{ "ticker": { "uuid": "6dbe3de2-8f37-4c71-855b-5a50a9364881", "symbol": "UNITEDPOLY", "name": "United Polyfab Gujarat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/6dbe3de2-8f37-4c71-855b-5a50a9364881/", "api_url": "https://sharemaestro.com/factors/api/tickers/6dbe3de2-8f37-4c71-855b-5a50a9364881/" }, "ticker_metadata": { "id": 18774, "uuid": "6dbe3de2-8f37-4c71-855b-5a50a9364881", "symbol": "UNITEDPOLY", "name": "United Polyfab Gujarat Limited", "asset_type": "equity", "market_cap": 7759919616, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "United Polyfab Gujarat Limited manufactures, trades in, and sells woven fabrics and processed yarn products in India. Its products portfolio includes cotton yarn, dyed fabric, grey fabric, and denim fabric. United Polyfab Gujarat Limited also exports its products through third party. The company was formerly known as United Polyfab (Unit-II) Limited and changed its name to United Polyfab Gujarat Limited in December 2015. United Polyfab Gujarat Limited was incorporated in 2010 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6dbe3de2-8f37-4c71-855b-5a50a9364881", "symbol": "UNITEDPOLY", "name": "United Polyfab Gujarat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/6dbe3de2-8f37-4c71-855b-5a50a9364881/", "api_url": "https://sharemaestro.com/factors/api/tickers/6dbe3de2-8f37-4c71-855b-5a50a9364881/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.61, "value": 0.28, "quality": 0.63, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 33.69, "market_cap": 7732376965.48, "pe_ratio": 30.4125, "earnings_yield": 0.0329, "ebitda_to_ev": 0.061, "shareholder_yield": -0.014, "roe": 0.1917, "piotroski_f_score": 7, "momentum_12_1": 1.1557, "volatility_252d": 0.7564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.772732+00:00", "batch_id": "" }, "size": { "price_close": 33.69, "market_cap": 7732376965.4845, "market_cap_usd": 7732376965.4845, "enterprise_value": 8790270965.4845, "shares_outstanding": 229515500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.4125, "pb_ratio": 5.8299, "ptbv_ratio": 5.8299, "ps_ratio": 1.1396, "pcf_ratio": 53.8973, "pfcf_ratio": 66.8983, "ev_ebitda": 16.3992, "ev_ebit": 24.3888, "ev_sales": 1.2955, "ev_fcf": 76.0509, "earnings_yield": 0.0329, "fcf_yield": 0.0131, "price_to_sales": 1.1396, "price_to_book": 5.8299, "price_to_cashflow": 53.8973, "ebitda_to_ev": 0.061, "sales_yield": 0.7719 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.014, "shareholder_yield": -0.014, "debt_paydown_yield": 0.0156, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.1169, "operating_margin": 0.0531, "net_margin": 0.0375, "ebitda_margin": 0.079, "fcf_margin": 0.017, "roe": 0.1917, "roa": 0.0931, "roic": 0.1134, "roc_greenblatt": null, "asset_turnover": 2.4859, "cash_conversion": 0.4546, "accruals_ratio": 0.0406, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2574, "revenue_stability_5y": 0.1905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2905, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9736, "debt_to_assets": 0.3895, "interest_coverage": 3.581, "current_ratio": 2.0882, "quick_ratio": 2.0882, "net_debt": 1057894000, "local_beta": -0.1633, "volatility_252d": 0.7564, "volatility_60d": 1.4694, "max_drawdown_12m": -0.5402, "risk_adjusted_momentum": 1.5278 }, "growth": { "revenue_growth_1y": 0.1325, "revenue_growth_3y_cagr": 0.0148, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3725, "eps_growth_3y_cagr": 0.6429, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3164, "book_value_growth_1y": 0.3628, "revenue_growth": 0.1325, "earnings_growth": 0.3725 }, "momentum": { "price_return_1m": 0.0181, "price_return_3m": 0.3212, "price_return_6m": -0.1274, "price_return_9m": 0.0228, "price_return_12m": 1.1948, "price_return_12m_ex1m": 1.1557, "momentum_6m": -0.1274, "momentum_12m": 1.1948, "momentum_12_1": 1.1557, "distance_from_52w_high": -0.3212, "distance_from_52w_low": 0.835, "relative_strength": 1.3025 }, "raw_ttm": { "revenue_ttm": 6785242000, "gross_profit_ttm": 792940000, "ebit_ttm": 360423000, "ebitda_ttm": 536017000, "net_income_ttm": 254250000, "eps_diluted_ttm": 1.1078, "operating_cash_flow_ttm": 143465000, "capital_expenditure_ttm": -27881000, "fcf_ttm": 115584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 108389000, "interest_expense_ttm": 100649000, "cash_and_equivalents": 5241000, "total_current_assets": 1887213000, "total_current_liabilities": 903764000, "net_ppe": null, "total_assets": 2729512000, "total_debt": 1063135000, "total_equity": 1326330000, "net_working_capital": 1621680000, "book_value_per_share": 5.7788, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7788 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 27, "rank_pcf": 83, "rank_ev_ebitda": 54, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 78, "rank_shareholder_yield": 84, "rank_total_yield": 49, "rank_roe": 18, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 94, "rank_fcf_margin": 50, "rank_piotroski": 18, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 72, "quality_composite": 37, "momentum_composite": 3, "growth_composite": 25, "yield_composite": 76, "svqf_composite": 67, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.42, "os_score": 0.61, "value_percentile": 0.28, "quality_percentile": 0.63, "momentum_percentile": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7421, "ticker_id": 18774, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.772732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.69, "market_cap": 7732376965.4845, "market_cap_usd": 7732376965.4845, "enterprise_value": 8790270965.4845, "shares_outstanding": 229515500, "fx_rate_to_usd": null, "pe_ratio": 30.41249544, "pb_ratio": 5.8299043, "ptbv_ratio": 5.8299043, "ps_ratio": 1.1395875, "pcf_ratio": 53.89730572, "pfcf_ratio": 66.89833338, "ev_ebitda": 16.39923914, "ev_ebit": 24.38876255, "ev_sales": 1.29549852, "ev_fcf": 76.05093236, "earnings_yield": 0.03288122, "fcf_yield": 0.01314908, "dividend_yield": 0, "buyback_yield": -0.01401755, "shareholder_yield": -0.01401755, "debt_paydown_yield": 0.01564163, "total_yield": 0.00162408, "gross_margin": 0.11686245, "operating_margin": 0.05311867, "net_margin": 0.03747103, "ebitda_margin": 0.07899748, "fcf_margin": 0.01703462, "roe": 0.19169437, "roa": 0.09314852, "roic": 0.11337746, "roc_greenblatt": null, "asset_turnover": 2.48588099, "cash_conversion": 0.45460767, "accruals_ratio": 0.04058784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97362024, "debt_to_assets": 0.38949636, "interest_coverage": 3.58098938, "current_ratio": 2.08817014, "quick_ratio": 2.08817014, "net_debt": 1057894000, "revenue_growth_1y": 0.13253862, "revenue_growth_3y_cagr": 0.01481243, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37246016, "eps_growth_3y_cagr": 0.6428703, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31639461, "book_value_growth_1y": 0.36281389, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.257376, "revenue_stability_5y": 0.190476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01813234, "price_return_3m": 0.32117643, "price_return_6m": -0.12742818, "price_return_9m": 0.02276867, "price_return_12m": 1.19478821, "price_return_12m_ex1m": 1.15570033, "distance_from_52w_high": -0.32117674, "distance_from_52w_low": 0.83496717, "relative_strength": 1.30246795, "local_beta": -0.1633, "volatility_252d": 0.756426, "volatility_60d": 1.469351, "max_drawdown_12m": -0.54019747, "revenue_ttm": 6785242000, "gross_profit_ttm": 792940000, "ebit_ttm": 360423000, "ebitda_ttm": 536017000, "net_income_ttm": 254250000, "eps_diluted_ttm": 1.10776832, "operating_cash_flow_ttm": 143465000, "capital_expenditure_ttm": -27881000, "fcf_ttm": 115584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 108389000, "interest_expense_ttm": 100649000, "cash_and_equivalents": 5241000, "total_current_assets": 1887213000, "total_current_liabilities": 903764000, "net_ppe": null, "total_assets": 2729512000, "total_debt": 1063135000, "total_equity": 1326330000, "net_working_capital": 1621680000, "book_value_per_share": 5.7788254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7788254, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 55, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 27, "rank_pcf": 83, "rank_ev_ebitda": 54, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 78, "rank_shareholder_yield": 84, "rank_total_yield": 49, "rank_roe": 18, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 94, "rank_fcf_margin": 50, "rank_piotroski": 18, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 72, "quality_composite": 37, "momentum_composite": 3, "growth_composite": 25, "yield_composite": 76, "svqf_composite": 67, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.69, "os": 0.61, "value": 0.28, "quality": 0.63, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4125, "earnings_yield": 0.0329, "shareholder_yield": -0.014, "roe": 0.1917, "momentum_12_1": 1.1557, "complete_fields": { "id": 7421, "ticker_id": 18774, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.772732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.69, "market_cap": 7732376965.4845, "market_cap_usd": 7732376965.4845, "enterprise_value": 8790270965.4845, "shares_outstanding": 229515500, "fx_rate_to_usd": null, "pe_ratio": 30.41249544, "pb_ratio": 5.8299043, "ptbv_ratio": 5.8299043, "ps_ratio": 1.1395875, "pcf_ratio": 53.89730572, "pfcf_ratio": 66.89833338, "ev_ebitda": 16.39923914, "ev_ebit": 24.38876255, "ev_sales": 1.29549852, "ev_fcf": 76.05093236, "earnings_yield": 0.03288122, "fcf_yield": 0.01314908, "dividend_yield": 0, "buyback_yield": -0.01401755, "shareholder_yield": -0.01401755, "debt_paydown_yield": 0.01564163, "total_yield": 0.00162408, "gross_margin": 0.11686245, "operating_margin": 0.05311867, "net_margin": 0.03747103, "ebitda_margin": 0.07899748, "fcf_margin": 0.01703462, "roe": 0.19169437, "roa": 0.09314852, "roic": 0.11337746, "roc_greenblatt": null, "asset_turnover": 2.48588099, "cash_conversion": 0.45460767, "accruals_ratio": 0.04058784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97362024, "debt_to_assets": 0.38949636, "interest_coverage": 3.58098938, "current_ratio": 2.08817014, "quick_ratio": 2.08817014, "net_debt": 1057894000, "revenue_growth_1y": 0.13253862, "revenue_growth_3y_cagr": 0.01481243, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37246016, "eps_growth_3y_cagr": 0.6428703, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31639461, "book_value_growth_1y": 0.36281389, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.257376, "revenue_stability_5y": 0.190476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01813234, "price_return_3m": 0.32117643, "price_return_6m": -0.12742818, "price_return_9m": 0.02276867, "price_return_12m": 1.19478821, "price_return_12m_ex1m": 1.15570033, "distance_from_52w_high": -0.32117674, "distance_from_52w_low": 0.83496717, "relative_strength": 1.30246795, "local_beta": -0.1633, "volatility_252d": 0.756426, "volatility_60d": 1.469351, "max_drawdown_12m": -0.54019747, "revenue_ttm": 6785242000, "gross_profit_ttm": 792940000, "ebit_ttm": 360423000, "ebitda_ttm": 536017000, "net_income_ttm": 254250000, "eps_diluted_ttm": 1.10776832, "operating_cash_flow_ttm": 143465000, "capital_expenditure_ttm": -27881000, "fcf_ttm": 115584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 108389000, "interest_expense_ttm": 100649000, "cash_and_equivalents": 5241000, "total_current_assets": 1887213000, "total_current_liabilities": 903764000, "net_ppe": null, "total_assets": 2729512000, "total_debt": 1063135000, "total_equity": 1326330000, "net_working_capital": 1621680000, "book_value_per_share": 5.7788254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7788254, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 55, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 27, "rank_pcf": 83, "rank_ev_ebitda": 54, "rank_ev_ebit": 57, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 78, "rank_shareholder_yield": 84, "rank_total_yield": 49, "rank_roe": 18, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 94, "rank_fcf_margin": 50, "rank_piotroski": 18, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 72, "quality_composite": 37, "momentum_composite": 3, "growth_composite": 25, "yield_composite": 76, "svqf_composite": 67, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 6820348000, "cost_of_revenue": 5992313000, "gross_profit": 828035000, "ebit": 395523000, "ebitda": 536012000, "pretax_income": null, "tax_provision": null, "net_income": 242898000, "net_income_to_common": 242898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5241000, "total_current_assets": 1887213000, "total_assets": 2729512000, "short_term_debt": 643472000, "long_term_debt": 419356000, "total_debt": 1063135000, "total_liabilities": null, "total_equity": 1326330000, "shares_outstanding": 229515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143465000, "capital_expenditure": -27881000, "free_cash_flow": 115584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 108389000, "net_debt_issued": -120947000 }, "complete_fields": { "id": 382069, "ticker_id": 18774, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "536012000", "netIncome": "242898000", "grossProfit": "828035000", "totalRevenue": "6820348000", "costOfRevenue": "5992313000", "interestExpense": "100649000", "operatingIncome": "395523000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132544000" }, "balance": { "totalDebt": "1063135000", "totalAssets": "2729512000", "longTermDebt": "419356000", "shortTermDebt": "643472000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1887213000", "totalShareholderEquity": "1326330000", "totalCurrentLiabilities": "903764000", "cashAndShortTermInvestments": "5241000" }, "cashflow": { "freeCashFlow": "115584000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "108389000", "repaymentOfDebt": "-120947000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "143465000", "repurchaseOfStock": null, "capitalExpenditures": "-27881000" } }, "revenue": 6820348000, "cost_of_revenue": 5992313000, "gross_profit": 828035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395523000, "depreciation_amortisation": 132544000, "ebitda": 536012000, "interest_expense": 100649000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242898000, "net_income_continuing_ops": null, "net_income_to_common": 242898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5241000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1887213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2729512000, "short_term_debt": 643472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903764000, "long_term_debt": 419356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1063135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1326330000, "shares_outstanding": 229515500, "operating_cash_flow": 143465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 108389000, "net_debt_issued": -120947000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 115584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "536012000", "netIncome": "242898000", "grossProfit": "828035000", "totalRevenue": "6820348000", "costOfRevenue": "5992313000", "interestExpense": "100649000", "operatingIncome": "395523000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132544000" }, "balance": { "totalDebt": "1063135000", "totalAssets": "2729512000", "longTermDebt": "419356000", "shortTermDebt": "643472000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1887213000", "totalShareholderEquity": "1326330000", "totalCurrentLiabilities": "903764000", "cashAndShortTermInvestments": "5241000" }, "cashflow": { "freeCashFlow": "115584000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "108389000", "repaymentOfDebt": "-120947000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "143465000", "repurchaseOfStock": null, "capitalExpenditures": "-27881000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 6022177000, "cost_of_revenue": 5187145000, "gross_profit": 835032000, "ebit": 307981000, "ebitda": 448369000, "pretax_income": null, "tax_provision": null, "net_income": 176980000, "net_income_to_common": 176980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2946000, "total_current_assets": 1517646000, "total_assets": 2461738000, "short_term_debt": 689924000, "long_term_debt": 493850000, "total_debt": 1183774000, "total_liabilities": null, "total_equity": 973229000, "shares_outstanding": 229515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194585000, "capital_expenditure": -25505000, "free_cash_flow": 169080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -71142000 }, "complete_fields": { "id": 382074, "ticker_id": 18774, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "448369000", "netIncome": "176980000", "grossProfit": "835032000", "totalRevenue": "6022177000", "costOfRevenue": "5187145000", "interestExpense": "105476000", "operatingIncome": "307981000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130026000" }, "balance": { "totalDebt": "1183774000", "totalAssets": "2461738000", "longTermDebt": "493850000", "shortTermDebt": "689924000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1517646000", "totalShareholderEquity": "973229000", "totalCurrentLiabilities": "929189000", "cashAndShortTermInvestments": "2946000" }, "cashflow": { "freeCashFlow": "169080000", "dividendsPaid": null, "issuanceOfDebt": "143284000", "issuanceOfStock": "0", "repaymentOfDebt": "-214426000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "194585000", "repurchaseOfStock": null, "capitalExpenditures": "-25505000" } }, "revenue": 6022177000, "cost_of_revenue": 5187145000, "gross_profit": 835032000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307981000, "depreciation_amortisation": 130026000, "ebitda": 448369000, "interest_expense": 105476000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 176980000, "net_income_continuing_ops": null, "net_income_to_common": 176980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1517646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2461738000, "short_term_debt": 689924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 929189000, "long_term_debt": 493850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1183774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 973229000, "shares_outstanding": 229515500, "operating_cash_flow": 194585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -71142000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "448369000", "netIncome": "176980000", "grossProfit": "835032000", "totalRevenue": "6022177000", "costOfRevenue": "5187145000", "interestExpense": "105476000", "operatingIncome": "307981000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130026000" }, "balance": { "totalDebt": "1183774000", "totalAssets": "2461738000", "longTermDebt": "493850000", "shortTermDebt": "689924000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1517646000", "totalShareholderEquity": "973229000", "totalCurrentLiabilities": "929189000", "cashAndShortTermInvestments": "2946000" }, "cashflow": { "freeCashFlow": "169080000", "dividendsPaid": null, "issuanceOfDebt": "143284000", "issuanceOfStock": "0", "repaymentOfDebt": "-214426000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "194585000", "repurchaseOfStock": null, "capitalExpenditures": "-25505000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 9084620000, "cost_of_revenue": 8632546000, "gross_profit": 452074000, "ebit": 197095000, "ebitda": 346108000, "pretax_income": null, "tax_provision": null, "net_income": 66085000, "net_income_to_common": 66085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514000, "total_current_assets": 1378825000, "total_assets": 2428037000, "short_term_debt": 546640000, "long_term_debt": 708278000, "total_debt": 1254918000, "total_liabilities": null, "total_equity": 796308000, "shares_outstanding": 229515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15622000, "capital_expenditure": -260713000, "free_cash_flow": -245091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93000000, "net_debt_issued": 114067000 }, "complete_fields": { "id": 382077, "ticker_id": 18774, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "346108000", "netIncome": "66085000", "grossProfit": "452074000", "totalRevenue": "9084620000", "costOfRevenue": "8632546000", "interestExpense": "94978000", "operatingIncome": "197095000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128025000" }, "balance": { "totalDebt": "1254918000", "totalAssets": "2428037000", "longTermDebt": "708278000", "shortTermDebt": "546640000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1378825000", "totalShareholderEquity": "796308000", "totalCurrentLiabilities": "841411000", "cashAndShortTermInvestments": "1514000" }, "cashflow": { "freeCashFlow": "-245091000", "dividendsPaid": null, "issuanceOfDebt": "158277000", "issuanceOfStock": "93000000", "repaymentOfDebt": "-44210000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15622000", "repurchaseOfStock": null, "capitalExpenditures": "-260713000" } }, "revenue": 9084620000, "cost_of_revenue": 8632546000, "gross_profit": 452074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197095000, "depreciation_amortisation": 128025000, "ebitda": 346108000, "interest_expense": 94978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66085000, "net_income_continuing_ops": null, "net_income_to_common": 66085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1378825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2428037000, "short_term_debt": 546640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841411000, "long_term_debt": 708278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1254918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 796308000, "shares_outstanding": 229515500, "operating_cash_flow": 15622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93000000, "net_debt_issued": 114067000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -245091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "346108000", "netIncome": "66085000", "grossProfit": "452074000", "totalRevenue": "9084620000", "costOfRevenue": "8632546000", "interestExpense": "94978000", "operatingIncome": "197095000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128025000" }, "balance": { "totalDebt": "1254918000", "totalAssets": "2428037000", "longTermDebt": "708278000", "shortTermDebt": "546640000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1378825000", "totalShareholderEquity": "796308000", "totalCurrentLiabilities": "841411000", "cashAndShortTermInvestments": "1514000" }, "cashflow": { "freeCashFlow": "-245091000", "dividendsPaid": null, "issuanceOfDebt": "158277000", "issuanceOfStock": "93000000", "repaymentOfDebt": "-44210000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15622000", "repurchaseOfStock": null, "capitalExpenditures": "-260713000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 6526032000, "cost_of_revenue": 6130336000, "gross_profit": 395696000, "ebit": 163346000, "ebitda": 296366000, "pretax_income": null, "tax_provision": null, "net_income": 54779000, "net_income_to_common": 54779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75123000, "total_current_assets": 1041031000, "total_assets": 1978203000, "short_term_debt": 528642000, "long_term_debt": 612208000, "total_debt": 1140850000, "total_liabilities": null, "total_equity": 636902000, "shares_outstanding": 209515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157609000, "capital_expenditure": -79293000, "free_cash_flow": 78316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31000000, "net_debt_issued": -72852000 }, "complete_fields": { "id": 382078, "ticker_id": 18774, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "296366000", "netIncome": "54779000", "grossProfit": "395696000", "totalRevenue": "6526032000", "costOfRevenue": "6130336000", "interestExpense": "89438000", "operatingIncome": "163346000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126277000" }, "balance": { "totalDebt": "1140850000", "totalAssets": "1978203000", "longTermDebt": "612208000", "shortTermDebt": "528642000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "209515500", "totalCurrentAssets": "1041031000", "totalShareholderEquity": "636902000", "totalCurrentLiabilities": "683260000", "cashAndShortTermInvestments": "75123000" }, "cashflow": { "freeCashFlow": "78316000", "dividendsPaid": null, "issuanceOfDebt": "24691000", "issuanceOfStock": "31000000", "repaymentOfDebt": "-97543000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "157609000", "repurchaseOfStock": null, "capitalExpenditures": "-79293000" } }, "revenue": 6526032000, "cost_of_revenue": 6130336000, "gross_profit": 395696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163346000, "depreciation_amortisation": 126277000, "ebitda": 296366000, "interest_expense": 89438000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54779000, "net_income_continuing_ops": null, "net_income_to_common": 54779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1041031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1978203000, "short_term_debt": 528642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683260000, "long_term_debt": 612208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1140850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 636902000, "shares_outstanding": 209515500, "operating_cash_flow": 157609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31000000, "net_debt_issued": -72852000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "296366000", "netIncome": "54779000", "grossProfit": "395696000", "totalRevenue": "6526032000", "costOfRevenue": "6130336000", "interestExpense": "89438000", "operatingIncome": "163346000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126277000" }, "balance": { "totalDebt": "1140850000", "totalAssets": "1978203000", "longTermDebt": "612208000", "shortTermDebt": "528642000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "209515500", "totalCurrentAssets": "1041031000", "totalShareholderEquity": "636902000", "totalCurrentLiabilities": "683260000", "cashAndShortTermInvestments": "75123000" }, "cashflow": { "freeCashFlow": "78316000", "dividendsPaid": null, "issuanceOfDebt": "24691000", "issuanceOfStock": "31000000", "repaymentOfDebt": "-97543000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "157609000", "repurchaseOfStock": null, "capitalExpenditures": "-79293000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 294249000 }, "complete_fields": { "id": 382079, "ticker_id": 18774, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "294249000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 294249000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "294249000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 1720300000, "cost_of_revenue": 1565379000, "gross_profit": 154921000, "ebit": 63944000, "ebitda": 93020000, "pretax_income": null, "tax_provision": null, "net_income": 70583000, "net_income_to_common": 70583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5241000, "total_current_assets": 1887213000, "total_assets": 2729512000, "short_term_debt": 643472000, "long_term_debt": 419356000, "total_debt": 1063135000, "total_liabilities": null, "total_equity": 1326330000, "shares_outstanding": 229515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382068, "ticker_id": 18774, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93020000", "netIncome": "70583000", "grossProfit": "154921000", "totalRevenue": "1720300000", "costOfRevenue": "1565379000", "interestExpense": "27984000", "operatingIncome": "63944000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29729000" }, "balance": { "totalDebt": "1063135000", "totalAssets": "2729512000", "longTermDebt": "419356000", "shortTermDebt": "643472000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1887213000", "totalShareholderEquity": "1326330000", "totalCurrentLiabilities": "903764000", "cashAndShortTermInvestments": "5241000" } }, "revenue": 1720300000, "cost_of_revenue": 1565379000, "gross_profit": 154921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63944000, "depreciation_amortisation": 29729000, "ebitda": 93020000, "interest_expense": 27984000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70583000, "net_income_continuing_ops": null, "net_income_to_common": 70583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5241000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1887213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2729512000, "short_term_debt": 643472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903764000, "long_term_debt": 419356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1063135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1326330000, "shares_outstanding": 229515500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93020000", "netIncome": "70583000", "grossProfit": "154921000", "totalRevenue": "1720300000", "costOfRevenue": "1565379000", "interestExpense": "27984000", "operatingIncome": "63944000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29729000" }, "balance": { "totalDebt": "1063135000", "totalAssets": "2729512000", "longTermDebt": "419356000", "shortTermDebt": "643472000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1887213000", "totalShareholderEquity": "1326330000", "totalCurrentLiabilities": "903764000", "cashAndShortTermInvestments": "5241000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 1750985000, "cost_of_revenue": 1530350000, "gross_profit": 220635000, "ebit": 104194000, "ebitda": 140625000, "pretax_income": null, "tax_provision": null, "net_income": 48788000, "net_income_to_common": 48788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382070, "ticker_id": 18774, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140625000", "netIncome": "48788000", "grossProfit": "220635000", "totalRevenue": "1750985000", "costOfRevenue": "1530350000", "interestExpense": "21576000", "operatingIncome": "104194000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34761000" } }, "revenue": 1750985000, "cost_of_revenue": 1530350000, "gross_profit": 220635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104194000, "depreciation_amortisation": 34761000, "ebitda": 140625000, "interest_expense": 21576000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48788000, "net_income_continuing_ops": null, "net_income_to_common": 48788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140625000", "netIncome": "48788000", "grossProfit": "220635000", "totalRevenue": "1750985000", "costOfRevenue": "1530350000", "interestExpense": "21576000", "operatingIncome": "104194000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34761000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 1852158000, "cost_of_revenue": 1637958000, "gross_profit": 214200000, "ebit": 92654000, "ebitda": 164453000, "pretax_income": null, "tax_provision": null, "net_income": 75595000, "net_income_to_common": 75595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6843000, "total_current_assets": 1740059000, "total_assets": 2701515000, "short_term_debt": 749215000, "long_term_debt": 344887000, "total_debt": 1094102000, "total_liabilities": null, "total_equity": 1216498000, "shares_outstanding": 229515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382071, "ticker_id": 18774, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164453000", "netIncome": "75595000", "grossProfit": "214200000", "totalRevenue": "1852158000", "costOfRevenue": "1637958000", "interestExpense": "27072000", "operatingIncome": "92654000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34028000" }, "balance": { "totalDebt": "1094102000", "totalAssets": "2701515000", "longTermDebt": "344887000", "shortTermDebt": "749215000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1740059000", "totalShareholderEquity": "1216498000", "totalCurrentLiabilities": "1072426000", "cashAndShortTermInvestments": "6843000" } }, "revenue": 1852158000, "cost_of_revenue": 1637958000, "gross_profit": 214200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92654000, "depreciation_amortisation": 34028000, "ebitda": 164453000, "interest_expense": 27072000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75595000, "net_income_continuing_ops": null, "net_income_to_common": 75595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1740059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2701515000, "short_term_debt": 749215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072426000, "long_term_debt": 344887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1094102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1216498000, "shares_outstanding": 229515500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164453000", "netIncome": "75595000", "grossProfit": "214200000", "totalRevenue": "1852158000", "costOfRevenue": "1637958000", "interestExpense": "27072000", "operatingIncome": "92654000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34028000" }, "balance": { "totalDebt": "1094102000", "totalAssets": "2701515000", "longTermDebt": "344887000", "shortTermDebt": "749215000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1740059000", "totalShareholderEquity": "1216498000", "totalCurrentLiabilities": "1072426000", "cashAndShortTermInvestments": "6843000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 1461799000, "cost_of_revenue": 1258615000, "gross_profit": 203184000, "ebit": 99631000, "ebitda": 137919000, "pretax_income": null, "tax_provision": null, "net_income": 59284000, "net_income_to_common": 59284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382072, "ticker_id": 18774, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137919000", "netIncome": "59284000", "grossProfit": "203184000", "totalRevenue": "1461799000", "costOfRevenue": "1258615000", "interestExpense": "24017000", "operatingIncome": "99631000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34026000" } }, "revenue": 1461799000, "cost_of_revenue": 1258615000, "gross_profit": 203184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99631000, "depreciation_amortisation": 34026000, "ebitda": 137919000, "interest_expense": 24017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59284000, "net_income_continuing_ops": null, "net_income_to_common": 59284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137919000", "netIncome": "59284000", "grossProfit": "203184000", "totalRevenue": "1461799000", "costOfRevenue": "1258615000", "interestExpense": "24017000", "operatingIncome": "99631000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34026000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": 1534251000, "cost_of_revenue": 1325720000, "gross_profit": 208531000, "ebit": 77611000, "ebitda": 114462000, "pretax_income": null, "tax_provision": null, "net_income": 39041000, "net_income_to_common": 39041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2946000, "total_current_assets": 1517646000, "total_assets": 2461738000, "short_term_debt": 689924000, "long_term_debt": 493850000, "total_debt": 1183774000, "total_liabilities": null, "total_equity": 973229000, "shares_outstanding": 229515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382073, "ticker_id": 18774, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114462000", "netIncome": "39041000", "grossProfit": "208531000", "totalRevenue": "1534251000", "costOfRevenue": "1325720000", "interestExpense": "27111000", "operatingIncome": "77611000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34042000" }, "balance": { "totalDebt": "1183774000", "totalAssets": "2461738000", "longTermDebt": "493850000", "shortTermDebt": "689924000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1517646000", "totalShareholderEquity": "973229000", "totalCurrentLiabilities": "929189000", "cashAndShortTermInvestments": "2946000" } }, "revenue": 1534251000, "cost_of_revenue": 1325720000, "gross_profit": 208531000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77611000, "depreciation_amortisation": 34042000, "ebitda": 114462000, "interest_expense": 27111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39041000, "net_income_continuing_ops": null, "net_income_to_common": 39041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1517646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2461738000, "short_term_debt": 689924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 929189000, "long_term_debt": 493850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1183774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 973229000, "shares_outstanding": 229515500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114462000", "netIncome": "39041000", "grossProfit": "208531000", "totalRevenue": "1534251000", "costOfRevenue": "1325720000", "interestExpense": "27111000", "operatingIncome": "77611000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34042000" }, "balance": { "totalDebt": "1183774000", "totalAssets": "2461738000", "longTermDebt": "493850000", "shortTermDebt": "689924000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1517646000", "totalShareholderEquity": "973229000", "totalCurrentLiabilities": "929189000", "cashAndShortTermInvestments": "2946000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382075, "ticker_id": 18774, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50661000, "total_current_assets": 1528298000, "total_assets": 2530374000, "short_term_debt": 751149000, "long_term_debt": 462835000, "total_debt": 1213984000, "total_liabilities": null, "total_equity": 883636000, "shares_outstanding": 229515500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382076, "ticker_id": 18774, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:44.891663+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1213984000", "totalAssets": "2530374000", "longTermDebt": "462835000", "shortTermDebt": "751149000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1528298000", "totalShareholderEquity": "883636000", "totalCurrentLiabilities": "1125719000", "cashAndShortTermInvestments": "50661000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1528298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2530374000, "short_term_debt": 751149000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125719000, "long_term_debt": 462835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1213984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 883636000, "shares_outstanding": 229515500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1213984000", "totalAssets": "2530374000", "longTermDebt": "462835000", "shortTermDebt": "751149000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "229515500", "totalCurrentAssets": "1528298000", "totalShareholderEquity": "883636000", "totalCurrentLiabilities": "1125719000", "cashAndShortTermInvestments": "50661000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }