{ "ticker": { "uuid": "6dcf144d-0968-47ca-a6bc-de3010b77668", "symbol": "TELY", "name": "TelyRx Holdings Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Pharmaceutical Retailers", "page_url": "https://sharemaestro.com/factors/ticker/6dcf144d-0968-47ca-a6bc-de3010b77668/", "api_url": "https://sharemaestro.com/factors/api/tickers/6dcf144d-0968-47ca-a6bc-de3010b77668/" }, "ticker_metadata": { "id": 36678, "uuid": "6dcf144d-0968-47ca-a6bc-de3010b77668", "symbol": "TELY", "name": "TelyRx Holdings Inc.", "asset_type": "equity", "market_cap": 70433544, "stock_exchange_id": 42, "industry": "Pharmaceutical Retailers", "sector": "Healthcare", "description": "TelyRx Holdings Inc. operates as a vertically integrated technology-enabled healthcare and pharmacy services company which develops and operates a digital pharmacy platform. Its platform connects patients nationwide with physicians for access to everyday prescriptions. The company also operates pharmacies which ship the medicine to the patient's door with next-day delivery. It caters to doctors, veterinarians, practice groups, and other licensed prescribers. The company is based in Clearwater, Florida.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6dcf144d-0968-47ca-a6bc-de3010b77668", "symbol": "TELY", "name": "TelyRx Holdings Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Pharmaceutical Retailers", "page_url": "https://sharemaestro.com/factors/ticker/6dcf144d-0968-47ca-a6bc-de3010b77668/", "api_url": "https://sharemaestro.com/factors/api/tickers/6dcf144d-0968-47ca-a6bc-de3010b77668/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.27, "value": 0.38, "quality": 0.39, "momentum": 0.4, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 2.2, "market_cap": 58473131.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0001, "roe": -0.6328, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.011859+00:00", "batch_id": "" }, "size": { "price_close": 2.2, "market_cap": 58473131.2, "market_cap_usd": 58473131.2, "enterprise_value": 44277131.2, "shares_outstanding": 26578696, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1704, "ptbv_ratio": 4.1704, "ps_ratio": 1.1038, "pcf_ratio": null, "pfcf_ratio": -26.4345, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.8358, "ev_fcf": -20.0168, "earnings_yield": null, "fcf_yield": -0.05, "price_to_sales": 1.1038, "price_to_book": 4.1704, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1965 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0001, "shareholder_yield": 0.0001, "debt_paydown_yield": 0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.5462, "operating_margin": -0.1237, "net_margin": -0.1675, "ebitda_margin": -0.1349, "fcf_margin": -0.0418, "roe": -0.6328, "roa": -0.2594, "roic": null, "roc_greenblatt": 4.6325, "asset_turnover": 1.5491, "cash_conversion": 0.2493, "accruals_ratio": -0.2369, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.9687, "revenue_stability_5y": null, "eps_surprise_avg": -9.6778, "sue_score": null, "gross_profit_to_assets": 0.8462, "external_financing": 0.0001 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9857, "debt_to_assets": 0.3743, "interest_coverage": -8.5798, "current_ratio": 3.8998, "quick_ratio": 3.8998, "net_debt": -14196000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.3293, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 3.5027, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 3.5027, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2115, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3293, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 52976000, "gross_profit_ttm": 28938000, "ebit_ttm": -6555000, "ebitda_ttm": -7149000, "net_income_ttm": -8872000, "eps_diluted_ttm": -0.3338, "operating_cash_flow_ttm": -770000, "capital_expenditure_ttm": -1442000, "fcf_ttm": -2212000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3000, "shares_issued_ttm": 0, "interest_expense_ttm": 764000, "cash_and_equivalents": 26997000, "total_current_assets": 29904000, "total_current_liabilities": 7668000, "net_ppe": 3221000, "total_assets": 34197000, "total_debt": 12801000, "total_equity": 14021000, "net_working_capital": -4636000, "book_value_per_share": 0.5275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5275 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 62, "svqf_composite": 56, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.385, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11676, "ticker_id": 36678, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.011859+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.2, "market_cap": 58473131.2, "market_cap_usd": 58473131.2, "enterprise_value": 44277131.2, "shares_outstanding": 26578696, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.17039663, "ptbv_ratio": 4.17039663, "ps_ratio": 1.10376645, "pcf_ratio": null, "pfcf_ratio": -26.43450778, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.83579604, "ev_fcf": -20.01678626, "earnings_yield": null, "fcf_yield": -0.04995807, "dividend_yield": 0, "buyback_yield": 5.131e-05, "shareholder_yield": 5.131e-05, "debt_paydown_yield": 0, "total_yield": 5.131e-05, "gross_margin": 0.54624736, "operating_margin": -0.12373528, "net_margin": -0.16747206, "ebitda_margin": -0.1349479, "fcf_margin": -0.04175476, "roe": -0.63276514, "roa": -0.25943796, "roic": null, "roc_greenblatt": 4.63250883, "asset_turnover": 1.54914174, "cash_conversion": 0.24932372, "accruals_ratio": -0.23692137, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.98573227, "debt_to_assets": 0.37433108, "interest_coverage": -8.57984293, "current_ratio": 3.89984351, "quick_ratio": 3.89984351, "net_debt": -14196000, "revenue_growth_1y": 3.50267492, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.968747, "revenue_stability_5y": null, "eps_surprise_avg": -9.6778, "sue_score": null, "price_return_1m": -0.21146953, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.32926829, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.32926829, "revenue_ttm": 52976000, "gross_profit_ttm": 28938000, "ebit_ttm": -6555000, "ebitda_ttm": -7149000, "net_income_ttm": -8872000, "eps_diluted_ttm": -0.33380118, "operating_cash_flow_ttm": -770000, "capital_expenditure_ttm": -1442000, "fcf_ttm": -2212000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3000, "shares_issued_ttm": 0, "interest_expense_ttm": 764000, "cash_and_equivalents": 26997000, "total_current_assets": 29904000, "total_current_liabilities": 7668000, "net_ppe": 3221000, "total_assets": 34197000, "total_debt": 12801000, "total_equity": 14021000, "net_working_capital": -4636000, "book_value_per_share": 0.52752776, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.52752776, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 62, "svqf_composite": 56, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.2, "os": 0.27, "value": 0.38, "quality": 0.39, "momentum": 0.4, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": -0.6328, "momentum_12_1": null, "complete_fields": { "id": 11676, "ticker_id": 36678, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.011859+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.2, "market_cap": 58473131.2, "market_cap_usd": 58473131.2, "enterprise_value": 44277131.2, "shares_outstanding": 26578696, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.17039663, "ptbv_ratio": 4.17039663, "ps_ratio": 1.10376645, "pcf_ratio": null, "pfcf_ratio": -26.43450778, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.83579604, "ev_fcf": -20.01678626, "earnings_yield": null, "fcf_yield": -0.04995807, "dividend_yield": 0, "buyback_yield": 5.131e-05, "shareholder_yield": 5.131e-05, "debt_paydown_yield": 0, "total_yield": 5.131e-05, "gross_margin": 0.54624736, "operating_margin": -0.12373528, "net_margin": -0.16747206, "ebitda_margin": -0.1349479, "fcf_margin": -0.04175476, "roe": -0.63276514, "roa": -0.25943796, "roic": null, "roc_greenblatt": 4.63250883, "asset_turnover": 1.54914174, "cash_conversion": 0.24932372, "accruals_ratio": -0.23692137, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.98573227, "debt_to_assets": 0.37433108, "interest_coverage": -8.57984293, "current_ratio": 3.89984351, "quick_ratio": 3.89984351, "net_debt": -14196000, "revenue_growth_1y": 3.50267492, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.968747, "revenue_stability_5y": null, "eps_surprise_avg": -9.6778, "sue_score": null, "price_return_1m": -0.21146953, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.32926829, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.32926829, "revenue_ttm": 52976000, "gross_profit_ttm": 28938000, "ebit_ttm": -6555000, "ebitda_ttm": -7149000, "net_income_ttm": -8872000, "eps_diluted_ttm": -0.33380118, "operating_cash_flow_ttm": -770000, "capital_expenditure_ttm": -1442000, "fcf_ttm": -2212000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3000, "shares_issued_ttm": 0, "interest_expense_ttm": 764000, "cash_and_equivalents": 26997000, "total_current_assets": 29904000, "total_current_liabilities": 7668000, "net_ppe": 3221000, "total_assets": 34197000, "total_debt": 12801000, "total_equity": 14021000, "net_working_capital": -4636000, "book_value_per_share": 0.52752776, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.52752776, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 62, "svqf_composite": 56, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": 42924000, "cost_of_revenue": 19606000, "gross_profit": 23318000, "ebit": -4764000, "ebitda": -3965000, "pretax_income": null, "tax_provision": null, "net_income": -5425000, "net_income_to_common": -5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2988000, "total_current_assets": 5557000, "total_assets": 9876000, "short_term_debt": 9173000, "long_term_debt": null, "total_debt": 11867000, "total_liabilities": null, "total_equity": -8474000, "shares_outstanding": 24691336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -770000, "capital_expenditure": -1442000, "free_cash_flow": -2212000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": 0, "net_debt_issued": 1889000 }, "complete_fields": { "id": 424950, "ticker_id": 36678, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3965000", "netIncome": "-5425000", "grossProfit": "23318000", "totalRevenue": "42924000", "costOfRevenue": "19606000", "interestExpense": "661000", "operatingIncome": "-4764000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "781000" }, "balance": { "totalDebt": "11867000", "totalAssets": "9876000", "longTermDebt": null, "shortTermDebt": "9173000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "5557000", "totalShareholderEquity": "-8474000", "totalCurrentLiabilities": "15821000", "propertyPlantEquipmentNet": "3279000", "cashAndShortTermInvestments": "2988000" }, "cashflow": { "freeCashFlow": "-2212000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "0", "repaymentOfDebt": "-111000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-770000", "repurchaseOfStock": "-3000", "capitalExpenditures": "-1442000" } }, "revenue": 42924000, "cost_of_revenue": 19606000, "gross_profit": 23318000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4764000, "depreciation_amortisation": 781000, "ebitda": -3965000, "interest_expense": 661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5425000, "net_income_continuing_ops": null, "net_income_to_common": -5425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2988000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5557000, "net_ppe": 3279000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9876000, "short_term_debt": 9173000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8474000, "shares_outstanding": 24691336, "operating_cash_flow": -770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": 0, "net_debt_issued": 1889000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3965000", "netIncome": "-5425000", "grossProfit": "23318000", "totalRevenue": "42924000", "costOfRevenue": "19606000", "interestExpense": "661000", "operatingIncome": "-4764000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "781000" }, "balance": { "totalDebt": "11867000", "totalAssets": "9876000", "longTermDebt": null, "shortTermDebt": "9173000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "5557000", "totalShareholderEquity": "-8474000", "totalCurrentLiabilities": "15821000", "propertyPlantEquipmentNet": "3279000", "cashAndShortTermInvestments": "2988000" }, "cashflow": { "freeCashFlow": "-2212000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "0", "repaymentOfDebt": "-111000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-770000", "repurchaseOfStock": "-3000", "capitalExpenditures": "-1442000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": 9533000, "cost_of_revenue": 6021000, "gross_profit": 3512000, "ebit": -3927000, "ebitda": -3621000, "pretax_income": null, "tax_provision": null, "net_income": -13483000, "net_income_to_common": -13483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3314000, "total_current_assets": 4769000, "total_assets": 7948000, "short_term_debt": null, "long_term_debt": 7213000, "total_debt": 9535000, "total_liabilities": null, "total_equity": -3046000, "shares_outstanding": 24691336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2862000, "capital_expenditure": -739000, "free_cash_flow": -3601000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6547000, "net_debt_issued": 677000 }, "complete_fields": { "id": 424954, "ticker_id": 36678, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3621000", "netIncome": "-13483000", "grossProfit": "3512000", "totalRevenue": "9533000", "costOfRevenue": "6021000", "interestExpense": "931000", "operatingIncome": "-3927000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "73000", "depreciationAndAmortization": "277000" }, "balance": { "totalDebt": "9535000", "totalAssets": "7948000", "longTermDebt": "7213000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "4769000", "totalShareholderEquity": "-3046000", "totalCurrentLiabilities": "1553000", "propertyPlantEquipmentNet": "2539000", "cashAndShortTermInvestments": "3314000" }, "cashflow": { "freeCashFlow": "-3601000", "dividendsPaid": null, "issuanceOfDebt": "859000", "issuanceOfStock": "6547000", "repaymentOfDebt": "-182000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2862000", "repurchaseOfStock": "0", "capitalExpenditures": "-739000" } }, "revenue": 9533000, "cost_of_revenue": 6021000, "gross_profit": 3512000, "research_and_development": 73000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3927000, "depreciation_amortisation": 277000, "ebitda": -3621000, "interest_expense": 931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13483000, "net_income_continuing_ops": null, "net_income_to_common": -13483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3314000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4769000, "net_ppe": 2539000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7948000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1553000, "long_term_debt": 7213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3046000, "shares_outstanding": 24691336, "operating_cash_flow": -2862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6547000, "net_debt_issued": 677000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3621000", "netIncome": "-13483000", "grossProfit": "3512000", "totalRevenue": "9533000", "costOfRevenue": "6021000", "interestExpense": "931000", "operatingIncome": "-3927000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "73000", "depreciationAndAmortization": "277000" }, "balance": { "totalDebt": "9535000", "totalAssets": "7948000", "longTermDebt": "7213000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "4769000", "totalShareholderEquity": "-3046000", "totalCurrentLiabilities": "1553000", "propertyPlantEquipmentNet": "2539000", "cashAndShortTermInvestments": "3314000" }, "cashflow": { "freeCashFlow": "-3601000", "dividendsPaid": null, "issuanceOfDebt": "859000", "issuanceOfStock": "6547000", "repaymentOfDebt": "-182000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2862000", "repurchaseOfStock": "0", "capitalExpenditures": "-739000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": 27000, "cost_of_revenue": 25000, "gross_profit": 2000, "ebit": -746000, "ebitda": -713000, "pretax_income": null, "tax_provision": null, "net_income": -4394000, "net_income_to_common": -4394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000, "total_current_assets": 10467000, "total_assets": 11905000, "short_term_debt": 59000, "long_term_debt": 5500000, "total_debt": 6692000, "total_liabilities": null, "total_equity": -1639000, "shares_outstanding": 24691336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2469000, "capital_expenditure": -359000, "free_cash_flow": -2828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 289000, "net_debt_issued": 59000 }, "complete_fields": { "id": 424956, "ticker_id": 36678, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-713000", "netIncome": "-4394000", "grossProfit": "2000", "totalRevenue": "27000", "costOfRevenue": "25000", "interestExpense": "892000", "operatingIncome": "-746000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "33000" }, "balance": { "totalDebt": "6692000", "totalAssets": "11905000", "longTermDebt": "5500000", "shortTermDebt": "59000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "10467000", "totalShareholderEquity": "-1639000", "totalCurrentLiabilities": "6970000", "propertyPlantEquipmentNet": "1146000", "cashAndShortTermInvestments": "231000" }, "cashflow": { "freeCashFlow": "-2828000", "dividendsPaid": null, "issuanceOfDebt": "59000", "issuanceOfStock": "289000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2469000", "repurchaseOfStock": null, "capitalExpenditures": "-359000" } }, "revenue": 27000, "cost_of_revenue": 25000, "gross_profit": 2000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -746000, "depreciation_amortisation": 33000, "ebitda": -713000, "interest_expense": 892000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4394000, "net_income_continuing_ops": null, "net_income_to_common": -4394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10467000, "net_ppe": 1146000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11905000, "short_term_debt": 59000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6970000, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1639000, "shares_outstanding": 24691336, "operating_cash_flow": -2469000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 289000, "net_debt_issued": 59000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-713000", "netIncome": "-4394000", "grossProfit": "2000", "totalRevenue": "27000", "costOfRevenue": "25000", "interestExpense": "892000", "operatingIncome": "-746000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "33000" }, "balance": { "totalDebt": "6692000", "totalAssets": "11905000", "longTermDebt": "5500000", "shortTermDebt": "59000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "10467000", "totalShareholderEquity": "-1639000", "totalCurrentLiabilities": "6970000", "propertyPlantEquipmentNet": "1146000", "cashAndShortTermInvestments": "231000" }, "cashflow": { "freeCashFlow": "-2828000", "dividendsPaid": null, "issuanceOfDebt": "59000", "issuanceOfStock": "289000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2469000", "repurchaseOfStock": null, "capitalExpenditures": "-359000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": 19394000, "cost_of_revenue": 8686000, "gross_profit": 10708000, "ebit": -2889000, "ebitda": -4190000, "pretax_income": null, "tax_provision": null, "net_income": -4676000, "net_income_to_common": -4676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26997000, "total_current_assets": 29904000, "total_assets": 34197000, "short_term_debt": 125000, "long_term_debt": 10023000, "total_debt": 12801000, "total_liabilities": null, "total_equity": 14021000, "shares_outstanding": 26578696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1317000, "capital_expenditure": -225000, "free_cash_flow": -1542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23831000, "net_debt_issued": 893000 }, "complete_fields": { "id": 424948, "ticker_id": 36678, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4190000", "netIncome": "-4676000", "grossProfit": "10708000", "totalRevenue": "19394000", "costOfRevenue": "8686000", "interestExpense": "234000", "operatingIncome": "-2889000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252000" }, "balance": { "totalDebt": "12801000", "totalAssets": "34197000", "longTermDebt": "10023000", "shortTermDebt": "125000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "26578696", "totalCurrentAssets": "29904000", "totalShareholderEquity": "14021000", "totalCurrentLiabilities": "7668000", "propertyPlantEquipmentNet": "3221000", "cashAndShortTermInvestments": "26997000" }, "cashflow": { "freeCashFlow": "-1542000", "dividendsPaid": null, "issuanceOfDebt": "10146000", "issuanceOfStock": "23831000", "repaymentOfDebt": "-9253000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1317000", "repurchaseOfStock": null, "capitalExpenditures": "-225000" } }, "revenue": 19394000, "cost_of_revenue": 8686000, "gross_profit": 10708000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2889000, "depreciation_amortisation": 252000, "ebitda": -4190000, "interest_expense": 234000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4676000, "net_income_continuing_ops": null, "net_income_to_common": -4676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26997000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29904000, "net_ppe": 3221000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34197000, "short_term_debt": 125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7668000, "long_term_debt": 10023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14021000, "shares_outstanding": 26578696, "operating_cash_flow": -1317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23831000, "net_debt_issued": 893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4190000", "netIncome": "-4676000", "grossProfit": "10708000", "totalRevenue": "19394000", "costOfRevenue": "8686000", "interestExpense": "234000", "operatingIncome": "-2889000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252000" }, "balance": { "totalDebt": "12801000", "totalAssets": "34197000", "longTermDebt": "10023000", "shortTermDebt": "125000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "26578696", "totalCurrentAssets": "29904000", "totalShareholderEquity": "14021000", "totalCurrentLiabilities": "7668000", "propertyPlantEquipmentNet": "3221000", "cashAndShortTermInvestments": "26997000" }, "cashflow": { "freeCashFlow": "-1542000", "dividendsPaid": null, "issuanceOfDebt": "10146000", "issuanceOfStock": "23831000", "repaymentOfDebt": "-9253000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1317000", "repurchaseOfStock": null, "capitalExpenditures": "-225000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": 14314000, "cost_of_revenue": 6462000, "gross_profit": 7852000, "ebit": -2800000, "ebitda": -2407000, "pretax_income": null, "tax_provision": null, "net_income": -3099000, "net_income_to_common": -3099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2988000, "total_current_assets": 5557000, "total_assets": 9876000, "short_term_debt": 9173000, "long_term_debt": null, "total_debt": 11867000, "total_liabilities": null, "total_equity": -8474000, "shares_outstanding": 24691336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -427000, "capital_expenditure": -264000, "free_cash_flow": -691000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2000000 }, "complete_fields": { "id": 424949, "ticker_id": 36678, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2407000", "netIncome": "-3099000", "grossProfit": "7852000", "totalRevenue": "14314000", "costOfRevenue": "6462000", "interestExpense": "277000", "operatingIncome": "-2800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397000" }, "balance": { "totalDebt": "11867000", "totalAssets": "9876000", "longTermDebt": null, "shortTermDebt": "9173000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "5557000", "totalShareholderEquity": "-8474000", "totalCurrentLiabilities": "15821000", "propertyPlantEquipmentNet": "3279000", "cashAndShortTermInvestments": "2988000" }, "cashflow": { "freeCashFlow": "-691000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-427000", "repurchaseOfStock": "0", "capitalExpenditures": "-264000" } }, "revenue": 14314000, "cost_of_revenue": 6462000, "gross_profit": 7852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2800000, "depreciation_amortisation": 397000, "ebitda": -2407000, "interest_expense": 277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3099000, "net_income_continuing_ops": null, "net_income_to_common": -3099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2988000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5557000, "net_ppe": 3279000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9876000, "short_term_debt": 9173000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8474000, "shares_outstanding": 24691336, "operating_cash_flow": -427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2407000", "netIncome": "-3099000", "grossProfit": "7852000", "totalRevenue": "14314000", "costOfRevenue": "6462000", "interestExpense": "277000", "operatingIncome": "-2800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397000" }, "balance": { "totalDebt": "11867000", "totalAssets": "9876000", "longTermDebt": null, "shortTermDebt": "9173000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "5557000", "totalShareholderEquity": "-8474000", "totalCurrentLiabilities": "15821000", "propertyPlantEquipmentNet": "3279000", "cashAndShortTermInvestments": "2988000" }, "cashflow": { "freeCashFlow": "-691000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-427000", "repurchaseOfStock": "0", "capitalExpenditures": "-264000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": 12337000, "cost_of_revenue": 5451000, "gross_profit": 6886000, "ebit": -948000, "ebitda": -770000, "pretax_income": null, "tax_provision": null, "net_income": -1059000, "net_income_to_common": -1059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1790000, "total_current_assets": 4270000, "total_assets": 8600000, "short_term_debt": null, "long_term_debt": 7213000, "total_debt": 9946000, "total_liabilities": null, "total_equity": -5375000, "shares_outstanding": 24691336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424951, "ticker_id": 36678, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-770000", "netIncome": "-1059000", "grossProfit": "6886000", "totalRevenue": "12337000", "costOfRevenue": "5451000", "interestExpense": "133000", "operatingIncome": "-948000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "167000", "depreciationAndAmortization": "156000" }, "balance": { "totalDebt": "9946000", "totalAssets": "8600000", "longTermDebt": "7213000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "4270000", "totalShareholderEquity": "-5375000", "totalCurrentLiabilities": "4190000", "propertyPlantEquipmentNet": "3294000", "cashAndShortTermInvestments": "1790000" } }, "revenue": 12337000, "cost_of_revenue": 5451000, "gross_profit": 6886000, "research_and_development": 167000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -948000, "depreciation_amortisation": 156000, "ebitda": -770000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1059000, "net_income_continuing_ops": null, "net_income_to_common": -1059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4270000, "net_ppe": 3294000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4190000, "long_term_debt": 7213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5375000, "shares_outstanding": 24691336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-770000", "netIncome": "-1059000", "grossProfit": "6886000", "totalRevenue": "12337000", "costOfRevenue": "5451000", "interestExpense": "133000", "operatingIncome": "-948000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "167000", "depreciationAndAmortization": "156000" }, "balance": { "totalDebt": "9946000", "totalAssets": "8600000", "longTermDebt": "7213000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "4270000", "totalShareholderEquity": "-5375000", "totalCurrentLiabilities": "4190000", "propertyPlantEquipmentNet": "3294000", "cashAndShortTermInvestments": "1790000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": 6931000, "cost_of_revenue": 3439000, "gross_profit": 3492000, "ebit": 82000, "ebitda": 218000, "pretax_income": null, "tax_provision": null, "net_income": -38000, "net_income_to_common": -38000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133000, "capital_expenditure": -401000, "free_cash_flow": -268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16000 }, "complete_fields": { "id": 424952, "ticker_id": 36678, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218000", "netIncome": "-38000", "grossProfit": "3492000", "totalRevenue": "6931000", "costOfRevenue": "3439000", "interestExpense": "120000", "operatingIncome": "82000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136000" }, "cashflow": { "freeCashFlow": "-268000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-16000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "133000", "repurchaseOfStock": null, "capitalExpenditures": "-401000" } }, "revenue": 6931000, "cost_of_revenue": 3439000, "gross_profit": 3492000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000, "depreciation_amortisation": 136000, "ebitda": 218000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38000, "net_income_continuing_ops": null, "net_income_to_common": -38000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 133000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218000", "netIncome": "-38000", "grossProfit": "3492000", "totalRevenue": "6931000", "costOfRevenue": "3439000", "interestExpense": "120000", "operatingIncome": "82000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136000" }, "cashflow": { "freeCashFlow": "-268000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-16000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "133000", "repurchaseOfStock": null, "capitalExpenditures": "-401000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": 4685000, "cost_of_revenue": 2642000, "gross_profit": 2043000, "ebit": -769000, "ebitda": -695000, "pretax_income": null, "tax_provision": null, "net_income": -893000, "net_income_to_common": -893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3314000, "total_current_assets": 4769000, "total_assets": 7948000, "short_term_debt": null, "long_term_debt": 7213000, "total_debt": 9535000, "total_liabilities": null, "total_equity": -3046000, "shares_outstanding": 24691336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -431000, "capital_expenditure": -244000, "free_cash_flow": -675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3359000, "net_debt_issued": null }, "complete_fields": { "id": 424953, "ticker_id": 36678, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-695000", "netIncome": "-893000", "grossProfit": "2043000", "totalRevenue": "4685000", "costOfRevenue": "2642000", "interestExpense": "124000", "operatingIncome": "-769000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "50000", "depreciationAndAmortization": "74000" }, "balance": { "totalDebt": "9535000", "totalAssets": "7948000", "longTermDebt": "7213000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "4769000", "totalShareholderEquity": "-3046000", "totalCurrentLiabilities": "1553000", "propertyPlantEquipmentNet": "2539000", "cashAndShortTermInvestments": "3314000" }, "cashflow": { "freeCashFlow": "-675000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3359000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-431000", "repurchaseOfStock": null, "capitalExpenditures": "-244000" } }, "revenue": 4685000, "cost_of_revenue": 2642000, "gross_profit": 2043000, "research_and_development": 50000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -769000, "depreciation_amortisation": 74000, "ebitda": -695000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -893000, "net_income_continuing_ops": null, "net_income_to_common": -893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3314000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4769000, "net_ppe": 2539000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7948000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1553000, "long_term_debt": 7213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3046000, "shares_outstanding": 24691336, "operating_cash_flow": -431000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3359000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-695000", "netIncome": "-893000", "grossProfit": "2043000", "totalRevenue": "4685000", "costOfRevenue": "2642000", "interestExpense": "124000", "operatingIncome": "-769000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "50000", "depreciationAndAmortization": "74000" }, "balance": { "totalDebt": "9535000", "totalAssets": "7948000", "longTermDebt": "7213000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24691336", "totalCurrentAssets": "4769000", "totalShareholderEquity": "-3046000", "totalCurrentLiabilities": "1553000", "propertyPlantEquipmentNet": "2539000", "cashAndShortTermInvestments": "3314000" }, "cashflow": { "freeCashFlow": "-675000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3359000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-431000", "repurchaseOfStock": null, "capitalExpenditures": "-244000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424955, "ticker_id": 36678, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:29.104139+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "23000", "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 23000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "23000", "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }