, "total_liabilities": 47646000, "total_debt": 2969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57350000, "total_equity": 260889000, "shares_outstanding": 22107000, "operating_cash_flow": 15163000, "stock_based_compensation": 13636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2113000, "free_cash_flow": 18098000, "net_change_in_cash": -2168000 }, "raw_data": { "income": { "ebit": "2965000", "ebitda": "8786000", "netIncome": "-2379000", "grossProfit": "89577000", "depreciation": "None", "totalRevenue": "100326000", "costOfRevenue": "10749000", "interestIncome": "3284000", "incomeBeforeTax": "2521000", "interestExpense": "444000", "operatingIncome": "-763000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "3284000", "nonInterestIncome": "None", "operatingExpenses": "90340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62010000", "otherNonOperatingIncome": "3284000", "costofGoodsAndServicesSold": "10749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5821000", "sellingGeneralAndAdministrative": "14116000", "netIncomeFromContinuingOperations": "-2379000" }, "balance": { "goodwill": "51070000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "308535000", "longTermDebt": "None", "shortTermDebt": "2969000", "treasuryStock": "-30133000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10836000", "reportedCurrency": "USD", "retainedEarnings": "57350000", "totalLiabilities": "47646000", "otherCurrentAssets": "6205000", "totalCurrentAssets": "167559000", "currentLongTermDebt": "None", "longTermInvestments": "11471000", "shortTermInvestments": "108987000", "currentNetReceivables": "31224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140976000", "currentAccountsPayable": "894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7586000", "shortLongTermDebtTotal": "8741000", "totalShareholderEquity": "260889000", "capitalLeaseObligations": "8741000", "otherCurrentLiabilities": "21652000", "totalCurrentLiabilities": "28180000", "otherNonCurrentLiabilities": "17883000", "totalNonCurrentLiabilities": "19466000", "cashAndShortTermInvestments": "21143000", "commonStockSharesOutstanding": "22107000", "intangibleAssetsExcludingGoodwill": "10836000", "cashAndCashEquivalentsAtCarryingValue": "21143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "15163000", "capitalExpenditures": "2935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2113000", "cashflowFromInvestment": "-15218000", "stockBasedCompensation": "13636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 87152000, "cost_of_revenue": 10106000, "gross_profit": 77046000, "ebit": 1921000, "ebitda": 7190000, "pretax_income": 1367000, "tax_provision": 1339000, "net_income": 28000, "net_income_to_common": 28000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22803000, "total_current_assets": 178552000, "total_assets": 298567000, "short_term_debt": 2393000, "long_term_debt": null, "total_debt": 2393000, "total_liabilities": 47410000, "total_equity": 251157000, "shares_outstanding": 22323000, "goodwill_and_intangibles": 64494000 }, "cash_flow": { "operating_cash_flow": 9674000, "capital_expenditure": 10825000, "free_cash_flow": 20499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40510, "ticker_id": 5303, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1921000", "ebitda": "7190000", "netIncome": "28000", "grossProfit": "77046000", "depreciation": "None", "totalRevenue": "87152000", "costOfRevenue": "10106000", "interestIncome": "4220000", "incomeBeforeTax": "1367000", "interestExpense": "554000", "operatingIncome": "-1924000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1339000", "reportedCurrency": "USD", "netInterestIncome": "4220000", "nonInterestIncome": "None", "operatingExpenses": "78970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52843000", "otherNonOperatingIncome": "3291000", "costofGoodsAndServicesSold": "10106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5269000", "sellingGeneralAndAdministrative": "11841000", "netIncomeFromContinuingOperations": "28000" }, "balance": { "goodwill": "51070000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "298567000", "longTermDebt": "None", "shortTermDebt": "2393000", "treasuryStock": "-39390000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13424000", "reportedCurrency": "USD", "retainedEarnings": "62426000", "totalLiabilities": "47410000", "otherCurrentAssets": "5660000", "totalCurrentAssets": "178552000", "currentLongTermDebt": "None", "longTermInvestments": "6304000", "shortTermInvestments": "121782000", "currentNetReceivables": "28307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120015000", "currentAccountsPayable": "701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7879000", "shortLongTermDebtTotal": "10666000", "totalShareholderEquity": "251157000", "capitalLeaseObligations": "10666000", "otherCurrentLiabilities": "19554000", "totalCurrentLiabilities": "26378000", "otherNonCurrentLiabilities": "19486000", "totalNonCurrentLiabilities": "21031999", "cashAndShortTermInvestments": "22803000", "commonStockSharesOutstanding": "22323000", "intangibleAssetsExcludingGoodwill": "13424000", "cashAndCashEquivalentsAtCarryingValue": "22803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1565000", "operatingCashflow": "9674000", "capitalExpenditures": "10825000", "changeInReceivables": "None", "changeInExchangeRate": "-12000", "cashflowFromFinancing": "-6676000", "cashflowFromInvestment": "-2443000", "stockBasedCompensation": "10718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87152000, "cost_of_revenue": 10106000, "gross_profit": 77046000, "research_and_development": 52843000, "selling_general_admin": 11841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1921000, "depreciation_amortisation": 5269000, "ebitda": 7190000, "interest_expense": 554000, "interest_income": null, "other_non_operating": null, "pretax_income": 1367000, "tax_provision": 1339000, "effective_tax_rate": null, "net_income": 28000, "net_income_continuing_ops": 28000, "net_income_to_common": 28000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22803000, "short_term_investments": 121782000, "net_receivables": 28307000, "inventory": null, "other_current_assets": null, "total_current_assets": 178552000, "net_ppe": null, "goodwill": 51070000, "intangible_assets": 13424000, "goodwill_and_intangibles": 64494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120015000, "total_assets": 298567000, "short_term_debt": 2393000, "accounts_payable": 701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21031999, "total_liabilities": 47410000, "total_debt": 2393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62426000, "total_equity": 251157000, "shares_outstanding": 22323000, "operating_cash_flow": 9674000, "stock_based_compensation": 10718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6676000, "free_cash_flow": 20499000, "net_change_in_cash": 543000 }, "raw_data": { "income": { "ebit": "1921000", "ebitda": "7190000", "netIncome": "28000", "grossProfit": "77046000", "depreciation": "None", "totalRevenue": "87152000", "costOfRevenue": "10106000", "interestIncome": "4220000", "incomeBeforeTax": "1367000", "interestExpense": "554000", "operatingIncome": "-1924000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1339000", "reportedCurrency": "USD", "netInterestIncome": "4220000", "nonInterestIncome": "None", "operatingExpenses": "78970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52843000", "otherNonOperatingIncome": "3291000", "costofGoodsAndServicesSold": "10106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5269000", "sellingGeneralAndAdministrative": "11841000", "netIncomeFromContinuingOperations": "28000" }, "balance": { "goodwill": "51070000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "298567000", "longTermDebt": "None", "shortTermDebt": "2393000", "treasuryStock": "-39390000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13424000", "reportedCurrency": "USD", "retainedEarnings": "62426000", "totalLiabilities": "47410000", "otherCurrentAssets": "5660000", "totalCurrentAssets": "178552000", "currentLongTermDebt": "None", "longTermInvestments": "6304000", "shortTermInvestments": "121782000", "currentNetReceivables": "28307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120015000", "currentAccountsPayable": "701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7879000", "shortLongTermDebtTotal": "10666000", "totalShareholderEquity": "251157000", "capitalLeaseObligations": "10666000", "otherCurrentLiabilities": "19554000", "totalCurrentLiabilities": "26378000", "otherNonCurrentLiabilities": "19486000", "totalNonCurrentLiabilities": "21031999", "cashAndShortTermInvestments": "22803000", "commonStockSharesOutstanding": "22323000", "intangibleAssetsExcludingGoodwill": "13424000", "cashAndCashEquivalentsAtCarryingValue": "22803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1565000", "operatingCashflow": "9674000", "capitalExpenditures": "10825000", "changeInReceivables": "None", "changeInExchangeRate": "-12000", "cashflowFromFinancing": "-6676000", "cashflowFromInvestment": "-2443000", "stockBasedCompensation": "10718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 77877000, "cost_of_revenue": 7951000, "gross_profit": 69926000, "ebit": -1245000, "ebitda": 2912000, "pretax_income": 1303000, "tax_provision": 729000, "net_income": 574000, "net_income_to_common": 574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22260000, "total_current_assets": 177288000, "total_assets": 277263000, "short_term_debt": 141000, "long_term_debt": null, "total_debt": 141000, "total_liabilities": 31384000, "total_equity": 245879000, "shares_outstanding": 22503000, "goodwill_and_intangibles": 49312000 }, "cash_flow": { "operating_cash_flow": 8612000, "capital_expenditure": 5279000, "free_cash_flow": 13891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40515, "ticker_id": 5303, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1245000", "ebitda": "2912000", "netIncome": "574000", "grossProfit": "69926000", "depreciation": "None", "totalRevenue": "77877000", "costOfRevenue": "7951000", "interestIncome": "4499000", "incomeBeforeTax": "1303000", "interestExpense": "773000", "operatingIncome": "-1245000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "729000", "reportedCurrency": "USD", "netInterestIncome": "4499000", "nonInterestIncome": "None", "operatingExpenses": "71171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47755000", "otherNonOperatingIncome": "3418000", "costofGoodsAndServicesSold": "7951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4157000", "sellingGeneralAndAdministrative": "10354000", "netIncomeFromContinuingOperations": "574000" }, "balance": { "goodwill": "46612000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "277263000", "longTermDebt": "None", "shortTermDebt": "141000", "treasuryStock": "-39132000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "62853000", "totalLiabilities": "31384000", "otherCurrentAssets": "5264000", "totalCurrentAssets": "177288000", "currentLongTermDebt": "None", "longTermInvestments": "9962000", "shortTermInvestments": "123608000", "currentNetReceivables": "26156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99975000", "currentAccountsPayable": "632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7344000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "245879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17386000", "totalCurrentLiabilities": "21752000", "otherNonCurrentLiabilities": "9632000", "totalNonCurrentLiabilities": "9632000", "cashAndShortTermInvestments": "22260000", "commonStockSharesOutstanding": "22503000", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "22260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5121000", "operatingCashflow": "8612000", "capitalExpenditures": "5279000", "changeInReceivables": "None", "changeInExchangeRate": "-159000", "cashflowFromFinancing": "-17759000", "cashflowFromInvestment": "9827000", "stockBasedCompensation": "10367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77877000, "cost_of_revenue": 7951000, "gross_profit": 69926000, "research_and_development": 47755000, "selling_general_admin": 10354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1245000, "depreciation_amortisation": 4157000, "ebitda": 2912000, "interest_expense": 773000, "interest_income": null, "other_non_operating": null, "pretax_income": 1303000, "tax_provision": 729000, "effective_tax_rate": null, "net_income": 574000, "net_income_continuing_ops": 574000, "net_income_to_common": 574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22260000, "short_term_investments": 123608000, "net_receivables": 26156000, "inventory": null, "other_current_assets": null, "total_current_assets": 177288000, "net_ppe": null, "goodwill": 46612000, "intangible_assets": 2700000, "goodwill_and_intangibles": 49312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99975000, "total_assets": 277263000, "short_term_debt": 141000, "accounts_payable": 632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9632000, "total_liabilities": 31384000, "total_debt": 141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62853000, "total_equity": 245879000, "shares_outstanding": 22503000, "operating_cash_flow": 8612000, "stock_based_compensation": 10367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17759000, "free_cash_flow": 13891000, "net_change_in_cash": 521000 }, "raw_data": { "income": { "ebit": "-1245000", "ebitda": "2912000", "netIncome": "574000", "grossProfit": "69926000", "depreciation": "None", "totalRevenue": "77877000", "costOfRevenue": "7951000", "interestIncome": "4499000", "incomeBeforeTax": "1303000", "interestExpense": "773000", "operatingIncome": "-1245000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "729000", "reportedCurrency": "USD", "netInterestIncome": "4499000", "nonInterestIncome": "None", "operatingExpenses": "71171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47755000", "otherNonOperatingIncome": "3418000", "costofGoodsAndServicesSold": "7951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4157000", "sellingGeneralAndAdministrative": "10354000", "netIncomeFromContinuingOperations": "574000" }, "balance": { "goodwill": "46612000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "277263000", "longTermDebt": "None", "shortTermDebt": "141000", "treasuryStock": "-39132000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "62853000", "totalLiabilities": "31384000", "otherCurrentAssets": "5264000", "totalCurrentAssets": "177288000", "currentLongTermDebt": "None", "longTermInvestments": "9962000", "shortTermInvestments": "123608000", "currentNetReceivables": "26156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99975000", "currentAccountsPayable": "632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7344000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "245879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17386000", "totalCurrentLiabilities": "21752000", "otherNonCurrentLiabilities": "9632000", "totalNonCurrentLiabilities": "9632000", "cashAndShortTermInvestments": "22260000", "commonStockSharesOutstanding": "22503000", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "22260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5121000", "operatingCashflow": "8612000", "capitalExpenditures": "5279000", "changeInReceivables": "None", "changeInExchangeRate": "-159000", "cashflowFromFinancing": "-17759000", "cashflowFromInvestment": "9827000", "stockBasedCompensation": "10367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 27024000, "cost_of_revenue": 3847000, "gross_profit": 23177000, "ebit": -5037000, "ebitda": -4176000, "pretax_income": -3144000, "tax_provision": 1315000, "net_income": -4459000, "net_income_to_common": -4459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21367000, "total_current_assets": 280862000, "total_assets": 388226000, "short_term_debt": 2794000, "long_term_debt": null, "total_debt": 2794000, "total_liabilities": 50043000, "total_equity": 338183000, "shares_outstanding": 27678000, "goodwill_and_intangibles": 59176000 }, "cash_flow": { "operating_cash_flow": -4885000, "capital_expenditure": 2315000, "free_cash_flow": -2570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40478, "ticker_id": 5303, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5037000", "ebitda": "-4176000", "netIncome": "-4459000", "grossProfit": "23177000", "depreciation": "None", "totalRevenue": "27024000", "costOfRevenue": "3847000", "interestIncome": "2071000", "incomeBeforeTax": "-3144000", "interestExpense": "None", "operatingIncome": "-5037000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1315000", "reportedCurrency": "USD", "netInterestIncome": "2071000", "nonInterestIncome": "None", "operatingExpenses": "28214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000", "sellingGeneralAndAdministrative": "4660000", "netIncomeFromContinuingOperations": "-4459000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "388226000", "longTermDebt": "None", "shortTermDebt": "2794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "868000", "reportedCurrency": "USD", "retainedEarnings": "-4483000", "totalLiabilities": "50043000", "otherCurrentAssets": "16297000", "totalCurrentAssets": "280862000", "currentLongTermDebt": "None", "longTermInvestments": "119000", "shortTermInvestments": "194326000", "currentNetReceivables": "48872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107363999", "currentAccountsPayable": "2388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16877000", "totalShareholderEquity": "338183000", "capitalLeaseObligations": "16877000", "otherCurrentLiabilities": "19224000", "totalCurrentLiabilities": "27374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22669000", "cashAndShortTermInvestments": "21367000", "commonStockSharesOutstanding": "27678000", "intangibleAssetsExcludingGoodwill": "868000", "cashAndCashEquivalentsAtCarryingValue": "21367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4885000", "capitalExpenditures": "2315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1551000", "cashflowFromInvestment": "-15806000", "stockBasedCompensation": "5372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27024000, "cost_of_revenue": 3847000, "gross_profit": 23177000, "research_and_development": 19778000, "selling_general_admin": 4660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5037000, "depreciation_amortisation": 861000, "ebitda": -4176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3144000, "tax_provision": 1315000, "effective_tax_rate": null, "net_income": -4459000, "net_income_continuing_ops": -4459000, "net_income_to_common": -4459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21367000, "short_term_investments": 194326000, "net_receivables": 48872000, "inventory": null, "other_current_assets": null, "total_current_assets": 280862000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 868000, "goodwill_and_intangibles": 59176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107363999, "total_assets": 388226000, "short_term_debt": 2794000, "accounts_payable": 2388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22669000, "total_liabilities": 50043000, "total_debt": 2794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4483000, "total_equity": 338183000, "shares_outstanding": 27678000, "operating_cash_flow": -4885000, "stock_based_compensation": 5372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1551000, "free_cash_flow": -2570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5037000", "ebitda": "-4176000", "netIncome": "-4459000", "grossProfit": "23177000", "depreciation": "None", "totalRevenue": "27024000", "costOfRevenue": "3847000", "interestIncome": "2071000", "incomeBeforeTax": "-3144000", "interestExpense": "None", "operatingIncome": "-5037000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1315000", "reportedCurrency": "USD", "netInterestIncome": "2071000", "nonInterestIncome": "None", "operatingExpenses": "28214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000", "sellingGeneralAndAdministrative": "4660000", "netIncomeFromContinuingOperations": "-4459000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "388226000", "longTermDebt": "None", "shortTermDebt": "2794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "868000", "reportedCurrency": "USD", "retainedEarnings": "-4483000", "totalLiabilities": "50043000", "otherCurrentAssets": "16297000", "totalCurrentAssets": "280862000", "currentLongTermDebt": "None", "longTermInvestments": "119000", "shortTermInvestments": "194326000", "currentNetReceivables": "48872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107363999", "currentAccountsPayable": "2388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16877000", "totalShareholderEquity": "338183000", "capitalLeaseObligations": "16877000", "otherCurrentLiabilities": "19224000", "totalCurrentLiabilities": "27374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22669000", "cashAndShortTermInvestments": "21367000", "commonStockSharesOutstanding": "27678000", "intangibleAssetsExcludingGoodwill": "868000", "cashAndCashEquivalentsAtCarryingValue": "21367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4885000", "capitalExpenditures": "2315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1551000", "cashflowFromInvestment": "-15806000", "stockBasedCompensation": "5372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 31291000, "cost_of_revenue": 3730000, "gross_profit": 27561000, "ebit": 1053000, "ebitda": 2069000, "pretax_income": 1053000, "tax_provision": 2151000, "net_income": -1098000, "net_income_to_common": -1098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40586000, "total_current_assets": 284836000, "total_assets": 388256000, "short_term_debt": 1743000, "long_term_debt": null, "total_debt": 1743000, "total_liabilities": 51798000, "total_equity": 336458000, "shares_outstanding": 25558000, "goodwill_and_intangibles": 59352000 }, "cash_flow": { "operating_cash_flow": 8724000, "capital_expenditure": 1493000, "free_cash_flow": 10217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40479, "ticker_id": 5303, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1053000", "ebitda": "2069000", "netIncome": "-1098000", "grossProfit": "27561000", "depreciation": "None", "totalRevenue": "31291000", "costOfRevenue": "3730000", "interestIncome": "1708000", "incomeBeforeTax": "1053000", "interestExpense": "None", "operatingIncome": "-398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "27959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "5396000", "netIncomeFromContinuingOperations": "-1098000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "388256000", "longTermDebt": "None", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1044000", "reportedCurrency": "USD", "retainedEarnings": "-24000", "totalLiabilities": "51798000", "otherCurrentAssets": "13498000", "totalCurrentAssets": "284836000", "currentLongTermDebt": "None", "longTermInvestments": "55000", "shortTermInvestments": "181397000", "currentNetReceivables": "49355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103420000", "currentAccountsPayable": "2418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30519000", "totalShareholderEquity": "336458000", "capitalLeaseObligations": "16131000", "otherCurrentLiabilities": "21026000", "totalCurrentLiabilities": "28683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23115000", "cashAndShortTermInvestments": "40586000", "commonStockSharesOutstanding": "25558000", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "40586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8724000", "capitalExpenditures": "1493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63261000", "cashflowFromInvestment": "-48603000", "stockBasedCompensation": "1477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31291000, "cost_of_revenue": 3730000, "gross_profit": 27561000, "research_and_development": 18934000, "selling_general_admin": 5396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1053000, "depreciation_amortisation": 1016000, "ebitda": 2069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1053000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": -1098000, "net_income_continuing_ops": -1098000, "net_income_to_common": -1098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40586000, "short_term_investments": 181397000, "net_receivables": 49355000, "inventory": null, "other_current_assets": null, "total_current_assets": 284836000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 1044000, "goodwill_and_intangibles": 59352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103420000, "total_assets": 388256000, "short_term_debt": 1743000, "accounts_payable": 2418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23115000, "total_liabilities": 51798000, "total_debt": 1743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24000, "total_equity": 336458000, "shares_outstanding": 25558000, "operating_cash_flow": 8724000, "stock_based_compensation": 1477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63261000, "free_cash_flow": 10217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1053000", "ebitda": "2069000", "netIncome": "-1098000", "grossProfit": "27561000", "depreciation": "None", "totalRevenue": "31291000", "costOfRevenue": "3730000", "interestIncome": "1708000", "incomeBeforeTax": "1053000", "interestExpense": "None", "operatingIncome": "-398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "27959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "5396000", "netIncomeFromContinuingOperations": "-1098000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "388256000", "longTermDebt": "None", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1044000", "reportedCurrency": "USD", "retainedEarnings": "-24000", "totalLiabilities": "51798000", "otherCurrentAssets": "13498000", "totalCurrentAssets": "284836000", "currentLongTermDebt": "None", "longTermInvestments": "55000", "shortTermInvestments": "181397000", "currentNetReceivables": "49355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103420000", "currentAccountsPayable": "2418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30519000", "totalShareholderEquity": "336458000", "capitalLeaseObligations": "16131000", "otherCurrentLiabilities": "21026000", "totalCurrentLiabilities": "28683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23115000", "cashAndShortTermInvestments": "40586000", "commonStockSharesOutstanding": "25558000", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "40586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8724000", "capitalExpenditures": "1493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63261000", "cashflowFromInvestment": "-48603000", "stockBasedCompensation": "1477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 28384000, "cost_of_revenue": 3392000, "gross_profit": 24992000, "ebit": -838000, "ebitda": 317000, "pretax_income": -838000, "tax_provision": 1671000, "net_income": -2509000, "net_income_to_common": -2509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17270000, "total_current_assets": 214406000, "total_assets": 306014000, "short_term_debt": 1235000, "long_term_debt": null, "total_debt": 1235000, "total_liabilities": 37295000, "total_equity": 268719000, "shares_outstanding": 23942000, "goodwill_and_intangibles": 59560000 }, "cash_flow": { "operating_cash_flow": -5859000, "capital_expenditure": 426000, "free_cash_flow": -5433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40481, "ticker_id": 5303, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-838000", "ebitda": "317000", "netIncome": "-2509000", "grossProfit": "24992000", "depreciation": "None", "totalRevenue": "28384000", "costOfRevenue": "3392000", "interestIncome": "1511000", "incomeBeforeTax": "-838000", "interestExpense": "None", "operatingIncome": "-2084000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1671000", "reportedCurrency": "USD", "netInterestIncome": "1511000", "nonInterestIncome": "None", "operatingExpenses": "27076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000", "sellingGeneralAndAdministrative": "4383000", "netIncomeFromContinuingOperations": "-2509000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "306014000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1252000", "reportedCurrency": "USD", "retainedEarnings": "1103000", "totalLiabilities": "37295000", "otherCurrentAssets": "12649000", "totalCurrentAssets": "214406000", "currentLongTermDebt": "None", "longTermInvestments": "51000", "shortTermInvestments": "134788000", "currentNetReceivables": "49699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91608000", "currentAccountsPayable": "1782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3778000", "totalShareholderEquity": "268719000", "capitalLeaseObligations": "3778000", "otherCurrentLiabilities": "18639000", "totalCurrentLiabilities": "24708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12587000", "cashAndShortTermInvestments": "17270000", "commonStockSharesOutstanding": "23942000", "intangibleAssetsExcludingGoodwill": "1252000", "cashAndCashEquivalentsAtCarryingValue": "17270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5859000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "606000", "cashflowFromInvestment": "-6181000", "stockBasedCompensation": "4873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28384000, "cost_of_revenue": 3392000, "gross_profit": 24992000, "research_and_development": 19532000, "selling_general_admin": 4383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -838000, "depreciation_amortisation": 1155000, "ebitda": 317000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -838000, "tax_provision": 1671000, "effective_tax_rate": null, "net_income": -2509000, "net_income_continuing_ops": -2509000, "net_income_to_common": -2509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17270000, "short_term_investments": 134788000, "net_receivables": 49699000, "inventory": null, "other_current_assets": null, "total_current_assets": 214406000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 1252000, "goodwill_and_intangibles": 59560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91608000, "total_assets": 306014000, "short_term_debt": 1235000, "accounts_payable": 1782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12587000, "total_liabilities": 37295000, "total_debt": 1235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1103000, "total_equity": 268719000, "shares_outstanding": 23942000, "operating_cash_flow": -5859000, "stock_based_compensation": 4873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 606000, "free_cash_flow": -5433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-838000", "ebitda": "317000", "netIncome": "-2509000", "grossProfit": "24992000", "depreciation": "None", "totalRevenue": "28384000", "costOfRevenue": "3392000", "interestIncome": "1511000", "incomeBeforeTax": "-838000", "interestExpense": "None", "operatingIncome": "-2084000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1671000", "reportedCurrency": "USD", "netInterestIncome": "1511000", "nonInterestIncome": "None", "operatingExpenses": "27076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000", "sellingGeneralAndAdministrative": "4383000", "netIncomeFromContinuingOperations": "-2509000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "306014000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1252000", "reportedCurrency": "USD", "retainedEarnings": "1103000", "totalLiabilities": "37295000", "otherCurrentAssets": "12649000", "totalCurrentAssets": "214406000", "currentLongTermDebt": "None", "longTermInvestments": "51000", "shortTermInvestments": "134788000", "currentNetReceivables": "49699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91608000", "currentAccountsPayable": "1782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3778000", "totalShareholderEquity": "268719000", "capitalLeaseObligations": "3778000", "otherCurrentLiabilities": "18639000", "totalCurrentLiabilities": "24708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12587000", "cashAndShortTermInvestments": "17270000", "commonStockSharesOutstanding": "23942000", "intangibleAssetsExcludingGoodwill": "1252000", "cashAndCashEquivalentsAtCarryingValue": "17270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5859000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "606000", "cashflowFromInvestment": "-6181000", "stockBasedCompensation": "4873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 25678000, "cost_of_revenue": 3549000, "gross_profit": 22129000, "ebit": -4482000, "ebitda": -3376000, "pretax_income": -2569000, "tax_provision": 1135000, "net_income": -3704000, "net_income_to_common": -3704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29082000, "total_current_assets": 208808000, "total_assets": 302842000, "short_term_debt": 1610000, "long_term_debt": null, "total_debt": 1610000, "total_liabilities": 36950000, "total_equity": 265892000, "shares_outstanding": 23898000, "goodwill_and_intangibles": 59768000 }, "cash_flow": { "operating_cash_flow": 1183000, "capital_expenditure": 691000, "free_cash_flow": 1874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40482, "ticker_id": 5303, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4482000", "ebitda": "-3376000", "netIncome": "-3704000", "grossProfit": "22129000", "depreciation": "None", "totalRevenue": "25678000", "costOfRevenue": "3549000", "interestIncome": "1531000", "incomeBeforeTax": "-2569000", "interestExpense": "None", "operatingIncome": "-4482000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1135000", "reportedCurrency": "USD", "netInterestIncome": "1531000", "nonInterestIncome": "None", "operatingExpenses": "26611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "4381000", "netIncomeFromContinuingOperations": "-3704000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "302842000", "longTermDebt": "None", "shortTermDebt": "1610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1460000", "reportedCurrency": "USD", "retainedEarnings": "3655000", "totalLiabilities": "36950000", "otherCurrentAssets": "14621000", "totalCurrentAssets": "208808000", "currentLongTermDebt": "None", "longTermInvestments": "50000", "shortTermInvestments": "128422000", "currentNetReceivables": "36683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94034000", "currentAccountsPayable": "1771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4365000", "totalShareholderEquity": "265892000", "capitalLeaseObligations": "4365000", "otherCurrentLiabilities": "17749000", "totalCurrentLiabilities": "24342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12608000", "cashAndShortTermInvestments": "29082000", "commonStockSharesOutstanding": "23898000", "intangibleAssetsExcludingGoodwill": "1460000", "cashAndCashEquivalentsAtCarryingValue": "29082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1183000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5890000", "cashflowFromInvestment": "14554000", "stockBasedCompensation": "4902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25678000, "cost_of_revenue": 3549000, "gross_profit": 22129000, "research_and_development": 18758000, "selling_general_admin": 4381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4482000, "depreciation_amortisation": 1106000, "ebitda": -3376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2569000, "tax_provision": 1135000, "effective_tax_rate": null, "net_income": -3704000, "net_income_continuing_ops": -3704000, "net_income_to_common": -3704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29082000, "short_term_investments": 128422000, "net_receivables": 36683000, "inventory": null, "other_current_assets": null, "total_current_assets": 208808000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 1460000, "goodwill_and_intangibles": 59768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94034000, "total_assets": 302842000, "short_term_debt": 1610000, "accounts_payable": 1771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12608000, "total_liabilities": 36950000, "total_debt": 1610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3655000, "total_equity": 265892000, "shares_outstanding": 23898000, "operating_cash_flow": 1183000, "stock_based_compensation": 4902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5890000, "free_cash_flow": 1874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4482000", "ebitda": "-3376000", "netIncome": "-3704000", "grossProfit": "22129000", "depreciation": "None", "totalRevenue": "25678000", "costOfRevenue": "3549000", "interestIncome": "1531000", "incomeBeforeTax": "-2569000", "interestExpense": "None", "operatingIncome": "-4482000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1135000", "reportedCurrency": "USD", "netInterestIncome": "1531000", "nonInterestIncome": "None", "operatingExpenses": "26611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "4381000", "netIncomeFromContinuingOperations": "-3704000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "302842000", "longTermDebt": "None", "shortTermDebt": "1610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1460000", "reportedCurrency": "USD", "retainedEarnings": "3655000", "totalLiabilities": "36950000", "otherCurrentAssets": "14621000", "totalCurrentAssets": "208808000", "currentLongTermDebt": "None", "longTermInvestments": "50000", "shortTermInvestments": "128422000", "currentNetReceivables": "36683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94034000", "currentAccountsPayable": "1771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4365000", "totalShareholderEquity": "265892000", "capitalLeaseObligations": "4365000", "otherCurrentLiabilities": "17749000", "totalCurrentLiabilities": "24342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12608000", "cashAndShortTermInvestments": "29082000", "commonStockSharesOutstanding": "23898000", "intangibleAssetsExcludingGoodwill": "1460000", "cashAndCashEquivalentsAtCarryingValue": "29082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1183000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5890000", "cashflowFromInvestment": "14554000", "stockBasedCompensation": "4902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 24245000, "cost_of_revenue": 3487000, "gross_profit": 20758000, "ebit": -4382000, "ebitda": -3523000, "pretax_income": -2336000, "tax_provision": 991000, "net_income": -3327000, "net_income_to_common": -3327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18814000, "total_current_assets": 216985000, "total_assets": 309991000, "short_term_debt": 2003000, "long_term_debt": null, "total_debt": 2003000, "total_liabilities": 40859000, "total_equity": 269132000, "shares_outstanding": 23764000, "goodwill_and_intangibles": 59977000 }, "cash_flow": { "operating_cash_flow": -7404000, "capital_expenditure": 311000, "free_cash_flow": -7093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40483, "ticker_id": 5303, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4382000", "ebitda": "-3523000", "netIncome": "-3327000", "grossProfit": "20758000", "depreciation": "None", "totalRevenue": "24245000", "costOfRevenue": "3487000", "interestIncome": "1500000", "incomeBeforeTax": "-2336000", "interestExpense": "None", "operatingIncome": "-4382000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "991000", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "25140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "3933000", "netIncomeFromContinuingOperations": "-3327000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "309991000", "longTermDebt": "None", "shortTermDebt": "2003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1669000", "reportedCurrency": "USD", "retainedEarnings": "7359000", "totalLiabilities": "40859000", "otherCurrentAssets": "17818000", "totalCurrentAssets": "216985000", "currentLongTermDebt": "None", "longTermInvestments": "258000", "shortTermInvestments": "139534000", "currentNetReceivables": "40819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93006000", "currentAccountsPayable": "2527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4832000", "totalShareholderEquity": "269132000", "capitalLeaseObligations": "4832000", "otherCurrentLiabilities": "21645000", "totalCurrentLiabilities": "29129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11730000", "cashAndShortTermInvestments": "18814000", "commonStockSharesOutstanding": "23764000", "intangibleAssetsExcludingGoodwill": "1669000", "cashAndCashEquivalentsAtCarryingValue": "18814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7404000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1358000", "cashflowFromInvestment": "6232000", "stockBasedCompensation": "4323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24245000, "cost_of_revenue": 3487000, "gross_profit": 20758000, "research_and_development": 17609000, "selling_general_admin": 3933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4382000, "depreciation_amortisation": 859000, "ebitda": -3523000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2336000, "tax_provision": 991000, "effective_tax_rate": null, "net_income": -3327000, "net_income_continuing_ops": -3327000, "net_income_to_common": -3327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18814000, "short_term_investments": 139534000, "net_receivables": 40819000, "inventory": null, "other_current_assets": null, "total_current_assets": 216985000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 1669000, "goodwill_and_intangibles": 59977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93006000, "total_assets": 309991000, "short_term_debt": 2003000, "accounts_payable": 2527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11730000, "total_liabilities": 40859000, "total_debt": 2003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7359000, "total_equity": 269132000, "shares_outstanding": 23764000, "operating_cash_flow": -7404000, "stock_based_compensation": 4323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1358000, "free_cash_flow": -7093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4382000", "ebitda": "-3523000", "netIncome": "-3327000", "grossProfit": "20758000", "depreciation": "None", "totalRevenue": "24245000", "costOfRevenue": "3487000", "interestIncome": "1500000", "incomeBeforeTax": "-2336000", "interestExpense": "None", "operatingIncome": "-4382000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "991000", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "25140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "3933000", "netIncomeFromContinuingOperations": "-3327000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "309991000", "longTermDebt": "None", "shortTermDebt": "2003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1669000", "reportedCurrency": "USD", "retainedEarnings": "7359000", "totalLiabilities": "40859000", "otherCurrentAssets": "17818000", "totalCurrentAssets": "216985000", "currentLongTermDebt": "None", "longTermInvestments": "258000", "shortTermInvestments": "139534000", "currentNetReceivables": "40819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93006000", "currentAccountsPayable": "2527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4832000", "totalShareholderEquity": "269132000", "capitalLeaseObligations": "4832000", "otherCurrentLiabilities": "21645000", "totalCurrentLiabilities": "29129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11730000", "cashAndShortTermInvestments": "18814000", "commonStockSharesOutstanding": "23764000", "intangibleAssetsExcludingGoodwill": "1669000", "cashAndCashEquivalentsAtCarryingValue": "18814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7404000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1358000", "cashflowFromInvestment": "6232000", "stockBasedCompensation": "4323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 29223000, "cost_of_revenue": 3371000, "gross_profit": 25852000, "ebit": 74000, "ebitda": 1220000, "pretax_income": -1000, "tax_provision": 1735000, "net_income": -1736000, "net_income_to_common": -1736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18498000, "total_current_assets": 216341000, "total_assets": 308948000, "short_term_debt": 2598000, "long_term_debt": null, "total_debt": 2598000, "total_liabilities": 42392000, "total_equity": 266556000, "shares_outstanding": 23637000, "goodwill_and_intangibles": 60185000 }, "cash_flow": { "operating_cash_flow": 8042000, "capital_expenditure": 1029000, "free_cash_flow": 9071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40484, "ticker_id": 5303, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74000", "ebitda": "1220000", "netIncome": "-1736000", "grossProfit": "25852000", "depreciation": "None", "totalRevenue": "29223000", "costOfRevenue": "3371000", "interestIncome": "914000", "incomeBeforeTax": "-1000", "interestExpense": "None", "operatingIncome": "74000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1735000", "reportedCurrency": "USD", "netInterestIncome": "914000", "nonInterestIncome": "None", "operatingExpenses": "25778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "5126000", "netIncomeFromContinuingOperations": "-1736000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "308948000", "longTermDebt": "None", "shortTermDebt": "2598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1877000", "reportedCurrency": "USD", "retainedEarnings": "11193000", "totalLiabilities": "42392000", "otherCurrentAssets": "15488000", "totalCurrentAssets": "216341000", "currentLongTermDebt": "None", "longTermInvestments": "312000", "shortTermInvestments": "145146000", "currentNetReceivables": "37209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92607000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5561000", "totalShareholderEquity": "266556000", "capitalLeaseObligations": "5561000", "otherCurrentLiabilities": "20482000", "totalCurrentLiabilities": "30529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11863000", "cashAndShortTermInvestments": "18498000", "commonStockSharesOutstanding": "23637000", "intangibleAssetsExcludingGoodwill": "1877000", "cashAndCashEquivalentsAtCarryingValue": "18498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8042000", "capitalExpenditures": "1029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-1385000", "stockBasedCompensation": "3896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29223000, "cost_of_revenue": 3371000, "gross_profit": 25852000, "research_and_development": 16877000, "selling_general_admin": 5126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000, "depreciation_amortisation": 1146000, "ebitda": 1220000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1000, "tax_provision": 1735000, "effective_tax_rate": null, "net_income": -1736000, "net_income_continuing_ops": -1736000, "net_income_to_common": -1736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18498000, "short_term_investments": 145146000, "net_receivables": 37209000, "inventory": null, "other_current_assets": null, "total_current_assets": 216341000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 1877000, "goodwill_and_intangibles": 60185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92607000, "total_assets": 308948000, "short_term_debt": 2598000, "accounts_payable": 1125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11863000, "total_liabilities": 42392000, "total_debt": 2598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11193000, "total_equity": 266556000, "shares_outstanding": 23637000, "operating_cash_flow": 8042000, "stock_based_compensation": 3896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 9071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74000", "ebitda": "1220000", "netIncome": "-1736000", "grossProfit": "25852000", "depreciation": "None", "totalRevenue": "29223000", "costOfRevenue": "3371000", "interestIncome": "914000", "incomeBeforeTax": "-1000", "interestExpense": "None", "operatingIncome": "74000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1735000", "reportedCurrency": "USD", "netInterestIncome": "914000", "nonInterestIncome": "None", "operatingExpenses": "25778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "5126000", "netIncomeFromContinuingOperations": "-1736000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "308948000", "longTermDebt": "None", "shortTermDebt": "2598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1877000", "reportedCurrency": "USD", "retainedEarnings": "11193000", "totalLiabilities": "42392000", "otherCurrentAssets": "15488000", "totalCurrentAssets": "216341000", "currentLongTermDebt": "None", "longTermInvestments": "312000", "shortTermInvestments": "145146000", "currentNetReceivables": "37209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92607000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5561000", "totalShareholderEquity": "266556000", "capitalLeaseObligations": "5561000", "otherCurrentLiabilities": "20482000", "totalCurrentLiabilities": "30529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11863000", "cashAndShortTermInvestments": "18498000", "commonStockSharesOutstanding": "23637000", "intangibleAssetsExcludingGoodwill": "1877000", "cashAndCashEquivalentsAtCarryingValue": "18498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8042000", "capitalExpenditures": "1029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-1385000", "stockBasedCompensation": "3896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 27207000, "cost_of_revenue": 3961000, "gross_profit": 23246000, "ebit": -2624000, "ebitda": -1634000, "pretax_income": -304000, "tax_provision": 1007000, "net_income": -1311000, "net_income_to_common": -1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13228000, "total_current_assets": 210712000, "total_assets": 304891000, "short_term_debt": 2571000, "long_term_debt": null, "total_debt": 2571000, "total_liabilities": 39121000, "total_equity": 265770000, "shares_outstanding": 23678000, "goodwill_and_intangibles": 60440000 }, "cash_flow": { "operating_cash_flow": 399000, "capital_expenditure": 414000, "free_cash_flow": 813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40486, "ticker_id": 5303, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2624000", "ebitda": "-1634000", "netIncome": "-1311000", "grossProfit": "23246000", "depreciation": "None", "totalRevenue": "27207000", "costOfRevenue": "3961000", "interestIncome": "2299000", "incomeBeforeTax": "-304000", "interestExpense": "None", "operatingIncome": "-2624000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1007000", "reportedCurrency": "USD", "netInterestIncome": "2299000", "nonInterestIncome": "None", "operatingExpenses": "25870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000", "sellingGeneralAndAdministrative": "4642000", "netIncomeFromContinuingOperations": "-1311000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "304891000", "longTermDebt": "None", "shortTermDebt": "2571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2132000", "reportedCurrency": "USD", "retainedEarnings": "12960000", "totalLiabilities": "39121000", "otherCurrentAssets": "13970000", "totalCurrentAssets": "210712000", "currentLongTermDebt": "None", "longTermInvestments": "309000", "shortTermInvestments": "144884000", "currentNetReceivables": "38630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94179000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5198000", "totalShareholderEquity": "265770000", "capitalLeaseObligations": "5198000", "otherCurrentLiabilities": "19770000", "totalCurrentLiabilities": "27719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11402000", "cashAndShortTermInvestments": "13228000", "commonStockSharesOutstanding": "23678000", "intangibleAssetsExcludingGoodwill": "2132000", "cashAndCashEquivalentsAtCarryingValue": "13228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2851000", "cashflowFromInvestment": "-9245000", "stockBasedCompensation": "4208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27207000, "cost_of_revenue": 3961000, "gross_profit": 23246000, "research_and_development": 17990000, "selling_general_admin": 4642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2624000, "depreciation_amortisation": 990000, "ebitda": -1634000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -304000, "tax_provision": 1007000, "effective_tax_rate": null, "net_income": -1311000, "net_income_continuing_ops": -1311000, "net_income_to_common": -1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13228000, "short_term_investments": 144884000, "net_receivables": 38630000, "inventory": null, "other_current_assets": null, "total_current_assets": 210712000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 2132000, "goodwill_and_intangibles": 60440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94179000, "total_assets": 304891000, "short_term_debt": 2571000, "accounts_payable": 1960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11402000, "total_liabilities": 39121000, "total_debt": 2571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12960000, "total_equity": 265770000, "shares_outstanding": 23678000, "operating_cash_flow": 399000, "stock_based_compensation": 4208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2851000, "free_cash_flow": 813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2624000", "ebitda": "-1634000", "netIncome": "-1311000", "grossProfit": "23246000", "depreciation": "None", "totalRevenue": "27207000", "costOfRevenue": "3961000", "interestIncome": "2299000", "incomeBeforeTax": "-304000", "interestExpense": "None", "operatingIncome": "-2624000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1007000", "reportedCurrency": "USD", "netInterestIncome": "2299000", "nonInterestIncome": "None", "operatingExpenses": "25870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000", "sellingGeneralAndAdministrative": "4642000", "netIncomeFromContinuingOperations": "-1311000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "304891000", "longTermDebt": "None", "shortTermDebt": "2571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2132000", "reportedCurrency": "USD", "retainedEarnings": "12960000", "totalLiabilities": "39121000", "otherCurrentAssets": "13970000", "totalCurrentAssets": "210712000", "currentLongTermDebt": "None", "longTermInvestments": "309000", "shortTermInvestments": "144884000", "currentNetReceivables": "38630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94179000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5198000", "totalShareholderEquity": "265770000", "capitalLeaseObligations": "5198000", "otherCurrentLiabilities": "19770000", "totalCurrentLiabilities": "27719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11402000", "cashAndShortTermInvestments": "13228000", "commonStockSharesOutstanding": "23678000", "intangibleAssetsExcludingGoodwill": "2132000", "cashAndCashEquivalentsAtCarryingValue": "13228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2851000", "cashflowFromInvestment": "-9245000", "stockBasedCompensation": "4208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 28437000, "cost_of_revenue": 2933000, "gross_profit": 25504000, "ebit": -35000, "ebitda": 987000, "pretax_income": 1313000, "tax_provision": 1604000, "net_income": -291000, "net_income_to_common": -291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24702000, "total_current_assets": 207267000, "total_assets": 300402000, "short_term_debt": 2615000, "long_term_debt": null, "total_debt": 2615000, "total_liabilities": 36616000, "total_equity": 263786000, "shares_outstanding": 23628000, "goodwill_and_intangibles": 60719000 }, "cash_flow": { "operating_cash_flow": 2380000, "capital_expenditure": 608000, "free_cash_flow": 2988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40487, "ticker_id": 5303, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35000", "ebitda": "987000", "netIncome": "-291000", "grossProfit": "25504000", "depreciation": "None", "totalRevenue": "28437000", "costOfRevenue": "2933000", "interestIncome": "1406000", "incomeBeforeTax": "1313000", "interestExpense": "None", "operatingIncome": "-35000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1604000", "reportedCurrency": "USD", "netInterestIncome": "1406000", "nonInterestIncome": "None", "operatingExpenses": "25539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "3537000", "netIncomeFromContinuingOperations": "-291000" }, "balance": { "goodwill": "58308000", "inventory": "1", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "300402000", "longTermDebt": "None", "shortTermDebt": "2615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2411000", "reportedCurrency": "USD", "retainedEarnings": "14271000", "totalLiabilities": "36616000", "otherCurrentAssets": "13201000", "totalCurrentAssets": "207267000", "currentLongTermDebt": "None", "longTermInvestments": "288000", "shortTermInvestments": "133709000", "currentNetReceivables": "35655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93135000", "currentAccountsPayable": "1092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5579000", "totalShareholderEquity": "263786000", "capitalLeaseObligations": "5579000", "otherCurrentLiabilities": "18445000", "totalCurrentLiabilities": "24982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11634000", "cashAndShortTermInvestments": "24702000", "commonStockSharesOutstanding": "23628000", "intangibleAssetsExcludingGoodwill": "2411000", "cashAndCashEquivalentsAtCarryingValue": "24702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2380000", "capitalExpenditures": "608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1998000", "cashflowFromInvestment": "3085000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28437000, "cost_of_revenue": 2933000, "gross_profit": 25504000, "research_and_development": 18758000, "selling_general_admin": 3537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35000, "depreciation_amortisation": 1022000, "ebitda": 987000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1313000, "tax_provision": 1604000, "effective_tax_rate": null, "net_income": -291000, "net_income_continuing_ops": -291000, "net_income_to_common": -291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24702000, "short_term_investments": 133709000, "net_receivables": 35655000, "inventory": 1, "other_current_assets": null, "total_current_assets": 207267000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 2411000, "goodwill_and_intangibles": 60719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93135000, "total_assets": 300402000, "short_term_debt": 2615000, "accounts_payable": 1092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11634000, "total_liabilities": 36616000, "total_debt": 2615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14271000, "total_equity": 263786000, "shares_outstanding": 23628000, "operating_cash_flow": 2380000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1998000, "free_cash_flow": 2988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35000", "ebitda": "987000", "netIncome": "-291000", "grossProfit": "25504000", "depreciation": "None", "totalRevenue": "28437000", "costOfRevenue": "2933000", "interestIncome": "1406000", "incomeBeforeTax": "1313000", "interestExpense": "None", "operatingIncome": "-35000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1604000", "reportedCurrency": "USD", "netInterestIncome": "1406000", "nonInterestIncome": "None", "operatingExpenses": "25539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "3537000", "netIncomeFromContinuingOperations": "-291000" }, "balance": { "goodwill": "58308000", "inventory": "1", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "300402000", "longTermDebt": "None", "shortTermDebt": "2615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2411000", "reportedCurrency": "USD", "retainedEarnings": "14271000", "totalLiabilities": "36616000", "otherCurrentAssets": "13201000", "totalCurrentAssets": "207267000", "currentLongTermDebt": "None", "longTermInvestments": "288000", "shortTermInvestments": "133709000", "currentNetReceivables": "35655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93135000", "currentAccountsPayable": "1092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5579000", "totalShareholderEquity": "263786000", "capitalLeaseObligations": "5579000", "otherCurrentLiabilities": "18445000", "totalCurrentLiabilities": "24982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11634000", "cashAndShortTermInvestments": "24702000", "commonStockSharesOutstanding": "23628000", "intangibleAssetsExcludingGoodwill": "2411000", "cashAndCashEquivalentsAtCarryingValue": "24702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2380000", "capitalExpenditures": "608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1998000", "cashflowFromInvestment": "3085000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 22072000, "cost_of_revenue": 2503000, "gross_profit": 19569000, "ebit": -4960000, "ebitda": -3982000, "pretax_income": -3763000, "tax_provision": 1685000, "net_income": -5448000, "net_income_to_common": -5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21222000, "total_current_assets": 205767000, "total_assets": 301439000, "short_term_debt": 2634000, "long_term_debt": null, "total_debt": 2634000, "total_liabilities": 39090000, "total_equity": 262349000, "shares_outstanding": 23508000, "goodwill_and_intangibles": 60997000 }, "cash_flow": { "operating_cash_flow": -7350000, "capital_expenditure": 904000, "free_cash_flow": -6446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40488, "ticker_id": 5303, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4960000", "ebitda": "-3982000", "netIncome": "-5448000", "grossProfit": "19569000", "depreciation": "None", "totalRevenue": "22072000", "costOfRevenue": "2503000", "interestIncome": "1257000", "incomeBeforeTax": "-3763000", "interestExpense": "None", "operatingIncome": "-4960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1685000", "reportedCurrency": "USD", "netInterestIncome": "1257000", "nonInterestIncome": "None", "operatingExpenses": "24529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "3572000", "netIncomeFromContinuingOperations": "-5448000" }, "balance": { "goodwill": "58308000", "inventory": "1", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "301439000", "longTermDebt": "None", "shortTermDebt": "2634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2689000", "reportedCurrency": "USD", "retainedEarnings": "14646000", "totalLiabilities": "39090000", "otherCurrentAssets": "13378000", "totalCurrentAssets": "205767000", "currentLongTermDebt": "None", "longTermInvestments": "346000", "shortTermInvestments": "137532000", "currentNetReceivables": "33635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95672000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6159000", "totalShareholderEquity": "262349000", "capitalLeaseObligations": "6159000", "otherCurrentLiabilities": "19838000", "totalCurrentLiabilities": "26755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12335000", "cashAndShortTermInvestments": "21222000", "commonStockSharesOutstanding": "23508000", "intangibleAssetsExcludingGoodwill": "2689000", "cashAndCashEquivalentsAtCarryingValue": "21222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7350000", "capitalExpenditures": "904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "5099000", "stockBasedCompensation": "3571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22072000, "cost_of_revenue": 2503000, "gross_profit": 19569000, "research_and_development": 17991000, "selling_general_admin": 3572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4960000, "depreciation_amortisation": 978000, "ebitda": -3982000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3763000, "tax_provision": 1685000, "effective_tax_rate": null, "net_income": -5448000, "net_income_continuing_ops": -5448000, "net_income_to_common": -5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21222000, "short_term_investments": 137532000, "net_receivables": 33635000, "inventory": 1, "other_current_assets": null, "total_current_assets": 205767000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 2689000, "goodwill_and_intangibles": 60997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95672000, "total_assets": 301439000, "short_term_debt": 2634000, "accounts_payable": 1804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12335000, "total_liabilities": 39090000, "total_debt": 2634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14646000, "total_equity": 262349000, "shares_outstanding": 23508000, "operating_cash_flow": -7350000, "stock_based_compensation": 3571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000, "free_cash_flow": -6446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4960000", "ebitda": "-3982000", "netIncome": "-5448000", "grossProfit": "19569000", "depreciation": "None", "totalRevenue": "22072000", "costOfRevenue": "2503000", "interestIncome": "1257000", "incomeBeforeTax": "-3763000", "interestExpense": "None", "operatingIncome": "-4960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1685000", "reportedCurrency": "USD", "netInterestIncome": "1257000", "nonInterestIncome": "None", "operatingExpenses": "24529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "3572000", "netIncomeFromContinuingOperations": "-5448000" }, "balance": { "goodwill": "58308000", "inventory": "1", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "301439000", "longTermDebt": "None", "shortTermDebt": "2634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2689000", "reportedCurrency": "USD", "retainedEarnings": "14646000", "totalLiabilities": "39090000", "otherCurrentAssets": "13378000", "totalCurrentAssets": "205767000", "currentLongTermDebt": "None", "longTermInvestments": "346000", "shortTermInvestments": "137532000", "currentNetReceivables": "33635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95672000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6159000", "totalShareholderEquity": "262349000", "capitalLeaseObligations": "6159000", "otherCurrentLiabilities": "19838000", "totalCurrentLiabilities": "26755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12335000", "cashAndShortTermInvestments": "21222000", "commonStockSharesOutstanding": "23508000", "intangibleAssetsExcludingGoodwill": "2689000", "cashAndCashEquivalentsAtCarryingValue": "21222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7350000", "capitalExpenditures": "904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "5099000", "stockBasedCompensation": "3571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 24162000, "cost_of_revenue": 2259000, "gross_profit": 21903000, "ebit": -2787000, "ebitda": -1817000, "pretax_income": -946000, "tax_provision": 7152000, "net_income": 3769000, "net_income_to_common": 3769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23287000, "total_current_assets": 209371000, "total_assets": 305425000, "short_term_debt": 2513000, "long_term_debt": null, "total_debt": 2513000, "total_liabilities": 41084000, "total_equity": 264341000, "shares_outstanding": 23946000, "goodwill_and_intangibles": 61275000 }, "cash_flow": { "operating_cash_flow": 4813000, "capital_expenditure": 761000, "free_cash_flow": 5574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40489, "ticker_id": 5303, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2787000", "ebitda": "-1817000", "netIncome": "3769000", "grossProfit": "21903000", "depreciation": "None", "totalRevenue": "24162000", "costOfRevenue": "2259000", "interestIncome": "989000", "incomeBeforeTax": "-946000", "interestExpense": "1338000", "operatingIncome": "-2787000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7152000", "reportedCurrency": "USD", "netInterestIncome": "989000", "nonInterestIncome": "None", "operatingExpenses": "24690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "3567000", "netIncomeFromContinuingOperations": "-8098000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "305425000", "longTermDebt": "None", "shortTermDebt": "2513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2967000", "reportedCurrency": "USD", "retainedEarnings": "20167000", "totalLiabilities": "41084000", "otherCurrentAssets": "12526000", "totalCurrentAssets": "209371000", "currentLongTermDebt": "None", "longTermInvestments": "406000", "shortTermInvestments": "143251000", "currentNetReceivables": "30307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96054000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6456000", "totalShareholderEquity": "264341000", "capitalLeaseObligations": "6456000", "otherCurrentLiabilities": "18280000", "totalCurrentLiabilities": "26887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14197000", "cashAndShortTermInvestments": "23287000", "commonStockSharesOutstanding": "23946000", "intangibleAssetsExcludingGoodwill": "2967000", "cashAndCashEquivalentsAtCarryingValue": "23287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8478000", "operatingCashflow": "4813000", "capitalExpenditures": "761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3160000", "cashflowFromInvestment": "3624000", "stockBasedCompensation": "3892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24162000, "cost_of_revenue": 2259000, "gross_profit": 21903000, "research_and_development": 18145000, "selling_general_admin": 3567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2787000, "depreciation_amortisation": 970000, "ebitda": -1817000, "interest_expense": 1338000, "interest_income": null, "other_non_operating": null, "pretax_income": -946000, "tax_provision": 7152000, "effective_tax_rate": null, "net_income": 3769000, "net_income_continuing_ops": -8098000, "net_income_to_common": 3769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23287000, "short_term_investments": 143251000, "net_receivables": 30307000, "inventory": null, "other_current_assets": null, "total_current_assets": 209371000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 2967000, "goodwill_and_intangibles": 61275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96054000, "total_assets": 305425000, "short_term_debt": 2513000, "accounts_payable": 1154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14197000, "total_liabilities": 41084000, "total_debt": 2513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20167000, "total_equity": 264341000, "shares_outstanding": 23946000, "operating_cash_flow": 4813000, "stock_based_compensation": 3892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3160000, "free_cash_flow": 5574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2787000", "ebitda": "-1817000", "netIncome": "3769000", "grossProfit": "21903000", "depreciation": "None", "totalRevenue": "24162000", "costOfRevenue": "2259000", "interestIncome": "989000", "incomeBeforeTax": "-946000", "interestExpense": "1338000", "operatingIncome": "-2787000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7152000", "reportedCurrency": "USD", "netInterestIncome": "989000", "nonInterestIncome": "None", "operatingExpenses": "24690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "3567000", "netIncomeFromContinuingOperations": "-8098000" }, "balance": { "goodwill": "58308000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "305425000", "longTermDebt": "None", "shortTermDebt": "2513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2967000", "reportedCurrency": "USD", "retainedEarnings": "20167000", "totalLiabilities": "41084000", "otherCurrentAssets": "12526000", "totalCurrentAssets": "209371000", "currentLongTermDebt": "None", "longTermInvestments": "406000", "shortTermInvestments": "143251000", "currentNetReceivables": "30307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96054000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6456000", "totalShareholderEquity": "264341000", "capitalLeaseObligations": "6456000", "otherCurrentLiabilities": "18280000", "totalCurrentLiabilities": "26887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14197000", "cashAndShortTermInvestments": "23287000", "commonStockSharesOutstanding": "23946000", "intangibleAssetsExcludingGoodwill": "2967000", "cashAndCashEquivalentsAtCarryingValue": "23287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8478000", "operatingCashflow": "4813000", "capitalExpenditures": "761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3160000", "cashflowFromInvestment": "3624000", "stockBasedCompensation": "3892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 24073000, "cost_of_revenue": 2357000, "gross_profit": 21716000, "ebit": -2717000, "ebitda": -1645000, "pretax_income": -1633000, "tax_provision": 1117000, "net_income": -4957000, "net_income_to_common": -4957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17082000, "total_current_assets": 171262000, "total_assets": 295987000, "short_term_debt": 2569000, "long_term_debt": null, "total_debt": 2569000, "total_liabilities": 39287000, "total_equity": 256700000, "shares_outstanding": 23605000, "goodwill_and_intangibles": 61553000 }, "cash_flow": { "operating_cash_flow": -1281000, "capital_expenditure": 892000, "free_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40491, "ticker_id": 5303, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2717000", "ebitda": "-1645000", "netIncome": "-4957000", "grossProfit": "21716000", "depreciation": "None", "totalRevenue": "24073000", "costOfRevenue": "2357000", "interestIncome": "924000", "incomeBeforeTax": "-1633000", "interestExpense": "None", "operatingIncome": "-2717000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1117000", "reportedCurrency": "USD", "netInterestIncome": "924000", "nonInterestIncome": "None", "operatingExpenses": "24433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "3608000", "netIncomeFromContinuingOperations": "-2750000" }, "balance": { "goodwill": "58308000", "inventory": "1659000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "295987000", "longTermDebt": "None", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3245000", "reportedCurrency": "USD", "retainedEarnings": "16398000", "totalLiabilities": "39287000", "otherCurrentAssets": "8487000", "totalCurrentAssets": "171262000", "currentLongTermDebt": "None", "longTermInvestments": "332000", "shortTermInvestments": "114630000", "currentNetReceivables": "31063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124725000", "currentAccountsPayable": "1221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7159000", "totalShareholderEquity": "256700000", "capitalLeaseObligations": "7159000", "otherCurrentLiabilities": "17902000", "totalCurrentLiabilities": "25686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13601000", "cashAndShortTermInvestments": "17082000", "commonStockSharesOutstanding": "23605000", "intangibleAssetsExcludingGoodwill": "3245000", "cashAndCashEquivalentsAtCarryingValue": "17082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-882000", "operatingCashflow": "-1281000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1283000", "cashflowFromInvestment": "-7161000", "stockBasedCompensation": "4242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24073000, "cost_of_revenue": 2357000, "gross_profit": 21716000, "research_and_development": 17814000, "selling_general_admin": 3608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2717000, "depreciation_amortisation": 1072000, "ebitda": -1645000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1633000, "tax_provision": 1117000, "effective_tax_rate": null, "net_income": -4957000, "net_income_continuing_ops": -2750000, "net_income_to_common": -4957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17082000, "short_term_investments": 114630000, "net_receivables": 31063000, "inventory": 1659000, "other_current_assets": null, "total_current_assets": 171262000, "net_ppe": null, "goodwill": 58308000, "intangible_assets": 3245000, "goodwill_and_intangibles": 61553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124725000, "total_assets": 295987000, "short_term_debt": 2569000, "accounts_payable": 1221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13601000, "total_liabilities": 39287000, "total_debt": 2569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16398000, "total_equity": 256700000, "shares_outstanding": 23605000, "operating_cash_flow": -1281000, "stock_based_compensation": 4242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1283000, "free_cash_flow": -389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2717000", "ebitda": "-1645000", "netIncome": "-4957000", "grossProfit": "21716000", "depreciation": "None", "totalRevenue": "24073000", "costOfRevenue": "2357000", "interestIncome": "924000", "incomeBeforeTax": "-1633000", "interestExpense": "None", "operatingIncome": "-2717000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1117000", "reportedCurrency": "USD", "netInterestIncome": "924000", "nonInterestIncome": "None", "operatingExpenses": "24433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "3608000", "netIncomeFromContinuingOperations": "-2750000" }, "balance": { "goodwill": "58308000", "inventory": "1659000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "295987000", "longTermDebt": "None", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3245000", "reportedCurrency": "USD", "retainedEarnings": "16398000", "totalLiabilities": "39287000", "otherCurrentAssets": "8487000", "totalCurrentAssets": "171262000", "currentLongTermDebt": "None", "longTermInvestments": "332000", "shortTermInvestments": "114630000", "currentNetReceivables": "31063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124725000", "currentAccountsPayable": "1221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7159000", "totalShareholderEquity": "256700000", "capitalLeaseObligations": "7159000", "otherCurrentLiabilities": "17902000", "totalCurrentLiabilities": "25686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13601000", "cashAndShortTermInvestments": "17082000", "commonStockSharesOutstanding": "23605000", "intangibleAssetsExcludingGoodwill": "3245000", "cashAndCashEquivalentsAtCarryingValue": "17082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-882000", "operatingCashflow": "-1281000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1283000", "cashflowFromInvestment": "-7161000", "stockBasedCompensation": "4242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "income_statement": { "revenue": 22922000, "cost_of_revenue": 3524000, "gross_profit": 19398000, "ebit": -5343000, "ebitda": -3921000, "pretax_income": -4344000, "tax_provision": 546000, "net_income": -5818000, "net_income_to_common": -5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27511000, "total_current_assets": 175272000, "total_assets": 300273000, "short_term_debt": 2895000, "long_term_debt": null, "total_debt": 2895000, "total_liabilities": 41689000, "total_equity": 258584000, "shares_outstanding": 23476000, "goodwill_and_intangibles": 83678000 }, "cash_flow": { "operating_cash_flow": -4787000, "capital_expenditure": 1126000, "free_cash_flow": -3661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40492, "ticker_id": 5303, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:02.360674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5343000", "ebitda": "-3921000", "netIncome": "-5818000", "grossProfit": "19398000", "depreciation": "None", "totalRevenue": "22922000", "costOfRevenue": "3524000", "interestIncome": "1030000", "incomeBeforeTax": "-4344000", "interestExpense": "None", "operatingIncome": "-5343000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "1121000", "nonInterestIncome": "None", "operatingExpenses": "24741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18056000", "otherNonOperatingIncome": "1121000", "costofGoodsAndServicesSold": "3524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "3911000", "netIncomeFromContinuingOperations": "-5818000" }, "balance": { "goodwill": "76771000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "300273000", "longTermDebt": "None", "shortTermDebt": "2895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6907000", "reportedCurrency": "USD", "retainedEarnings": "21355000", "totalLiabilities": "41689000", "otherCurrentAssets": "7753000", "totalCurrentAssets": "175272000", "currentLongTermDebt": "None", "longTermInvestments": "8088000", "shortTermInvestments": "108136000", "currentNetReceivables": "31872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125001000", "currentAccountsPayable": "1104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6868000", "shortLongTermDebtTotal": "9134000", "totalShareholderEquity": "258584000", "capitalLeaseObligations": "9134000", "otherCurrentLiabilities": "18340000", "totalCurrentLiabilities": "26127000", "otherNonCurrentLiabilities": "15562000", "totalNonCurrentLiabilities": "15562000", "cashAndShortTermInvestments": "27511000", "commonStockSharesOutstanding": "23476000", "intangibleAssetsExcludingGoodwill": "6907000", "cashAndCashEquivalentsAtCarryingValue": "27511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7596000", "operatingCashflow": "-4787000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7833000", "stockBasedCompensation": "4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22922000, "cost_of_revenue": 3524000, "gross_profit": 19398000, "research_and_development": 18056000, "selling_general_admin": 3911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5343000, "depreciation_amortisation": 1422000, "ebitda": -3921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4344000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": -5818000, "net_income_continuing_ops": -5818000, "net_income_to_common": -5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27511000, "short_term_investments": 108136000, "net_receivables": 31872000, "inventory": null, "other_current_assets": null, "total_current_assets": 175272000, "net_ppe": null, "goodwill": 76771000, "intangible_assets": 6907000, "goodwill_and_intangibles": 83678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125001000, "total_assets": 300273000, "short_term_debt": 2895000, "accounts_payable": 1104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15562000, "total_liabilities": 41689000, "total_debt": 2895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21355000, "total_equity": 258584000, "shares_outstanding": 23476000, "operating_cash_flow": -4787000, "stock_based_compensation": 4205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3661000, "net_change_in_cash": 3046000 }, "raw_data": { "income": { "ebit": "-5343000", "ebitda": "-3921000", "netIncome": "-5818000", "grossProfit": "19398000", "depreciation": "None", "totalRevenue": "22922000", "costOfRevenue": "3524000", "interestIncome": "1030000", "incomeBeforeTax": "-4344000", "interestExpense": "None", "operatingIncome": "-5343000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "1121000", "nonInterestIncome": "None", "operatingExpenses": "24741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18056000", "otherNonOperatingIncome": "1121000", "costofGoodsAndServicesSold": "3524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "3911000", "netIncomeFromContinuingOperations": "-5818000" }, "balance": { "goodwill": "76771000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "300273000", "longTermDebt": "None", "shortTermDebt": "2895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6907000", "reportedCurrency": "USD", "retainedEarnings": "21355000", "totalLiabilities": "41689000", "otherCurrentAssets": "7753000", "totalCurrentAssets": "175272000", "currentLongTermDebt": "None", "longTermInvestments": "8088000", "shortTermInvestments": "108136000", "currentNetReceivables": "31872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125001000", "currentAccountsPayable": "1104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6868000", "shortLongTermDebtTotal": "9134000", "totalShareholderEquity": "258584000", "capitalLeaseObligations": "9134000", "otherCurrentLiabilities": "18340000", "totalCurrentLiabilities": "26127000", "otherNonCurrentLiabilities": "15562000", "totalNonCurrentLiabilities": "15562000", "cashAndShortTermInvestments": "27511000", "commonStockSharesOutstanding": "23476000", "intangibleAssetsExcludingGoodwill": "6907000", "cashAndCashEquivalentsAtCarryingValue": "27511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7596000", "operatingCashflow": "-4787000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7833000", "stockBasedCompensation": "4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }