{ "ticker": { "uuid": "6dbdcf36-693b-45f5-a3ac-2140646d934d", "symbol": "PSIG", "name": "PS International Group Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/6dbdcf36-693b-45f5-a3ac-2140646d934d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6dbdcf36-693b-45f5-a3ac-2140646d934d/" }, "ticker_metadata": { "id": 7799, "uuid": "6dbdcf36-693b-45f5-a3ac-2140646d934d", "symbol": "PSIG", "name": "PS International Group Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 127626000, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "PS International Group Ltd. is an innovative diversified investment firm that excels in harnessing technology and sustainable solutions across various industries. With a strategic emphasis on high-growth sectors, the company is dedicated to fostering development in emerging markets while adhering to principles of environmental sustainability and social responsibility. By capitalizing on its robust network and specialized industry knowledge, PS International is focused on maximizing shareholder value and establishing itself as a frontrunner in sustainable investment, actively exploring opportunities for market expansion and growth.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6dbdcf36-693b-45f5-a3ac-2140646d934d", "symbol": "PSIG", "name": "PS International Group Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/6dbdcf36-693b-45f5-a3ac-2140646d934d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6dbdcf36-693b-45f5-a3ac-2140646d934d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 9.23, "market_cap": 79591231.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 4.0409, "piotroski_f_score": 1, "momentum_12_1": 1.5379, "volatility_252d": 0.5043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.299330+00:00", "batch_id": "" }, "size": { "price_close": 9.23, "market_cap": 79591231.46, "market_cap_usd": 79591231.46, "enterprise_value": 75444150.46, "shares_outstanding": 8623102, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.4975, "pcf_ratio": null, "pfcf_ratio": 27.102, "ev_ebitda": null, "ev_ebit": -49.331, "ev_sales": 1.4194, "ev_fcf": 25.6898, "earnings_yield": null, "fcf_yield": 0.0389, "price_to_sales": 1.4975, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7045 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0164, "operating_margin": -0.0288, "net_margin": -0.2863, "ebitda_margin": -0.0257, "fcf_margin": 0.0553, "roe": 4.0409, "roa": -0.4407, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.5395, "cash_conversion": -0.193, "accruals_ratio": -0.4028, "sbc_to_revenue": 0.0145, "piotroski_f_score": 1, "altman_z_score": 1.7544, "earnings_stability_5y": null, "revenue_stability_5y": 0.3493, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0252, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -10.1364, "net_debt_to_ebitda": 3.035, "debt_to_assets": 0.1388, "interest_coverage": -43.6307, "current_ratio": 0.7897, "quick_ratio": 0.7897, "net_debt": -4147081, "local_beta": -0.0007, "volatility_252d": 0.5043, "volatility_60d": 1.0723, "max_drawdown_12m": -0.2304, "risk_adjusted_momentum": 3.0494 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1826, "revenue_growth_5y_cagr": -0.0563, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.3199, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3776, "price_return_3m": 0.4513, "price_return_6m": 1.2295, "price_return_9m": 1.5082, "price_return_12m": 2.4962, "price_return_12m_ex1m": 1.5379, "momentum_6m": 1.2295, "momentum_12m": 2.4962, "momentum_12_1": 1.5379, "distance_from_52w_high": 0, "distance_from_52w_low": 2.444, "relative_strength": 2.3383 }, "raw_ttm": { "revenue_ttm": 53151084, "gross_profit_ttm": 870401, "ebit_ttm": -1529345, "ebitda_ttm": -1366408, "net_income_ttm": -15214814, "eps_diluted_ttm": -1.7644, "operating_cash_flow_ttm": -1308650, "capital_expenditure_ttm": 4245380, "fcf_ttm": 2936730, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35052, "cash_and_equivalents": 8940871, "total_current_assets": 30110432, "total_current_liabilities": 38126584, "net_ppe": null, "total_assets": 34525690, "total_debt": 4793790, "total_equity": -3765228, "net_working_capital": -12163233, "book_value_per_share": -0.4366, "retained_earnings": -15081537, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.41, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2281, "ticker_id": 7799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.299330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.23, "market_cap": 79591231.46, "market_cap_usd": 79591231.46, "enterprise_value": 75444150.46, "shares_outstanding": 8623102, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.49745265, "pcf_ratio": null, "pfcf_ratio": 27.10199149, "ev_ebitda": null, "ev_ebit": -49.3310211, "ev_sales": 1.41942826, "ev_fcf": 25.68984907, "earnings_yield": null, "fcf_yield": 0.03892588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01637598, "operating_margin": -0.02877354, "net_margin": -0.28625595, "ebitda_margin": -0.025708, "fcf_margin": 0.05525249, "roe": 4.04087455, "roa": -0.44068095, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.53946479, "cash_conversion": -0.1930178, "accruals_ratio": -0.40277729, "sbc_to_revenue": 0.01452192, "debt_to_equity": -10.13637448, "net_debt_to_ebitda": 3.03502395, "debt_to_assets": 0.13884704, "interest_coverage": -43.6307486, "current_ratio": 0.78974901, "quick_ratio": 0.78974901, "net_debt": -4147081, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.18255563, "revenue_growth_5y_cagr": -0.05633348, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.31992767, "piotroski_f_score": 1, "altman_z_score": 1.75436979, "earnings_stability_5y": null, "revenue_stability_5y": 0.349341, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37761194, "price_return_3m": 0.45125786, "price_return_6m": 1.2294686, "price_return_9m": 1.50815217, "price_return_12m": 2.49621212, "price_return_12m_ex1m": 1.53787879, "distance_from_52w_high": 0, "distance_from_52w_low": 2.44402985, "relative_strength": 2.33827107, "local_beta": -0.0007, "volatility_252d": 0.504314, "volatility_60d": 1.072306, "max_drawdown_12m": -0.23041581, "revenue_ttm": 53151084, "gross_profit_ttm": 870401, "ebit_ttm": -1529345, "ebitda_ttm": -1366408, "net_income_ttm": -15214814, "eps_diluted_ttm": -1.76442468, "operating_cash_flow_ttm": -1308650, "capital_expenditure_ttm": 4245380, "fcf_ttm": 2936730, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35052, "cash_and_equivalents": 8940871, "total_current_assets": 30110432, "total_current_liabilities": 38126584, "net_ppe": null, "total_assets": 34525690, "total_debt": 4793790, "total_equity": -3765228, "net_working_capital": -12163233, "book_value_per_share": -0.43664426, "retained_earnings": -15081537, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.23, "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 4.0409, "momentum_12_1": 1.5379, "complete_fields": { "id": 2281, "ticker_id": 7799, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.299330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.23, "market_cap": 79591231.46, "market_cap_usd": 79591231.46, "enterprise_value": 75444150.46, "shares_outstanding": 8623102, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.49745265, "pcf_ratio": null, "pfcf_ratio": 27.10199149, "ev_ebitda": null, "ev_ebit": -49.3310211, "ev_sales": 1.41942826, "ev_fcf": 25.68984907, "earnings_yield": null, "fcf_yield": 0.03892588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01637598, "operating_margin": -0.02877354, "net_margin": -0.28625595, "ebitda_margin": -0.025708, "fcf_margin": 0.05525249, "roe": 4.04087455, "roa": -0.44068095, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.53946479, "cash_conversion": -0.1930178, "accruals_ratio": -0.40277729, "sbc_to_revenue": 0.01452192, "debt_to_equity": -10.13637448, "net_debt_to_ebitda": 3.03502395, "debt_to_assets": 0.13884704, "interest_coverage": -43.6307486, "current_ratio": 0.78974901, "quick_ratio": 0.78974901, "net_debt": -4147081, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.18255563, "revenue_growth_5y_cagr": -0.05633348, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.31992767, "piotroski_f_score": 1, "altman_z_score": 1.75436979, "earnings_stability_5y": null, "revenue_stability_5y": 0.349341, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37761194, "price_return_3m": 0.45125786, "price_return_6m": 1.2294686, "price_return_9m": 1.50815217, "price_return_12m": 2.49621212, "price_return_12m_ex1m": 1.53787879, "distance_from_52w_high": 0, "distance_from_52w_low": 2.44402985, "relative_strength": 2.33827107, "local_beta": -0.0007, "volatility_252d": 0.504314, "volatility_60d": 1.072306, "max_drawdown_12m": -0.23041581, "revenue_ttm": 53151084, "gross_profit_ttm": 870401, "ebit_ttm": -1529345, "ebitda_ttm": -1366408, "net_income_ttm": -15214814, "eps_diluted_ttm": -1.76442468, "operating_cash_flow_ttm": -1308650, "capital_expenditure_ttm": 4245380, "fcf_ttm": 2936730, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35052, "cash_and_equivalents": 8940871, "total_current_assets": 30110432, "total_current_liabilities": 38126584, "net_ppe": null, "total_assets": 34525690, "total_debt": 4793790, "total_equity": -3765228, "net_working_capital": -12163233, "book_value_per_share": -0.43664426, "retained_earnings": -15081537, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": 53151084, "cost_of_revenue": 52280683, "gross_profit": 870401, "ebit": -1529345, "ebitda": -1366408, "pretax_income": -15211452, "tax_provision": 1728, "net_income": -15214814, "net_income_to_common": -15214814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11139657, "total_current_assets": 30110432, "total_assets": 34525690, "short_term_debt": 4793790, "long_term_debt": null, "total_debt": 4793790, "total_liabilities": 38165761, "total_equity": -3765228, "shares_outstanding": 3995301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1308650, "capital_expenditure": 4245380, "free_cash_flow": 2936730, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152098, "ticker_id": 7799, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1529345", "ebitda": "-1366408", "netIncome": "-15214814", "grossProfit": "870401", "depreciation": "None", "totalRevenue": "53151084", "costOfRevenue": "52280683", "interestIncome": "50582", "incomeBeforeTax": "-15211452", "interestExpense": "35052", "operatingIncome": "-1529345", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1728", "reportedCurrency": "USD", "netInterestIncome": "15530", "nonInterestIncome": "None", "operatingExpenses": "2399742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52280683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162937", "sellingGeneralAndAdministrative": "2404933", "netIncomeFromContinuingOperations": "-15213180" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6898", "currentDebt": "None", "investments": "None", "totalAssets": "34525690", "longTermDebt": "None", "shortTermDebt": "4793790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15081537", "totalLiabilities": "38165761", "otherCurrentAssets": "256464", "totalCurrentAssets": "30110432", "currentLongTermDebt": "4737524", "longTermInvestments": "None", "shortTermInvestments": "4980098", "currentNetReceivables": "13734213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415257", "currentAccountsPayable": "10325175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4832967", "totalShareholderEquity": "-3765228", "capitalLeaseObligations": "95443", "otherCurrentLiabilities": "23007594", "totalCurrentLiabilities": "38126584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39177", "cashAndShortTermInvestments": "11139657", "commonStockSharesOutstanding": "3995301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11139657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15214814", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1308650", "capitalExpenditures": "4245380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13315388", "cashflowFromInvestment": "-11223176", "stockBasedCompensation": "771856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53151084, "cost_of_revenue": 52280683, "gross_profit": 870401, "research_and_development": null, "selling_general_admin": 2404933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1529345, "depreciation_amortisation": 162937, "ebitda": -1366408, "interest_expense": 35052, "interest_income": null, "other_non_operating": null, "pretax_income": -15211452, "tax_provision": 1728, "effective_tax_rate": null, "net_income": -15214814, "net_income_continuing_ops": -15213180, "net_income_to_common": -15214814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11139657, "short_term_investments": 4980098, "net_receivables": 13734213, "inventory": null, "other_current_assets": null, "total_current_assets": 30110432, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4415257, "total_assets": 34525690, "short_term_debt": 4793790, "accounts_payable": 10325175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38126584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39177, "total_liabilities": 38165761, "total_debt": 4793790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15081537, "total_equity": -3765228, "shares_outstanding": 3995301, "operating_cash_flow": -1308650, "stock_based_compensation": 771856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4245380, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11223176, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13315388, "free_cash_flow": 2936730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1529345", "ebitda": "-1366408", "netIncome": "-15214814", "grossProfit": "870401", "depreciation": "None", "totalRevenue": "53151084", "costOfRevenue": "52280683", "interestIncome": "50582", "incomeBeforeTax": "-15211452", "interestExpense": "35052", "operatingIncome": "-1529345", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1728", "reportedCurrency": "USD", "netInterestIncome": "15530", "nonInterestIncome": "None", "operatingExpenses": "2399742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52280683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162937", "sellingGeneralAndAdministrative": "2404933", "netIncomeFromContinuingOperations": "-15213180" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6898", "currentDebt": "None", "investments": "None", "totalAssets": "34525690", "longTermDebt": "None", "shortTermDebt": "4793790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15081537", "totalLiabilities": "38165761", "otherCurrentAssets": "256464", "totalCurrentAssets": "30110432", "currentLongTermDebt": "4737524", "longTermInvestments": "None", "shortTermInvestments": "4980098", "currentNetReceivables": "13734213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415257", "currentAccountsPayable": "10325175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4832967", "totalShareholderEquity": "-3765228", "capitalLeaseObligations": "95443", "otherCurrentLiabilities": "23007594", "totalCurrentLiabilities": "38126584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39177", "cashAndShortTermInvestments": "11139657", "commonStockSharesOutstanding": "3995301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11139657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15214814", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1308650", "capitalExpenditures": "4245380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13315388", "cashflowFromInvestment": "-11223176", "stockBasedCompensation": "771856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": 87166469, "cost_of_revenue": 83634537, "gross_profit": 3531932, "ebit": -5177816, "ebitda": -5022510, "pretax_income": -5177816, "tax_provision": -358684, "net_income": -4826839, "net_income_to_common": -4826839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8164080, "total_current_assets": 24396402, "total_assets": 24653922, "short_term_debt": 101947, "long_term_debt": null, "total_debt": 101947, "total_liabilities": 13860434, "total_equity": 10669965, "shares_outstanding": 3622205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1844009, "capital_expenditure": 0, "free_cash_flow": -1844009, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152103, "ticker_id": 7799, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5177816", "ebitda": "-5022510", "netIncome": "-4826839", "grossProfit": "3531932", "depreciation": "None", "totalRevenue": "87166469", "costOfRevenue": "83634537", "interestIncome": "66101", "incomeBeforeTax": "-5177816", "interestExpense": "0", "operatingIncome": "-5272239", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-358684", "reportedCurrency": "USD", "netInterestIncome": "66101", "nonInterestIncome": "None", "operatingExpenses": "8804171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83634537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155306", "sellingGeneralAndAdministrative": "8745236", "netIncomeFromContinuingOperations": "-4819132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2598", "currentDebt": "None", "investments": "None", "totalAssets": "24653922", "longTermDebt": "None", "shortTermDebt": "101947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133277", "totalLiabilities": "13860434", "otherCurrentAssets": "2259837", "totalCurrentAssets": "24396402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13972485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257520", "currentAccountsPayable": "11528438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131325", "totalShareholderEquity": "10669965", "capitalLeaseObligations": "131325", "otherCurrentLiabilities": "2181681", "totalCurrentLiabilities": "13831056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29378", "cashAndShortTermInvestments": "8164080", "commonStockSharesOutstanding": "3622205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8164080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4819132", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1844009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500915", "cashflowFromInvestment": "718828", "stockBasedCompensation": "5585610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87166469, "cost_of_revenue": 83634537, "gross_profit": 3531932, "research_and_development": null, "selling_general_admin": 8745236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5177816, "depreciation_amortisation": 155306, "ebitda": -5022510, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5177816, "tax_provision": -358684, "effective_tax_rate": null, "net_income": -4826839, "net_income_continuing_ops": -4819132, "net_income_to_common": -4826839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8164080, "short_term_investments": 0, "net_receivables": 13972485, "inventory": null, "other_current_assets": null, "total_current_assets": 24396402, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257520, "total_assets": 24653922, "short_term_debt": 101947, "accounts_payable": 11528438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13831056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29378, "total_liabilities": 13860434, "total_debt": 101947, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133277, "total_equity": 10669965, "shares_outstanding": 3622205, "operating_cash_flow": -1844009, "stock_based_compensation": 5585610, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 718828, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1500915, "free_cash_flow": -1844009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5177816", "ebitda": "-5022510", "netIncome": "-4826839", "grossProfit": "3531932", "depreciation": "None", "totalRevenue": "87166469", "costOfRevenue": "83634537", "interestIncome": "66101", "incomeBeforeTax": "-5177816", "interestExpense": "0", "operatingIncome": "-5272239", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-358684", "reportedCurrency": "USD", "netInterestIncome": "66101", "nonInterestIncome": "None", "operatingExpenses": "8804171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83634537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155306", "sellingGeneralAndAdministrative": "8745236", "netIncomeFromContinuingOperations": "-4819132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2598", "currentDebt": "None", "investments": "None", "totalAssets": "24653922", "longTermDebt": "None", "shortTermDebt": "101947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133277", "totalLiabilities": "13860434", "otherCurrentAssets": "2259837", "totalCurrentAssets": "24396402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "13972485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257520", "currentAccountsPayable": "11528438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131325", "totalShareholderEquity": "10669965", "capitalLeaseObligations": "131325", "otherCurrentLiabilities": "2181681", "totalCurrentLiabilities": "13831056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29378", "cashAndShortTermInvestments": "8164080", "commonStockSharesOutstanding": "3622205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8164080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4819132", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1844009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500915", "cashflowFromInvestment": "718828", "stockBasedCompensation": "5585610", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": 140020469, "cost_of_revenue": 127267588, "gross_profit": 12752881, "ebit": 5995211, "ebitda": 6264970, "pretax_income": 5993920, "tax_provision": 1381729, "net_income": -733308, "net_income_to_common": -733308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10769662, "total_current_assets": 35042807, "total_assets": 35286955, "short_term_debt": 95378, "long_term_debt": null, "total_debt": 95378, "total_liabilities": 22374922, "total_equity": 12796217, "shares_outstanding": 3980258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -869597, "capital_expenditure": 3, "free_cash_flow": -869594, "dividends_paid": 3966879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152107, "ticker_id": 7799, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5995211", "ebitda": "6264970", "netIncome": "-733308", "grossProfit": "12752881", "depreciation": "None", "totalRevenue": "140020469", "costOfRevenue": "127267588", "interestIncome": "79207", "incomeBeforeTax": "5993920", "interestExpense": "1291", "operatingIncome": "5980896", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1381729", "reportedCurrency": "USD", "netInterestIncome": "77916", "nonInterestIncome": "None", "operatingExpenses": "6771985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127267588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269759", "sellingGeneralAndAdministrative": "5272332", "netIncomeFromContinuingOperations": "4612191" }, "balance": { "goodwill": "None", "inventory": "-38370", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "35286955", "longTermDebt": "None", "shortTermDebt": "95378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4960116", "totalLiabilities": "22374922", "otherCurrentAssets": "3178803", "totalCurrentAssets": "35042807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-10654953", "currentNetReceivables": "21132712", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11315193", "currentAccountsPayable": "18645855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64916", "totalShareholderEquity": "12796217", "capitalLeaseObligations": "64916", "otherCurrentLiabilities": "2875251", "totalCurrentLiabilities": "22357695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018750", "cashAndShortTermInvestments": "10769662", "commonStockSharesOutstanding": "3980258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10769662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4612191", "profitLoss": "None", "dividendPayout": "3966879", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-869597", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76969417", "cashflowFromInvestment": "77909506", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3966879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78509506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140020469, "cost_of_revenue": 127267588, "gross_profit": 12752881, "research_and_development": null, "selling_general_admin": 5272332, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5995211, "depreciation_amortisation": 269759, "ebitda": 6264970, "interest_expense": 1291, "interest_income": null, "other_non_operating": null, "pretax_income": 5993920, "tax_provision": 1381729, "effective_tax_rate": null, "net_income": -733308, "net_income_continuing_ops": 4612191, "net_income_to_common": -733308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10769662, "short_term_investments": -10654953, "net_receivables": 21132712, "inventory": -38370, "other_current_assets": null, "total_current_assets": 35042807, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11315193, "total_assets": 35286955, "short_term_debt": 95378, "accounts_payable": 18645855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22357695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3018750, "total_liabilities": 22374922, "total_debt": 95378, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4960116, "total_equity": 12796217, "shares_outstanding": 3980258, "operating_cash_flow": -869597, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77909506, "dividends_paid": 3966879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76969417, "free_cash_flow": -869594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5995211", "ebitda": "6264970", "netIncome": "-733308", "grossProfit": "12752881", "depreciation": "None", "totalRevenue": "140020469", "costOfRevenue": "127267588", "interestIncome": "79207", "incomeBeforeTax": "5993920", "interestExpense": "1291", "operatingIncome": "5980896", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1381729", "reportedCurrency": "USD", "netInterestIncome": "77916", "nonInterestIncome": "None", "operatingExpenses": "6771985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127267588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269759", "sellingGeneralAndAdministrative": "5272332", "netIncomeFromContinuingOperations": "4612191" }, "balance": { "goodwill": "None", "inventory": "-38370", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "35286955", "longTermDebt": "None", "shortTermDebt": "95378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4960116", "totalLiabilities": "22374922", "otherCurrentAssets": "3178803", "totalCurrentAssets": "35042807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-10654953", "currentNetReceivables": "21132712", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11315193", "currentAccountsPayable": "18645855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64916", "totalShareholderEquity": "12796217", "capitalLeaseObligations": "64916", "otherCurrentLiabilities": "2875251", "totalCurrentLiabilities": "22357695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018750", "cashAndShortTermInvestments": "10769662", "commonStockSharesOutstanding": "3980258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10769662", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4612191", "profitLoss": "None", "dividendPayout": "3966879", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-869597", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76969417", "cashflowFromInvestment": "77909506", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3966879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78509506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": 97305527, "cost_of_revenue": 89005763, "gross_profit": 8299764, "ebit": 3143146, "ebitda": 3646146, "pretax_income": 588411, "tax_provision": 688345, "net_income": 2425204, "net_income_to_common": 2425204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44217, "total_current_assets": 112180, "total_assets": 88637755, "short_term_debt": 245563, "long_term_debt": null, "total_debt": 245563, "total_liabilities": 3190706, "total_equity": 85447049, "shares_outstanding": 11252225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 951372, "capital_expenditure": 16274, "free_cash_flow": 967646, "dividends_paid": 117359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152112, "ticker_id": 7799, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3143146", "ebitda": "3646146", "netIncome": "2425204", "grossProfit": "8299764", "depreciation": "None", "totalRevenue": "97305527", "costOfRevenue": "89005763", "interestIncome": "38779", "incomeBeforeTax": "588411", "interestExpense": "7699", "operatingIncome": "-824660", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "688345", "reportedCurrency": "USD", "netInterestIncome": "31080", "nonInterestIncome": "None", "operatingExpenses": "5355577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89005763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "5340227", "netIncomeFromContinuingOperations": "2447102" }, "balance": { "goodwill": "None", "inventory": "-14989427", "commonStock": "88525837", "currentDebt": "None", "investments": "None", "totalAssets": "88637755", "longTermDebt": "None", "shortTermDebt": "245563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4346922", "totalLiabilities": "3190706", "otherCurrentAssets": "67963", "totalCurrentAssets": "112180", "currentLongTermDebt": "130927", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14989427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88525575", "currentAccountsPayable": "11901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310479", "totalShareholderEquity": "85447049", "capitalLeaseObligations": "179552", "otherCurrentLiabilities": "-11981151", "totalCurrentLiabilities": "171956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64916", "cashAndShortTermInvestments": "44217", "commonStockSharesOutstanding": "11252225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2447102", "profitLoss": "None", "dividendPayout": "117359", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "951372", "capitalExpenditures": "16274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178583", "cashflowFromInvestment": "-2948965", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97305527, "cost_of_revenue": 89005763, "gross_profit": 8299764, "research_and_development": null, "selling_general_admin": 5340227, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3143146, "depreciation_amortisation": 503000, "ebitda": 3646146, "interest_expense": 7699, "interest_income": null, "other_non_operating": null, "pretax_income": 588411, "tax_provision": 688345, "effective_tax_rate": null, "net_income": 2425204, "net_income_continuing_ops": 2447102, "net_income_to_common": 2425204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44217, "short_term_investments": null, "net_receivables": 14989427, "inventory": -14989427, "other_current_assets": null, "total_current_assets": 112180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88525575, "total_assets": 88637755, "short_term_debt": 245563, "accounts_payable": 11901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64916, "total_liabilities": 3190706, "total_debt": 245563, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4346922, "total_equity": 85447049, "shares_outstanding": 11252225, "operating_cash_flow": 951372, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16274, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2948965, "dividends_paid": 117359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1178583, "free_cash_flow": 967646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3143146", "ebitda": "3646146", "netIncome": "2425204", "grossProfit": "8299764", "depreciation": "None", "totalRevenue": "97305527", "costOfRevenue": "89005763", "interestIncome": "38779", "incomeBeforeTax": "588411", "interestExpense": "7699", "operatingIncome": "-824660", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "688345", "reportedCurrency": "USD", "netInterestIncome": "31080", "nonInterestIncome": "None", "operatingExpenses": "5355577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89005763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "5340227", "netIncomeFromContinuingOperations": "2447102" }, "balance": { "goodwill": "None", "inventory": "-14989427", "commonStock": "88525837", "currentDebt": "None", "investments": "None", "totalAssets": "88637755", "longTermDebt": "None", "shortTermDebt": "245563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4346922", "totalLiabilities": "3190706", "otherCurrentAssets": "67963", "totalCurrentAssets": "112180", "currentLongTermDebt": "130927", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14989427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88525575", "currentAccountsPayable": "11901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310479", "totalShareholderEquity": "85447049", "capitalLeaseObligations": "179552", "otherCurrentLiabilities": "-11981151", "totalCurrentLiabilities": "171956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64916", "cashAndShortTermInvestments": "44217", "commonStockSharesOutstanding": "11252225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2447102", "profitLoss": "None", "dividendPayout": "117359", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "951372", "capitalExpenditures": "16274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178583", "cashflowFromInvestment": "-2948965", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": 130907212, "cost_of_revenue": 112334695, "gross_profit": 18572517, "ebit": 15041019, "ebitda": 15616934, "pretax_income": 15018476, "tax_provision": 2462045, "net_income": 12455980, "net_income_to_common": 12455980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45370, "total_current_assets": 45370, "total_assets": 322117, "short_term_debt": 809471, "long_term_debt": null, "total_debt": 809471, "total_liabilities": 320394, "total_equity": 7709839, "shares_outstanding": 11252225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15572264, "capital_expenditure": 303340, "free_cash_flow": 15875604, "dividends_paid": 1025641, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152117, "ticker_id": 7799, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15041019", "ebitda": "15616934", "netIncome": "12455980", "grossProfit": "18572517", "depreciation": "None", "totalRevenue": "130907212", "costOfRevenue": "112334695", "interestIncome": "16629", "incomeBeforeTax": "15018476", "interestExpense": "22543", "operatingIncome": "14934202", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2462045", "reportedCurrency": "USD", "netInterestIncome": "-5914", "nonInterestIncome": "None", "operatingExpenses": "3638315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112334695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575915", "sellingGeneralAndAdministrative": "3147637", "netIncomeFromContinuingOperations": "12556431" }, "balance": { "goodwill": "None", "inventory": "-20844245", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "322117", "longTermDebt": "None", "shortTermDebt": "809471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23277", "totalLiabilities": "320394", "otherCurrentAssets": "663154", "totalCurrentAssets": "45370", "currentLongTermDebt": "387263", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "20181091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276746", "currentAccountsPayable": "20144572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002392", "totalShareholderEquity": "7709839", "capitalLeaseObligations": "615129", "otherCurrentLiabilities": "-22486325", "totalCurrentLiabilities": "320394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192921", "cashAndShortTermInvestments": "45370", "commonStockSharesOutstanding": "11252225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12556431", "profitLoss": "None", "dividendPayout": "1025641", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15572264", "capitalExpenditures": "303340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3646144", "cashflowFromInvestment": "-5282578", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1025641", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130907212, "cost_of_revenue": 112334695, "gross_profit": 18572517, "research_and_development": null, "selling_general_admin": 3147637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15041019, "depreciation_amortisation": 575915, "ebitda": 15616934, "interest_expense": 22543, "interest_income": null, "other_non_operating": null, "pretax_income": 15018476, "tax_provision": 2462045, "effective_tax_rate": null, "net_income": 12455980, "net_income_continuing_ops": 12556431, "net_income_to_common": 12455980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45370, "short_term_investments": null, "net_receivables": 20181091, "inventory": -20844245, "other_current_assets": null, "total_current_assets": 45370, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276746, "total_assets": 322117, "short_term_debt": 809471, "accounts_payable": 20144572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192921, "total_liabilities": 320394, "total_debt": 809471, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23277, "total_equity": 7709839, "shares_outstanding": 11252225, "operating_cash_flow": 15572264, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303340, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5282578, "dividends_paid": 1025641, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3646144, "free_cash_flow": 15875604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15041019", "ebitda": "15616934", "netIncome": "12455980", "grossProfit": "18572517", "depreciation": "None", "totalRevenue": "130907212", "costOfRevenue": "112334695", "interestIncome": "16629", "incomeBeforeTax": "15018476", "interestExpense": "22543", "operatingIncome": "14934202", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2462045", "reportedCurrency": "USD", "netInterestIncome": "-5914", "nonInterestIncome": "None", "operatingExpenses": "3638315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112334695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575915", "sellingGeneralAndAdministrative": "3147637", "netIncomeFromContinuingOperations": "12556431" }, "balance": { "goodwill": "None", "inventory": "-20844245", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "322117", "longTermDebt": "None", "shortTermDebt": "809471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23277", "totalLiabilities": "320394", "otherCurrentAssets": "663154", "totalCurrentAssets": "45370", "currentLongTermDebt": "387263", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "20181091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276746", "currentAccountsPayable": "20144572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002392", "totalShareholderEquity": "7709839", "capitalLeaseObligations": "615129", "otherCurrentLiabilities": "-22486325", "totalCurrentLiabilities": "320394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192921", "cashAndShortTermInvestments": "45370", "commonStockSharesOutstanding": "11252225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12556431", "profitLoss": "None", "dividendPayout": "1025641", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15572264", "capitalExpenditures": "303340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3646144", "cashflowFromInvestment": "-5282578", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1025641", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": 71026332, "cost_of_revenue": 63557575, "gross_profit": 7468757, "ebit": 4524146, "ebitda": 5081003, "pretax_income": 4449546, "tax_provision": 721146, "net_income": 3698573, "net_income_to_common": 3698573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3432456, "total_current_assets": 28585985, "total_assets": 29842706, "short_term_debt": 3140656, "long_term_debt": null, "total_debt": 3140656, "total_liabilities": 19943923, "total_equity": 9866204, "shares_outstanding": 11252225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3544787, "capital_expenditure": 370873, "free_cash_flow": 3915660, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152119, "ticker_id": 7799, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4524146", "ebitda": "5081003", "netIncome": "3698573", "grossProfit": "7468757", "depreciation": "None", "totalRevenue": "71026332", "costOfRevenue": "63557575", "interestIncome": "6339", "incomeBeforeTax": "4449546", "interestExpense": "74600", "operatingIncome": "4232082", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "721146", "reportedCurrency": "USD", "netInterestIncome": "-68261", "nonInterestIncome": "None", "operatingExpenses": "3236675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63557575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556857", "sellingGeneralAndAdministrative": "2815373", "netIncomeFromContinuingOperations": "3728400" }, "balance": { "goodwill": "None", "inventory": "645516", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "29842706", "longTermDebt": "None", "shortTermDebt": "3140656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4057233", "totalLiabilities": "19943923", "otherCurrentAssets": "1072295", "totalCurrentAssets": "28585985", "currentLongTermDebt": "3026194", "longTermInvestments": "603188", "shortTermInvestments": "None", "currentNetReceivables": "23435718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256721", "currentAccountsPayable": "14960759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3366698", "totalShareholderEquity": "9866204", "capitalLeaseObligations": "340504", "otherCurrentLiabilities": "908754", "totalCurrentLiabilities": "19717881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226042", "cashAndShortTermInvestments": "3432456", "commonStockSharesOutstanding": "11252225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3432456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3728400", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3544787", "capitalExpenditures": "370873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493895", "cashflowFromInvestment": "-547909", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71026332, "cost_of_revenue": 63557575, "gross_profit": 7468757, "research_and_development": null, "selling_general_admin": 2815373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4524146, "depreciation_amortisation": 556857, "ebitda": 5081003, "interest_expense": 74600, "interest_income": null, "other_non_operating": null, "pretax_income": 4449546, "tax_provision": 721146, "effective_tax_rate": null, "net_income": 3698573, "net_income_continuing_ops": 3728400, "net_income_to_common": 3698573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3432456, "short_term_investments": null, "net_receivables": 23435718, "inventory": 645516, "other_current_assets": null, "total_current_assets": 28585985, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256721, "total_assets": 29842706, "short_term_debt": 3140656, "accounts_payable": 14960759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19717881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226042, "total_liabilities": 19943923, "total_debt": 3140656, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4057233, "total_equity": 9866204, "shares_outstanding": 11252225, "operating_cash_flow": 3544787, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370873, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547909, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 493895, "free_cash_flow": 3915660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4524146", "ebitda": "5081003", "netIncome": "3698573", "grossProfit": "7468757", "depreciation": "None", "totalRevenue": "71026332", "costOfRevenue": "63557575", "interestIncome": "6339", "incomeBeforeTax": "4449546", "interestExpense": "74600", "operatingIncome": "4232082", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "721146", "reportedCurrency": "USD", "netInterestIncome": "-68261", "nonInterestIncome": "None", "operatingExpenses": "3236675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63557575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556857", "sellingGeneralAndAdministrative": "2815373", "netIncomeFromContinuingOperations": "3728400" }, "balance": { "goodwill": "None", "inventory": "645516", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "29842706", "longTermDebt": "None", "shortTermDebt": "3140656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4057233", "totalLiabilities": "19943923", "otherCurrentAssets": "1072295", "totalCurrentAssets": "28585985", "currentLongTermDebt": "3026194", "longTermInvestments": "603188", "shortTermInvestments": "None", "currentNetReceivables": "23435718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256721", "currentAccountsPayable": "14960759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3366698", "totalShareholderEquity": "9866204", "capitalLeaseObligations": "340504", "otherCurrentLiabilities": "908754", "totalCurrentLiabilities": "19717881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226042", "cashAndShortTermInvestments": "3432456", "commonStockSharesOutstanding": "11252225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3432456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3728400", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3544787", "capitalExpenditures": "370873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493895", "cashflowFromInvestment": "-547909", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8940871, "total_current_assets": 30110432, "total_assets": 34525690, "short_term_debt": 4793790, "long_term_debt": null, "total_debt": 4793790, "total_liabilities": 38165761, "total_equity": -3765228, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152096, "ticker_id": 7799, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6898", "currentDebt": "None", "investments": "None", "totalAssets": "34525690", "longTermDebt": "None", "shortTermDebt": "4793790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15081537", "totalLiabilities": "38165761", "otherCurrentAssets": "2455250", "totalCurrentAssets": "30110432", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4980098", "currentNetReceivables": "13734213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415258", "currentAccountsPayable": "10325175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4832967", "totalShareholderEquity": "-3765228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23007594", "totalCurrentLiabilities": "38126584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39177", "cashAndShortTermInvestments": "8940871", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8940871", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8940871, "short_term_investments": 4980098, "net_receivables": 13734213, "inventory": null, "other_current_assets": null, "total_current_assets": 30110432, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4415258, "total_assets": 34525690, "short_term_debt": 4793790, "accounts_payable": 10325175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38126584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39177, "total_liabilities": 38165761, "total_debt": 4793790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15081537, "total_equity": -3765228, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6898", "currentDebt": "None", "investments": "None", "totalAssets": "34525690", "longTermDebt": "None", "shortTermDebt": "4793790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15081537", "totalLiabilities": "38165761", "otherCurrentAssets": "2455250", "totalCurrentAssets": "30110432", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4980098", "currentNetReceivables": "13734213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415258", "currentAccountsPayable": "10325175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4832967", "totalShareholderEquity": "-3765228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23007594", "totalCurrentLiabilities": "38126584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39177", "cashAndShortTermInvestments": "8940871", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8940871", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8940871, "total_current_assets": 30110432, "total_assets": 34525690, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38165761, "total_equity": -3765228, "shares_outstanding": 8623102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152097, "ticker_id": 7799, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34525690", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15081537", "totalLiabilities": "38165761", "otherCurrentAssets": "256464", "totalCurrentAssets": "30110432", "currentLongTermDebt": "4737524", "longTermInvestments": "None", "shortTermInvestments": "4980098", "currentNetReceivables": "10333350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415258", "currentAccountsPayable": "10325175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3765228", "capitalLeaseObligations": "95443", "otherCurrentLiabilities": "22383800", "totalCurrentLiabilities": "38126584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39177", "cashAndShortTermInvestments": "8940871", "commonStockSharesOutstanding": "8623102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8940871", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8940871, "short_term_investments": 4980098, "net_receivables": 10333350, "inventory": null, "other_current_assets": null, "total_current_assets": 30110432, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4415258, "total_assets": 34525690, "short_term_debt": null, "accounts_payable": 10325175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38126584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39177, "total_liabilities": 38165761, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15081537, "total_equity": -3765228, "shares_outstanding": 8623102, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34525690", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15081537", "totalLiabilities": "38165761", "otherCurrentAssets": "256464", "totalCurrentAssets": "30110432", "currentLongTermDebt": "4737524", "longTermInvestments": "None", "shortTermInvestments": "4980098", "currentNetReceivables": "10333350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415258", "currentAccountsPayable": "10325175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3765228", "capitalLeaseObligations": "95443", "otherCurrentLiabilities": "22383800", "totalCurrentLiabilities": "38126584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39177", "cashAndShortTermInvestments": "8940871", "commonStockSharesOutstanding": "8623102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8940871", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6985841, "total_current_assets": 14368488, "total_assets": 15574885, "short_term_debt": 79342, "long_term_debt": null, "total_debt": 79342, "total_liabilities": 4533393, "total_equity": 10916359, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152099, "ticker_id": 7799, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2598", "currentDebt": "None", "investments": "None", "totalAssets": "15574885", "longTermDebt": "None", "shortTermDebt": "79342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-283531", "totalLiabilities": "4533393", "otherCurrentAssets": "1607373", "totalCurrentAssets": "14368488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5775274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206397", "currentAccountsPayable": "4052729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79342", "totalShareholderEquity": "10916359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383369", "totalCurrentLiabilities": "4533393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6985841", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6985841", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6985841, "short_term_investments": null, "net_receivables": 5775274, "inventory": null, "other_current_assets": null, "total_current_assets": 14368488, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206397, "total_assets": 15574885, "short_term_debt": 79342, "accounts_payable": 4052729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4533393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4533393, "total_debt": 79342, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283531, "total_equity": 10916359, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2598", "currentDebt": "None", "investments": "None", "totalAssets": "15574885", "longTermDebt": "None", "shortTermDebt": "79342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-283531", "totalLiabilities": "4533393", "otherCurrentAssets": "1607373", "totalCurrentAssets": "14368488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5775274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206397", "currentAccountsPayable": "4052729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79342", "totalShareholderEquity": "10916359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383369", "totalCurrentLiabilities": "4533393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6985841", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6985841", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6985841, "total_current_assets": 14368488, "total_assets": 15574885, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4533393, "total_equity": 10916359, "shares_outstanding": 3247117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152100, "ticker_id": 7799, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15574885", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283531", "totalLiabilities": "4533393", "otherCurrentAssets": "68911", "totalCurrentAssets": "14368488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5377545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206397", "currentAccountsPayable": "4052729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10916359", "capitalLeaseObligations": "79342", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4533393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6985841", "commonStockSharesOutstanding": "3247117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6985841", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6985841, "short_term_investments": null, "net_receivables": 5377545, "inventory": null, "other_current_assets": null, "total_current_assets": 14368488, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206397, "total_assets": 15574885, "short_term_debt": null, "accounts_payable": 4052729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4533393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4533393, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283531, "total_equity": 10916359, "shares_outstanding": 3247117, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15574885", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283531", "totalLiabilities": "4533393", "otherCurrentAssets": "68911", "totalCurrentAssets": "14368488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5377545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206397", "currentAccountsPayable": "4052729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10916359", "capitalLeaseObligations": "79342", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4533393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6985841", "commonStockSharesOutstanding": "3247117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6985841", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8164080, "total_current_assets": 24396402, "total_assets": 24653922, "short_term_debt": 101947, "long_term_debt": null, "total_debt": 101947, "total_liabilities": 13860434, "total_equity": 10669965, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152101, "ticker_id": 7799, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2598", "currentDebt": "None", "investments": "None", "totalAssets": "24653922", "longTermDebt": "None", "shortTermDebt": "101947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "133277", "totalLiabilities": "13860434", "otherCurrentAssets": "2259837", "totalCurrentAssets": "24396402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13972485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257520", "currentAccountsPayable": "11528438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131325", "totalShareholderEquity": "10669965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2181681", "totalCurrentLiabilities": "13831056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29378", "cashAndShortTermInvestments": "8164080", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8164080", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8164080, "short_term_investments": null, "net_receivables": 13972485, "inventory": null, "other_current_assets": null, "total_current_assets": 24396402, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257520, "total_assets": 24653922, "short_term_debt": 101947, "accounts_payable": 11528438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13831056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29378, "total_liabilities": 13860434, "total_debt": 101947, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133277, "total_equity": 10669965, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2598", "currentDebt": "None", "investments": "None", "totalAssets": "24653922", "longTermDebt": "None", "shortTermDebt": "101947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "133277", "totalLiabilities": "13860434", "otherCurrentAssets": "2259837", "totalCurrentAssets": "24396402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13972485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257520", "currentAccountsPayable": "11528438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131325", "totalShareholderEquity": "10669965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2181681", "totalCurrentLiabilities": "13831056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29378", "cashAndShortTermInvestments": "8164080", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8164080", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8164080, "total_current_assets": 24396402, "total_assets": 24653922, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13860434, "total_equity": 10669965, "shares_outstanding": 25976936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152102, "ticker_id": 7799, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24653922", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133277", "totalLiabilities": "13860434", "otherCurrentAssets": "67822", "totalCurrentAssets": "24396402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12914814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257520", "currentAccountsPayable": "11528438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10669965", "capitalLeaseObligations": "131325", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13831056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29378", "cashAndShortTermInvestments": "8164080", "commonStockSharesOutstanding": "25976936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8164080", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8164080, "short_term_investments": 0, "net_receivables": 12914814, "inventory": null, "other_current_assets": null, "total_current_assets": 24396402, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257520, "total_assets": 24653922, "short_term_debt": null, "accounts_payable": 11528438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13831056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29378, "total_liabilities": 13860434, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133277, "total_equity": 10669965, "shares_outstanding": 25976936, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24653922", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133277", "totalLiabilities": "13860434", "otherCurrentAssets": "67822", "totalCurrentAssets": "24396402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12914814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257520", "currentAccountsPayable": "11528438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10669965", "capitalLeaseObligations": "131325", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13831056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29378", "cashAndShortTermInvestments": "8164080", "commonStockSharesOutstanding": "25976936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8164080", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": 39366209, "cost_of_revenue": 38140063, "gross_profit": 1226146, "ebit": -43761, "ebitda": -46000, "pretax_income": -46000, "tax_provision": null, "net_income": -46000, "net_income_to_common": -46000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8592785, "total_current_assets": 27207278, "total_assets": 27540729, "short_term_debt": 102496, "long_term_debt": null, "total_debt": 102496, "total_liabilities": 15074320, "total_equity": 12353509, "shares_outstanding": 3622205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152104, "ticker_id": 7799, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-46000", "netIncome": "-46000", "grossProfit": "1226146", "depreciation": "None", "totalRevenue": "39366209", "costOfRevenue": "38140063", "interestIncome": "None", "incomeBeforeTax": "-46000", "interestExpense": "None", "operatingIncome": "-43761", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1269907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38140063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "27540729", "longTermDebt": "None", "shortTermDebt": "102496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4517408", "totalLiabilities": "15074320", "otherCurrentAssets": "2974664", "totalCurrentAssets": "27207278", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15639829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333451", "currentAccountsPayable": "12069040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181838", "totalShareholderEquity": "12353509", "capitalLeaseObligations": "181838", "otherCurrentLiabilities": "2085892", "totalCurrentLiabilities": "14994978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79342", "cashAndShortTermInvestments": "8592785", "commonStockSharesOutstanding": "3622205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8592785", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 39366209, "cost_of_revenue": 38140063, "gross_profit": 1226146, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43761, "depreciation_amortisation": null, "ebitda": -46000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46000, "net_income_continuing_ops": null, "net_income_to_common": -46000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8592785, "short_term_investments": null, "net_receivables": 15639829, "inventory": null, "other_current_assets": null, "total_current_assets": 27207278, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333451, "total_assets": 27540729, "short_term_debt": 102496, "accounts_payable": 12069040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14994978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79342, "total_liabilities": 15074320, "total_debt": 102496, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4517408, "total_equity": 12353509, "shares_outstanding": 3622205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-46000", "netIncome": "-46000", "grossProfit": "1226146", "depreciation": "None", "totalRevenue": "39366209", "costOfRevenue": "38140063", "interestIncome": "None", "incomeBeforeTax": "-46000", "interestExpense": "None", "operatingIncome": "-43761", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1269907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38140063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "27540729", "longTermDebt": "None", "shortTermDebt": "102496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4517408", "totalLiabilities": "15074320", "otherCurrentAssets": "2974664", "totalCurrentAssets": "27207278", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15639829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333451", "currentAccountsPayable": "12069040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181838", "totalShareholderEquity": "12353509", "capitalLeaseObligations": "181838", "otherCurrentLiabilities": "2085892", "totalCurrentLiabilities": "14994978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79342", "cashAndShortTermInvestments": "8592785", "commonStockSharesOutstanding": "3622205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8592785", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -399622, "ebitda": -277664, "pretax_income": -399622, "tax_provision": null, "net_income": -399622, "net_income_to_common": -399622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6552, "total_current_assets": 80590, "total_assets": 11567739, "short_term_debt": 1150000, "long_term_debt": null, "total_debt": 1150000, "total_liabilities": 5763126, "total_equity": 5804613, "shares_outstanding": 3612026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166157, "capital_expenditure": 3, "free_cash_flow": -166154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152105, "ticker_id": 7799, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-399622", "ebitda": "-277664", "netIncome": "-399622", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-399622", "interestExpense": "None", "operatingIncome": "-521580", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "521578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121958", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11487411", "currentDebt": "None", "investments": "None", "totalAssets": "11567739", "longTermDebt": "None", "shortTermDebt": "1150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5682798", "totalLiabilities": "5763126", "otherCurrentAssets": "74038", "totalCurrentAssets": "80590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11487148", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150000", "totalShareholderEquity": "5804613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1594376", "totalCurrentLiabilities": "2744376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018750", "cashAndShortTermInvestments": "6552", "commonStockSharesOutstanding": "3612026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-166157", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -399622, "depreciation_amortisation": 121958, "ebitda": -277664, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -399622, "tax_provision": null, "effective_tax_rate": null, "net_income": -399622, "net_income_continuing_ops": null, "net_income_to_common": -399622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6552, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11487148, "total_assets": 11567739, "short_term_debt": 1150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2744376, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3018750, "total_liabilities": 5763126, "total_debt": 1150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5682798, "total_equity": 5804613, "shares_outstanding": 3612026, "operating_cash_flow": -166157, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": -166154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-399622", "ebitda": "-277664", "netIncome": "-399622", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-399622", "interestExpense": "None", "operatingIncome": "-521580", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "521578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121958", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11487411", "currentDebt": "None", "investments": "None", "totalAssets": "11567739", "longTermDebt": "None", "shortTermDebt": "1150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5682798", "totalLiabilities": "5763126", "otherCurrentAssets": "74038", "totalCurrentAssets": "80590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11487148", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150000", "totalShareholderEquity": "5804613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1594376", "totalCurrentLiabilities": "2744376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018750", "cashAndShortTermInvestments": "6552", "commonStockSharesOutstanding": "3612026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-166157", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -456720, "ebitda": -261077, "pretax_income": -261077, "tax_provision": null, "net_income": -261077, "net_income_to_common": -261077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114709, "total_current_assets": 153079, "total_assets": 11468272, "short_term_debt": 1147689, "long_term_debt": null, "total_debt": 1147689, "total_liabilities": 5264037, "total_equity": 12796217, "shares_outstanding": 3612026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207695, "capital_expenditure": 5, "free_cash_flow": -207690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152106, "ticker_id": 7799, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-261077", "netIncome": "-261077", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-261077", "interestExpense": "None", "operatingIncome": "-456720", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "456718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "11468272", "longTermDebt": "None", "shortTermDebt": "1147689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4960116", "totalLiabilities": "5264037", "otherCurrentAssets": "-21094342", "totalCurrentAssets": "153079", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21132712", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11315193", "currentAccountsPayable": "18645855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164916", "totalShareholderEquity": "12796217", "capitalLeaseObligations": "64916", "otherCurrentLiabilities": "-18289468", "totalCurrentLiabilities": "2245287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018750", "cashAndShortTermInvestments": "114709", "commonStockSharesOutstanding": "3612026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-207695", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254969", "cashflowFromInvestment": "35030", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -456720, "depreciation_amortisation": null, "ebitda": -261077, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -261077, "tax_provision": null, "effective_tax_rate": null, "net_income": -261077, "net_income_continuing_ops": null, "net_income_to_common": -261077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114709, "short_term_investments": null, "net_receivables": 21132712, "inventory": null, "other_current_assets": null, "total_current_assets": 153079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11315193, "total_assets": 11468272, "short_term_debt": 1147689, "accounts_payable": 18645855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2245287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3018750, "total_liabilities": 5264037, "total_debt": 1147689, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4960116, "total_equity": 12796217, "shares_outstanding": 3612026, "operating_cash_flow": -207695, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254969, "free_cash_flow": -207690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-261077", "netIncome": "-261077", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-261077", "interestExpense": "None", "operatingIncome": "-456720", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "456718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "11468272", "longTermDebt": "None", "shortTermDebt": "1147689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4960116", "totalLiabilities": "5264037", "otherCurrentAssets": "-21094342", "totalCurrentAssets": "153079", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21132712", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11315193", "currentAccountsPayable": "18645855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164916", "totalShareholderEquity": "12796217", "capitalLeaseObligations": "64916", "otherCurrentLiabilities": "-18289468", "totalCurrentLiabilities": "2245287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018750", "cashAndShortTermInvestments": "114709", "commonStockSharesOutstanding": "3612026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-207695", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254969", "cashflowFromInvestment": "35030", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -225510, "ebitda": -225510, "pretax_income": -132851, "tax_provision": null, "net_income": -132851, "net_income_to_common": -132851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32404, "total_current_assets": 75894, "total_assets": 11230476, "short_term_debt": 950000, "long_term_debt": null, "total_debt": 950000, "total_liabilities": 4580134, "total_equity": 6650342, "shares_outstanding": 3628527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96752, "capital_expenditure": 0, "free_cash_flow": -96752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152108, "ticker_id": 7799, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-225510", "netIncome": "-132851", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-132851", "interestExpense": "None", "operatingIncome": "-225510", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "225510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11154844", "currentDebt": "None", "investments": "None", "totalAssets": "11230476", "longTermDebt": "None", "shortTermDebt": "950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4504502", "totalLiabilities": "4580134", "otherCurrentAssets": "43490", "totalCurrentAssets": "75894", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11154582", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950000", "totalShareholderEquity": "6650342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611384", "totalCurrentLiabilities": "1561384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018750", "cashAndShortTermInvestments": "32404", "commonStockSharesOutstanding": "3628527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-96752", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147589", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -225510, "depreciation_amortisation": null, "ebitda": -225510, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -132851, "tax_provision": null, "effective_tax_rate": null, "net_income": -132851, "net_income_continuing_ops": null, "net_income_to_common": -132851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32404, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75894, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11154582, "total_assets": 11230476, "short_term_debt": 950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1561384, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3018750, "total_liabilities": 4580134, "total_debt": 950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4504502, "total_equity": 6650342, "shares_outstanding": 3628527, "operating_cash_flow": -96752, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147589, "free_cash_flow": -96752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-225510", "netIncome": "-132851", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-132851", "interestExpense": "None", "operatingIncome": "-225510", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "225510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11154844", "currentDebt": "None", "investments": "None", "totalAssets": "11230476", "longTermDebt": "None", "shortTermDebt": "950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4504502", "totalLiabilities": "4580134", "otherCurrentAssets": "43490", "totalCurrentAssets": "75894", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11154582", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950000", "totalShareholderEquity": "6650342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611384", "totalCurrentLiabilities": "1561384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018750", "cashAndShortTermInvestments": "32404", "commonStockSharesOutstanding": "3628527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-96752", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147589", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -461530, "ebitda": -461530, "pretax_income": -330507, "tax_provision": null, "net_income": -330507, "net_income_to_common": -330507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131567, "total_current_assets": 11121805, "total_assets": 11121805, "short_term_debt": 800000, "long_term_debt": null, "total_debt": 800000, "total_liabilities": 4338612, "total_equity": 6783193, "shares_outstanding": 3628527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -314302, "capital_expenditure": 0, "free_cash_flow": -314302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152109, "ticker_id": 7799, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-461530", "netIncome": "-330507", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-330507", "interestExpense": "None", "operatingIncome": "-461530", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "461528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10912185", "currentDebt": "None", "investments": "None", "totalAssets": "11121805", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4128992", "totalLiabilities": "4338612", "otherCurrentAssets": "78315", "totalCurrentAssets": "11121805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10911923", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "6783193", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3538612", "totalCurrentLiabilities": "4338612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "131567", "commonStockSharesOutstanding": "3628527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-314302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75403", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -461530, "depreciation_amortisation": null, "ebitda": -461530, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -330507, "tax_provision": null, "effective_tax_rate": null, "net_income": -330507, "net_income_continuing_ops": null, "net_income_to_common": -330507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131567, "short_term_investments": 10911923, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11121805, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11121805, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4338612, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4128992, "total_equity": 6783193, "shares_outstanding": 3628527, "operating_cash_flow": -314302, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75403, "free_cash_flow": -314302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-461530", "netIncome": "-330507", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-330507", "interestExpense": "None", "operatingIncome": "-461530", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "461528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10912185", "currentDebt": "None", "investments": "None", "totalAssets": "11121805", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4128992", "totalLiabilities": "4338612", "otherCurrentAssets": "78315", "totalCurrentAssets": "11121805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10911923", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "6783193", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3538612", "totalCurrentLiabilities": "4338612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "131567", "commonStockSharesOutstanding": "3628527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330507", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-314302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75403", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -288680, "ebitda": -288680, "pretax_income": -8873, "tax_provision": null, "net_income": -8873, "net_income_to_common": -8873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520466, "total_current_assets": 11257007, "total_assets": 11257007, "short_term_debt": 650000, "long_term_debt": null, "total_debt": 650000, "total_liabilities": 4143307, "total_equity": 7113700, "shares_outstanding": 3628527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -250848, "capital_expenditure": 0, "free_cash_flow": -250848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152110, "ticker_id": 7799, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:21.202821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-288680", "netIncome": "-8873", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8873", "interestExpense": "None", "operatingIncome": "-288680", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "288676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10631164", "currentDebt": "None", "investments": "None", "totalAssets": "11257007", "longTermDebt": "None", "shortTermDebt": "650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3517464", "totalLiabilities": "4143307", "otherCurrentAssets": "105639", "totalCurrentAssets": "11257007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10630902", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "205995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650000", "totalShareholderEquity": "7113700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3287312", "totalCurrentLiabilities": "4143307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "520466", "commonStockSharesOutstanding": "3628527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-250848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77447379", "cashflowFromInvestment": "78174476", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78324476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288680, "depreciation_amortisation": null, "ebitda": -288680, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8873, "tax_provision": null, "effective_tax_rate": null, "net_income": -8873, "net_income_continuing_ops": null, "net_income_to_common": -8873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520466, "short_term_investments": 10630902, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11257007, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11257007, "short_term_debt": 650000, "accounts_payable": 205995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4143307, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4143307, "total_debt": 650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3517464, "total_equity": 7113700, "shares_outstanding": 3628527, "operating_cash_flow": -250848, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78174476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77447379, "free_cash_flow": -250848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-288680", "netIncome": "-8873", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8873", "interestExpense": "None", "operatingIncome": "-288680", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "288676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10631164", "currentDebt": "None", "investments": "None", "totalAssets": "11257007", "longTermDebt": "None", "shortTermDebt": "650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3517464", "totalLiabilities": "4143307", "otherCurrentAssets": "105639", "totalCurrentAssets": "11257007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10630902", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "205995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650000", "totalShareholderEquity": "7113700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3287312", "totalCurrentLiabilities": "4143307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "520466", "commonStockSharesOutstanding": "3628527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-250848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77447379", "cashflowFromInvestment": "78174476", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78324476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }