{ "ticker": { "uuid": "6d82e794-9156-4281-896c-460271ef0c38", "symbol": "P4O", "name": "Planoptik AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/6d82e794-9156-4281-896c-460271ef0c38/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d82e794-9156-4281-896c-460271ef0c38/" }, "ticker_metadata": { "id": 19960, "uuid": "6d82e794-9156-4281-896c-460271ef0c38", "symbol": "P4O", "name": "Planoptik AG", "asset_type": "equity", "market_cap": 65046612, "stock_exchange_id": 8, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Planoptik AG, together with its subsidiaries, manufactures and sells structured wafers in Germany and European Union. The company offers glass wafers; carrier chemical, thermal, laser, and mechanical release, as well as adapter carrier and tools; patterned packaging wafers with through holes, cavities, and channels; interposers; and structured and metallized glass substrates. It also provides microreactors; fluidic chips; phase separators; pumps; pressure sensors and holders; and nanoparticle, photochemistry, and flow chemistry starter sets, as well as medical devices. In addition, the company offers mechanical processing, patterning, wafer thinning, coating, wire sawing, and bonding, as well as metallization, redistribution layer, and 3D-integration; and pre-development, 3D-printing, vacuum casting, injection molding, and finishing services. It sells its products under the PLANOPTIK, ACT, and WAFER UNIVERSE brand names. The company serves the consumer electronics, automotive, aerospace, chemistry, and pharmaceutical industries. Planoptik AG was incorporated in 2005 and is headquartered in Elsoff, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6d82e794-9156-4281-896c-460271ef0c38", "symbol": "P4O", "name": "Planoptik AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/6d82e794-9156-4281-896c-460271ef0c38/", "api_url": "https://sharemaestro.com/factors/api/tickers/6d82e794-9156-4281-896c-460271ef0c38/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.42, "value": 0.07, "quality": 0.7, "momentum": 0.98, "coverage": 0.909, "confidence": 0.296, "delta": null }, "headline_factors": { "price": 11.3, "market_cap": 51043512.5, "pe_ratio": 72.8799, "earnings_yield": 0.0137, "ebitda_to_ev": 0.0392, "shareholder_yield": 0, "roe": 0.0548, "piotroski_f_score": 6, "momentum_12_1": 2.2774, "volatility_252d": 1.0031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:30.224369+00:00", "batch_id": "" }, "size": { "price_close": 11.3, "market_cap": 51043512.5, "market_cap_usd": 51043512.5, "enterprise_value": 47689310.41, "shares_outstanding": 4517125, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.8799, "pb_ratio": 3.9917, "ptbv_ratio": 3.9917, "ps_ratio": 4.3034, "pcf_ratio": 30.8606, "pfcf_ratio": 46.4454, "ev_ebitda": 25.4808, "ev_ebit": 46.4739, "ev_sales": 4.0206, "ev_fcf": 43.3934, "earnings_yield": 0.0137, "fcf_yield": 0.023, "price_to_sales": 4.3034, "price_to_book": 3.9917, "price_to_cashflow": 30.8606, "ebitda_to_ev": 0.0392, "sales_yield": 0.2487 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0135, "total_yield": 0.0135 }, "quality": { "gross_margin": 0.8542, "operating_margin": 0.0865, "net_margin": 0.059, "ebitda_margin": 0.1578, "fcf_margin": 0.0927, "roe": 0.0548, "roa": 0.0424, "roic": 0.0816, "roc_greenblatt": null, "asset_turnover": 0.7182, "cash_conversion": 1.5692, "accruals_ratio": -0.0577, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1359, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6135, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.7922, "debt_to_assets": 0.1125, "interest_coverage": 30.1427, "current_ratio": 24.2275, "quick_ratio": 24.2275, "net_debt": -3354202.09, "local_beta": 0.6259, "volatility_252d": 1.0031, "volatility_60d": 2.495, "max_drawdown_12m": -0.2636, "risk_adjusted_momentum": 2.2704 }, "growth": { "revenue_growth_1y": -0.105, "revenue_growth_3y_cagr": 0.0781, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5804, "eps_growth_3y_cagr": 0.0055, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4139, "book_value_growth_1y": 0.0579, "revenue_growth": -0.105, "earnings_growth": -0.5804 }, "momentum": { "price_return_1m": 0.0512, "price_return_3m": 1.1731, "price_return_6m": 1.5799, "price_return_9m": 1.7427, "price_return_12m": 2.4451, "price_return_12m_ex1m": 2.2774, "momentum_6m": 1.5799, "momentum_12m": 2.4451, "momentum_12_1": 2.2774, "distance_from_52w_high": -0.2153, "distance_from_52w_low": 2.5093, "relative_strength": 2.4264 }, "raw_ttm": { "revenue_ttm": 11861339.88, "gross_profit_ttm": 10132004, "ebit_ttm": 1026152.16, "ebitda_ttm": 1871579.16, "net_income_ttm": 700378.25, "eps_diluted_ttm": 0.155, "operating_cash_flow_ttm": 1654000, "capital_expenditure_ttm": -555000, "fcf_ttm": 1099000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 34043.12, "cash_and_equivalents": 5211763.17, "total_current_assets": 11488608.19, "total_current_liabilities": 474197.9, "net_ppe": null, "total_assets": 16516025.8, "total_debt": 1857561.08, "total_equity": 12787397.92, "net_working_capital": 5802647.12, "book_value_per_share": 2.8309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8309 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 93, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 80, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 66, "rank_dividend_yield": 91, "rank_shareholder_yield": 87, "rank_total_yield": 73, "rank_roe": 70, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 6, "rank_fcf_margin": 43, "rank_piotroski": 53, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2 }, "composites": { "value_composite": 93, "quality_composite": 30, "momentum_composite": 2, "growth_composite": 99, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2214, "os_score": 0.42, "value_percentile": 0.07, "quality_percentile": 0.7, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.296, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8054, "ticker_id": 19960, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:30.224369+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3, "market_cap": 51043512.5, "market_cap_usd": 51043512.5, "enterprise_value": 47689310.41, "shares_outstanding": 4517125, "fx_rate_to_usd": null, "pe_ratio": 72.87992238, "pb_ratio": 3.9917044, "ptbv_ratio": 3.9917044, "ps_ratio": 4.30335131, "pcf_ratio": 30.86064843, "pfcf_ratio": 46.44541629, "ev_ebitda": 25.48078726, "ev_ebit": 46.47391709, "ev_sales": 4.02056689, "ev_fcf": 43.39336707, "earnings_yield": 0.0137212, "fcf_yield": 0.023045, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01353747, "total_yield": 0.01353747, "gross_margin": 0.854204, "operating_margin": 0.08651233, "net_margin": 0.05904714, "ebitda_margin": 0.15778817, "fcf_margin": 0.09265395, "roe": 0.05477097, "roa": 0.04240598, "roic": 0.08158572, "roc_greenblatt": null, "asset_turnover": 0.71817155, "cash_conversion": 1.5691521, "accruals_ratio": -0.05773918, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.79217752, "debt_to_assets": 0.11247022, "interest_coverage": 30.14271782, "current_ratio": 24.2274548, "quick_ratio": 24.2274548, "net_debt": -3354202.09, "revenue_growth_1y": -0.10500917, "revenue_growth_3y_cagr": 0.07806148, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.58040573, "eps_growth_3y_cagr": 0.00545034, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41386667, "book_value_growth_1y": 0.05794466, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05116279, "price_return_3m": 1.17307692, "price_return_6m": 1.57990868, "price_return_9m": 1.74271845, "price_return_12m": 2.44512195, "price_return_12m_ex1m": 2.27743902, "distance_from_52w_high": -0.21527778, "distance_from_52w_low": 2.50931677, "relative_strength": 2.42641798, "local_beta": 0.6259, "volatility_252d": 1.003101, "volatility_60d": 2.494965, "max_drawdown_12m": -0.2635514, "revenue_ttm": 11861339.88, "gross_profit_ttm": 10132004, "ebit_ttm": 1026152.16, "ebitda_ttm": 1871579.16, "net_income_ttm": 700378.25, "eps_diluted_ttm": 0.15504956, "operating_cash_flow_ttm": 1654000, "capital_expenditure_ttm": -555000, "fcf_ttm": 1099000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 34043.12, "cash_and_equivalents": 5211763.17, "total_current_assets": 11488608.19, "total_current_liabilities": 474197.9, "net_ppe": null, "total_assets": 16516025.8, "total_debt": 1857561.08, "total_equity": 12787397.92, "net_working_capital": 5802647.12, "book_value_per_share": 2.83087095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.83087095, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 93, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 80, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 66, "rank_dividend_yield": 91, "rank_shareholder_yield": 87, "rank_total_yield": 73, "rank_roe": 70, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 6, "rank_fcf_margin": 43, "rank_piotroski": 53, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 93, "quality_composite": 30, "momentum_composite": 2, "growth_composite": 99, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.3, "os": 0.42, "value": 0.07, "quality": 0.7, "momentum": 0.98, "confidence": 0.296, "coverage": 0.909, "pe_ratio": 72.8799, "earnings_yield": 0.0137, "shareholder_yield": 0, "roe": 0.0548, "momentum_12_1": 2.2774, "complete_fields": { "id": 8054, "ticker_id": 19960, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:30.224369+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3, "market_cap": 51043512.5, "market_cap_usd": 51043512.5, "enterprise_value": 47689310.41, "shares_outstanding": 4517125, "fx_rate_to_usd": null, "pe_ratio": 72.87992238, "pb_ratio": 3.9917044, "ptbv_ratio": 3.9917044, "ps_ratio": 4.30335131, "pcf_ratio": 30.86064843, "pfcf_ratio": 46.44541629, "ev_ebitda": 25.48078726, "ev_ebit": 46.47391709, "ev_sales": 4.02056689, "ev_fcf": 43.39336707, "earnings_yield": 0.0137212, "fcf_yield": 0.023045, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01353747, "total_yield": 0.01353747, "gross_margin": 0.854204, "operating_margin": 0.08651233, "net_margin": 0.05904714, "ebitda_margin": 0.15778817, "fcf_margin": 0.09265395, "roe": 0.05477097, "roa": 0.04240598, "roic": 0.08158572, "roc_greenblatt": null, "asset_turnover": 0.71817155, "cash_conversion": 1.5691521, "accruals_ratio": -0.05773918, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.79217752, "debt_to_assets": 0.11247022, "interest_coverage": 30.14271782, "current_ratio": 24.2274548, "quick_ratio": 24.2274548, "net_debt": -3354202.09, "revenue_growth_1y": -0.10500917, "revenue_growth_3y_cagr": 0.07806148, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.58040573, "eps_growth_3y_cagr": 0.00545034, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41386667, "book_value_growth_1y": 0.05794466, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05116279, "price_return_3m": 1.17307692, "price_return_6m": 1.57990868, "price_return_9m": 1.74271845, "price_return_12m": 2.44512195, "price_return_12m_ex1m": 2.27743902, "distance_from_52w_high": -0.21527778, "distance_from_52w_low": 2.50931677, "relative_strength": 2.42641798, "local_beta": 0.6259, "volatility_252d": 1.003101, "volatility_60d": 2.494965, "max_drawdown_12m": -0.2635514, "revenue_ttm": 11861339.88, "gross_profit_ttm": 10132004, "ebit_ttm": 1026152.16, "ebitda_ttm": 1871579.16, "net_income_ttm": 700378.25, "eps_diluted_ttm": 0.15504956, "operating_cash_flow_ttm": 1654000, "capital_expenditure_ttm": -555000, "fcf_ttm": 1099000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 34043.12, "cash_and_equivalents": 5211763.17, "total_current_assets": 11488608.19, "total_current_liabilities": 474197.9, "net_ppe": null, "total_assets": 16516025.8, "total_debt": 1857561.08, "total_equity": 12787397.92, "net_working_capital": 5802647.12, "book_value_per_share": 2.83087095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.83087095, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 93, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 80, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 66, "rank_dividend_yield": 91, "rank_shareholder_yield": 87, "rank_total_yield": 73, "rank_roe": 70, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 6, "rank_fcf_margin": 43, "rank_piotroski": 53, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 93, "quality_composite": 30, "momentum_composite": 2, "growth_composite": 99, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "income_statement": { "revenue": 11861339.88, "cost_of_revenue": 1729335.88, "gross_profit": 10132004, "ebit": 1026152.16, "ebitda": 1871579.16, "pretax_income": null, "tax_provision": null, "net_income": 700378.25, "net_income_to_common": 700378.25, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5211763.17, "total_current_assets": 11488608.19, "total_assets": 16516025.8, "short_term_debt": null, "long_term_debt": 1857561.08, "total_debt": 1857561.08, "total_liabilities": null, "total_equity": 12787397.92, "shares_outstanding": 4517125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1654000, "capital_expenditure": -555000, "free_cash_flow": 1099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -691000 }, "complete_fields": { "id": 388530, "ticker_id": 19960, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1871579.16", "netIncome": "700378.25", "grossProfit": "10132004", "totalRevenue": "11861339.88", "costOfRevenue": "1729335.88", "interestExpense": "34043.12", "operatingIncome": "1026152.16", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "737000" }, "balance": { "totalDebt": "1857561.08", "totalAssets": "16516025.8", "longTermDebt": "1857561.08", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4517125", "totalCurrentAssets": "11488608.19", "totalShareholderEquity": "12787397.92", "totalCurrentLiabilities": "474197.9", "cashAndShortTermInvestments": "5211763.17" }, "cashflow": { "freeCashFlow": "1099000", "dividendsPaid": null, "issuanceOfDebt": "65000", "issuanceOfStock": "0", "repaymentOfDebt": "-756000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1654000", "repurchaseOfStock": null, "capitalExpenditures": "-555000" } }, "revenue": 11861339.88, "cost_of_revenue": 1729335.88, "gross_profit": 10132004, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1026152.16, "depreciation_amortisation": 737000, "ebitda": 1871579.16, "interest_expense": 34043.12, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 700378.25, "net_income_continuing_ops": null, "net_income_to_common": 700378.25, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5211763.17, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11488608.19, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16516025.8, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474197.9, "long_term_debt": 1857561.08, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1857561.08, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12787397.92, "shares_outstanding": 4517125, "operating_cash_flow": 1654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -691000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1871579.16", "netIncome": "700378.25", "grossProfit": "10132004", "totalRevenue": "11861339.88", "costOfRevenue": "1729335.88", "interestExpense": "34043.12", "operatingIncome": "1026152.16", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "737000" }, "balance": { "totalDebt": "1857561.08", "totalAssets": "16516025.8", "longTermDebt": "1857561.08", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4517125", "totalCurrentAssets": "11488608.19", "totalShareholderEquity": "12787397.92", "totalCurrentLiabilities": "474197.9", "cashAndShortTermInvestments": "5211763.17" }, "cashflow": { "freeCashFlow": "1099000", "dividendsPaid": null, "issuanceOfDebt": "65000", "issuanceOfStock": "0", "repaymentOfDebt": "-756000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1654000", "repurchaseOfStock": null, "capitalExpenditures": "-555000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "income_statement": { "revenue": 13253029.49, "cost_of_revenue": 1987343.86, "gross_profit": 11265685.63, "ebit": 2360601.34, "ebitda": 3112161.64, "pretax_income": null, "tax_provision": null, "net_income": 1669179.71, "net_income_to_common": 1669179.71, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4719651.66, "total_current_assets": 10962802.97, "total_assets": 16214238.48, "short_term_debt": null, "long_term_debt": 2548313.58, "total_debt": 2548313.58, "total_liabilities": null, "total_equity": 12087019.67, "shares_outstanding": 4517125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2680000, "capital_expenditure": -805000, "free_cash_flow": 1875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 938000, "net_debt_issued": -954000 }, "complete_fields": { "id": 388531, "ticker_id": 19960, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3112161.64", "netIncome": "1669179.71", "grossProfit": "11265685.63", "totalRevenue": "13253029.49", "costOfRevenue": "1987343.86", "interestExpense": "39609.33", "operatingIncome": "2360601.34", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754000" }, "balance": { "totalDebt": "2548313.58", "totalAssets": "16214238.48", "longTermDebt": "2548313.58", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4517125", "totalCurrentAssets": "10962802.97", "totalShareholderEquity": "12087019.67", "totalCurrentLiabilities": "373403.44", "cashAndShortTermInvestments": "4719651.66" }, "cashflow": { "freeCashFlow": "1875000", "dividendsPaid": null, "issuanceOfDebt": "63000", "issuanceOfStock": "938000", "repaymentOfDebt": "-1017000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2680000", "repurchaseOfStock": null, "capitalExpenditures": "-805000" } }, "revenue": 13253029.49, "cost_of_revenue": 1987343.86, "gross_profit": 11265685.63, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2360601.34, "depreciation_amortisation": 754000, "ebitda": 3112161.64, "interest_expense": 39609.33, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1669179.71, "net_income_continuing_ops": null, "net_income_to_common": 1669179.71, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4719651.66, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10962802.97, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16214238.48, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373403.44, "long_term_debt": 2548313.58, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2548313.58, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12087019.67, "shares_outstanding": 4517125, "operating_cash_flow": 2680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 938000, "net_debt_issued": -954000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3112161.64", "netIncome": "1669179.71", "grossProfit": "11265685.63", "totalRevenue": "13253029.49", "costOfRevenue": "1987343.86", "interestExpense": "39609.33", "operatingIncome": "2360601.34", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754000" }, "balance": { "totalDebt": "2548313.58", "totalAssets": "16214238.48", "longTermDebt": "2548313.58", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4517125", "totalCurrentAssets": "10962802.97", "totalShareholderEquity": "12087019.67", "totalCurrentLiabilities": "373403.44", "cashAndShortTermInvestments": "4719651.66" }, "cashflow": { "freeCashFlow": "1875000", "dividendsPaid": null, "issuanceOfDebt": "63000", "issuanceOfStock": "938000", "repaymentOfDebt": "-1017000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2680000", "repurchaseOfStock": null, "capitalExpenditures": "-805000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "income_statement": { "revenue": 11465710.85, "cost_of_revenue": 1484961.57, "gross_profit": 9980749.28, "ebit": 2008997.44, "ebitda": 2762113.64, "pretax_income": null, "tax_provision": null, "net_income": 1373379.54, "net_income_to_common": 1373379.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2882347.4, "total_current_assets": 9363198.5, "total_assets": 15025749.31, "short_term_debt": null, "long_term_debt": 3501939.62, "total_debt": 3501939.62, "total_liabilities": null, "total_equity": 9480339.96, "shares_outstanding": 4267125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 507000, "capital_expenditure": -1075000, "free_cash_flow": -568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -582000 }, "complete_fields": { "id": 388532, "ticker_id": 19960, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2762113.64", "netIncome": "1373379.54", "grossProfit": "9980749.28", "totalRevenue": "11465710.85", "costOfRevenue": "1484961.57", "interestExpense": "59468.14", "operatingIncome": "2008997.44", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "708000" }, "balance": { "totalDebt": "3501939.62", "totalAssets": "15025749.31", "longTermDebt": "3501939.62", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4267125", "totalCurrentAssets": "9363198.5", "totalShareholderEquity": "9480339.96", "totalCurrentLiabilities": "785285.09", "cashAndShortTermInvestments": "2882347.4" }, "cashflow": { "freeCashFlow": "-568000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-582000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "507000", "repurchaseOfStock": null, "capitalExpenditures": "-1075000" } }, "revenue": 11465710.85, "cost_of_revenue": 1484961.57, "gross_profit": 9980749.28, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2008997.44, "depreciation_amortisation": 708000, "ebitda": 2762113.64, "interest_expense": 59468.14, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1373379.54, "net_income_continuing_ops": null, "net_income_to_common": 1373379.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2882347.4, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9363198.5, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15025749.31, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785285.09, "long_term_debt": 3501939.62, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3501939.62, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9480339.96, "shares_outstanding": 4267125, "operating_cash_flow": 507000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -582000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2762113.64", "netIncome": "1373379.54", "grossProfit": "9980749.28", "totalRevenue": "11465710.85", "costOfRevenue": "1484961.57", "interestExpense": "59468.14", "operatingIncome": "2008997.44", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "708000" }, "balance": { "totalDebt": "3501939.62", "totalAssets": "15025749.31", "longTermDebt": "3501939.62", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4267125", "totalCurrentAssets": "9363198.5", "totalShareholderEquity": "9480339.96", "totalCurrentLiabilities": "785285.09", "cashAndShortTermInvestments": "2882347.4" }, "cashflow": { "freeCashFlow": "-568000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-582000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "507000", "repurchaseOfStock": null, "capitalExpenditures": "-1075000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "income_statement": { "revenue": 9466799.21, "cost_of_revenue": 1215746.05, "gross_profit": 8251053.16, "ebit": 1108891.25, "ebitda": 1756129.08, "pretax_income": null, "tax_provision": null, "net_income": 689050.06, "net_income_to_common": 689050.06, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080895.76, "total_current_assets": 8897001.17, "total_assets": 14119593.13, "short_term_debt": 632000, "long_term_debt": 4134103.34, "total_debt": 4134103.34, "total_liabilities": null, "total_equity": 8106960.42, "shares_outstanding": 4267125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1287000, "capital_expenditure": -1286000, "free_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1917000 }, "complete_fields": { "id": 388533, "ticker_id": 19960, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1756129.08", "netIncome": "689050.06", "grossProfit": "8251053.16", "totalRevenue": "9466799.21", "costOfRevenue": "1215746.05", "interestExpense": "63465.07", "operatingIncome": "1108891.25", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "647000" }, "balance": { "totalDebt": "4134103.34", "totalAssets": "14119593.13", "longTermDebt": "4134103.34", "shortTermDebt": "632000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "4267125", "totalCurrentAssets": "8897001.17", "totalShareholderEquity": "8106960.42", "totalCurrentLiabilities": "911436.33", "cashAndShortTermInvestments": "4080895.76" }, "cashflow": { "freeCashFlow": "1000", "dividendsPaid": null, "issuanceOfDebt": "2500000", "issuanceOfStock": null, "repaymentOfDebt": "-583000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1287000", "repurchaseOfStock": null, "capitalExpenditures": "-1286000" } }, "revenue": 9466799.21, "cost_of_revenue": 1215746.05, "gross_profit": 8251053.16, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1108891.25, "depreciation_amortisation": 647000, "ebitda": 1756129.08, "interest_expense": 63465.07, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 689050.06, "net_income_continuing_ops": null, "net_income_to_common": 689050.06, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4080895.76, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8897001.17, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14119593.13, "short_term_debt": 632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911436.33, "long_term_debt": 4134103.34, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4134103.34, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8106960.42, "shares_outstanding": 4267125, "operating_cash_flow": 1287000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1917000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1756129.08", "netIncome": "689050.06", "grossProfit": "8251053.16", "totalRevenue": "9466799.21", "costOfRevenue": "1215746.05", "interestExpense": "63465.07", "operatingIncome": "1108891.25", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "647000" }, "balance": { "totalDebt": "4134103.34", "totalAssets": "14119593.13", "longTermDebt": "4134103.34", "shortTermDebt": "632000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "4267125", "totalCurrentAssets": "8897001.17", "totalShareholderEquity": "8106960.42", "totalCurrentLiabilities": "911436.33", "cashAndShortTermInvestments": "4080895.76" }, "cashflow": { "freeCashFlow": "1000", "dividendsPaid": null, "issuanceOfDebt": "2500000", "issuanceOfStock": null, "repaymentOfDebt": "-583000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1287000", "repurchaseOfStock": null, "capitalExpenditures": "-1286000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5211763.17, "total_current_assets": 11488608.19, "total_assets": 16516025.8, "short_term_debt": null, "long_term_debt": 1857561.08, "total_debt": 1857561.08, "total_liabilities": null, "total_equity": 12787397.92, "shares_outstanding": 4517125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388529, "ticker_id": 19960, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:19.422731+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1857561.08", "totalAssets": "16516025.8", "longTermDebt": "1857561.08", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4517125", "totalCurrentAssets": "11488608.19", "totalShareholderEquity": "12787397.92", "totalCurrentLiabilities": "474197.9", "cashAndShortTermInvestments": "5211763.17" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5211763.17, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11488608.19, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16516025.8, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474197.9, "long_term_debt": 1857561.08, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1857561.08, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12787397.92, "shares_outstanding": 4517125, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1857561.08", "totalAssets": "16516025.8", "longTermDebt": "1857561.08", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4517125", "totalCurrentAssets": "11488608.19", "totalShareholderEquity": "12787397.92", "totalCurrentLiabilities": "474197.9", "cashAndShortTermInvestments": "5211763.17" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }