{ "ticker": { "uuid": "6ddebdaa-e543-4983-9f55-0a5c1aeb6e71", "symbol": "MZX", "name": "Masterflex SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6ddebdaa-e543-4983-9f55-0a5c1aeb6e71/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ddebdaa-e543-4983-9f55-0a5c1aeb6e71/" }, "latest_snapshot": { "ticker": { "uuid": "6ddebdaa-e543-4983-9f55-0a5c1aeb6e71", "symbol": "MZX", "name": "Masterflex SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/6ddebdaa-e543-4983-9f55-0a5c1aeb6e71/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ddebdaa-e543-4983-9f55-0a5c1aeb6e71/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.95, "value": 0.77, "quality": 0.91, "momentum": 0.66, "coverage": 0.939, "confidence": 0.91, "delta": -2 }, "headline_factors": { "price": 14.35, "market_cap": 138023092.9, "pe_ratio": 15.6436, "earnings_yield": 0.0986, "ebitda_to_ev": 0.1369, "shareholder_yield": 0.0209, "roe": 0.1224, "piotroski_f_score": 8, "momentum_12_1": 0.171, "volatility_252d": 0.2995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.6436, "ev_ebitda": 7.3034, "earnings_yield": 0.0986, "fcf_yield": 0.1125, "shareholder_yield": 0.0209 }, "quality": { "roe": 0.1224, "roic": 0.139, "gross_margin": 0.7349, "fcf_margin": 0.1556, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.046, "eps_growth_1y": 0.0587, "fcf_growth_1y": 0.1409 }, "momentum": { "price_return_12m": 0.1589, "momentum_12_1": 0.171, "relative_strength": 0.1366 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.91, "momentum_percentile": 0.66, "growth_composite": 37, "yield_composite": 58, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.7, "os": 0.95, "value": 0.78, "quality": 0.9, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9396, "earnings_yield": 0.1031, "shareholder_yield": 0.0197, "roe": 0.1224, "momentum_12_1": 0.2134 }, { "week_end_date": "2026-06-14", "price": 14.2, "os": 0.95, "value": 0.76, "quality": 0.9, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.48, "earnings_yield": 0.0996, "shareholder_yield": 0.0211, "roe": 0.1224, "momentum_12_1": 0.2907 }, { "week_end_date": "2026-06-21", "price": 14.5, "os": 0.95, "value": 0.75, "quality": 0.91, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.8071, "earnings_yield": 0.0976, "shareholder_yield": 0.0207, "roe": 0.1224, "momentum_12_1": 0.28 }, { "week_end_date": "2026-06-28", "price": 14.5, "os": 0.93, "value": 0.75, "quality": 0.91, "momentum": 0.59, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.8071, "earnings_yield": 0.0976, "shareholder_yield": 0.0207, "roe": 0.1224, "momentum_12_1": 0.0613 }, { "week_end_date": "2026-07-05", "price": 14.55, "os": 0.93, "value": 0.75, "quality": 0.91, "momentum": 0.6, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.8616, "earnings_yield": 0.0973, "shareholder_yield": 0.0206, "roe": 0.1224, "momentum_12_1": 0.0769 }, { "week_end_date": "2026-07-12", "price": 14.4, "os": 0.93, "value": 0.77, "quality": 0.9, "momentum": 0.6, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.6981, "earnings_yield": 0.0983, "shareholder_yield": 0.0208, "roe": 0.1224, "momentum_12_1": 0.0866 }, { "week_end_date": "2026-07-19", "price": 14.35, "os": 0.95, "value": 0.77, "quality": 0.91, "momentum": 0.66, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.6436, "earnings_yield": 0.0986, "shareholder_yield": 0.0209, "roe": 0.1224, "momentum_12_1": 0.171 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102578000, "cost_of_revenue": 27803000, "gross_profit": 74775000, "ebit": 13739000, "ebitda": 19255000, "pretax_income": null, "tax_provision": null, "net_income": 8713000, "net_income_to_common": 8713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14750000, "capital_expenditure": null, "free_cash_flow": 14750000, "dividends_paid": -2653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102578000, "cost_of_revenue": 27803000, "gross_profit": 74775000, "ebit": 13739000, "ebitda": 19255000, "pretax_income": null, "tax_provision": null, "net_income": 8713000, "net_income_to_common": 8713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14750000, "capital_expenditure": null, "free_cash_flow": 14750000, "dividends_paid": -2653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102578000, "cost_of_revenue": 27803000, "gross_profit": 74775000, "ebit": 13739000, "ebitda": 19255000, "pretax_income": null, "tax_provision": null, "net_income": 8713000, "net_income_to_common": 8713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14750000, "capital_expenditure": null, "free_cash_flow": 14750000, "dividends_paid": -2653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102578000, "cost_of_revenue": 27803000, "gross_profit": 74775000, "ebit": 13739000, "ebitda": 19255000, "pretax_income": null, "tax_provision": null, "net_income": 8713000, "net_income_to_common": 8713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14750000, "capital_expenditure": null, "free_cash_flow": 14750000, "dividends_paid": -2653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102578000, "cost_of_revenue": 27803000, "gross_profit": 74775000, "ebit": 13739000, "ebitda": 19255000, "pretax_income": null, "tax_provision": null, "net_income": 8713000, "net_income_to_common": 8713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14750000, "capital_expenditure": null, "free_cash_flow": 14750000, "dividends_paid": -2653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98071000, "cost_of_revenue": 28240000, "gross_profit": 69831000, "ebit": 12100000, "ebitda": 17997000, "pretax_income": null, "tax_provision": null, "net_income": 8230000, "net_income_to_common": 8230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11584000, "total_current_assets": 44007000, "total_assets": 93890000, "short_term_debt": 0, "long_term_debt": 14543000, "total_debt": 20244000, "total_liabilities": null, "total_equity": 63206000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12928000, "capital_expenditure": -2773000, "free_cash_flow": 12928000, "dividends_paid": -2448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98071000, "cost_of_revenue": 28240000, "gross_profit": 69831000, "ebit": 12100000, "ebitda": 17997000, "pretax_income": null, "tax_provision": null, "net_income": 8230000, "net_income_to_common": 8230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11584000, "total_current_assets": 44007000, "total_assets": 93890000, "short_term_debt": 0, "long_term_debt": 14543000, "total_debt": 20244000, "total_liabilities": null, "total_equity": 63206000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12928000, "capital_expenditure": -2773000, "free_cash_flow": 12928000, "dividends_paid": -2448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 98071000, "cost_of_revenue": 28240000, "gross_profit": 69831000, "ebit": 12100000, "ebitda": 17997000, "pretax_income": null, "tax_provision": null, "net_income": 8230000, "net_income_to_common": 8230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11584000, "total_current_assets": 44007000, "total_assets": 93890000, "short_term_debt": 0, "long_term_debt": 14543000, "total_debt": 20244000, "total_liabilities": null, "total_equity": 63206000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12928000, "capital_expenditure": -2773000, "free_cash_flow": 12928000, "dividends_paid": -2448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27379000, "cost_of_revenue": 7171000, "gross_profit": 20208000, "ebit": 4484000, "ebitda": 5967000, "pretax_income": null, "tax_provision": null, "net_income": 3150000, "net_income_to_common": 3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11844000, "total_current_assets": 49566000, "total_assets": 98929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 72103000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1487000, "capital_expenditure": null, "free_cash_flow": 1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27379000, "cost_of_revenue": 7171000, "gross_profit": 20208000, "ebit": 4484000, "ebitda": 5967000, "pretax_income": null, "tax_provision": null, "net_income": 3150000, "net_income_to_common": 3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11844000, "total_current_assets": 49566000, "total_assets": 98929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 72103000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1487000, "capital_expenditure": null, "free_cash_flow": 1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27379000, "cost_of_revenue": 7171000, "gross_profit": 20208000, "ebit": 4484000, "ebitda": 5967000, "pretax_income": null, "tax_provision": null, "net_income": 3150000, "net_income_to_common": 3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11844000, "total_current_assets": 49566000, "total_assets": 98929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 72103000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1487000, "capital_expenditure": null, "free_cash_flow": 1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27379000, "cost_of_revenue": 7171000, "gross_profit": 20208000, "ebit": 4484000, "ebitda": 5967000, "pretax_income": null, "tax_provision": null, "net_income": 3150000, "net_income_to_common": 3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11844000, "total_current_assets": 49566000, "total_assets": 98929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 72103000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1487000, "capital_expenditure": null, "free_cash_flow": 1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27379000, "cost_of_revenue": 7171000, "gross_profit": 20208000, "ebit": 4484000, "ebitda": 5967000, "pretax_income": null, "tax_provision": null, "net_income": 3150000, "net_income_to_common": 3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11844000, "total_current_assets": 49566000, "total_assets": 98929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 72103000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1487000, "capital_expenditure": null, "free_cash_flow": 1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 27379000, "cost_of_revenue": 7171000, "gross_profit": 20208000, "ebit": 4484000, "ebitda": 5967000, "pretax_income": null, "tax_provision": null, "net_income": 3150000, "net_income_to_common": 3150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11844000, "total_current_assets": 49566000, "total_assets": 98929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 72103000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1487000, "capital_expenditure": null, "free_cash_flow": 1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22745000, "cost_of_revenue": 6040000, "gross_profit": 16705000, "ebit": 2427000, "ebitda": 3193000, "pretax_income": null, "tax_provision": null, "net_income": 970000, "net_income_to_common": 970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4005000, "capital_expenditure": null, "free_cash_flow": 4005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22745000, "cost_of_revenue": 6040000, "gross_profit": 16705000, "ebit": 2427000, "ebitda": 3193000, "pretax_income": null, "tax_provision": null, "net_income": 970000, "net_income_to_common": 970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4005000, "capital_expenditure": null, "free_cash_flow": 4005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22745000, "cost_of_revenue": 6040000, "gross_profit": 16705000, "ebit": 2427000, "ebitda": 3193000, "pretax_income": null, "tax_provision": null, "net_income": 970000, "net_income_to_common": 970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4005000, "capital_expenditure": null, "free_cash_flow": 4005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22745000, "cost_of_revenue": 6040000, "gross_profit": 16705000, "ebit": 2427000, "ebitda": 3193000, "pretax_income": null, "tax_provision": null, "net_income": 970000, "net_income_to_common": 970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4005000, "capital_expenditure": null, "free_cash_flow": 4005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22745000, "cost_of_revenue": 6040000, "gross_profit": 16705000, "ebit": 2427000, "ebitda": 3193000, "pretax_income": null, "tax_provision": null, "net_income": 970000, "net_income_to_common": 970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 45086000, "total_assets": 94175000, "short_term_debt": 0, "long_term_debt": 10668000, "total_debt": 15118000, "total_liabilities": null, "total_equity": 68649000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4005000, "capital_expenditure": null, "free_cash_flow": 4005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26461000, "cost_of_revenue": 7043000, "gross_profit": 19418000, "ebit": 4112000, "ebitda": 5498000, "pretax_income": null, "tax_provision": null, "net_income": 2833000, "net_income_to_common": 2833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13816000, "total_current_assets": 50335000, "total_assets": 98411000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 67639000, "shares_outstanding": 9618334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5632000, "capital_expenditure": null, "free_cash_flow": 6910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }