{ "ticker": { "uuid": "6da71dd1-55f8-41e2-88dd-91f90ae8a65d", "symbol": "SHIVAUM", "name": "SHIV AUM STEELS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/6da71dd1-55f8-41e2-88dd-91f90ae8a65d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6da71dd1-55f8-41e2-88dd-91f90ae8a65d/" }, "ticker_metadata": { "id": 17176, "uuid": "6da71dd1-55f8-41e2-88dd-91f90ae8a65d", "symbol": "SHIVAUM", "name": "SHIV AUM STEELS LIMITED", "asset_type": "equity", "market_cap": 4314046976, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Shiv Aum Steels Limited trades in iron and steel products in India. It offers structural steel, coils, and plates. The company was founded in 1982 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6da71dd1-55f8-41e2-88dd-91f90ae8a65d", "symbol": "SHIVAUM", "name": "SHIV AUM STEELS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/6da71dd1-55f8-41e2-88dd-91f90ae8a65d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6da71dd1-55f8-41e2-88dd-91f90ae8a65d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.22, "quality": 0.09, "momentum": 0.86, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 334, "market_cap": 4542533600, "pe_ratio": 46.4999, "earnings_yield": 0.0215, "ebitda_to_ev": 0.0409, "shareholder_yield": 0, "roe": 0.0824, "piotroski_f_score": 3, "momentum_12_1": 0.2857, "volatility_252d": 0.4423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.730504+00:00", "batch_id": "" }, "size": { "price_close": 334, "market_cap": 4542533600, "market_cap_usd": 4542533600, "enterprise_value": 5204557600, "shares_outstanding": 13600400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.4999, "pb_ratio": 3.8315, "ptbv_ratio": 3.8315, "ps_ratio": 0.8183, "pcf_ratio": 66.7088, "pfcf_ratio": 69.1048, "ev_ebitda": 24.4621, "ev_ebit": 33.4797, "ev_sales": 0.9375, "ev_fcf": 79.176, "earnings_yield": 0.0215, "fcf_yield": 0.0126, "price_to_sales": 0.8183, "price_to_book": 3.8315, "price_to_cashflow": 66.7088, "ebitda_to_ev": 0.0409, "sales_yield": 1.0666 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.0479, "operating_margin": 0.028, "net_margin": 0.0176, "ebitda_margin": 0.0383, "fcf_margin": 0.0118, "roe": 0.0824, "roa": 0.0493, "roic": 0.0631, "roc_greenblatt": null, "asset_turnover": 2.7989, "cash_conversion": 0.6729, "accruals_ratio": 0.0149, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.134, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1116, "debt_to_assets": 0.378, "interest_coverage": 1.9973, "current_ratio": 2.8565, "quick_ratio": 2.8565, "net_debt": 662024000, "local_beta": 0.1486, "volatility_252d": 0.4423, "volatility_60d": 1.0903, "max_drawdown_12m": -0.1523, "risk_adjusted_momentum": 0.6459 }, "growth": { "revenue_growth_1y": 0.0008, "revenue_growth_3y_cagr": 0.1092, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.066, "eps_growth_3y_cagr": -0.0787, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3358, "book_value_growth_1y": 0.092, "revenue_growth": 0.0008, "earnings_growth": -0.066 }, "momentum": { "price_return_1m": -0.0484, "price_return_3m": 0.2145, "price_return_6m": 0.1844, "price_return_9m": 0.0809, "price_return_12m": 0.2234, "price_return_12m_ex1m": 0.2857, "momentum_6m": 0.1844, "momentum_12m": 0.2234, "momentum_12_1": 0.2857, "distance_from_52w_high": -0.079, "distance_from_52w_low": 0.2145, "relative_strength": 0.3311 }, "raw_ttm": { "revenue_ttm": 5551398000, "gross_profit_ttm": 265853000, "ebit_ttm": 155454000, "ebitda_ttm": 212760000, "net_income_ttm": 97689000, "eps_diluted_ttm": 7.1828, "operating_cash_flow_ttm": 68095000, "capital_expenditure_ttm": -2361000, "fcf_ttm": 65734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77831000, "cash_and_equivalents": 87617000, "total_current_assets": 1919237000, "total_current_liabilities": 671885000, "net_ppe": null, "total_assets": 1983391000, "total_debt": 749641000, "total_equity": 1185568000, "net_working_capital": 1785376000, "book_value_per_share": 87.1716, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.1716 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 75, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 18, "rank_pcf": 87, "rank_ev_ebitda": 73, "rank_ev_ebit": 71, "rank_earnings_yield": 75, "rank_fcf_yield": 44, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 85, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20 }, "composites": { "value_composite": 78, "quality_composite": 91, "momentum_composite": 14, "growth_composite": 89, "yield_composite": 64, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1407, "os_score": 0.18, "value_percentile": 0.22, "quality_percentile": 0.09, "momentum_percentile": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 51, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7001, "ticker_id": 17176, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.730504+00:00", "batch_id": "", "os_score_delta": null, "price_close": 334, "market_cap": 4542533600, "market_cap_usd": 4542533600, "enterprise_value": 5204557600, "shares_outstanding": 13600400, "fx_rate_to_usd": null, "pe_ratio": 46.49994984, "pb_ratio": 3.83152514, "ptbv_ratio": 3.83152514, "ps_ratio": 0.81826841, "pcf_ratio": 66.70876863, "pfcf_ratio": 69.10477987, "ev_ebitda": 24.46210566, "ev_ebit": 33.47972777, "ev_sales": 0.93752197, "ev_fcf": 79.17603675, "earnings_yield": 0.0215054, "fcf_yield": 0.01263008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.04788938, "operating_margin": 0.02800268, "net_margin": 0.01759719, "ebitda_margin": 0.03832548, "fcf_margin": 0.01184098, "roe": 0.08239848, "roa": 0.04925353, "roic": 0.06310403, "roc_greenblatt": null, "asset_turnover": 2.79894282, "cash_conversion": 0.6728905, "accruals_ratio": 0.01492091, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.11159992, "debt_to_assets": 0.37795926, "interest_coverage": 1.99732754, "current_ratio": 2.85649628, "quick_ratio": 2.85649628, "net_debt": 662024000, "revenue_growth_1y": 0.00075606, "revenue_growth_3y_cagr": 0.10916969, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06599931, "eps_growth_3y_cagr": -0.07867538, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33576524, "book_value_growth_1y": 0.09197608, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.139089, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04843305, "price_return_3m": 0.21454545, "price_return_6m": 0.18439716, "price_return_9m": 0.08090615, "price_return_12m": 0.22344322, "price_return_12m_ex1m": 0.28571429, "distance_from_52w_high": -0.07900178, "distance_from_52w_low": 0.21454545, "relative_strength": 0.33112296, "local_beta": 0.1486, "volatility_252d": 0.442326, "volatility_60d": 1.090311, "max_drawdown_12m": -0.15228112, "revenue_ttm": 5551398000, "gross_profit_ttm": 265853000, "ebit_ttm": 155454000, "ebitda_ttm": 212760000, "net_income_ttm": 97689000, "eps_diluted_ttm": 7.18280345, "operating_cash_flow_ttm": 68095000, "capital_expenditure_ttm": -2361000, "fcf_ttm": 65734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77831000, "cash_and_equivalents": 87617000, "total_current_assets": 1919237000, "total_current_liabilities": 671885000, "net_ppe": null, "total_assets": 1983391000, "total_debt": 749641000, "total_equity": 1185568000, "net_working_capital": 1785376000, "book_value_per_share": 87.17155378, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.17155378, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 18, "rank_pcf": 87, "rank_ev_ebitda": 73, "rank_ev_ebit": 71, "rank_earnings_yield": 75, "rank_fcf_yield": 44, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 85, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 78, "quality_composite": 91, "momentum_composite": 14, "growth_composite": 89, "yield_composite": 64, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 51, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 334, "os": 0.18, "value": 0.22, "quality": 0.09, "momentum": 0.86, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 46.4999, "earnings_yield": 0.0215, "shareholder_yield": 0, "roe": 0.0824, "momentum_12_1": 0.2857, "complete_fields": { "id": 7001, "ticker_id": 17176, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.730504+00:00", "batch_id": "", "os_score_delta": null, "price_close": 334, "market_cap": 4542533600, "market_cap_usd": 4542533600, "enterprise_value": 5204557600, "shares_outstanding": 13600400, "fx_rate_to_usd": null, "pe_ratio": 46.49994984, "pb_ratio": 3.83152514, "ptbv_ratio": 3.83152514, "ps_ratio": 0.81826841, "pcf_ratio": 66.70876863, "pfcf_ratio": 69.10477987, "ev_ebitda": 24.46210566, "ev_ebit": 33.47972777, "ev_sales": 0.93752197, "ev_fcf": 79.17603675, "earnings_yield": 0.0215054, "fcf_yield": 0.01263008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.04788938, "operating_margin": 0.02800268, "net_margin": 0.01759719, "ebitda_margin": 0.03832548, "fcf_margin": 0.01184098, "roe": 0.08239848, "roa": 0.04925353, "roic": 0.06310403, "roc_greenblatt": null, "asset_turnover": 2.79894282, "cash_conversion": 0.6728905, "accruals_ratio": 0.01492091, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.11159992, "debt_to_assets": 0.37795926, "interest_coverage": 1.99732754, "current_ratio": 2.85649628, "quick_ratio": 2.85649628, "net_debt": 662024000, "revenue_growth_1y": 0.00075606, "revenue_growth_3y_cagr": 0.10916969, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06599931, "eps_growth_3y_cagr": -0.07867538, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33576524, "book_value_growth_1y": 0.09197608, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.139089, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04843305, "price_return_3m": 0.21454545, "price_return_6m": 0.18439716, "price_return_9m": 0.08090615, "price_return_12m": 0.22344322, "price_return_12m_ex1m": 0.28571429, "distance_from_52w_high": -0.07900178, "distance_from_52w_low": 0.21454545, "relative_strength": 0.33112296, "local_beta": 0.1486, "volatility_252d": 0.442326, "volatility_60d": 1.090311, "max_drawdown_12m": -0.15228112, "revenue_ttm": 5551398000, "gross_profit_ttm": 265853000, "ebit_ttm": 155454000, "ebitda_ttm": 212760000, "net_income_ttm": 97689000, "eps_diluted_ttm": 7.18280345, "operating_cash_flow_ttm": 68095000, "capital_expenditure_ttm": -2361000, "fcf_ttm": 65734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77831000, "cash_and_equivalents": 87617000, "total_current_assets": 1919237000, "total_current_liabilities": 671885000, "net_ppe": null, "total_assets": 1983391000, "total_debt": 749641000, "total_equity": 1185568000, "net_working_capital": 1785376000, "book_value_per_share": 87.17155378, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.17155378, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 18, "rank_pcf": 87, "rank_ev_ebitda": 73, "rank_ev_ebit": 71, "rank_earnings_yield": 75, "rank_fcf_yield": 44, "rank_dividend_yield": 61, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 99, "rank_fcf_margin": 52, "rank_piotroski": 85, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 78, "quality_composite": 91, "momentum_composite": 14, "growth_composite": 89, "yield_composite": 64, "svqf_composite": 82, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 51, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "income_statement": { "revenue": 5551398000, "cost_of_revenue": 5285545000, "gross_profit": 265853000, "ebit": 155454000, "ebitda": 212760000, "pretax_income": null, "tax_provision": null, "net_income": 97689000, "net_income_to_common": 97689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80328000, "total_current_assets": 2101792000, "total_assets": 2168332000, "short_term_debt": 807726000, "long_term_debt": 135000000, "total_debt": 942726000, "total_liabilities": null, "total_equity": 1159814000, "shares_outstanding": 13600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68095000, "capital_expenditure": -2361000, "free_cash_flow": 65734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45000000 }, "complete_fields": { "id": 378786, "ticker_id": 17176, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212760000", "netIncome": "97689000", "grossProfit": "265853000", "totalRevenue": "5551398000", "costOfRevenue": "5285545000", "interestExpense": "77831000", "operatingIncome": "155454000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5631000" }, "balance": { "totalDebt": "942726000", "totalAssets": "2168332000", "longTermDebt": "135000000", "shortTermDebt": "807726000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "2101792000", "totalShareholderEquity": "1159814000", "totalCurrentLiabilities": "871580000", "cashAndShortTermInvestments": "80328000" }, "cashflow": { "freeCashFlow": "65734000", "dividendsPaid": null, "issuanceOfDebt": "45000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "68095000", "repurchaseOfStock": null, "capitalExpenditures": "-2361000" } }, "revenue": 5551398000, "cost_of_revenue": 5285545000, "gross_profit": 265853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155454000, "depreciation_amortisation": 5631000, "ebitda": 212760000, "interest_expense": 77831000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97689000, "net_income_continuing_ops": null, "net_income_to_common": 97689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2101792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2168332000, "short_term_debt": 807726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871580000, "long_term_debt": 135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 942726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1159814000, "shares_outstanding": 13600400, "operating_cash_flow": 68095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 65734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212760000", "netIncome": "97689000", "grossProfit": "265853000", "totalRevenue": "5551398000", "costOfRevenue": "5285545000", "interestExpense": "77831000", "operatingIncome": "155454000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5631000" }, "balance": { "totalDebt": "942726000", "totalAssets": "2168332000", "longTermDebt": "135000000", "shortTermDebt": "807726000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "2101792000", "totalShareholderEquity": "1159814000", "totalCurrentLiabilities": "871580000", "cashAndShortTermInvestments": "80328000" }, "cashflow": { "freeCashFlow": "65734000", "dividendsPaid": null, "issuanceOfDebt": "45000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "68095000", "repurchaseOfStock": null, "capitalExpenditures": "-2361000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "income_statement": { "revenue": 5547204000, "cost_of_revenue": 5236586000, "gross_profit": 310618000, "ebit": 199641000, "ebitda": 210840000, "pretax_income": null, "tax_provision": null, "net_income": 104592000, "net_income_to_common": 104592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18603000, "total_current_assets": 1734153000, "total_assets": 1833802000, "short_term_debt": 601496000, "long_term_debt": 90000000, "total_debt": 691496000, "total_liabilities": null, "total_equity": 1062124000, "shares_outstanding": 13600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106591000, "capital_expenditure": -7629000, "free_cash_flow": 98962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 378788, "ticker_id": 17176, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "210840000", "netIncome": "104592000", "grossProfit": "310618000", "totalRevenue": "5547204000", "costOfRevenue": "5236586000", "interestExpense": "65097000", "operatingIncome": "199641000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5390000" }, "balance": { "totalDebt": "691496000", "totalAssets": "1833802000", "longTermDebt": "90000000", "shortTermDebt": "601496000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1734153000", "totalShareholderEquity": "1062124000", "totalCurrentLiabilities": "679348000", "cashAndShortTermInvestments": "18603000" }, "cashflow": { "freeCashFlow": "98962000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "106591000", "repurchaseOfStock": null, "capitalExpenditures": "-7629000" } }, "revenue": 5547204000, "cost_of_revenue": 5236586000, "gross_profit": 310618000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199641000, "depreciation_amortisation": 5390000, "ebitda": 210840000, "interest_expense": 65097000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104592000, "net_income_continuing_ops": null, "net_income_to_common": 104592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1734153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1833802000, "short_term_debt": 601496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679348000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 691496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1062124000, "shares_outstanding": 13600400, "operating_cash_flow": 106591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "210840000", "netIncome": "104592000", "grossProfit": "310618000", "totalRevenue": "5547204000", "costOfRevenue": "5236586000", "interestExpense": "65097000", "operatingIncome": "199641000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5390000" }, "balance": { "totalDebt": "691496000", "totalAssets": "1833802000", "longTermDebt": "90000000", "shortTermDebt": "601496000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1734153000", "totalShareholderEquity": "1062124000", "totalCurrentLiabilities": "679348000", "cashAndShortTermInvestments": "18603000" }, "cashflow": { "freeCashFlow": "98962000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "106591000", "repurchaseOfStock": null, "capitalExpenditures": "-7629000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "income_statement": { "revenue": 4959270000, "cost_of_revenue": 4590948000, "gross_profit": 368322000, "ebit": 237239000, "ebitda": 247726000, "pretax_income": null, "tax_provision": null, "net_income": 143183000, "net_income_to_common": 143183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3441000, "total_current_assets": 1532550000, "total_assets": 1630071000, "short_term_debt": 498726000, "long_term_debt": 90000000, "total_debt": 588726000, "total_liabilities": null, "total_equity": 957533000, "shares_outstanding": 13600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63901000, "capital_expenditure": -770000, "free_cash_flow": 63131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1200000 }, "complete_fields": { "id": 378789, "ticker_id": 17176, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247726000", "netIncome": "143183000", "grossProfit": "368322000", "totalRevenue": "4959270000", "costOfRevenue": "4590948000", "interestExpense": "48458000", "operatingIncome": "237239000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5738000" }, "balance": { "totalDebt": "588726000", "totalAssets": "1630071000", "longTermDebt": "90000000", "shortTermDebt": "498726000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1532550000", "totalShareholderEquity": "957533000", "totalCurrentLiabilities": "580498000", "cashAndShortTermInvestments": "3441000" }, "cashflow": { "freeCashFlow": "63131000", "dividendsPaid": null, "issuanceOfDebt": "1200000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "63901000", "repurchaseOfStock": null, "capitalExpenditures": "-770000" } }, "revenue": 4959270000, "cost_of_revenue": 4590948000, "gross_profit": 368322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237239000, "depreciation_amortisation": 5738000, "ebitda": 247726000, "interest_expense": 48458000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143183000, "net_income_continuing_ops": null, "net_income_to_common": 143183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1532550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1630071000, "short_term_debt": 498726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580498000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 588726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 957533000, "shares_outstanding": 13600400, "operating_cash_flow": 63901000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247726000", "netIncome": "143183000", "grossProfit": "368322000", "totalRevenue": "4959270000", "costOfRevenue": "4590948000", "interestExpense": "48458000", "operatingIncome": "237239000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5738000" }, "balance": { "totalDebt": "588726000", "totalAssets": "1630071000", "longTermDebt": "90000000", "shortTermDebt": "498726000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1532550000", "totalShareholderEquity": "957533000", "totalCurrentLiabilities": "580498000", "cashAndShortTermInvestments": "3441000" }, "cashflow": { "freeCashFlow": "63131000", "dividendsPaid": null, "issuanceOfDebt": "1200000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "63901000", "repurchaseOfStock": null, "capitalExpenditures": "-770000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "income_statement": { "revenue": 4068257000, "cost_of_revenue": 3711441000, "gross_profit": 356816000, "ebit": 243620000, "ebitda": 212663000, "pretax_income": null, "tax_provision": null, "net_income": 124913000, "net_income_to_common": 124913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2182000, "total_current_assets": 1240162000, "total_assets": 1342357000, "short_term_debt": 368262711, "long_term_debt": 88800000, "total_debt": 457062711, "total_liabilities": null, "total_equity": 814349409, "shares_outstanding": 13600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43404000, "capital_expenditure": -9830000, "free_cash_flow": 33574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 378790, "ticker_id": 17176, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212663000", "netIncome": "124913000", "grossProfit": "356816000", "totalRevenue": "4068257000", "costOfRevenue": "3711441000", "interestExpense": "41295000", "operatingIncome": "243620000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6157000" }, "balance": { "totalDebt": "457062711", "totalAssets": "1342357000", "longTermDebt": "88800000", "shortTermDebt": "368262711", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1240162000", "totalShareholderEquity": "814349409", "totalCurrentLiabilities": "437315000", "cashAndShortTermInvestments": "2182000" }, "cashflow": { "freeCashFlow": "33574000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "43404000", "repurchaseOfStock": null, "capitalExpenditures": "-9830000" } }, "revenue": 4068257000, "cost_of_revenue": 3711441000, "gross_profit": 356816000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243620000, "depreciation_amortisation": 6157000, "ebitda": 212663000, "interest_expense": 41295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124913000, "net_income_continuing_ops": null, "net_income_to_common": 124913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1240162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1342357000, "short_term_debt": 368262711, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437315000, "long_term_debt": 88800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457062711, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 814349409, "shares_outstanding": 13600400, "operating_cash_flow": 43404000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212663000", "netIncome": "124913000", "grossProfit": "356816000", "totalRevenue": "4068257000", "costOfRevenue": "3711441000", "interestExpense": "41295000", "operatingIncome": "243620000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6157000" }, "balance": { "totalDebt": "457062711", "totalAssets": "1342357000", "longTermDebt": "88800000", "shortTermDebt": "368262711", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1240162000", "totalShareholderEquity": "814349409", "totalCurrentLiabilities": "437315000", "cashAndShortTermInvestments": "2182000" }, "cashflow": { "freeCashFlow": "33574000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "43404000", "repurchaseOfStock": null, "capitalExpenditures": "-9830000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87617000, "total_current_assets": 1919237000, "total_assets": 1983391000, "short_term_debt": 625641000, "long_term_debt": 124000000, "total_debt": 749641000, "total_liabilities": null, "total_equity": 1185568000, "shares_outstanding": 13600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378784, "ticker_id": 17176, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "749641000", "totalAssets": "1983391000", "longTermDebt": "124000000", "shortTermDebt": "625641000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1919237000", "totalShareholderEquity": "1185568000", "totalCurrentLiabilities": "671885000", "cashAndShortTermInvestments": "87617000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1919237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1983391000, "short_term_debt": 625641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671885000, "long_term_debt": 124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 749641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1185568000, "shares_outstanding": 13600400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "749641000", "totalAssets": "1983391000", "longTermDebt": "124000000", "shortTermDebt": "625641000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1919237000", "totalShareholderEquity": "1185568000", "totalCurrentLiabilities": "671885000", "cashAndShortTermInvestments": "87617000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80328000, "total_current_assets": 2101792000, "total_assets": 2168332000, "short_term_debt": 807726000, "long_term_debt": 135000000, "total_debt": 942726000, "total_liabilities": null, "total_equity": 1159814000, "shares_outstanding": 13600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378785, "ticker_id": 17176, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "942726000", "totalAssets": "2168332000", "longTermDebt": "135000000", "shortTermDebt": "807726000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "2101792000", "totalShareholderEquity": "1159814000", "totalCurrentLiabilities": "871580000", "cashAndShortTermInvestments": "80328000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2101792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2168332000, "short_term_debt": 807726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871580000, "long_term_debt": 135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 942726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1159814000, "shares_outstanding": 13600400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "942726000", "totalAssets": "2168332000", "longTermDebt": "135000000", "shortTermDebt": "807726000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "2101792000", "totalShareholderEquity": "1159814000", "totalCurrentLiabilities": "871580000", "cashAndShortTermInvestments": "80328000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58268000, "total_current_assets": 1889477000, "total_assets": 1958225000, "short_term_debt": 656319000, "long_term_debt": 90000000, "total_debt": 746319000, "total_liabilities": null, "total_equity": 1135137000, "shares_outstanding": 13600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378787, "ticker_id": 17176, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:17.115187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "746319000", "totalAssets": "1958225000", "longTermDebt": "90000000", "shortTermDebt": "656319000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1889477000", "totalShareholderEquity": "1135137000", "totalCurrentLiabilities": "730758000", "cashAndShortTermInvestments": "58268000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1889477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1958225000, "short_term_debt": 656319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 730758000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 746319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1135137000, "shares_outstanding": 13600400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "746319000", "totalAssets": "1958225000", "longTermDebt": "90000000", "shortTermDebt": "656319000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13600400", "totalCurrentAssets": "1889477000", "totalShareholderEquity": "1135137000", "totalCurrentLiabilities": "730758000", "cashAndShortTermInvestments": "58268000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }