{ "ticker": { "uuid": "6ddf9b83-48e0-4f0b-a220-6fa03248a5ae", "symbol": "UNFI", "name": "United Natural Foods Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/6ddf9b83-48e0-4f0b-a220-6fa03248a5ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ddf9b83-48e0-4f0b-a220-6fa03248a5ae/" }, "ticker_metadata": { "id": 4130, "uuid": "6ddf9b83-48e0-4f0b-a220-6fa03248a5ae", "symbol": "UNFI", "name": "United Natural Foods Inc", "asset_type": "equity", "market_cap": 3128849000, "stock_exchange_id": 3, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "United Natural Foods, Inc. distributes natural, organic, specialty, agricultural and conventional, edible and non-food products in the United States and Canada. The company is headquartered in Providence, Rhode Island.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ddf9b83-48e0-4f0b-a220-6fa03248a5ae", "symbol": "UNFI", "name": "United Natural Foods Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/6ddf9b83-48e0-4f0b-a220-6fa03248a5ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ddf9b83-48e0-4f0b-a220-6fa03248a5ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.7, "quality": 0.07, "momentum": 0.92, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 55.52, "market_cap": 3481104000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.071, "shareholder_yield": 0, "roe": -0.0503, "piotroski_f_score": 4, "momentum_12_1": 0.878, "volatility_252d": 0.4845 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.011789+00:00", "batch_id": "" }, "size": { "price_close": 55.52, "market_cap": 3481104000, "market_cap_usd": 3481104000, "enterprise_value": 5299104000, "shares_outstanding": 62700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2444, "ptbv_ratio": 3.5163, "ps_ratio": 0.1104, "pcf_ratio": 6.0123, "pfcf_ratio": 4.5624, "ev_ebitda": 14.0934, "ev_ebit": 81.5247, "ev_sales": 0.168, "ev_fcf": 6.9451, "earnings_yield": null, "fcf_yield": 0.144, "price_to_sales": 0.1104, "price_to_book": 2.2444, "price_to_cashflow": 6.0123, "ebitda_to_ev": 0.071, "sales_yield": 5.9523 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1334, "operating_margin": 0.0021, "net_margin": -0.0025, "ebitda_margin": 0.0119, "fcf_margin": 0.0242, "roe": -0.0503, "roa": -0.0108, "roic": 0.0145, "roc_greenblatt": null, "asset_turnover": 4.3536, "cash_conversion": -9.7821, "accruals_ratio": -0.0907, "sbc_to_revenue": 0.0016, "piotroski_f_score": 4, "altman_z_score": 5.0843, "earnings_stability_5y": 1.5917, "revenue_stability_5y": 0.1267, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.581, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6705, "net_debt_to_ebitda": 4.8351, "debt_to_assets": 0.2581, "interest_coverage": 0.4745, "current_ratio": 1.3318, "quick_ratio": 0.516, "net_debt": 1818000000, "local_beta": 0.0004, "volatility_252d": 0.4845, "volatility_60d": 1.1676, "max_drawdown_12m": -0.2268, "risk_adjusted_momentum": 1.8121 }, "growth": { "revenue_growth_1y": -0.0044, "revenue_growth_3y_cagr": 0.0319, "revenue_growth_5y_cagr": 0.0369, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0052, "book_value_growth_1y": -0.069, "revenue_growth": -0.0044, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0612, "price_return_3m": 0.5223, "price_return_6m": 0.6277, "price_return_9m": 0.9178, "price_return_12m": 0.9928, "price_return_12m_ex1m": 0.878, "momentum_6m": 0.6277, "momentum_12m": 0.9928, "momentum_12_1": 0.878, "distance_from_52w_high": 0, "distance_from_52w_low": 1.6066, "relative_strength": 0.8929 }, "raw_ttm": { "revenue_ttm": 31542000000, "gross_profit_ttm": 4209000000, "ebit_ttm": 65000000, "ebitda_ttm": 376000000, "net_income_ttm": -78000000, "eps_diluted_ttm": -1.244, "operating_cash_flow_ttm": 579000000, "capital_expenditure_ttm": 184000000, "fcf_ttm": 763000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000000, "cash_and_equivalents": 52000000, "total_current_assets": 3247000000, "total_current_liabilities": 2438000000, "net_ppe": null, "total_assets": 7245000000, "total_debt": 1870000000, "total_equity": 1551000000, "net_working_capital": 914000000, "book_value_per_share": 24.7368, "retained_earnings": 1036000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 990000000, "tangible_book_per_share": 15.7895 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 59, "rank_ps": 3, "rank_pcf": 22, "rank_ev_ebitda": 60, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 77, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 90, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 12 }, "composites": { "value_composite": 30, "quality_composite": 93, "momentum_composite": 8, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.2214, "os_score": 0.72, "value_percentile": 0.7, "quality_percentile": 0.07, "momentum_percentile": 0.92, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5169, "ticker_id": 4130, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.011789+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.52, "market_cap": 3481104000, "market_cap_usd": 3481104000, "enterprise_value": 5299104000, "shares_outstanding": 62700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.24442553, "ptbv_ratio": 3.51626667, "ps_ratio": 0.11036409, "pcf_ratio": 6.01226943, "pfcf_ratio": 4.56239056, "ev_ebitda": 14.0933617, "ev_ebit": 81.52467692, "ev_sales": 0.16800152, "ev_fcf": 6.94509043, "earnings_yield": null, "fcf_yield": 0.14398661, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13344113, "operating_margin": 0.00206074, "net_margin": -0.00247289, "ebitda_margin": 0.01192061, "fcf_margin": 0.02418997, "roe": -0.05029014, "roa": -0.01076605, "roic": 0.01447017, "roc_greenblatt": null, "asset_turnover": 4.35362319, "cash_conversion": -9.78205128, "accruals_ratio": -0.09068323, "sbc_to_revenue": 0.0016486, "debt_to_equity": 3.67053514, "net_debt_to_ebitda": 4.83510638, "debt_to_assets": 0.25810904, "interest_coverage": 0.47445255, "current_ratio": 1.33182937, "quick_ratio": 0.51599672, "net_debt": 1818000000, "revenue_growth_1y": -0.00441891, "revenue_growth_3y_cagr": 0.03188203, "revenue_growth_5y_cagr": 0.03692128, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00521512, "book_value_growth_1y": -0.06897484, "piotroski_f_score": 4, "altman_z_score": 5.08430147, "earnings_stability_5y": 1.59172, "revenue_stability_5y": 0.126721, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06116208, "price_return_3m": 0.52234713, "price_return_6m": 0.62767517, "price_return_9m": 0.91778929, "price_return_12m": 0.99282125, "price_return_12m_ex1m": 0.87796123, "distance_from_52w_high": 0, "distance_from_52w_low": 1.60657277, "relative_strength": 0.89285767, "local_beta": 0.0004, "volatility_252d": 0.484492, "volatility_60d": 1.167645, "max_drawdown_12m": -0.22681883, "revenue_ttm": 31542000000, "gross_profit_ttm": 4209000000, "ebit_ttm": 65000000, "ebitda_ttm": 376000000, "net_income_ttm": -78000000, "eps_diluted_ttm": -1.24401914, "operating_cash_flow_ttm": 579000000, "capital_expenditure_ttm": 184000000, "fcf_ttm": 763000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000000, "cash_and_equivalents": 52000000, "total_current_assets": 3247000000, "total_current_liabilities": 2438000000, "net_ppe": null, "total_assets": 7245000000, "total_debt": 1870000000, "total_equity": 1551000000, "net_working_capital": 914000000, "book_value_per_share": 24.73684211, "retained_earnings": 1036000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 990000000, "tangible_book_per_share": 15.78947368, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 59, "rank_ps": 3, "rank_pcf": 22, "rank_ev_ebitda": 60, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 77, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 90, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 12, "value_composite": 30, "quality_composite": 93, "momentum_composite": 8, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.52, "os": 0.72, "value": 0.7, "quality": 0.07, "momentum": 0.92, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0503, "momentum_12_1": 0.878, "complete_fields": { "id": 5169, "ticker_id": 4130, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.011789+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.52, "market_cap": 3481104000, "market_cap_usd": 3481104000, "enterprise_value": 5299104000, "shares_outstanding": 62700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.24442553, "ptbv_ratio": 3.51626667, "ps_ratio": 0.11036409, "pcf_ratio": 6.01226943, "pfcf_ratio": 4.56239056, "ev_ebitda": 14.0933617, "ev_ebit": 81.52467692, "ev_sales": 0.16800152, "ev_fcf": 6.94509043, "earnings_yield": null, "fcf_yield": 0.14398661, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13344113, "operating_margin": 0.00206074, "net_margin": -0.00247289, "ebitda_margin": 0.01192061, "fcf_margin": 0.02418997, "roe": -0.05029014, "roa": -0.01076605, "roic": 0.01447017, "roc_greenblatt": null, "asset_turnover": 4.35362319, "cash_conversion": -9.78205128, "accruals_ratio": -0.09068323, "sbc_to_revenue": 0.0016486, "debt_to_equity": 3.67053514, "net_debt_to_ebitda": 4.83510638, "debt_to_assets": 0.25810904, "interest_coverage": 0.47445255, "current_ratio": 1.33182937, "quick_ratio": 0.51599672, "net_debt": 1818000000, "revenue_growth_1y": -0.00441891, "revenue_growth_3y_cagr": 0.03188203, "revenue_growth_5y_cagr": 0.03692128, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00521512, "book_value_growth_1y": -0.06897484, "piotroski_f_score": 4, "altman_z_score": 5.08430147, "earnings_stability_5y": 1.59172, "revenue_stability_5y": 0.126721, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06116208, "price_return_3m": 0.52234713, "price_return_6m": 0.62767517, "price_return_9m": 0.91778929, "price_return_12m": 0.99282125, "price_return_12m_ex1m": 0.87796123, "distance_from_52w_high": 0, "distance_from_52w_low": 1.60657277, "relative_strength": 0.89285767, "local_beta": 0.0004, "volatility_252d": 0.484492, "volatility_60d": 1.167645, "max_drawdown_12m": -0.22681883, "revenue_ttm": 31542000000, "gross_profit_ttm": 4209000000, "ebit_ttm": 65000000, "ebitda_ttm": 376000000, "net_income_ttm": -78000000, "eps_diluted_ttm": -1.24401914, "operating_cash_flow_ttm": 579000000, "capital_expenditure_ttm": 184000000, "fcf_ttm": 763000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000000, "cash_and_equivalents": 52000000, "total_current_assets": 3247000000, "total_current_liabilities": 2438000000, "net_ppe": null, "total_assets": 7245000000, "total_debt": 1870000000, "total_equity": 1551000000, "net_working_capital": 914000000, "book_value_per_share": 24.73684211, "retained_earnings": 1036000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 990000000, "tangible_book_per_share": 15.78947368, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 59, "rank_ps": 3, "rank_pcf": 22, "rank_ev_ebitda": 60, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 77, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 90, "rank_fcf_margin": 84, "rank_piotroski": 82, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 12, "value_composite": 30, "quality_composite": 93, "momentum_composite": 8, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 31784000000, "cost_of_revenue": 27562000000, "gross_profit": 4222000000, "ebit": 177000000, "ebitda": 498000000, "pretax_income": -154000000, "tax_provision": -39000000, "net_income": -118000000, "net_income_to_common": -118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44000000, "total_current_assets": 3423000000, "total_assets": 7595000000, "short_term_debt": 181000000, "long_term_debt": 1859000000, "total_debt": 2040000000, "total_liabilities": 6041000000, "total_equity": 1551000000, "shares_outstanding": 60200000, "goodwill_and_intangibles": 595000000 }, "cash_flow": { "operating_cash_flow": 470000000, "capital_expenditure": 231000000, "free_cash_flow": 701000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347446, "ticker_id": 4130, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177000000", "ebitda": "498000000", "netIncome": "-118000000", "grossProfit": "4222000000", "depreciation": "None", "totalRevenue": "31784000000", "costOfRevenue": "27562000000", "interestIncome": "3000000", "incomeBeforeTax": "-154000000", "interestExpense": "154000000", "operatingIncome": "-31000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "4253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "2347000000", "netIncomeFromContinuingOperations": "-115000000" }, "balance": { "goodwill": "19000000", "inventory": "2095000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7595000000", "longTermDebt": "1859000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "576000000", "reportedCurrency": "USD", "retainedEarnings": "1020000000", "totalLiabilities": "6041000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "3423000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4172000000", "currentAccountsPayable": "1875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3451000000", "totalShareholderEquity": "1551000000", "capitalLeaseObligations": "1584000000", "otherCurrentLiabilities": "546000000", "totalCurrentLiabilities": "2602000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3439000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "60200000", "intangibleAssetsExcludingGoodwill": "576000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "470000000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31784000000, "cost_of_revenue": 27562000000, "gross_profit": 4222000000, "research_and_development": null, "selling_general_admin": 2347000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177000000, "depreciation_amortisation": 321000000, "ebitda": 498000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": -154000000, "tax_provision": -39000000, "effective_tax_rate": null, "net_income": -118000000, "net_income_continuing_ops": -115000000, "net_income_to_common": -118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44000000, "short_term_investments": null, "net_receivables": 1093000000, "inventory": 2095000000, "other_current_assets": null, "total_current_assets": 3423000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 576000000, "goodwill_and_intangibles": 595000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4172000000, "total_assets": 7595000000, "short_term_debt": 181000000, "accounts_payable": 1875000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2602000000, "long_term_debt": 1859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3439000000, "total_liabilities": 6041000000, "total_debt": 2040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020000000, "total_equity": 1551000000, "shares_outstanding": 60200000, "operating_cash_flow": 470000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248000000, "free_cash_flow": 701000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177000000", "ebitda": "498000000", "netIncome": "-118000000", "grossProfit": "4222000000", "depreciation": "None", "totalRevenue": "31784000000", "costOfRevenue": "27562000000", "interestIncome": "3000000", "incomeBeforeTax": "-154000000", "interestExpense": "154000000", "operatingIncome": "-31000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "4253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "2347000000", "netIncomeFromContinuingOperations": "-115000000" }, "balance": { "goodwill": "19000000", "inventory": "2095000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7595000000", "longTermDebt": "1859000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "576000000", "reportedCurrency": "USD", "retainedEarnings": "1020000000", "totalLiabilities": "6041000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "3423000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4172000000", "currentAccountsPayable": "1875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3451000000", "totalShareholderEquity": "1551000000", "capitalLeaseObligations": "1584000000", "otherCurrentLiabilities": "546000000", "totalCurrentLiabilities": "2602000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3439000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "60200000", "intangibleAssetsExcludingGoodwill": "576000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "470000000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 30980000000, "cost_of_revenue": 26779000000, "gross_profit": 4201000000, "ebit": 9000000, "ebitda": 328000000, "pretax_income": -137000000, "tax_provision": -27000000, "net_income": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000000, "total_current_assets": 3402000000, "total_assets": 7528000000, "short_term_debt": 185000000, "long_term_debt": 2081000000, "total_debt": 2266000000, "total_liabilities": 5887000000, "total_equity": 1641000000, "shares_outstanding": 59300000, "goodwill_and_intangibles": 668000000 }, "cash_flow": { "operating_cash_flow": 253000000, "capital_expenditure": 345000000, "free_cash_flow": 598000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347451, "ticker_id": 4130, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9000000", "ebitda": "328000000", "netIncome": "-112000000", "grossProfit": "4201000000", "depreciation": "None", "totalRevenue": "30980000000", "costOfRevenue": "26779000000", "interestIncome": "3000000", "incomeBeforeTax": "-137000000", "interestExpense": "174000000", "operatingIncome": "8000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "4193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26779000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000000", "sellingGeneralAndAdministrative": "2353000000", "netIncomeFromContinuingOperations": "-110000000" }, "balance": { "goodwill": "19000000", "inventory": "2179000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7528000000", "longTermDebt": "2081000000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "649000000", "reportedCurrency": "USD", "retainedEarnings": "1138000000", "totalLiabilities": "5887000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3402000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4126000000", "currentAccountsPayable": "1688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3548000000", "totalShareholderEquity": "1641000000", "capitalLeaseObligations": "1456000000", "otherCurrentLiabilities": "492000000", "totalCurrentLiabilities": "2365000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "3522000000", "cashAndShortTermInvestments": "40000000", "commonStockSharesOutstanding": "59300000", "intangibleAssetsExcludingGoodwill": "649000000", "cashAndCashEquivalentsAtCarryingValue": "40000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "253000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-342000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30980000000, "cost_of_revenue": 26779000000, "gross_profit": 4201000000, "research_and_development": null, "selling_general_admin": 2353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9000000, "depreciation_amortisation": 319000000, "ebitda": 328000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": -137000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": -112000000, "net_income_continuing_ops": -110000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000000, "short_term_investments": 5000000, "net_receivables": 953000000, "inventory": 2179000000, "other_current_assets": null, "total_current_assets": 3402000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 649000000, "goodwill_and_intangibles": 668000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4126000000, "total_assets": 7528000000, "short_term_debt": 185000000, "accounts_payable": 1688000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365000000, "long_term_debt": 2081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3522000000, "total_liabilities": 5887000000, "total_debt": 2266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1138000000, "total_equity": 1641000000, "shares_outstanding": 59300000, "operating_cash_flow": 253000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000000, "free_cash_flow": 598000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9000000", "ebitda": "328000000", "netIncome": "-112000000", "grossProfit": "4201000000", "depreciation": "None", "totalRevenue": "30980000000", "costOfRevenue": "26779000000", "interestIncome": "3000000", "incomeBeforeTax": "-137000000", "interestExpense": "174000000", "operatingIncome": "8000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "4193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26779000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000000", "sellingGeneralAndAdministrative": "2353000000", "netIncomeFromContinuingOperations": "-110000000" }, "balance": { "goodwill": "19000000", "inventory": "2179000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7528000000", "longTermDebt": "2081000000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "649000000", "reportedCurrency": "USD", "retainedEarnings": "1138000000", "totalLiabilities": "5887000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3402000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4126000000", "currentAccountsPayable": "1688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3548000000", "totalShareholderEquity": "1641000000", "capitalLeaseObligations": "1456000000", "otherCurrentLiabilities": "492000000", "totalCurrentLiabilities": "2365000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "3522000000", "cashAndShortTermInvestments": "40000000", "commonStockSharesOutstanding": "59300000", "intangibleAssetsExcludingGoodwill": "649000000", "cashAndCashEquivalentsAtCarryingValue": "40000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "104000000", "operatingCashflow": "253000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-342000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 30272000000, "cost_of_revenue": 26141000000, "gross_profit": 4131000000, "ebit": 140000000, "ebitda": 444000000, "pretax_income": 7000000, "tax_provision": -23000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 3463000000, "total_assets": 7394000000, "short_term_debt": 198000000, "long_term_debt": 1956000000, "total_debt": 2154000000, "total_liabilities": 5650000000, "total_equity": 1743000000, "shares_outstanding": 60700000, "goodwill_and_intangibles": 742000000 }, "cash_flow": { "operating_cash_flow": 624000000, "capital_expenditure": 323000000, "free_cash_flow": 947000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347456, "ticker_id": 4130, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "444000000", "netIncome": "24000000", "grossProfit": "4131000000", "depreciation": "None", "totalRevenue": "30272000000", "costOfRevenue": "26141000000", "interestIncome": "2000000", "incomeBeforeTax": "7000000", "interestExpense": "155000000", "operatingIncome": "120000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000000", "sellingGeneralAndAdministrative": "2167000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "20000000", "inventory": "2292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7394000000", "longTermDebt": "1956000000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "722000000", "reportedCurrency": "USD", "retainedEarnings": "1250000000", "totalLiabilities": "5650000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "3463000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3931000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2995000000", "shortLongTermDebtTotal": "3265000000", "totalShareholderEquity": "1743000000", "capitalLeaseObligations": "1291000000", "otherCurrentLiabilities": "426000000", "totalCurrentLiabilities": "2405000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "3245000000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "722000000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "624000000", "capitalExpenditures": "323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "-339000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30272000000, "cost_of_revenue": 26141000000, "gross_profit": 4131000000, "research_and_development": null, "selling_general_admin": 2167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 304000000, "ebitda": 444000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 30000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37000000, "short_term_investments": 17000000, "net_receivables": 889000000, "inventory": 2292000000, "other_current_assets": null, "total_current_assets": 3463000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 722000000, "goodwill_and_intangibles": 742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3931000000, "total_assets": 7394000000, "short_term_debt": 198000000, "accounts_payable": 1781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2405000000, "long_term_debt": 1956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3245000000, "total_liabilities": 5650000000, "total_debt": 2154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1250000000, "total_equity": 1743000000, "shares_outstanding": 60700000, "operating_cash_flow": 624000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292000000, "free_cash_flow": 947000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "444000000", "netIncome": "24000000", "grossProfit": "4131000000", "depreciation": "None", "totalRevenue": "30272000000", "costOfRevenue": "26141000000", "interestIncome": "2000000", "incomeBeforeTax": "7000000", "interestExpense": "155000000", "operatingIncome": "120000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000000", "sellingGeneralAndAdministrative": "2167000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "20000000", "inventory": "2292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7394000000", "longTermDebt": "1956000000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "722000000", "reportedCurrency": "USD", "retainedEarnings": "1250000000", "totalLiabilities": "5650000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "3463000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3931000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2995000000", "shortLongTermDebtTotal": "3265000000", "totalShareholderEquity": "1743000000", "capitalLeaseObligations": "1291000000", "otherCurrentLiabilities": "426000000", "totalCurrentLiabilities": "2405000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "3245000000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "722000000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "624000000", "capitalExpenditures": "323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "-339000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 28928000000, "cost_of_revenue": 24746000000, "gross_profit": 4182000000, "ebit": 447000000, "ebitda": 732000000, "pretax_income": 310000000, "tax_provision": 56000000, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44000000, "total_current_assets": 3797000000, "total_assets": 7628000000, "short_term_debt": 183000000, "long_term_debt": 2109000000, "total_debt": 2292000000, "total_liabilities": 5836000000, "total_equity": 1791000000, "shares_outstanding": 61000000, "goodwill_and_intangibles": 839000000 }, "cash_flow": { "operating_cash_flow": 331000000, "capital_expenditure": 251000000, "free_cash_flow": 582000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347461, "ticker_id": 4130, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447000000", "ebitda": "732000000", "netIncome": "248000000", "grossProfit": "4182000000", "depreciation": "None", "totalRevenue": "28928000000", "costOfRevenue": "24746000000", "interestIncome": "1000000", "incomeBeforeTax": "310000000", "interestExpense": "113000000", "operatingIncome": "423000000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "3825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "2038000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "20000000", "inventory": "2355000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7628000000", "longTermDebt": "2109000000", "shortTermDebt": "183000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "819000000", "reportedCurrency": "USD", "retainedEarnings": "1226000000", "totalLiabilities": "5836000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "3797000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3831000000", "currentAccountsPayable": "1742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2866000000", "shortLongTermDebtTotal": "3382000000", "totalShareholderEquity": "1791000000", "capitalLeaseObligations": "1246000000", "otherCurrentLiabilities": "492000000", "totalCurrentLiabilities": "2417000000", "otherNonCurrentLiabilities": "194000000", "totalNonCurrentLiabilities": "3419000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "819000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-264000000", "operatingCashflow": "331000000", "capitalExpenditures": "251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28928000000, "cost_of_revenue": 24746000000, "gross_profit": 4182000000, "research_and_development": null, "selling_general_admin": 2038000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447000000, "depreciation_amortisation": 285000000, "ebitda": 732000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": 254000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44000000, "short_term_investments": 3000000, "net_receivables": 1214000000, "inventory": 2355000000, "other_current_assets": null, "total_current_assets": 3797000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 819000000, "goodwill_and_intangibles": 839000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3831000000, "total_assets": 7628000000, "short_term_debt": 183000000, "accounts_payable": 1742000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2417000000, "long_term_debt": 2109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3419000000, "total_liabilities": 5836000000, "total_debt": 2292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1226000000, "total_equity": 1791000000, "shares_outstanding": 61000000, "operating_cash_flow": 331000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000000, "free_cash_flow": 582000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447000000", "ebitda": "732000000", "netIncome": "248000000", "grossProfit": "4182000000", "depreciation": "None", "totalRevenue": "28928000000", "costOfRevenue": "24746000000", "interestIncome": "1000000", "incomeBeforeTax": "310000000", "interestExpense": "113000000", "operatingIncome": "423000000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-155000000", "nonInterestIncome": "None", "operatingExpenses": "3825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "2038000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "20000000", "inventory": "2355000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7628000000", "longTermDebt": "2109000000", "shortTermDebt": "183000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "819000000", "reportedCurrency": "USD", "retainedEarnings": "1226000000", "totalLiabilities": "5836000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "3797000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "1214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3831000000", "currentAccountsPayable": "1742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2866000000", "shortLongTermDebtTotal": "3382000000", "totalShareholderEquity": "1791000000", "capitalLeaseObligations": "1246000000", "otherCurrentLiabilities": "492000000", "totalCurrentLiabilities": "2417000000", "otherNonCurrentLiabilities": "194000000", "totalNonCurrentLiabilities": "3419000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "819000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-264000000", "operatingCashflow": "331000000", "capitalExpenditures": "251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 26950000000, "cost_of_revenue": 23011000000, "gross_profit": 3939000000, "ebit": 312000000, "ebitda": 599000000, "pretax_income": 183000000, "tax_provision": 34000000, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 3550000000, "total_assets": 7525000000, "short_term_debt": 497000000, "long_term_debt": 2175000000, "total_debt": 2672000000, "total_liabilities": 6011000000, "total_equity": 1515000000, "shares_outstanding": 60000000, "goodwill_and_intangibles": 911000000 }, "cash_flow": { "operating_cash_flow": 614000000, "capital_expenditure": 310000000, "free_cash_flow": 924000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347466, "ticker_id": 4130, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312000000", "ebitda": "599000000", "netIncome": "149000000", "grossProfit": "3939000000", "depreciation": "None", "totalRevenue": "26950000000", "costOfRevenue": "23011000000", "interestIncome": "1000000", "incomeBeforeTax": "183000000", "interestExpense": "204000000", "operatingIncome": "439000000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "3593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "1982000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "20000000", "inventory": "2247000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7525000000", "longTermDebt": "2175000000", "shortTermDebt": "497000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "891000000", "reportedCurrency": "USD", "retainedEarnings": "978000000", "totalLiabilities": "6011000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "3550000000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975000000", "currentAccountsPayable": "1644000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1064000000", "shortLongTermDebtTotal": "3427000000", "totalShareholderEquity": "1515000000", "capitalLeaseObligations": "1132000000", "otherCurrentLiabilities": "346000000", "totalCurrentLiabilities": "2487000000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "3524000000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "891000000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "614000000", "capitalExpenditures": "310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000000", "cashflowFromInvestment": "-237000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26950000000, "cost_of_revenue": 23011000000, "gross_profit": 3939000000, "research_and_development": null, "selling_general_admin": 1982000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312000000, "depreciation_amortisation": 287000000, "ebitda": 599000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 183000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41000000, "short_term_investments": null, "net_receivables": 1103000000, "inventory": 2247000000, "other_current_assets": null, "total_current_assets": 3550000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 891000000, "goodwill_and_intangibles": 911000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3975000000, "total_assets": 7525000000, "short_term_debt": 497000000, "accounts_payable": 1644000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2487000000, "long_term_debt": 2175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3524000000, "total_liabilities": 6011000000, "total_debt": 2672000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 978000000, "total_equity": 1515000000, "shares_outstanding": 60000000, "operating_cash_flow": 614000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384000000, "free_cash_flow": 924000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312000000", "ebitda": "599000000", "netIncome": "149000000", "grossProfit": "3939000000", "depreciation": "None", "totalRevenue": "26950000000", "costOfRevenue": "23011000000", "interestIncome": "1000000", "incomeBeforeTax": "183000000", "interestExpense": "204000000", "operatingIncome": "439000000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "3593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "1982000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "20000000", "inventory": "2247000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7525000000", "longTermDebt": "2175000000", "shortTermDebt": "497000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "891000000", "reportedCurrency": "USD", "retainedEarnings": "978000000", "totalLiabilities": "6011000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "3550000000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3975000000", "currentAccountsPayable": "1644000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1064000000", "shortLongTermDebtTotal": "3427000000", "totalShareholderEquity": "1515000000", "capitalLeaseObligations": "1132000000", "otherCurrentLiabilities": "346000000", "totalCurrentLiabilities": "2487000000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "3524000000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "891000000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "614000000", "capitalExpenditures": "310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000000", "cashflowFromInvestment": "-237000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 26514267000, "cost_of_revenue": 22639475000, "gross_profit": 3874792000, "ebit": -174000000, "ebitda": 115000000, "pretax_income": -344454000, "tax_provision": -90445000, "net_income": -254009000, "net_income_to_common": -254009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46993000, "total_current_assets": 3704917000, "total_assets": 7586972000, "short_term_debt": 261000000, "long_term_debt": 2426994000, "total_debt": 2687994000, "total_liabilities": 6444714000, "total_equity": 1144745000, "shares_outstanding": 53800000, "goodwill_and_intangibles": 989207000 }, "cash_flow": { "operating_cash_flow": 457000000, "capital_expenditure": 173000000, "free_cash_flow": 630000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347471, "ticker_id": 4130, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174000000", "ebitda": "115000000", "netIncome": "-254009000", "grossProfit": "3874792000", "depreciation": "None", "totalRevenue": "26514267000", "costOfRevenue": "22639475000", "interestIncome": "2196000", "incomeBeforeTax": "-344454000", "interestExpense": "168000000", "operatingIncome": "376073000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "-90445000", "reportedCurrency": "USD", "netInterestIncome": "-191607000", "nonInterestIncome": "None", "operatingExpenses": "3541487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42768000", "costofGoodsAndServicesSold": "22639475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000000", "sellingGeneralAndAdministrative": "1992000000", "netIncomeFromContinuingOperations": "-254009000" }, "balance": { "goodwill": "19607000", "inventory": "2280767000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "7586972000", "longTermDebt": "2426994000", "shortTermDebt": "261000000", "treasuryStock": "-24231000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "969600000", "reportedCurrency": "USD", "retainedEarnings": "837633000", "totalLiabilities": "6444714000", "otherCurrentAssets": "324000000", "totalCurrentAssets": "3704917000", "currentLongTermDebt": "83378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3882055000", "currentAccountsPayable": "1634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2684024000", "shortLongTermDebtTotal": "3658687000", "totalShareholderEquity": "1144745000", "capitalLeaseObligations": "1148315000", "otherCurrentLiabilities": "475000000", "totalCurrentLiabilities": "2370074000", "otherNonCurrentLiabilities": "336487000", "totalNonCurrentLiabilities": "4074640000", "cashAndShortTermInvestments": "46993000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "969600000", "cashAndCashEquivalentsAtCarryingValue": "46993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-256000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "457000000", "capitalExpenditures": "173000000", "changeInReceivables": "-123970000", "changeInExchangeRate": "-154000", "cashflowFromFinancing": "-453000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26514267000, "cost_of_revenue": 22639475000, "gross_profit": 3874792000, "research_and_development": null, "selling_general_admin": 1992000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174000000, "depreciation_amortisation": 289000000, "ebitda": 115000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": -344454000, "tax_provision": -90445000, "effective_tax_rate": null, "net_income": -254009000, "net_income_continuing_ops": -254009000, "net_income_to_common": -254009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46993000, "short_term_investments": null, "net_receivables": 1101000000, "inventory": 2280767000, "other_current_assets": null, "total_current_assets": 3704917000, "net_ppe": null, "goodwill": 19607000, "intangible_assets": 969600000, "goodwill_and_intangibles": 989207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3882055000, "total_assets": 7586972000, "short_term_debt": 261000000, "accounts_payable": 1634000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2370074000, "long_term_debt": 2426994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4074640000, "total_liabilities": 6444714000, "total_debt": 2687994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837633000, "total_equity": 1144745000, "shares_outstanding": 53800000, "operating_cash_flow": 457000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -453000000, "free_cash_flow": 630000000, "net_change_in_cash": 1845000 }, "raw_data": { "income": { "ebit": "-174000000", "ebitda": "115000000", "netIncome": "-254009000", "grossProfit": "3874792000", "depreciation": "None", "totalRevenue": "26514267000", "costOfRevenue": "22639475000", "interestIncome": "2196000", "incomeBeforeTax": "-344454000", "interestExpense": "168000000", "operatingIncome": "376073000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "-90445000", "reportedCurrency": "USD", "netInterestIncome": "-191607000", "nonInterestIncome": "None", "operatingExpenses": "3541487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42768000", "costofGoodsAndServicesSold": "22639475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000000", "sellingGeneralAndAdministrative": "1992000000", "netIncomeFromContinuingOperations": "-254009000" }, "balance": { "goodwill": "19607000", "inventory": "2280767000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "7586972000", "longTermDebt": "2426994000", "shortTermDebt": "261000000", "treasuryStock": "-24231000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "969600000", "reportedCurrency": "USD", "retainedEarnings": "837633000", "totalLiabilities": "6444714000", "otherCurrentAssets": "324000000", "totalCurrentAssets": "3704917000", "currentLongTermDebt": "83378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3882055000", "currentAccountsPayable": "1634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2684024000", "shortLongTermDebtTotal": "3658687000", "totalShareholderEquity": "1144745000", "capitalLeaseObligations": "1148315000", "otherCurrentLiabilities": "475000000", "totalCurrentLiabilities": "2370074000", "otherNonCurrentLiabilities": "336487000", "totalNonCurrentLiabilities": "4074640000", "cashAndShortTermInvestments": "46993000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "969600000", "cashAndCashEquivalentsAtCarryingValue": "46993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-256000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "457000000", "capitalExpenditures": "173000000", "changeInReceivables": "-123970000", "changeInExchangeRate": "-154000", "cashflowFromFinancing": "-453000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 21387068000, "cost_of_revenue": 18602058000, "gross_profit": 2785010000, "ebit": -163604000, "ebitda": 86296000, "pretax_income": -435292000, "tax_provision": -84609000, "net_income": -350683000, "net_income_to_common": -350683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42350000, "total_current_assets": 3567921000, "total_assets": 7180965000, "short_term_debt": 112103000, "long_term_debt": 2819050000, "total_debt": 2931153000, "total_liabilities": 5670031000, "total_equity": 1513671000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 1483314000 }, "cash_flow": { "operating_cash_flow": 284530000, "capital_expenditure": 228477000, "free_cash_flow": 513007000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347476, "ticker_id": 4130, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163604000", "ebitda": "86296000", "netIncome": "-350683000", "grossProfit": "2785010000", "depreciation": "None", "totalRevenue": "21387068000", "costOfRevenue": "18602058000", "interestIncome": "774000", "incomeBeforeTax": "-435292000", "interestExpense": "180853000", "operatingIncome": "190980000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "-84609000", "reportedCurrency": "USD", "netInterestIncome": "-179963000", "nonInterestIncome": "None", "operatingExpenses": "2629713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35683000", "costofGoodsAndServicesSold": "18602058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249900000", "sellingGeneralAndAdministrative": "1643000000", "netIncomeFromContinuingOperations": "-350683000" }, "balance": { "goodwill": "442256000", "inventory": "2089416000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "7180965000", "longTermDebt": "2819050000", "shortTermDebt": "112103000", "treasuryStock": "-24231000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "1041058000", "reportedCurrency": "USD", "retainedEarnings": "1115519000", "totalLiabilities": "5670031000", "otherCurrentAssets": "279614000", "totalCurrentAssets": "3567921000", "currentLongTermDebt": "112103000", "longTermInvestments": "145000", "shortTermInvestments": "389000", "currentNetReceivables": "1043777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3613044000", "currentAccountsPayable": "1532310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1639259000", "shortLongTermDebtTotal": "3039361000", "totalShareholderEquity": "1513671000", "capitalLeaseObligations": "108208000", "otherCurrentLiabilities": "464532000", "totalCurrentLiabilities": "2108947000", "otherNonCurrentLiabilities": "632784000", "totalNonCurrentLiabilities": "3561084000", "cashAndShortTermInvestments": "42350000", "commonStockSharesOutstanding": "51200000", "intangibleAssetsExcludingGoodwill": "1041058000", "cashAndCashEquivalentsAtCarryingValue": "42350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285628000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "183105000", "operatingCashflow": "284530000", "capitalExpenditures": "228477000", "changeInReceivables": "52735000", "changeInExchangeRate": "-143000", "cashflowFromFinancing": "1996352000", "cashflowFromInvestment": "-2258787000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21387068000, "cost_of_revenue": 18602058000, "gross_profit": 2785010000, "research_and_development": null, "selling_general_admin": 1643000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163604000, "depreciation_amortisation": 249900000, "ebitda": 86296000, "interest_expense": 180853000, "interest_income": null, "other_non_operating": null, "pretax_income": -435292000, "tax_provision": -84609000, "effective_tax_rate": null, "net_income": -350683000, "net_income_continuing_ops": -350683000, "net_income_to_common": -350683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42350000, "short_term_investments": 389000, "net_receivables": 1043777000, "inventory": 2089416000, "other_current_assets": null, "total_current_assets": 3567921000, "net_ppe": null, "goodwill": 442256000, "intangible_assets": 1041058000, "goodwill_and_intangibles": 1483314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3613044000, "total_assets": 7180965000, "short_term_debt": 112103000, "accounts_payable": 1532310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2108947000, "long_term_debt": 2819050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3561084000, "total_liabilities": 5670031000, "total_debt": 2931153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1115519000, "total_equity": 1513671000, "shares_outstanding": 51200000, "operating_cash_flow": 284530000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2258787000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1996352000, "free_cash_flow": 513007000, "net_change_in_cash": 21952000 }, "raw_data": { "income": { "ebit": "-163604000", "ebitda": "86296000", "netIncome": "-350683000", "grossProfit": "2785010000", "depreciation": "None", "totalRevenue": "21387068000", "costOfRevenue": "18602058000", "interestIncome": "774000", "incomeBeforeTax": "-435292000", "interestExpense": "180853000", "operatingIncome": "190980000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "-84609000", "reportedCurrency": "USD", "netInterestIncome": "-179963000", "nonInterestIncome": "None", "operatingExpenses": "2629713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35683000", "costofGoodsAndServicesSold": "18602058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249900000", "sellingGeneralAndAdministrative": "1643000000", "netIncomeFromContinuingOperations": "-350683000" }, "balance": { "goodwill": "442256000", "inventory": "2089416000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "7180965000", "longTermDebt": "2819050000", "shortTermDebt": "112103000", "treasuryStock": "-24231000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "1041058000", "reportedCurrency": "USD", "retainedEarnings": "1115519000", "totalLiabilities": "5670031000", "otherCurrentAssets": "279614000", "totalCurrentAssets": "3567921000", "currentLongTermDebt": "112103000", "longTermInvestments": "145000", "shortTermInvestments": "389000", "currentNetReceivables": "1043777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3613044000", "currentAccountsPayable": "1532310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1639259000", "shortLongTermDebtTotal": "3039361000", "totalShareholderEquity": "1513671000", "capitalLeaseObligations": "108208000", "otherCurrentLiabilities": "464532000", "totalCurrentLiabilities": "2108947000", "otherNonCurrentLiabilities": "632784000", "totalNonCurrentLiabilities": "3561084000", "cashAndShortTermInvestments": "42350000", "commonStockSharesOutstanding": "51200000", "intangibleAssetsExcludingGoodwill": "1041058000", "cashAndCashEquivalentsAtCarryingValue": "42350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285628000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "183105000", "operatingCashflow": "284530000", "capitalExpenditures": "228477000", "changeInReceivables": "52735000", "changeInExchangeRate": "-143000", "cashflowFromFinancing": "1996352000", "cashflowFromInvestment": "-2258787000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 10226683000, "cost_of_revenue": 8703916000, "gross_profit": 1522767000, "ebit": 229216000, "ebitda": 315716000, "pretax_income": 212745000, "tax_provision": 47075000, "net_income": 165670000, "net_income_to_common": 165670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23315000, "total_current_assets": 1788914000, "total_assets": 2964472000, "short_term_debt": 12441000, "long_term_debt": 347709000, "total_debt": 360150000, "total_liabilities": 1118517000, "total_equity": 1845955000, "shares_outstanding": 50837000, "goodwill_and_intangibles": 555704000 }, "cash_flow": { "operating_cash_flow": 109472000, "capital_expenditure": 44607999, "free_cash_flow": 154079999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347481, "ticker_id": 4130, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229216000", "ebitda": "315716000", "netIncome": "165670000", "grossProfit": "1522767000", "depreciation": "None", "totalRevenue": "10226683000", "costOfRevenue": "8703916000", "interestIncome": "446000", "incomeBeforeTax": "212745000", "interestExpense": "16471000", "operatingIncome": "227225000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "47075000", "reportedCurrency": "USD", "netInterestIncome": "-16025000", "nonInterestIncome": "None", "operatingExpenses": "1279529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1991000", "costofGoodsAndServicesSold": "8703916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86500000", "sellingGeneralAndAdministrative": "696629000", "netIncomeFromContinuingOperations": "165670000" }, "balance": { "goodwill": "362495000", "inventory": "1135775000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "2964472000", "longTermDebt": "347709000", "shortTermDebt": "12441000", "treasuryStock": "-24231000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "193209000", "reportedCurrency": "USD", "retainedEarnings": "1400232000", "totalLiabilities": "1118517000", "otherCurrentAssets": "97508000", "totalCurrentAssets": "1788914000", "currentLongTermDebt": "12441000", "longTermInvestments": "5860000", "shortTermInvestments": "1459000", "currentNetReceivables": "579702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175558000", "currentAccountsPayable": "517125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571146000", "shortLongTermDebtTotal": "360150000", "totalShareholderEquity": "1845955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169658000", "totalCurrentLiabilities": "699224000", "otherNonCurrentLiabilities": "27200000", "totalNonCurrentLiabilities": "419293000", "cashAndShortTermInvestments": "23315000", "commonStockSharesOutstanding": "50837000", "intangibleAssetsExcludingGoodwill": "193209000", "cashAndCashEquivalentsAtCarryingValue": "23315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165670000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-108795000", "operatingCashflow": "109472000", "capitalExpenditures": "44607999", "changeInReceivables": "-67283000", "changeInExchangeRate": "-575000", "cashflowFromFinancing": "-53991000", "cashflowFromInvestment": "-47005000", "stockBasedCompensation": "25783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10226683000, "cost_of_revenue": 8703916000, "gross_profit": 1522767000, "research_and_development": 0, "selling_general_admin": 696629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229216000, "depreciation_amortisation": 86500000, "ebitda": 315716000, "interest_expense": 16471000, "interest_income": null, "other_non_operating": null, "pretax_income": 212745000, "tax_provision": 47075000, "effective_tax_rate": null, "net_income": 165670000, "net_income_continuing_ops": 165670000, "net_income_to_common": 165670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23315000, "short_term_investments": 1459000, "net_receivables": 579702000, "inventory": 1135775000, "other_current_assets": null, "total_current_assets": 1788914000, "net_ppe": null, "goodwill": 362495000, "intangible_assets": 193209000, "goodwill_and_intangibles": 555704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175558000, "total_assets": 2964472000, "short_term_debt": 12441000, "accounts_payable": 517125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699224000, "long_term_debt": 347709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419293000, "total_liabilities": 1118517000, "total_debt": 360150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1400232000, "total_equity": 1845955000, "shares_outstanding": 50837000, "operating_cash_flow": 109472000, "stock_based_compensation": 25783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44607999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47005000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53991000, "free_cash_flow": 154079999, "net_change_in_cash": 7901000 }, "raw_data": { "income": { "ebit": "229216000", "ebitda": "315716000", "netIncome": "165670000", "grossProfit": "1522767000", "depreciation": "None", "totalRevenue": "10226683000", "costOfRevenue": "8703916000", "interestIncome": "446000", "incomeBeforeTax": "212745000", "interestExpense": "16471000", "operatingIncome": "227225000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "47075000", "reportedCurrency": "USD", "netInterestIncome": "-16025000", "nonInterestIncome": "None", "operatingExpenses": "1279529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1991000", "costofGoodsAndServicesSold": "8703916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86500000", "sellingGeneralAndAdministrative": "696629000", "netIncomeFromContinuingOperations": "165670000" }, "balance": { "goodwill": "362495000", "inventory": "1135775000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "2964472000", "longTermDebt": "347709000", "shortTermDebt": "12441000", "treasuryStock": "-24231000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "193209000", "reportedCurrency": "USD", "retainedEarnings": "1400232000", "totalLiabilities": "1118517000", "otherCurrentAssets": "97508000", "totalCurrentAssets": "1788914000", "currentLongTermDebt": "12441000", "longTermInvestments": "5860000", "shortTermInvestments": "1459000", "currentNetReceivables": "579702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175558000", "currentAccountsPayable": "517125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571146000", "shortLongTermDebtTotal": "360150000", "totalShareholderEquity": "1845955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169658000", "totalCurrentLiabilities": "699224000", "otherNonCurrentLiabilities": "27200000", "totalNonCurrentLiabilities": "419293000", "cashAndShortTermInvestments": "23315000", "commonStockSharesOutstanding": "50837000", "intangibleAssetsExcludingGoodwill": "193209000", "cashAndCashEquivalentsAtCarryingValue": "23315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165670000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-108795000", "operatingCashflow": "109472000", "capitalExpenditures": "44607999", "changeInReceivables": "-67283000", "changeInExchangeRate": "-575000", "cashflowFromFinancing": "-53991000", "cashflowFromInvestment": "-47005000", "stockBasedCompensation": "25783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7947000000, "cost_of_revenue": 6901000000, "gross_profit": 1046000000, "ebit": 95000000, "ebitda": 169000000, "pretax_income": 23000000, "tax_provision": 3000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 3247000000, "total_assets": 7245000000, "short_term_debt": 157000000, "long_term_debt": 1713000000, "total_debt": 1870000000, "total_liabilities": 5693000000, "total_equity": 1551000000, "shares_outstanding": 62700000, "goodwill_and_intangibles": 561000000 }, "cash_flow": { "operating_cash_flow": 283000000, "capital_expenditure": 40000000, "free_cash_flow": 323000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347443, "ticker_id": 4130, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95000000", "ebitda": "169000000", "netIncome": "20000000", "grossProfit": "1046000000", "depreciation": "None", "totalRevenue": "7947000000", "costOfRevenue": "6901000000", "interestIncome": "1000000", "incomeBeforeTax": "23000000", "interestExpense": "32000000", "operatingIncome": "95000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "19000000", "inventory": "1989000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7245000000", "longTermDebt": "1713000000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "542000000", "reportedCurrency": "USD", "retainedEarnings": "1036000000", "totalLiabilities": "5693000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "3247000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3998000000", "currentAccountsPayable": "1788000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3236000000", "totalShareholderEquity": "1551000000", "capitalLeaseObligations": "1516000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "2438000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "3255000000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "62700000", "intangibleAssetsExcludingGoodwill": "542000000", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "245000000", "operatingCashflow": "283000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7947000000, "cost_of_revenue": 6901000000, "gross_profit": 1046000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95000000, "depreciation_amortisation": 74000000, "ebitda": 169000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000000, "short_term_investments": null, "net_receivables": 994000000, "inventory": 1989000000, "other_current_assets": null, "total_current_assets": 3247000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 542000000, "goodwill_and_intangibles": 561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3998000000, "total_assets": 7245000000, "short_term_debt": 157000000, "accounts_payable": 1788000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2438000000, "long_term_debt": 1713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3255000000, "total_liabilities": 5693000000, "total_debt": 1870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1036000000, "total_equity": 1551000000, "shares_outstanding": 62700000, "operating_cash_flow": 283000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000000, "free_cash_flow": 323000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95000000", "ebitda": "169000000", "netIncome": "20000000", "grossProfit": "1046000000", "depreciation": "None", "totalRevenue": "7947000000", "costOfRevenue": "6901000000", "interestIncome": "1000000", "incomeBeforeTax": "23000000", "interestExpense": "32000000", "operatingIncome": "95000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "19000000", "inventory": "1989000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7245000000", "longTermDebt": "1713000000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "542000000", "reportedCurrency": "USD", "retainedEarnings": "1036000000", "totalLiabilities": "5693000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "3247000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3998000000", "currentAccountsPayable": "1788000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3236000000", "totalShareholderEquity": "1551000000", "capitalLeaseObligations": "1516000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "2438000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "3255000000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "62700000", "intangibleAssetsExcludingGoodwill": "542000000", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "245000000", "operatingCashflow": "283000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7840000000, "cost_of_revenue": 6789000000, "gross_profit": 1051000000, "ebit": 25000000, "ebitda": 102000000, "pretax_income": -9000000, "tax_provision": -5000000, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 3497000000, "total_assets": 7561000000, "short_term_debt": 157000000, "long_term_debt": 1917000000, "total_debt": 2074000000, "total_liabilities": 6013000000, "total_equity": 1547000000, "shares_outstanding": 60700000, "goodwill_and_intangibles": 577000000 }, "cash_flow": { "operating_cash_flow": -38000000, "capital_expenditure": 16000000, "free_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347444, "ticker_id": 4130, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25000000", "ebitda": "102000000", "netIncome": "-4000000", "grossProfit": "1051000000", "depreciation": "None", "totalRevenue": "7840000000", "costOfRevenue": "6789000000", "interestIncome": "0", "incomeBeforeTax": "-9000000", "interestExpense": "34000000", "operatingIncome": "74000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "19000000", "inventory": "2237000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7561000000", "longTermDebt": "1917000000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "558000000", "reportedCurrency": "USD", "retainedEarnings": "1016000000", "totalLiabilities": "6013000000", "otherCurrentAssets": "194000000", "totalCurrentAssets": "3497000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4064000000", "currentAccountsPayable": "1926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3469000000", "totalShareholderEquity": "1547000000", "capitalLeaseObligations": "1545000000", "otherCurrentLiabilities": "445000000", "totalCurrentLiabilities": "2528000000", "otherNonCurrentLiabilities": "159000000", "totalNonCurrentLiabilities": "3485000000", "cashAndShortTermInvestments": "38000000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "558000000", "cashAndCashEquivalentsAtCarryingValue": "38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "-38000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7840000000, "cost_of_revenue": 6789000000, "gross_profit": 1051000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000, "depreciation_amortisation": 77000000, "ebitda": 102000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": -9000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -4000000, "net_income_continuing_ops": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38000000, "short_term_investments": null, "net_receivables": 1028000000, "inventory": 2237000000, "other_current_assets": null, "total_current_assets": 3497000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 558000000, "goodwill_and_intangibles": 577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4064000000, "total_assets": 7561000000, "short_term_debt": 157000000, "accounts_payable": 1926000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2528000000, "long_term_debt": 1917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3485000000, "total_liabilities": 6013000000, "total_debt": 2074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1016000000, "total_equity": 1547000000, "shares_outstanding": 60700000, "operating_cash_flow": -38000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48000000, "free_cash_flow": -22000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25000000", "ebitda": "102000000", "netIncome": "-4000000", "grossProfit": "1051000000", "depreciation": "None", "totalRevenue": "7840000000", "costOfRevenue": "6789000000", "interestIncome": "0", "incomeBeforeTax": "-9000000", "interestExpense": "34000000", "operatingIncome": "74000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4000000" }, "balance": { "goodwill": "19000000", "inventory": "2237000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7561000000", "longTermDebt": "1917000000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "558000000", "reportedCurrency": "USD", "retainedEarnings": "1016000000", "totalLiabilities": "6013000000", "otherCurrentAssets": "194000000", "totalCurrentAssets": "3497000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4064000000", "currentAccountsPayable": "1926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3469000000", "totalShareholderEquity": "1547000000", "capitalLeaseObligations": "1545000000", "otherCurrentLiabilities": "445000000", "totalCurrentLiabilities": "2528000000", "otherNonCurrentLiabilities": "159000000", "totalNonCurrentLiabilities": "3485000000", "cashAndShortTermInvestments": "38000000", "commonStockSharesOutstanding": "60700000", "intangibleAssetsExcludingGoodwill": "558000000", "cashAndCashEquivalentsAtCarryingValue": "38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "-38000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7696000000, "cost_of_revenue": 6666000000, "gross_profit": 1030000000, "ebit": -74000000, "ebitda": 5000000, "pretax_income": -109000000, "tax_provision": -23000000, "net_income": -87000000, "net_income_to_common": -87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44000000, "total_current_assets": 3423000000, "total_assets": 7595000000, "short_term_debt": 181000000, "long_term_debt": 1859000000, "total_debt": 2040000000, "total_liabilities": 6041000000, "total_equity": 1551000000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 595000000 }, "cash_flow": { "operating_cash_flow": 160000000, "capital_expenditure": 74000000, "free_cash_flow": 234000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347445, "ticker_id": 4130, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74000000", "ebitda": "5000000", "netIncome": "-87000000", "grossProfit": "1030000000", "depreciation": "None", "totalRevenue": "7696000000", "costOfRevenue": "6666000000", "interestIncome": "1000000", "incomeBeforeTax": "-109000000", "interestExpense": "35000000", "operatingIncome": "-78000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "-669000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "19000000", "inventory": "2095000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7595000000", "longTermDebt": "1859000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "576000000", "reportedCurrency": "USD", "retainedEarnings": "1020000000", "totalLiabilities": "6041000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "3423000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4172000000", "currentAccountsPayable": "1875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3451000000", "totalShareholderEquity": "1551000000", "capitalLeaseObligations": "1584000000", "otherCurrentLiabilities": "546000000", "totalCurrentLiabilities": "2602000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3439000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "60600000", "intangibleAssetsExcludingGoodwill": "576000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "103000000", "operatingCashflow": "160000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7696000000, "cost_of_revenue": 6666000000, "gross_profit": 1030000000, "research_and_development": null, "selling_general_admin": -669000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74000000, "depreciation_amortisation": 79000000, "ebitda": 5000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": -109000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": -87000000, "net_income_continuing_ops": -86000000, "net_income_to_common": -87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44000000, "short_term_investments": null, "net_receivables": 1093000000, "inventory": 2095000000, "other_current_assets": null, "total_current_assets": 3423000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 576000000, "goodwill_and_intangibles": 595000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4172000000, "total_assets": 7595000000, "short_term_debt": 181000000, "accounts_payable": 1875000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2602000000, "long_term_debt": 1859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3439000000, "total_liabilities": 6041000000, "total_debt": 2040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020000000, "total_equity": 1551000000, "shares_outstanding": 60600000, "operating_cash_flow": 160000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000000, "free_cash_flow": 234000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74000000", "ebitda": "5000000", "netIncome": "-87000000", "grossProfit": "1030000000", "depreciation": "None", "totalRevenue": "7696000000", "costOfRevenue": "6666000000", "interestIncome": "1000000", "incomeBeforeTax": "-109000000", "interestExpense": "35000000", "operatingIncome": "-78000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "-669000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "19000000", "inventory": "2095000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7595000000", "longTermDebt": "1859000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "576000000", "reportedCurrency": "USD", "retainedEarnings": "1020000000", "totalLiabilities": "6041000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "3423000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4172000000", "currentAccountsPayable": "1875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3451000000", "totalShareholderEquity": "1551000000", "capitalLeaseObligations": "1584000000", "otherCurrentLiabilities": "546000000", "totalCurrentLiabilities": "2602000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3439000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "60600000", "intangibleAssetsExcludingGoodwill": "576000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "103000000", "operatingCashflow": "160000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 8059000000, "cost_of_revenue": 6977000000, "gross_profit": 1082000000, "ebit": 19000000, "ebitda": 100000000, "pretax_income": -16000000, "tax_provision": -9000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 3433000000, "total_assets": 7617000000, "short_term_debt": 184000000, "long_term_debt": 1959000000, "total_debt": 2143000000, "total_liabilities": 5993000000, "total_equity": 1625000000, "shares_outstanding": 60500000, "goodwill_and_intangibles": 612000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 54000000, "free_cash_flow": 228000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347447, "ticker_id": 4130, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19000000", "ebitda": "100000000", "netIncome": "-7000000", "grossProfit": "1082000000", "depreciation": "None", "totalRevenue": "8059000000", "costOfRevenue": "6977000000", "interestIncome": "1000000", "incomeBeforeTax": "-16000000", "interestExpense": "36000000", "operatingIncome": "15000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "19000000", "inventory": "2191000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7617000000", "longTermDebt": "1959000000", "shortTermDebt": "184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "593000000", "reportedCurrency": "USD", "retainedEarnings": "1107000000", "totalLiabilities": "5993000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "3433000000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4184000000", "currentAccountsPayable": "1773000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3582000000", "totalShareholderEquity": "1625000000", "capitalLeaseObligations": "1614000000", "otherCurrentLiabilities": "475000000", "totalCurrentLiabilities": "2432000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "3561000000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "60500000", "intangibleAssetsExcludingGoodwill": "593000000", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "174000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8059000000, "cost_of_revenue": 6977000000, "gross_profit": 1082000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19000000, "depreciation_amortisation": 81000000, "ebitda": 100000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": -16000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000000, "short_term_investments": null, "net_receivables": 998000000, "inventory": 2191000000, "other_current_assets": null, "total_current_assets": 3433000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 593000000, "goodwill_and_intangibles": 612000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4184000000, "total_assets": 7617000000, "short_term_debt": 184000000, "accounts_payable": 1773000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2432000000, "long_term_debt": 1959000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3561000000, "total_liabilities": 5993000000, "total_debt": 2143000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1107000000, "total_equity": 1625000000, "shares_outstanding": 60500000, "operating_cash_flow": 174000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 228000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19000000", "ebitda": "100000000", "netIncome": "-7000000", "grossProfit": "1082000000", "depreciation": "None", "totalRevenue": "8059000000", "costOfRevenue": "6977000000", "interestIncome": "1000000", "incomeBeforeTax": "-16000000", "interestExpense": "36000000", "operatingIncome": "15000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "19000000", "inventory": "2191000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7617000000", "longTermDebt": "1959000000", "shortTermDebt": "184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "593000000", "reportedCurrency": "USD", "retainedEarnings": "1107000000", "totalLiabilities": "5993000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "3433000000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4184000000", "currentAccountsPayable": "1773000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3582000000", "totalShareholderEquity": "1625000000", "capitalLeaseObligations": "1614000000", "otherCurrentLiabilities": "475000000", "totalCurrentLiabilities": "2432000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "3561000000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "60500000", "intangibleAssetsExcludingGoodwill": "593000000", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "174000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 8158000000, "cost_of_revenue": 7086000000, "gross_profit": 1072000000, "ebit": 32000000, "ebitda": 113000000, "pretax_income": -5000000, "tax_provision": -3000000, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44000000, "total_current_assets": 3481000000, "total_assets": 7731000000, "short_term_debt": 165000000, "long_term_debt": 2068000000, "total_debt": 2233000000, "total_liabilities": 6106000000, "total_equity": 1625000000, "shares_outstanding": 60200000, "goodwill_and_intangibles": 630000000 }, "cash_flow": { "operating_cash_flow": 246000000, "capital_expenditure": 54000000, "free_cash_flow": 300000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347448, "ticker_id": 4130, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "113000000", "netIncome": "-3000000", "grossProfit": "1072000000", "depreciation": "None", "totalRevenue": "8158000000", "costOfRevenue": "7086000000", "interestIncome": "0", "incomeBeforeTax": "-5000000", "interestExpense": "38000000", "operatingIncome": "27000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "1031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "19000000", "inventory": "2227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7731000000", "longTermDebt": "2068000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "611000000", "reportedCurrency": "USD", "retainedEarnings": "1114000000", "totalLiabilities": "6106000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3481000000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4250000000", "currentAccountsPayable": "1768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3719000000", "totalShareholderEquity": "1625000000", "capitalLeaseObligations": "1642000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "2394000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "3712000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "60200000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "171000000", "operatingCashflow": "246000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8158000000, "cost_of_revenue": 7086000000, "gross_profit": 1072000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 81000000, "ebitda": 113000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -3000000, "net_income_continuing_ops": -2000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44000000, "short_term_investments": null, "net_receivables": 1030000000, "inventory": 2227000000, "other_current_assets": null, "total_current_assets": 3481000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 611000000, "goodwill_and_intangibles": 630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4250000000, "total_assets": 7731000000, "short_term_debt": 165000000, "accounts_payable": 1768000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2394000000, "long_term_debt": 2068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3712000000, "total_liabilities": 6106000000, "total_debt": 2233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1114000000, "total_equity": 1625000000, "shares_outstanding": 60200000, "operating_cash_flow": 246000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000000, "free_cash_flow": 300000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "113000000", "netIncome": "-3000000", "grossProfit": "1072000000", "depreciation": "None", "totalRevenue": "8158000000", "costOfRevenue": "7086000000", "interestIncome": "0", "incomeBeforeTax": "-5000000", "interestExpense": "38000000", "operatingIncome": "27000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "1031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "19000000", "inventory": "2227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7731000000", "longTermDebt": "2068000000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "611000000", "reportedCurrency": "USD", "retainedEarnings": "1114000000", "totalLiabilities": "6106000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3481000000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4250000000", "currentAccountsPayable": "1768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3719000000", "totalShareholderEquity": "1625000000", "capitalLeaseObligations": "1642000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "2394000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "3712000000", "cashAndShortTermInvestments": "44000000", "commonStockSharesOutstanding": "60200000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "44000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "171000000", "operatingCashflow": "246000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7871000000, "cost_of_revenue": 6833000000, "gross_profit": 1038000000, "ebit": 11000000, "ebitda": 91000000, "pretax_income": -24000000, "tax_provision": -4000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 3743000000, "total_assets": 7966000000, "short_term_debt": 190000000, "long_term_debt": 2244000000, "total_debt": 2434000000, "total_liabilities": 6341000000, "total_equity": 1625000000, "shares_outstanding": 59600000, "goodwill_and_intangibles": 650000000 }, "cash_flow": { "operating_cash_flow": -110000000, "capital_expenditure": 49000000, "free_cash_flow": -61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347449, "ticker_id": 4130, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11000000", "ebitda": "91000000", "netIncome": "-21000000", "grossProfit": "1038000000", "depreciation": "None", "totalRevenue": "7871000000", "costOfRevenue": "6833000000", "interestIncome": "1000000", "incomeBeforeTax": "-24000000", "interestExpense": "36000000", "operatingIncome": "5000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "19000000", "inventory": "2402000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7966000000", "longTermDebt": "2244000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "631000000", "reportedCurrency": "USD", "retainedEarnings": "1117000000", "totalLiabilities": "6341000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "3743000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4223000000", "currentAccountsPayable": "1906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3838000000", "totalShareholderEquity": "1625000000", "capitalLeaseObligations": "1584000000", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "2530000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "3811000000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "59600000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-230000000", "operatingCashflow": "-110000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7871000000, "cost_of_revenue": 6833000000, "gross_profit": 1038000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11000000, "depreciation_amortisation": 80000000, "ebitda": 91000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": -24000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -21000000, "net_income_continuing_ops": -20000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37000000, "short_term_investments": null, "net_receivables": 1103000000, "inventory": 2402000000, "other_current_assets": null, "total_current_assets": 3743000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 631000000, "goodwill_and_intangibles": 650000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4223000000, "total_assets": 7966000000, "short_term_debt": 190000000, "accounts_payable": 1906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2530000000, "long_term_debt": 2244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3811000000, "total_liabilities": 6341000000, "total_debt": 2434000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1117000000, "total_equity": 1625000000, "shares_outstanding": 59600000, "operating_cash_flow": -110000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154000000, "free_cash_flow": -61000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11000000", "ebitda": "91000000", "netIncome": "-21000000", "grossProfit": "1038000000", "depreciation": "None", "totalRevenue": "7871000000", "costOfRevenue": "6833000000", "interestIncome": "1000000", "incomeBeforeTax": "-24000000", "interestExpense": "36000000", "operatingIncome": "5000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "19000000", "inventory": "2402000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7966000000", "longTermDebt": "2244000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "631000000", "reportedCurrency": "USD", "retainedEarnings": "1117000000", "totalLiabilities": "6341000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "3743000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4223000000", "currentAccountsPayable": "1906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3838000000", "totalShareholderEquity": "1625000000", "capitalLeaseObligations": "1584000000", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "2530000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "3811000000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "59600000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-230000000", "operatingCashflow": "-110000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 8155000000, "cost_of_revenue": 7039000000, "gross_profit": 1116000000, "ebit": -5000000, "ebitda": 86000000, "pretax_income": -44000000, "tax_provision": -7000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000000, "total_current_assets": 3402000000, "total_assets": 7528000000, "short_term_debt": 185000000, "long_term_debt": 2081000000, "total_debt": 2266000000, "total_liabilities": 5887000000, "total_equity": 1641000000, "shares_outstanding": 59500000, "goodwill_and_intangibles": 668000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 128000000, "free_cash_flow": 327000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347450, "ticker_id": 4130, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5000000", "ebitda": "86000000", "netIncome": "-37000000", "grossProfit": "1116000000", "depreciation": "None", "totalRevenue": "8155000000", "costOfRevenue": "7039000000", "interestIncome": "1000000", "incomeBeforeTax": "-44000000", "interestExpense": "45000000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "1114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7039000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "-621000000", "netIncomeFromContinuingOperations": "-37000000" }, "balance": { "goodwill": "19000000", "inventory": "2179000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7528000000", "longTermDebt": "2081000000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "649000000", "reportedCurrency": "USD", "retainedEarnings": "1138000000", "totalLiabilities": "5887000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3402000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4126000000", "currentAccountsPayable": "1688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3548000000", "totalShareholderEquity": "1641000000", "capitalLeaseObligations": "1456000000", "otherCurrentLiabilities": "492000000", "totalCurrentLiabilities": "2365000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "3522000000", "cashAndShortTermInvestments": "40000000", "commonStockSharesOutstanding": "59500000", "intangibleAssetsExcludingGoodwill": "649000000", "cashAndCashEquivalentsAtCarryingValue": "40000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8155000000, "cost_of_revenue": 7039000000, "gross_profit": 1116000000, "research_and_development": null, "selling_general_admin": -621000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5000000, "depreciation_amortisation": 91000000, "ebitda": 86000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": -44000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000000, "short_term_investments": 5000000, "net_receivables": 953000000, "inventory": 2179000000, "other_current_assets": null, "total_current_assets": 3402000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 649000000, "goodwill_and_intangibles": 668000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4126000000, "total_assets": 7528000000, "short_term_debt": 185000000, "accounts_payable": 1688000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365000000, "long_term_debt": 2081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3522000000, "total_liabilities": 5887000000, "total_debt": 2266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1138000000, "total_equity": 1641000000, "shares_outstanding": 59500000, "operating_cash_flow": 199000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 327000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5000000", "ebitda": "86000000", "netIncome": "-37000000", "grossProfit": "1116000000", "depreciation": "None", "totalRevenue": "8155000000", "costOfRevenue": "7039000000", "interestIncome": "1000000", "incomeBeforeTax": "-44000000", "interestExpense": "45000000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "1114000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7039000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "-621000000", "netIncomeFromContinuingOperations": "-37000000" }, "balance": { "goodwill": "19000000", "inventory": "2179000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7528000000", "longTermDebt": "2081000000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "649000000", "reportedCurrency": "USD", "retainedEarnings": "1138000000", "totalLiabilities": "5887000000", "otherCurrentAssets": "230000000", "totalCurrentAssets": "3402000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4126000000", "currentAccountsPayable": "1688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3548000000", "totalShareholderEquity": "1641000000", "capitalLeaseObligations": "1456000000", "otherCurrentLiabilities": "492000000", "totalCurrentLiabilities": "2365000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "3522000000", "cashAndShortTermInvestments": "40000000", "commonStockSharesOutstanding": "59500000", "intangibleAssetsExcludingGoodwill": "649000000", "cashAndCashEquivalentsAtCarryingValue": "40000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7498000000, "cost_of_revenue": 6555000000, "gross_profit": 943000000, "ebit": 37000000, "ebitda": 113000000, "pretax_income": -26000000, "tax_provision": -6000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 3511000000, "total_assets": 7585000000, "short_term_debt": 197000000, "long_term_debt": 2148000000, "total_debt": 2345000000, "total_liabilities": 5904000000, "total_equity": 1681000000, "shares_outstanding": 59400000, "goodwill_and_intangibles": 688000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 76000000, "free_cash_flow": 201000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347452, "ticker_id": 4130, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "113000000", "netIncome": "-21000000", "grossProfit": "943000000", "depreciation": "None", "totalRevenue": "7498000000", "costOfRevenue": "6555000000", "interestIncome": "1000000", "incomeBeforeTax": "-26000000", "interestExpense": "43000000", "operatingIncome": "38000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "905000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "-4000000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "20000000", "inventory": "2232000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7585000000", "longTermDebt": "2148000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "668000000", "reportedCurrency": "USD", "retainedEarnings": "1175000000", "totalLiabilities": "5904000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "3511000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "12000000", "currentNetReceivables": "971000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4074000000", "currentAccountsPayable": "1677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3626000000", "totalShareholderEquity": "1681000000", "capitalLeaseObligations": "1467000000", "otherCurrentLiabilities": "444000000", "totalCurrentLiabilities": "2318000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "3586000000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "59400000", "intangibleAssetsExcludingGoodwill": "668000000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "125000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7498000000, "cost_of_revenue": 6555000000, "gross_profit": 943000000, "research_and_development": null, "selling_general_admin": -4000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": 76000000, "ebitda": 113000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": -26000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": -21000000, "net_income_continuing_ops": -20000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": 12000000, "net_receivables": 971000000, "inventory": 2232000000, "other_current_assets": null, "total_current_assets": 3511000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 668000000, "goodwill_and_intangibles": 688000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4074000000, "total_assets": 7585000000, "short_term_debt": 197000000, "accounts_payable": 1677000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2318000000, "long_term_debt": 2148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3586000000, "total_liabilities": 5904000000, "total_debt": 2345000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1175000000, "total_equity": 1681000000, "shares_outstanding": 59400000, "operating_cash_flow": 125000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": 201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "113000000", "netIncome": "-21000000", "grossProfit": "943000000", "depreciation": "None", "totalRevenue": "7498000000", "costOfRevenue": "6555000000", "interestIncome": "1000000", "incomeBeforeTax": "-26000000", "interestExpense": "43000000", "operatingIncome": "38000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "905000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "-4000000", "netIncomeFromContinuingOperations": "-20000000" }, "balance": { "goodwill": "20000000", "inventory": "2232000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7585000000", "longTermDebt": "2148000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "668000000", "reportedCurrency": "USD", "retainedEarnings": "1175000000", "totalLiabilities": "5904000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "3511000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "12000000", "currentNetReceivables": "971000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4074000000", "currentAccountsPayable": "1677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3626000000", "totalShareholderEquity": "1681000000", "capitalLeaseObligations": "1467000000", "otherCurrentLiabilities": "444000000", "totalCurrentLiabilities": "2318000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "3586000000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "59400000", "intangibleAssetsExcludingGoodwill": "668000000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "125000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7775000000, "cost_of_revenue": 6814000000, "gross_profit": 961000000, "ebit": 43000000, "ebitda": 117000000, "pretax_income": -19000000, "tax_provision": -5000000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 3581000000, "total_assets": 7671000000, "short_term_debt": 199000000, "long_term_debt": 2176000000, "total_debt": 2375000000, "total_liabilities": 5979000000, "total_equity": 1692000000, "shares_outstanding": 59400000, "goodwill_and_intangibles": 705000000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 67000000, "free_cash_flow": 250000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347453, "ticker_id": 4130, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43000000", "ebitda": "117000000", "netIncome": "-15000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "7775000000", "costOfRevenue": "6814000000", "interestIncome": "0", "incomeBeforeTax": "-19000000", "interestExpense": "45000000", "operatingIncome": "39000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "-4000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "20000000", "inventory": "2311000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7671000000", "longTermDebt": "2176000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "685000000", "reportedCurrency": "USD", "retainedEarnings": "1196000000", "totalLiabilities": "5979000000", "otherCurrentAssets": "246000000", "totalCurrentAssets": "3581000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4090000000", "currentAccountsPayable": "1722000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3680000000", "totalShareholderEquity": "1692000000", "capitalLeaseObligations": "1492000000", "otherCurrentLiabilities": "415000000", "totalCurrentLiabilities": "2336000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "3643000000", "cashAndShortTermInvestments": "34000000", "commonStockSharesOutstanding": "59400000", "intangibleAssetsExcludingGoodwill": "685000000", "cashAndCashEquivalentsAtCarryingValue": "34000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "331000000", "operatingCashflow": "183000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7775000000, "cost_of_revenue": 6814000000, "gross_profit": 961000000, "research_and_development": null, "selling_general_admin": -4000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43000000, "depreciation_amortisation": 74000000, "ebitda": 117000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": -19000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -15000000, "net_income_continuing_ops": -14000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34000000, "short_term_investments": 13000000, "net_receivables": 990000000, "inventory": 2311000000, "other_current_assets": null, "total_current_assets": 3581000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 685000000, "goodwill_and_intangibles": 705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4090000000, "total_assets": 7671000000, "short_term_debt": 199000000, "accounts_payable": 1722000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2336000000, "long_term_debt": 2176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3643000000, "total_liabilities": 5979000000, "total_debt": 2375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196000000, "total_equity": 1692000000, "shares_outstanding": 59400000, "operating_cash_flow": 183000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000000, "free_cash_flow": 250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43000000", "ebitda": "117000000", "netIncome": "-15000000", "grossProfit": "961000000", "depreciation": "None", "totalRevenue": "7775000000", "costOfRevenue": "6814000000", "interestIncome": "0", "incomeBeforeTax": "-19000000", "interestExpense": "45000000", "operatingIncome": "39000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "-4000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "20000000", "inventory": "2311000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7671000000", "longTermDebt": "2176000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "685000000", "reportedCurrency": "USD", "retainedEarnings": "1196000000", "totalLiabilities": "5979000000", "otherCurrentAssets": "246000000", "totalCurrentAssets": "3581000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "13000000", "currentNetReceivables": "990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4090000000", "currentAccountsPayable": "1722000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3680000000", "totalShareholderEquity": "1692000000", "capitalLeaseObligations": "1492000000", "otherCurrentLiabilities": "415000000", "totalCurrentLiabilities": "2336000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "3643000000", "cashAndShortTermInvestments": "34000000", "commonStockSharesOutstanding": "59400000", "intangibleAssetsExcludingGoodwill": "685000000", "cashAndCashEquivalentsAtCarryingValue": "34000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "331000000", "operatingCashflow": "183000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7552000000, "cost_of_revenue": 6522000000, "gross_profit": 1030000000, "ebit": -14000000, "ebitda": 64000000, "pretax_income": -48000000, "tax_provision": -9000000, "net_income": -39000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 3957000000, "total_assets": 7848000000, "short_term_debt": 197000000, "long_term_debt": 2296000000, "total_debt": 2493000000, "total_liabilities": 6149000000, "total_equity": 1699000000, "shares_outstanding": 58700000, "goodwill_and_intangibles": 722000000 }, "cash_flow": { "operating_cash_flow": -254000000, "capital_expenditure": 74000000, "free_cash_flow": -180000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347454, "ticker_id": 4130, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14000000", "ebitda": "64000000", "netIncome": "-39000000", "grossProfit": "1030000000", "depreciation": "None", "totalRevenue": "7552000000", "costOfRevenue": "6522000000", "interestIncome": "1000000", "incomeBeforeTax": "-48000000", "interestExpense": "41000000", "operatingIncome": "-16000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1020000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "-3000000", "netIncomeFromContinuingOperations": "-39000000" }, "balance": { "goodwill": "19000000", "inventory": "2648000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7848000000", "longTermDebt": "2296000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "703000000", "reportedCurrency": "USD", "retainedEarnings": "1211000000", "totalLiabilities": "6149000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "3957000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "1013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3891000000", "currentAccountsPayable": "1934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2962000000", "shortLongTermDebtTotal": "3593000000", "totalShareholderEquity": "1699000000", "capitalLeaseObligations": "1281000000", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "2577000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "3572000000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "58700000", "intangibleAssetsExcludingGoodwill": "703000000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "-254000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7552000000, "cost_of_revenue": 6522000000, "gross_profit": 1030000000, "research_and_development": null, "selling_general_admin": -3000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14000000, "depreciation_amortisation": 78000000, "ebitda": 64000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": -48000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -39000000, "net_income_continuing_ops": -39000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37000000, "short_term_investments": 15000000, "net_receivables": 1013000000, "inventory": 2648000000, "other_current_assets": null, "total_current_assets": 3957000000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 703000000, "goodwill_and_intangibles": 722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3891000000, "total_assets": 7848000000, "short_term_debt": 197000000, "accounts_payable": 1934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2577000000, "long_term_debt": 2296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3572000000, "total_liabilities": 6149000000, "total_debt": 2493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1211000000, "total_equity": 1699000000, "shares_outstanding": 58700000, "operating_cash_flow": -254000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326000000, "free_cash_flow": -180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14000000", "ebitda": "64000000", "netIncome": "-39000000", "grossProfit": "1030000000", "depreciation": "None", "totalRevenue": "7552000000", "costOfRevenue": "6522000000", "interestIncome": "1000000", "incomeBeforeTax": "-48000000", "interestExpense": "41000000", "operatingIncome": "-16000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1020000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "-3000000", "netIncomeFromContinuingOperations": "-39000000" }, "balance": { "goodwill": "19000000", "inventory": "2648000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7848000000", "longTermDebt": "2296000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "703000000", "reportedCurrency": "USD", "retainedEarnings": "1211000000", "totalLiabilities": "6149000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "3957000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "1013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3891000000", "currentAccountsPayable": "1934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2962000000", "shortLongTermDebtTotal": "3593000000", "totalShareholderEquity": "1699000000", "capitalLeaseObligations": "1281000000", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "2577000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "3572000000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "58700000", "intangibleAssetsExcludingGoodwill": "703000000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "-254000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7417000000, "cost_of_revenue": 6451000000, "gross_profit": 966000000, "ebit": -70000000, "ebitda": 10000000, "pretax_income": -103000000, "tax_provision": -36000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 3463000000, "total_assets": 7394000000, "short_term_debt": 198000000, "long_term_debt": 1956000000, "total_debt": 2154000000, "total_liabilities": 5650000000, "total_equity": 1743000000, "shares_outstanding": 58600000, "goodwill_and_intangibles": 742000000 }, "cash_flow": { "operating_cash_flow": 222000000, "capital_expenditure": 105000000, "free_cash_flow": 327000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347455, "ticker_id": 4130, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70000000", "ebitda": "10000000", "netIncome": "-68000000", "grossProfit": "966000000", "depreciation": "None", "totalRevenue": "7417000000", "costOfRevenue": "6451000000", "interestIncome": "1000000", "incomeBeforeTax": "-103000000", "interestExpense": "55000000", "operatingIncome": "-75000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "-764000000", "netIncomeFromContinuingOperations": "-67000000" }, "balance": { "goodwill": "20000000", "inventory": "2292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7394000000", "longTermDebt": "1956000000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "722000000", "reportedCurrency": "USD", "retainedEarnings": "1250000000", "totalLiabilities": "5650000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "3463000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3931000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2995000000", "shortLongTermDebtTotal": "3265000000", "totalShareholderEquity": "1743000000", "capitalLeaseObligations": "1291000000", "otherCurrentLiabilities": "426000000", "totalCurrentLiabilities": "2405000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "3245000000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "722000000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "222000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7417000000, "cost_of_revenue": 6451000000, "gross_profit": 966000000, "research_and_development": null, "selling_general_admin": -764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70000000, "depreciation_amortisation": 80000000, "ebitda": 10000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": -103000000, "tax_provision": -36000000, "effective_tax_rate": null, "net_income": -68000000, "net_income_continuing_ops": -67000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37000000, "short_term_investments": 17000000, "net_receivables": 889000000, "inventory": 2292000000, "other_current_assets": null, "total_current_assets": 3463000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 722000000, "goodwill_and_intangibles": 742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3931000000, "total_assets": 7394000000, "short_term_debt": 198000000, "accounts_payable": 1781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2405000000, "long_term_debt": 1956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3245000000, "total_liabilities": 5650000000, "total_debt": 2154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1250000000, "total_equity": 1743000000, "shares_outstanding": 58600000, "operating_cash_flow": 222000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000000, "free_cash_flow": 327000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70000000", "ebitda": "10000000", "netIncome": "-68000000", "grossProfit": "966000000", "depreciation": "None", "totalRevenue": "7417000000", "costOfRevenue": "6451000000", "interestIncome": "1000000", "incomeBeforeTax": "-103000000", "interestExpense": "55000000", "operatingIncome": "-75000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-36000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "-764000000", "netIncomeFromContinuingOperations": "-67000000" }, "balance": { "goodwill": "20000000", "inventory": "2292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7394000000", "longTermDebt": "1956000000", "shortTermDebt": "198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "722000000", "reportedCurrency": "USD", "retainedEarnings": "1250000000", "totalLiabilities": "5650000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "3463000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3931000000", "currentAccountsPayable": "1781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2995000000", "shortLongTermDebtTotal": "3265000000", "totalShareholderEquity": "1743000000", "capitalLeaseObligations": "1291000000", "otherCurrentLiabilities": "426000000", "totalCurrentLiabilities": "2405000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "3245000000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "722000000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "222000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "income_statement": { "revenue": 7507000000, "cost_of_revenue": 6507000000, "gross_profit": 1000000000, "ebit": 41000000, "ebitda": 118000000, "pretax_income": 7000000, "tax_provision": -1000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 3692000000, "total_assets": 7641000000, "short_term_debt": 185000000, "long_term_debt": 1956000000, "total_debt": 2141000000, "total_liabilities": 5799000000, "total_equity": 1841000000, "shares_outstanding": 60400000, "goodwill_and_intangibles": 785000000 }, "cash_flow": { "operating_cash_flow": 132000000, "capital_expenditure": 67000000, "free_cash_flow": 199000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347457, "ticker_id": 4130, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:41.777657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41000000", "ebitda": "118000000", "netIncome": "7000000", "grossProfit": "1000000000", "depreciation": "None", "totalRevenue": "7507000000", "costOfRevenue": "6507000000", "interestIncome": "1000000", "incomeBeforeTax": "7000000", "interestExpense": "33000000", "operatingIncome": "33000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "967000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "-8000000", "netIncomeFromContinuingOperations": "-67000000" }, "balance": { "goodwill": "20000000", "inventory": "2465000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7641000000", "longTermDebt": "1956000000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "765000000", "reportedCurrency": "USD", "retainedEarnings": "1318000000", "totalLiabilities": "5799000000", "otherCurrentAssets": "204000000", "totalCurrentAssets": "3692000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3949000000", "currentAccountsPayable": "1837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3344000000", "totalShareholderEquity": "1841000000", "capitalLeaseObligations": "1291000000", "otherCurrentLiabilities": "433000000", "totalCurrentLiabilities": "2455000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "3344000000", "cashAndShortTermInvestments": "38000000", "commonStockSharesOutstanding": "60400000", "intangibleAssetsExcludingGoodwill": "765000000", "cashAndCashEquivalentsAtCarryingValue": "38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "132000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7507000000, "cost_of_revenue": 6507000000, "gross_profit": 1000000000, "research_and_development": null, "selling_general_admin": -8000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41000000, "depreciation_amortisation": 77000000, "ebitda": 118000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": -67000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38000000, "short_term_investments": 15000000, "net_receivables": 985000000, "inventory": 2465000000, "other_current_assets": null, "total_current_assets": 3692000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 765000000, "goodwill_and_intangibles": 785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3949000000, "total_assets": 7641000000, "short_term_debt": 185000000, "accounts_payable": 1837000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2455000000, "long_term_debt": 1956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3344000000, "total_liabilities": 5799000000, "total_debt": 2141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1318000000, "total_equity": 1841000000, "shares_outstanding": 60400000, "operating_cash_flow": 132000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000000, "free_cash_flow": 199000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41000000", "ebitda": "118000000", "netIncome": "7000000", "grossProfit": "1000000000", "depreciation": "None", "totalRevenue": "7507000000", "costOfRevenue": "6507000000", "interestIncome": "1000000", "incomeBeforeTax": "7000000", "interestExpense": "33000000", "operatingIncome": "33000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "967000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "-8000000", "netIncomeFromContinuingOperations": "-67000000" }, "balance": { "goodwill": "20000000", "inventory": "2465000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7641000000", "longTermDebt": "1956000000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "765000000", "reportedCurrency": "USD", "retainedEarnings": "1318000000", "totalLiabilities": "5799000000", "otherCurrentAssets": "204000000", "totalCurrentAssets": "3692000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3949000000", "currentAccountsPayable": "1837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3344000000", "totalShareholderEquity": "1841000000", "capitalLeaseObligations": "1291000000", "otherCurrentLiabilities": "433000000", "totalCurrentLiabilities": "2455000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "3344000000", "cashAndShortTermInvestments": "38000000", "commonStockSharesOutstanding": "60400000", "intangibleAssetsExcludingGoodwill": "765000000", "cashAndCashEquivalentsAtCarryingValue": "38000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "132000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }