{ "ticker": { "uuid": "6de99f7e-8947-4819-97ba-64f6d6feff0a", "symbol": "RGP", "name": "Resources Connection Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/6de99f7e-8947-4819-97ba-64f6d6feff0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6de99f7e-8947-4819-97ba-64f6d6feff0a/" }, "ticker_metadata": { "id": 8010, "uuid": "6de99f7e-8947-4819-97ba-64f6d6feff0a", "symbol": "RGP", "name": "Resources Connection Inc", "asset_type": "equity", "market_cap": 148474000, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "Resources Connection, Inc. provides consulting services to business clients under the name Resources Global Professionals in North America, Europe and Asia Pacific. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6de99f7e-8947-4819-97ba-64f6d6feff0a", "symbol": "RGP", "name": "Resources Connection Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/6de99f7e-8947-4819-97ba-64f6d6feff0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6de99f7e-8947-4819-97ba-64f6d6feff0a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.91, "quality": 0.11, "momentum": 0.19, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 4.53, "market_cap": 151061910, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.077, "roe": -0.5241, "piotroski_f_score": 4, "momentum_12_1": -0.0807, "volatility_252d": 0.3847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.871760+00:00", "batch_id": "" }, "size": { "price_close": 4.53, "market_cap": 151061910, "market_cap_usd": 151061910, "enterprise_value": 73110910, "shares_outstanding": 33347000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8092, "ptbv_ratio": 1.0636, "ps_ratio": 0.3113, "pcf_ratio": 9.5809, "pfcf_ratio": 9.1023, "ev_ebitda": null, "ev_ebit": -7.9737, "ev_sales": 0.1507, "ev_fcf": 4.4053, "earnings_yield": null, "fcf_yield": 0.227, "price_to_sales": 0.3113, "price_to_book": 0.8092, "price_to_cashflow": 9.5809, "ebitda_to_ev": null, "sales_yield": 6.6369 }, "yield": { "dividend_yield": 0.077, "buyback_yield": 0, "shareholder_yield": 0.077, "debt_paydown_yield": null, "total_yield": 0.077 }, "quality": { "gross_margin": 0.3806, "operating_margin": -0.0189, "net_margin": -0.2016, "ebitda_margin": -0.001, "fcf_margin": 0.0342, "roe": -0.5241, "roa": -0.3569, "roic": -0.0632, "roc_greenblatt": null, "asset_turnover": 1.7702, "cash_conversion": -0.1696, "accruals_ratio": -0.4144, "sbc_to_revenue": 0.0193, "piotroski_f_score": 4, "altman_z_score": 2.4055, "earnings_stability_5y": 1.241, "revenue_stability_5y": 0.1428, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6737, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4683, "net_debt_to_ebitda": 164.8013, "debt_to_assets": 0.0176, "interest_coverage": -44.2947, "current_ratio": 2.7388, "quick_ratio": 2.7388, "net_debt": -77951000, "local_beta": -0.0004, "volatility_252d": 0.3847, "volatility_60d": 0.7057, "max_drawdown_12m": -0.3727, "risk_adjusted_momentum": -0.2098 }, "growth": { "revenue_growth_1y": -0.1338, "revenue_growth_3y_cagr": -0.1076, "revenue_growth_5y_cagr": -0.0729, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1112, "book_value_growth_1y": -0.493, "revenue_growth": -0.1338, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0338, "price_return_3m": 0.2744, "price_return_6m": -0.0356, "price_return_9m": -0.0489, "price_return_12m": -0.0496, "price_return_12m_ex1m": -0.0807, "momentum_6m": -0.0356, "momentum_12m": -0.0496, "momentum_12_1": -0.0807, "distance_from_52w_high": -0.2006, "distance_from_52w_low": 0.2744, "relative_strength": -0.2076 }, "raw_ttm": { "revenue_ttm": 485231000, "gross_profit_ttm": 184658000, "ebit_ttm": -9169000, "ebitda_ttm": -473000, "net_income_ttm": -97839000, "eps_diluted_ttm": -2.934, "operating_cash_flow_ttm": 15767000, "capital_expenditure_ttm": 829000, "fcf_ttm": 16596000, "dividends_paid_ttm": 11635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207000, "cash_and_equivalents": 82764000, "total_current_assets": 181088000, "total_current_liabilities": 66119000, "net_ppe": null, "total_assets": 274114000, "total_debt": 4813000, "total_equity": 186684000, "net_working_capital": 37018000, "book_value_per_share": 5.5982, "retained_earnings": -155521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142031000, "tangible_book_per_share": 4.2592 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 19, "rank_ps": 8, "rank_pcf": 41, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 92, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 59, "rank_fcf_margin": 83, "rank_piotroski": 75, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 71 }, "composites": { "value_composite": 9, "quality_composite": 89, "momentum_composite": 81, "growth_composite": 86, "yield_composite": 7, "svqf_composite": 66, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 57, "overall_composite": 41, "quality_value_composite": 0.3164, "os_score": 0.59, "value_percentile": 0.91, "quality_percentile": 0.11, "momentum_percentile": 0.19, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 85, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 57, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2565, "ticker_id": 8010, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.871760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.53, "market_cap": 151061910, "market_cap_usd": 151061910, "enterprise_value": 73110910, "shares_outstanding": 33347000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80918509, "ptbv_ratio": 1.06358408, "ps_ratio": 0.31131958, "pcf_ratio": 9.5808911, "pfcf_ratio": 9.10230839, "ev_ebitda": null, "ev_ebit": -7.97370597, "ev_sales": 0.15067238, "ev_fcf": 4.40533321, "earnings_yield": null, "fcf_yield": 0.22699758, "dividend_yield": 0.0770214, "buyback_yield": 0, "shareholder_yield": 0.0770214, "debt_paydown_yield": null, "total_yield": 0.0770214, "gross_margin": 0.38055689, "operating_margin": -0.01889615, "net_margin": -0.20163386, "ebitda_margin": -0.00097479, "fcf_margin": 0.03420227, "roe": -0.52408883, "roa": -0.35692814, "roic": -0.06324437, "roc_greenblatt": null, "asset_turnover": 1.77017956, "cash_conversion": -0.16962561, "accruals_ratio": -0.414448, "sbc_to_revenue": 0.01932688, "debt_to_equity": 0.46833151, "net_debt_to_ebitda": 164.8012685, "debt_to_assets": 0.01755839, "interest_coverage": -44.29468599, "current_ratio": 2.7388194, "quick_ratio": 2.7388194, "net_debt": -77951000, "revenue_growth_1y": -0.13380841, "revenue_growth_3y_cagr": -0.10755079, "revenue_growth_5y_cagr": -0.07291114, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.11118178, "book_value_growth_1y": -0.49304976, "piotroski_f_score": 4, "altman_z_score": 2.40548046, "earnings_stability_5y": 1.241049, "revenue_stability_5y": 0.142797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03382172, "price_return_3m": 0.27436915, "price_return_6m": -0.03559567, "price_return_9m": -0.04891875, "price_return_12m": -0.04961712, "price_return_12m_ex1m": -0.08070912, "distance_from_52w_high": -0.20057883, "distance_from_52w_low": 0.27436915, "relative_strength": -0.20755817, "local_beta": -0.0004, "volatility_252d": 0.384746, "volatility_60d": 0.705748, "max_drawdown_12m": -0.37269262, "revenue_ttm": 485231000, "gross_profit_ttm": 184658000, "ebit_ttm": -9169000, "ebitda_ttm": -473000, "net_income_ttm": -97839000, "eps_diluted_ttm": -2.93396707, "operating_cash_flow_ttm": 15767000, "capital_expenditure_ttm": 829000, "fcf_ttm": 16596000, "dividends_paid_ttm": 11635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207000, "cash_and_equivalents": 82764000, "total_current_assets": 181088000, "total_current_liabilities": 66119000, "net_ppe": null, "total_assets": 274114000, "total_debt": 4813000, "total_equity": 186684000, "net_working_capital": 37018000, "book_value_per_share": 5.59822473, "retained_earnings": -155521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142031000, "tangible_book_per_share": 4.25918373, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 19, "rank_ps": 8, "rank_pcf": 41, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 92, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 59, "rank_fcf_margin": 83, "rank_piotroski": 75, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 71, "value_composite": 9, "quality_composite": 89, "momentum_composite": 81, "growth_composite": 86, "yield_composite": 7, "svqf_composite": 66, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 57, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 85, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.53, "os": 0.59, "value": 0.91, "quality": 0.11, "momentum": 0.19, "confidence": 0.867, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.077, "roe": -0.5241, "momentum_12_1": -0.0807, "complete_fields": { "id": 2565, "ticker_id": 8010, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.871760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.53, "market_cap": 151061910, "market_cap_usd": 151061910, "enterprise_value": 73110910, "shares_outstanding": 33347000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80918509, "ptbv_ratio": 1.06358408, "ps_ratio": 0.31131958, "pcf_ratio": 9.5808911, "pfcf_ratio": 9.10230839, "ev_ebitda": null, "ev_ebit": -7.97370597, "ev_sales": 0.15067238, "ev_fcf": 4.40533321, "earnings_yield": null, "fcf_yield": 0.22699758, "dividend_yield": 0.0770214, "buyback_yield": 0, "shareholder_yield": 0.0770214, "debt_paydown_yield": null, "total_yield": 0.0770214, "gross_margin": 0.38055689, "operating_margin": -0.01889615, "net_margin": -0.20163386, "ebitda_margin": -0.00097479, "fcf_margin": 0.03420227, "roe": -0.52408883, "roa": -0.35692814, "roic": -0.06324437, "roc_greenblatt": null, "asset_turnover": 1.77017956, "cash_conversion": -0.16962561, "accruals_ratio": -0.414448, "sbc_to_revenue": 0.01932688, "debt_to_equity": 0.46833151, "net_debt_to_ebitda": 164.8012685, "debt_to_assets": 0.01755839, "interest_coverage": -44.29468599, "current_ratio": 2.7388194, "quick_ratio": 2.7388194, "net_debt": -77951000, "revenue_growth_1y": -0.13380841, "revenue_growth_3y_cagr": -0.10755079, "revenue_growth_5y_cagr": -0.07291114, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.11118178, "book_value_growth_1y": -0.49304976, "piotroski_f_score": 4, "altman_z_score": 2.40548046, "earnings_stability_5y": 1.241049, "revenue_stability_5y": 0.142797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03382172, "price_return_3m": 0.27436915, "price_return_6m": -0.03559567, "price_return_9m": -0.04891875, "price_return_12m": -0.04961712, "price_return_12m_ex1m": -0.08070912, "distance_from_52w_high": -0.20057883, "distance_from_52w_low": 0.27436915, "relative_strength": -0.20755817, "local_beta": -0.0004, "volatility_252d": 0.384746, "volatility_60d": 0.705748, "max_drawdown_12m": -0.37269262, "revenue_ttm": 485231000, "gross_profit_ttm": 184658000, "ebit_ttm": -9169000, "ebitda_ttm": -473000, "net_income_ttm": -97839000, "eps_diluted_ttm": -2.93396707, "operating_cash_flow_ttm": 15767000, "capital_expenditure_ttm": 829000, "fcf_ttm": 16596000, "dividends_paid_ttm": 11635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207000, "cash_and_equivalents": 82764000, "total_current_assets": 181088000, "total_current_liabilities": 66119000, "net_ppe": null, "total_assets": 274114000, "total_debt": 4813000, "total_equity": 186684000, "net_working_capital": 37018000, "book_value_per_share": 5.59822473, "retained_earnings": -155521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142031000, "tangible_book_per_share": 4.25918373, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 19, "rank_ps": 8, "rank_pcf": 41, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 92, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 59, "rank_fcf_margin": 83, "rank_piotroski": 75, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 71, "value_composite": 9, "quality_composite": 89, "momentum_composite": 81, "growth_composite": 86, "yield_composite": 7, "svqf_composite": 66, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 57, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 33, "all_cap_buyback_rank": 85, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 551331000, "cost_of_revenue": 343907000, "gross_profit": 207424000, "ebit": 2752000, "ebitda": 10500000, "pretax_income": -196075000, "tax_provision": -4295000, "net_income": -191780000, "net_income_to_common": -191780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86147000, "total_current_assets": 203686000, "total_assets": 304688000, "short_term_debt": 5149000, "long_term_debt": null, "total_debt": 5149000, "total_liabilities": 97607000, "total_equity": 207081000, "shares_outstanding": 33063000, "goodwill_and_intangibles": 47735000 }, "cash_flow": { "operating_cash_flow": 18899000, "capital_expenditure": 2711000, "free_cash_flow": 21610000, "dividends_paid": 18646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159314, "ticker_id": 8010, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2752000", "ebitda": "10500000", "netIncome": "-191780000", "grossProfit": "207424000", "depreciation": "None", "totalRevenue": "551331000", "costOfRevenue": "343907000", "interestIncome": "None", "incomeBeforeTax": "-196075000", "interestExpense": "544000", "operatingIncome": "-196757000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-4295000", "reportedCurrency": "USD", "netInterestIncome": "544000", "nonInterestIncome": "None", "operatingExpenses": "404181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7748000", "sellingGeneralAndAdministrative": "196924000", "netIncomeFromContinuingOperations": "-191780000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "304688000", "longTermDebt": "None", "shortTermDebt": "5149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "18978000", "reportedCurrency": "USD", "retainedEarnings": "-121575000", "totalLiabilities": "97607000", "otherCurrentAssets": "10246000", "totalCurrentAssets": "203686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101002000", "currentAccountsPayable": "13902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25305000", "totalShareholderEquity": "207081000", "capitalLeaseObligations": "25305000", "otherCurrentLiabilities": "56351000", "totalCurrentLiabilities": "75402000", "otherNonCurrentLiabilities": "1957000", "totalNonCurrentLiabilities": "22205000", "cashAndShortTermInvestments": "86147000", "commonStockSharesOutstanding": "33063000", "intangibleAssetsExcludingGoodwill": "18978000", "cashAndCashEquivalentsAtCarryingValue": "86147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191780000", "profitLoss": "None", "dividendPayout": "18646000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18899000", "capitalExpenditures": "2711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27731000", "cashflowFromInvestment": "-13571000", "stockBasedCompensation": "6754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551331000, "cost_of_revenue": 343907000, "gross_profit": 207424000, "research_and_development": null, "selling_general_admin": 196924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2752000, "depreciation_amortisation": 7748000, "ebitda": 10500000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": -196075000, "tax_provision": -4295000, "effective_tax_rate": null, "net_income": -191780000, "net_income_continuing_ops": -191780000, "net_income_to_common": -191780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86147000, "short_term_investments": null, "net_receivables": 107293000, "inventory": null, "other_current_assets": null, "total_current_assets": 203686000, "net_ppe": null, "goodwill": 28757000, "intangible_assets": 18978000, "goodwill_and_intangibles": 47735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101002000, "total_assets": 304688000, "short_term_debt": 5149000, "accounts_payable": 13902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22205000, "total_liabilities": 97607000, "total_debt": 5149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121575000, "total_equity": 207081000, "shares_outstanding": 33063000, "operating_cash_flow": 18899000, "stock_based_compensation": 6754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13571000, "dividends_paid": 18646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27731000, "free_cash_flow": 21610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2752000", "ebitda": "10500000", "netIncome": "-191780000", "grossProfit": "207424000", "depreciation": "None", "totalRevenue": "551331000", "costOfRevenue": "343907000", "interestIncome": "None", "incomeBeforeTax": "-196075000", "interestExpense": "544000", "operatingIncome": "-196757000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-4295000", "reportedCurrency": "USD", "netInterestIncome": "544000", "nonInterestIncome": "None", "operatingExpenses": "404181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7748000", "sellingGeneralAndAdministrative": "196924000", "netIncomeFromContinuingOperations": "-191780000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "304688000", "longTermDebt": "None", "shortTermDebt": "5149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "18978000", "reportedCurrency": "USD", "retainedEarnings": "-121575000", "totalLiabilities": "97607000", "otherCurrentAssets": "10246000", "totalCurrentAssets": "203686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101002000", "currentAccountsPayable": "13902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25305000", "totalShareholderEquity": "207081000", "capitalLeaseObligations": "25305000", "otherCurrentLiabilities": "56351000", "totalCurrentLiabilities": "75402000", "otherNonCurrentLiabilities": "1957000", "totalNonCurrentLiabilities": "22205000", "cashAndShortTermInvestments": "86147000", "commonStockSharesOutstanding": "33063000", "intangibleAssetsExcludingGoodwill": "18978000", "cashAndCashEquivalentsAtCarryingValue": "86147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191780000", "profitLoss": "None", "dividendPayout": "18646000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18899000", "capitalExpenditures": "2711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27731000", "cashflowFromInvestment": "-13571000", "stockBasedCompensation": "6754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 632801000, "cost_of_revenue": 386733000, "gross_profit": 246068000, "ebit": 32876000, "ebitda": 41304000, "pretax_income": 29829000, "tax_provision": 8795000, "net_income": 21034000, "net_income_to_common": 21034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108892000, "total_current_assets": 240755000, "total_assets": 510914000, "short_term_debt": 4735000, "long_term_debt": null, "total_debt": 4735000, "total_liabilities": 92151000, "total_equity": 418763000, "shares_outstanding": 33895000, "goodwill_and_intangibles": 226152000 }, "cash_flow": { "operating_cash_flow": 21919000, "capital_expenditure": 1143000, "free_cash_flow": 23062000, "dividends_paid": 18825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159319, "ticker_id": 8010, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32876000", "ebitda": "41304000", "netIncome": "21034000", "grossProfit": "246068000", "depreciation": "None", "totalRevenue": "632801000", "costOfRevenue": "386733000", "interestIncome": "None", "incomeBeforeTax": "29829000", "interestExpense": "1064000", "operatingIncome": "28776000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "8795000", "reportedCurrency": "USD", "netInterestIncome": "1064000", "nonInterestIncome": "None", "operatingExpenses": "217292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8428000", "sellingGeneralAndAdministrative": "208864000", "netIncomeFromContinuingOperations": "21034000" }, "balance": { "goodwill": "216579000", "inventory": "None", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "510914000", "longTermDebt": "None", "shortTermDebt": "4735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "9573000", "reportedCurrency": "USD", "retainedEarnings": "88595000", "totalLiabilities": "92151000", "otherCurrentAssets": "15797000", "totalCurrentAssets": "240755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270159000", "currentAccountsPayable": "15223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13321000", "totalShareholderEquity": "418763000", "capitalLeaseObligations": "13321000", "otherCurrentLiabilities": "52475000", "totalCurrentLiabilities": "72433000", "otherNonCurrentLiabilities": "2452000", "totalNonCurrentLiabilities": "19717999", "cashAndShortTermInvestments": "108892000", "commonStockSharesOutstanding": "33895000", "intangibleAssetsExcludingGoodwill": "9573000", "cashAndCashEquivalentsAtCarryingValue": "108892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21034000", "profitLoss": "None", "dividendPayout": "18825000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21919000", "capitalExpenditures": "1143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20709000", "cashflowFromInvestment": "-8554000", "stockBasedCompensation": "5732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 632801000, "cost_of_revenue": 386733000, "gross_profit": 246068000, "research_and_development": null, "selling_general_admin": 208864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32876000, "depreciation_amortisation": 8428000, "ebitda": 41304000, "interest_expense": 1064000, "interest_income": null, "other_non_operating": null, "pretax_income": 29829000, "tax_provision": 8795000, "effective_tax_rate": null, "net_income": 21034000, "net_income_continuing_ops": 21034000, "net_income_to_common": 21034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108892000, "short_term_investments": null, "net_receivables": 116066000, "inventory": null, "other_current_assets": null, "total_current_assets": 240755000, "net_ppe": null, "goodwill": 216579000, "intangible_assets": 9573000, "goodwill_and_intangibles": 226152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270159000, "total_assets": 510914000, "short_term_debt": 4735000, "accounts_payable": 15223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19717999, "total_liabilities": 92151000, "total_debt": 4735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88595000, "total_equity": 418763000, "shares_outstanding": 33895000, "operating_cash_flow": 21919000, "stock_based_compensation": 5732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8554000, "dividends_paid": 18825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20709000, "free_cash_flow": 23062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32876000", "ebitda": "41304000", "netIncome": "21034000", "grossProfit": "246068000", "depreciation": "None", "totalRevenue": "632801000", "costOfRevenue": "386733000", "interestIncome": "None", "incomeBeforeTax": "29829000", "interestExpense": "1064000", "operatingIncome": "28776000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "8795000", "reportedCurrency": "USD", "netInterestIncome": "1064000", "nonInterestIncome": "None", "operatingExpenses": "217292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8428000", "sellingGeneralAndAdministrative": "208864000", "netIncomeFromContinuingOperations": "21034000" }, "balance": { "goodwill": "216579000", "inventory": "None", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "510914000", "longTermDebt": "None", "shortTermDebt": "4735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "9573000", "reportedCurrency": "USD", "retainedEarnings": "88595000", "totalLiabilities": "92151000", "otherCurrentAssets": "15797000", "totalCurrentAssets": "240755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270159000", "currentAccountsPayable": "15223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13321000", "totalShareholderEquity": "418763000", "capitalLeaseObligations": "13321000", "otherCurrentLiabilities": "52475000", "totalCurrentLiabilities": "72433000", "otherNonCurrentLiabilities": "2452000", "totalNonCurrentLiabilities": "19717999", "cashAndShortTermInvestments": "108892000", "commonStockSharesOutstanding": "33895000", "intangibleAssetsExcludingGoodwill": "9573000", "cashAndCashEquivalentsAtCarryingValue": "108892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21034000", "profitLoss": "None", "dividendPayout": "18825000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21919000", "capitalExpenditures": "1143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20709000", "cashflowFromInvestment": "-8554000", "stockBasedCompensation": "5732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 775643000, "cost_of_revenue": 462501000, "gross_profit": 313142000, "ebit": 72788000, "ebitda": 87255000, "pretax_income": 72618000, "tax_provision": 18259000, "net_income": 54359000, "net_income_to_common": 54359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116784000, "total_current_assets": 264066000, "total_assets": 531999000, "short_term_debt": 7460000, "long_term_debt": null, "total_debt": 7460000, "total_liabilities": 117479000, "total_equity": 414520000, "shares_outstanding": 34185000, "goodwill_and_intangibles": 218243000 }, "cash_flow": { "operating_cash_flow": 81636000, "capital_expenditure": 2012000, "free_cash_flow": 83648000, "dividends_paid": 18784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159321, "ticker_id": 8010, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72788000", "ebitda": "87255000", "netIncome": "54359000", "grossProfit": "313142000", "depreciation": "None", "totalRevenue": "775643000", "costOfRevenue": "462501000", "interestIncome": "None", "incomeBeforeTax": "72618000", "interestExpense": "552000", "operatingIncome": "72788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18259000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "237399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14467000", "sellingGeneralAndAdministrative": "232587000", "netIncomeFromContinuingOperations": "39336000" }, "balance": { "goodwill": "206722000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "531999000", "longTermDebt": "None", "shortTermDebt": "7460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11521000", "reportedCurrency": "USD", "retainedEarnings": "87648000", "totalLiabilities": "117479000", "otherCurrentAssets": "9926000", "totalCurrentAssets": "264066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267933000", "currentAccountsPayable": "14464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17734000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89624000", "totalCurrentLiabilities": "97084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20395000", "cashAndShortTermInvestments": "116784000", "commonStockSharesOutstanding": "34185000", "intangibleAssetsExcludingGoodwill": "11521000", "cashAndCashEquivalentsAtCarryingValue": "116784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54359000", "profitLoss": "None", "dividendPayout": "18784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "142033000", "operatingCashflow": "81636000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71914000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775643000, "cost_of_revenue": 462501000, "gross_profit": 313142000, "research_and_development": null, "selling_general_admin": 232587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72788000, "depreciation_amortisation": 14467000, "ebitda": 87255000, "interest_expense": 552000, "interest_income": null, "other_non_operating": null, "pretax_income": 72618000, "tax_provision": 18259000, "effective_tax_rate": null, "net_income": 54359000, "net_income_continuing_ops": 39336000, "net_income_to_common": 54359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116784000, "short_term_investments": null, "net_receivables": 137356000, "inventory": null, "other_current_assets": null, "total_current_assets": 264066000, "net_ppe": null, "goodwill": 206722000, "intangible_assets": 11521000, "goodwill_and_intangibles": 218243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267933000, "total_assets": 531999000, "short_term_debt": 7460000, "accounts_payable": 14464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20395000, "total_liabilities": 117479000, "total_debt": 7460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87648000, "total_equity": 414520000, "shares_outstanding": 34185000, "operating_cash_flow": 81636000, "stock_based_compensation": 9521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 18784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71914000, "free_cash_flow": 83648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72788000", "ebitda": "87255000", "netIncome": "54359000", "grossProfit": "313142000", "depreciation": "None", "totalRevenue": "775643000", "costOfRevenue": "462501000", "interestIncome": "None", "incomeBeforeTax": "72618000", "interestExpense": "552000", "operatingIncome": "72788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18259000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "237399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14467000", "sellingGeneralAndAdministrative": "232587000", "netIncomeFromContinuingOperations": "39336000" }, "balance": { "goodwill": "206722000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "531999000", "longTermDebt": "None", "shortTermDebt": "7460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11521000", "reportedCurrency": "USD", "retainedEarnings": "87648000", "totalLiabilities": "117479000", "otherCurrentAssets": "9926000", "totalCurrentAssets": "264066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267933000", "currentAccountsPayable": "14464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17734000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89624000", "totalCurrentLiabilities": "97084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20395000", "cashAndShortTermInvestments": "116784000", "commonStockSharesOutstanding": "34185000", "intangibleAssetsExcludingGoodwill": "11521000", "cashAndCashEquivalentsAtCarryingValue": "116784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54359000", "profitLoss": "None", "dividendPayout": "18784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "142033000", "operatingCashflow": "81636000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71914000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 775643000, "cost_of_revenue": 462501000, "gross_profit": 313142000, "ebit": 76143000, "ebitda": 84700000, "pretax_income": 72618000, "tax_provision": 18259000, "net_income": 54359000, "net_income_to_common": 54359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116784000, "total_current_assets": 264066000, "total_assets": 531999000, "short_term_debt": 7460000, "long_term_debt": null, "total_debt": 7460000, "total_liabilities": 117479000, "total_equity": 414520000, "shares_outstanding": 34185000, "goodwill_and_intangibles": 218243000 }, "cash_flow": { "operating_cash_flow": 81636000, "capital_expenditure": 2012000, "free_cash_flow": 83648000, "dividends_paid": 18784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159325, "ticker_id": 8010, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76143000", "ebitda": "84700000", "netIncome": "54359000", "grossProfit": "313142000", "depreciation": "None", "totalRevenue": "775643000", "costOfRevenue": "462501000", "interestIncome": "None", "incomeBeforeTax": "72618000", "interestExpense": "552000", "operatingIncome": "72788000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "18259000", "reportedCurrency": "USD", "netInterestIncome": "-552000", "nonInterestIncome": "None", "operatingExpenses": "240354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8557000", "sellingGeneralAndAdministrative": "228842000", "netIncomeFromContinuingOperations": "54359000" }, "balance": { "goodwill": "206722000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "531999000", "longTermDebt": "None", "shortTermDebt": "7460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "11521000", "reportedCurrency": "USD", "retainedEarnings": "87648000", "totalLiabilities": "117479000", "otherCurrentAssets": "5187000", "totalCurrentAssets": "264066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267933000", "currentAccountsPayable": "14464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17734000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "17734000", "otherCurrentLiabilities": "75160000", "totalCurrentLiabilities": "97084000", "otherNonCurrentLiabilities": "2985000", "totalNonCurrentLiabilities": "20394999", "cashAndShortTermInvestments": "116784000", "commonStockSharesOutstanding": "34185000", "intangibleAssetsExcludingGoodwill": "11521000", "cashAndCashEquivalentsAtCarryingValue": "116784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54359000", "profitLoss": "None", "dividendPayout": "18784000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "142033000", "operatingCashflow": "81636000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71914000", "cashflowFromInvestment": "3943000", "stockBasedCompensation": "9521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775643000, "cost_of_revenue": 462501000, "gross_profit": 313142000, "research_and_development": null, "selling_general_admin": 228842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76143000, "depreciation_amortisation": 8557000, "ebitda": 84700000, "interest_expense": 552000, "interest_income": null, "other_non_operating": null, "pretax_income": 72618000, "tax_provision": 18259000, "effective_tax_rate": null, "net_income": 54359000, "net_income_continuing_ops": 54359000, "net_income_to_common": 54359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116784000, "short_term_investments": null, "net_receivables": 142095000, "inventory": null, "other_current_assets": null, "total_current_assets": 264066000, "net_ppe": null, "goodwill": 206722000, "intangible_assets": 11521000, "goodwill_and_intangibles": 218243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267933000, "total_assets": 531999000, "short_term_debt": 7460000, "accounts_payable": 14464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20394999, "total_liabilities": 117479000, "total_debt": 7460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87648000, "total_equity": 414520000, "shares_outstanding": 34185000, "operating_cash_flow": 81636000, "stock_based_compensation": 9521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3943000, "dividends_paid": 18784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71914000, "free_cash_flow": 83648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76143000", "ebitda": "84700000", "netIncome": "54359000", "grossProfit": "313142000", "depreciation": "None", "totalRevenue": "775643000", "costOfRevenue": "462501000", "interestIncome": "None", "incomeBeforeTax": "72618000", "interestExpense": "552000", "operatingIncome": "72788000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "18259000", "reportedCurrency": "USD", "netInterestIncome": "-552000", "nonInterestIncome": "None", "operatingExpenses": "240354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8557000", "sellingGeneralAndAdministrative": "228842000", "netIncomeFromContinuingOperations": "54359000" }, "balance": { "goodwill": "206722000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "531999000", "longTermDebt": "None", "shortTermDebt": "7460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "11521000", "reportedCurrency": "USD", "retainedEarnings": "87648000", "totalLiabilities": "117479000", "otherCurrentAssets": "5187000", "totalCurrentAssets": "264066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267933000", "currentAccountsPayable": "14464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17734000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "17734000", "otherCurrentLiabilities": "75160000", "totalCurrentLiabilities": "97084000", "otherNonCurrentLiabilities": "2985000", "totalNonCurrentLiabilities": "20394999", "cashAndShortTermInvestments": "116784000", "commonStockSharesOutstanding": "34185000", "intangibleAssetsExcludingGoodwill": "11521000", "cashAndCashEquivalentsAtCarryingValue": "116784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54359000", "profitLoss": "None", "dividendPayout": "18784000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "142033000", "operatingCashflow": "81636000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71914000", "cashflowFromInvestment": "3943000", "stockBasedCompensation": "9521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 805018000, "cost_of_revenue": 488376000, "gross_profit": 316642000, "ebit": 83438000, "ebitda": 92515000, "pretax_income": 82968000, "tax_provision": 15793000, "net_income": 67175000, "net_income_to_common": 67175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104224000, "total_current_assets": 308541000, "total_assets": 581473000, "short_term_debt": 8193000, "long_term_debt": null, "total_debt": 8193000, "total_liabilities": 209024000, "total_equity": 372449000, "shares_outstanding": 33556000, "goodwill_and_intangibles": 225545000 }, "cash_flow": { "operating_cash_flow": 49444000, "capital_expenditure": 2961000, "free_cash_flow": 52405000, "dividends_paid": 18600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159327, "ticker_id": 8010, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83438000", "ebitda": "92515000", "netIncome": "67175000", "grossProfit": "316642000", "depreciation": "None", "totalRevenue": "805018000", "costOfRevenue": "488376000", "interestIncome": "None", "incomeBeforeTax": "82968000", "interestExpense": "1064000", "operatingIncome": "83438000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15793000", "reportedCurrency": "USD", "netInterestIncome": "-552000", "nonInterestIncome": "None", "operatingExpenses": "233204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9077000", "sellingGeneralAndAdministrative": "228842000", "netIncomeFromContinuingOperations": "54359000" }, "balance": { "goodwill": "209785000", "inventory": "9889000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "581473000", "longTermDebt": "None", "shortTermDebt": "8193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15760000", "reportedCurrency": "USD", "retainedEarnings": "52738000", "totalLiabilities": "209024000", "otherCurrentAssets": "6123000", "totalCurrentAssets": "308541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272932000", "currentAccountsPayable": "13630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75545000", "totalShareholderEquity": "372449000", "capitalLeaseObligations": "17734000", "otherCurrentLiabilities": "94233000", "totalCurrentLiabilities": "124322000", "otherNonCurrentLiabilities": "20395000", "totalNonCurrentLiabilities": "84702000", "cashAndShortTermInvestments": "104224000", "commonStockSharesOutstanding": "33556000", "intangibleAssetsExcludingGoodwill": "15760000", "cashAndCashEquivalentsAtCarryingValue": "104224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67175000", "profitLoss": "None", "dividendPayout": "18600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49444000", "capitalExpenditures": "2961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13371000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805018000, "cost_of_revenue": 488376000, "gross_profit": 316642000, "research_and_development": null, "selling_general_admin": 228842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83438000, "depreciation_amortisation": 9077000, "ebitda": 92515000, "interest_expense": 1064000, "interest_income": null, "other_non_operating": null, "pretax_income": 82968000, "tax_provision": 15793000, "effective_tax_rate": null, "net_income": 67175000, "net_income_continuing_ops": 54359000, "net_income_to_common": 67175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104224000, "short_term_investments": null, "net_receivables": 188305000, "inventory": 9889000, "other_current_assets": null, "total_current_assets": 308541000, "net_ppe": null, "goodwill": 209785000, "intangible_assets": 15760000, "goodwill_and_intangibles": 225545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272932000, "total_assets": 581473000, "short_term_debt": 8193000, "accounts_payable": 13630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84702000, "total_liabilities": 209024000, "total_debt": 8193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52738000, "total_equity": 372449000, "shares_outstanding": 33556000, "operating_cash_flow": 49444000, "stock_based_compensation": 8168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 18600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13371000, "free_cash_flow": 52405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83438000", "ebitda": "92515000", "netIncome": "67175000", "grossProfit": "316642000", "depreciation": "None", "totalRevenue": "805018000", "costOfRevenue": "488376000", "interestIncome": "None", "incomeBeforeTax": "82968000", "interestExpense": "1064000", "operatingIncome": "83438000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15793000", "reportedCurrency": "USD", "netInterestIncome": "-552000", "nonInterestIncome": "None", "operatingExpenses": "233204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9077000", "sellingGeneralAndAdministrative": "228842000", "netIncomeFromContinuingOperations": "54359000" }, "balance": { "goodwill": "209785000", "inventory": "9889000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "581473000", "longTermDebt": "None", "shortTermDebt": "8193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15760000", "reportedCurrency": "USD", "retainedEarnings": "52738000", "totalLiabilities": "209024000", "otherCurrentAssets": "6123000", "totalCurrentAssets": "308541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272932000", "currentAccountsPayable": "13630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75545000", "totalShareholderEquity": "372449000", "capitalLeaseObligations": "17734000", "otherCurrentLiabilities": "94233000", "totalCurrentLiabilities": "124322000", "otherNonCurrentLiabilities": "20395000", "totalNonCurrentLiabilities": "84702000", "cashAndShortTermInvestments": "104224000", "commonStockSharesOutstanding": "33556000", "intangibleAssetsExcludingGoodwill": "15760000", "cashAndCashEquivalentsAtCarryingValue": "104224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67175000", "profitLoss": "None", "dividendPayout": "18600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49444000", "capitalExpenditures": "2961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13371000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 805018000, "cost_of_revenue": 488376000, "gross_profit": 316642000, "ebit": 83438000, "ebitda": 91921000, "pretax_income": 82968000, "tax_provision": 15793000, "net_income": 67175000, "net_income_to_common": 67175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104224000, "total_current_assets": 308541000, "total_assets": 581473000, "short_term_debt": 8193000, "long_term_debt": 54000000, "total_debt": 62193000, "total_liabilities": 209024000, "total_equity": 372449000, "shares_outstanding": 33556000, "goodwill_and_intangibles": 225545000 }, "cash_flow": { "operating_cash_flow": 49444000, "capital_expenditure": 2961000, "free_cash_flow": 52405000, "dividends_paid": 18600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159331, "ticker_id": 8010, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83438000", "ebitda": "91921000", "netIncome": "67175000", "grossProfit": "316642000", "depreciation": "None", "totalRevenue": "805018000", "costOfRevenue": "488376000", "interestIncome": "None", "incomeBeforeTax": "82968000", "interestExpense": "1064000", "operatingIncome": "83438000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "15793000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "233204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8483000", "sellingGeneralAndAdministrative": "224721000", "netIncomeFromContinuingOperations": "67175000" }, "balance": { "goodwill": "209785000", "inventory": "9889000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "581473000", "longTermDebt": "54000000", "shortTermDebt": "8193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "15760000", "reportedCurrency": "USD", "retainedEarnings": "52738000", "totalLiabilities": "209024000", "otherCurrentAssets": "16012000", "totalCurrentAssets": "308541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272932000", "currentAccountsPayable": "13630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75545000", "totalShareholderEquity": "372449000", "capitalLeaseObligations": "21545000", "otherCurrentLiabilities": "102499000", "totalCurrentLiabilities": "124322000", "otherNonCurrentLiabilities": "2922000", "totalNonCurrentLiabilities": "84702000", "cashAndShortTermInvestments": "104224000", "commonStockSharesOutstanding": "33556000", "intangibleAssetsExcludingGoodwill": "15760000", "cashAndCashEquivalentsAtCarryingValue": "104224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67175000", "profitLoss": "None", "dividendPayout": "18600000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49444000", "capitalExpenditures": "2961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13371000", "cashflowFromInvestment": "-2961000", "stockBasedCompensation": "8168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805018000, "cost_of_revenue": 488376000, "gross_profit": 316642000, "research_and_development": null, "selling_general_admin": 224721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83438000, "depreciation_amortisation": 8483000, "ebitda": 91921000, "interest_expense": 1064000, "interest_income": null, "other_non_operating": null, "pretax_income": 82968000, "tax_provision": 15793000, "effective_tax_rate": null, "net_income": 67175000, "net_income_continuing_ops": 67175000, "net_income_to_common": 67175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104224000, "short_term_investments": null, "net_receivables": 188305000, "inventory": 9889000, "other_current_assets": null, "total_current_assets": 308541000, "net_ppe": null, "goodwill": 209785000, "intangible_assets": 15760000, "goodwill_and_intangibles": 225545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272932000, "total_assets": 581473000, "short_term_debt": 8193000, "accounts_payable": 13630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124322000, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84702000, "total_liabilities": 209024000, "total_debt": 62193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52738000, "total_equity": 372449000, "shares_outstanding": 33556000, "operating_cash_flow": 49444000, "stock_based_compensation": 8168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2961000, "dividends_paid": 18600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13371000, "free_cash_flow": 52405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83438000", "ebitda": "91921000", "netIncome": "67175000", "grossProfit": "316642000", "depreciation": "None", "totalRevenue": "805018000", "costOfRevenue": "488376000", "interestIncome": "None", "incomeBeforeTax": "82968000", "interestExpense": "1064000", "operatingIncome": "83438000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "15793000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "233204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8483000", "sellingGeneralAndAdministrative": "224721000", "netIncomeFromContinuingOperations": "67175000" }, "balance": { "goodwill": "209785000", "inventory": "9889000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "581473000", "longTermDebt": "54000000", "shortTermDebt": "8193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "15760000", "reportedCurrency": "USD", "retainedEarnings": "52738000", "totalLiabilities": "209024000", "otherCurrentAssets": "16012000", "totalCurrentAssets": "308541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272932000", "currentAccountsPayable": "13630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75545000", "totalShareholderEquity": "372449000", "capitalLeaseObligations": "21545000", "otherCurrentLiabilities": "102499000", "totalCurrentLiabilities": "124322000", "otherNonCurrentLiabilities": "2922000", "totalNonCurrentLiabilities": "84702000", "cashAndShortTermInvestments": "104224000", "commonStockSharesOutstanding": "33556000", "intangibleAssetsExcludingGoodwill": "15760000", "cashAndCashEquivalentsAtCarryingValue": "104224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67175000", "profitLoss": "None", "dividendPayout": "18600000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49444000", "capitalExpenditures": "2961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13371000", "cashflowFromInvestment": "-2961000", "stockBasedCompensation": "8168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 629516000, "cost_of_revenue": 388112000, "gross_profit": 241404000, "ebit": 22953000, "ebitda": 33409000, "pretax_income": 22684000, "tax_provision": -2545000, "net_income": 25229000, "net_income_to_common": 25229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74391000, "total_current_assets": 235265000, "total_assets": 520644000, "short_term_debt": 10206000, "long_term_debt": 54000000, "total_debt": 64206000, "total_liabilities": 191098000, "total_equity": 329546000, "shares_outstanding": 32552000, "goodwill_and_intangibles": 236998000 }, "cash_flow": { "operating_cash_flow": 39943000, "capital_expenditure": 3846000, "free_cash_flow": 43789000, "dividends_paid": 18230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159333, "ticker_id": 8010, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22953000", "ebitda": "33409000", "netIncome": "25229000", "grossProfit": "241404000", "depreciation": "None", "totalRevenue": "629516000", "costOfRevenue": "388112000", "interestIncome": "None", "incomeBeforeTax": "22684000", "interestExpense": "1600000", "operatingIncome": "22953000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2545000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "218451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10456000", "sellingGeneralAndAdministrative": "224721000", "netIncomeFromContinuingOperations": "67175000" }, "balance": { "goodwill": "216758000", "inventory": "1", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "520644000", "longTermDebt": "54000000", "shortTermDebt": "10206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20240000", "reportedCurrency": "USD", "retainedEarnings": "367229000", "totalLiabilities": "191098000", "otherCurrentAssets": "7235000", "totalCurrentAssets": "235265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285379000", "currentAccountsPayable": "2902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35198000", "shortLongTermDebtTotal": "73946000", "totalShareholderEquity": "329546000", "capitalLeaseObligations": "21545000", "otherCurrentLiabilities": "19200000", "totalCurrentLiabilities": "100906000", "otherNonCurrentLiabilities": "84702000", "totalNonCurrentLiabilities": "90192000", "cashAndShortTermInvestments": "74391000", "commonStockSharesOutstanding": "32552000", "intangibleAssetsExcludingGoodwill": "20240000", "cashAndCashEquivalentsAtCarryingValue": "74391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25229000", "profitLoss": "None", "dividendPayout": "18230000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39943000", "capitalExpenditures": "3846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59461000", "cashflowFromInvestment": "-2961000", "stockBasedCompensation": "6613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629516000, "cost_of_revenue": 388112000, "gross_profit": 241404000, "research_and_development": null, "selling_general_admin": 224721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22953000, "depreciation_amortisation": 10456000, "ebitda": 33409000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 22684000, "tax_provision": -2545000, "effective_tax_rate": null, "net_income": 25229000, "net_income_continuing_ops": 67175000, "net_income_to_common": 25229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74391000, "short_term_investments": null, "net_receivables": 153639000, "inventory": 1, "other_current_assets": null, "total_current_assets": 235265000, "net_ppe": null, "goodwill": 216758000, "intangible_assets": 20240000, "goodwill_and_intangibles": 236998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285379000, "total_assets": 520644000, "short_term_debt": 10206000, "accounts_payable": 2902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100906000, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90192000, "total_liabilities": 191098000, "total_debt": 64206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367229000, "total_equity": 329546000, "shares_outstanding": 32552000, "operating_cash_flow": 39943000, "stock_based_compensation": 6613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2961000, "dividends_paid": 18230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59461000, "free_cash_flow": 43789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22953000", "ebitda": "33409000", "netIncome": "25229000", "grossProfit": "241404000", "depreciation": "None", "totalRevenue": "629516000", "costOfRevenue": "388112000", "interestIncome": "None", "incomeBeforeTax": "22684000", "interestExpense": "1600000", "operatingIncome": "22953000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2545000", "reportedCurrency": "USD", "netInterestIncome": "-1064000", "nonInterestIncome": "None", "operatingExpenses": "218451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10456000", "sellingGeneralAndAdministrative": "224721000", "netIncomeFromContinuingOperations": "67175000" }, "balance": { "goodwill": "216758000", "inventory": "1", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "520644000", "longTermDebt": "54000000", "shortTermDebt": "10206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20240000", "reportedCurrency": "USD", "retainedEarnings": "367229000", "totalLiabilities": "191098000", "otherCurrentAssets": "7235000", "totalCurrentAssets": "235265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285379000", "currentAccountsPayable": "2902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35198000", "shortLongTermDebtTotal": "73946000", "totalShareholderEquity": "329546000", "capitalLeaseObligations": "21545000", "otherCurrentLiabilities": "19200000", "totalCurrentLiabilities": "100906000", "otherNonCurrentLiabilities": "84702000", "totalNonCurrentLiabilities": "90192000", "cashAndShortTermInvestments": "74391000", "commonStockSharesOutstanding": "32552000", "intangibleAssetsExcludingGoodwill": "20240000", "cashAndCashEquivalentsAtCarryingValue": "74391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25229000", "profitLoss": "None", "dividendPayout": "18230000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39943000", "capitalExpenditures": "3846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59461000", "cashflowFromInvestment": "-2961000", "stockBasedCompensation": "6613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 629516000, "cost_of_revenue": 388112000, "gross_profit": 241404000, "ebit": 24284000, "ebitda": 33409000, "pretax_income": 22684000, "tax_provision": -2545000, "net_income": 25229000, "net_income_to_common": 25229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74391000, "total_current_assets": 235265000, "total_assets": 520644000, "short_term_debt": 10206000, "long_term_debt": 43000000, "total_debt": 53206000, "total_liabilities": 191098000, "total_equity": 329546000, "shares_outstanding": 32552000, "goodwill_and_intangibles": 236998000 }, "cash_flow": { "operating_cash_flow": 39943000, "capital_expenditure": 3846000, "free_cash_flow": 43789000, "dividends_paid": 18230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159337, "ticker_id": 8010, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24284000", "ebitda": "33409000", "netIncome": "25229000", "grossProfit": "241404000", "depreciation": "None", "totalRevenue": "629516000", "costOfRevenue": "388112000", "interestIncome": "None", "incomeBeforeTax": "22684000", "interestExpense": "1600000", "operatingIncome": "22953000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-2545000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "218451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9125000", "sellingGeneralAndAdministrative": "209326000", "netIncomeFromContinuingOperations": "25229000" }, "balance": { "goodwill": "216758000", "inventory": "1", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "520644000", "longTermDebt": "43000000", "shortTermDebt": "10206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "20240000", "reportedCurrency": "USD", "retainedEarnings": "367229000", "totalLiabilities": "191098000", "otherCurrentAssets": "7235000", "totalCurrentAssets": "235265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285379000", "currentAccountsPayable": "15987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73946000", "totalShareholderEquity": "329546000", "capitalLeaseObligations": "30946000", "otherCurrentLiabilities": "74713000", "totalCurrentLiabilities": "100906000", "otherNonCurrentLiabilities": "8070000", "totalNonCurrentLiabilities": "90192000", "cashAndShortTermInvestments": "74391000", "commonStockSharesOutstanding": "32552000", "intangibleAssetsExcludingGoodwill": "20240000", "cashAndCashEquivalentsAtCarryingValue": "74391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25229000", "profitLoss": "None", "dividendPayout": "18230000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39943000", "capitalExpenditures": "3846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59461000", "cashflowFromInvestment": "-3843000", "stockBasedCompensation": "6613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629516000, "cost_of_revenue": 388112000, "gross_profit": 241404000, "research_and_development": null, "selling_general_admin": 209326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24284000, "depreciation_amortisation": 9125000, "ebitda": 33409000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 22684000, "tax_provision": -2545000, "effective_tax_rate": null, "net_income": 25229000, "net_income_continuing_ops": 25229000, "net_income_to_common": 25229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74391000, "short_term_investments": null, "net_receivables": 153639000, "inventory": 1, "other_current_assets": null, "total_current_assets": 235265000, "net_ppe": null, "goodwill": 216758000, "intangible_assets": 20240000, "goodwill_and_intangibles": 236998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285379000, "total_assets": 520644000, "short_term_debt": 10206000, "accounts_payable": 15987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100906000, "long_term_debt": 43000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90192000, "total_liabilities": 191098000, "total_debt": 53206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367229000, "total_equity": 329546000, "shares_outstanding": 32552000, "operating_cash_flow": 39943000, "stock_based_compensation": 6613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3843000, "dividends_paid": 18230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59461000, "free_cash_flow": 43789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24284000", "ebitda": "33409000", "netIncome": "25229000", "grossProfit": "241404000", "depreciation": "None", "totalRevenue": "629516000", "costOfRevenue": "388112000", "interestIncome": "None", "incomeBeforeTax": "22684000", "interestExpense": "1600000", "operatingIncome": "22953000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-2545000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "218451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9125000", "sellingGeneralAndAdministrative": "209326000", "netIncomeFromContinuingOperations": "25229000" }, "balance": { "goodwill": "216758000", "inventory": "1", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "520644000", "longTermDebt": "43000000", "shortTermDebt": "10206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "20240000", "reportedCurrency": "USD", "retainedEarnings": "367229000", "totalLiabilities": "191098000", "otherCurrentAssets": "7235000", "totalCurrentAssets": "235265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285379000", "currentAccountsPayable": "15987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73946000", "totalShareholderEquity": "329546000", "capitalLeaseObligations": "30946000", "otherCurrentLiabilities": "74713000", "totalCurrentLiabilities": "100906000", "otherNonCurrentLiabilities": "8070000", "totalNonCurrentLiabilities": "90192000", "cashAndShortTermInvestments": "74391000", "commonStockSharesOutstanding": "32552000", "intangibleAssetsExcludingGoodwill": "20240000", "cashAndCashEquivalentsAtCarryingValue": "74391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25229000", "profitLoss": "None", "dividendPayout": "18230000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39943000", "capitalExpenditures": "3846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59461000", "cashflowFromInvestment": "-3843000", "stockBasedCompensation": "6613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 107930000, "cost_of_revenue": 70425000, "gross_profit": 37505000, "ebit": -3647000, "ebitda": -2573000, "pretax_income": -8771000, "tax_provision": 696000, "net_income": -9467000, "net_income_to_common": -9467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82764000, "total_current_assets": 181088000, "total_assets": 274114000, "short_term_debt": 4813000, "long_term_debt": null, "total_debt": 4813000, "total_liabilities": 87430000, "total_equity": 186684000, "shares_outstanding": 33347000, "goodwill_and_intangibles": 44653000 }, "cash_flow": { "operating_cash_flow": -8726000, "capital_expenditure": 101000, "free_cash_flow": -8625000, "dividends_paid": 2350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159310, "ticker_id": 8010, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3647000", "ebitda": "-2573000", "netIncome": "-9467000", "grossProfit": "37505000", "depreciation": "None", "totalRevenue": "107930000", "costOfRevenue": "70425000", "interestIncome": "None", "incomeBeforeTax": "-8771000", "interestExpense": "44000", "operatingIncome": "-3647000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "696000", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "41152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074000", "sellingGeneralAndAdministrative": "45849000", "netIncomeFromContinuingOperations": "-9467000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "274114000", "longTermDebt": "None", "shortTermDebt": "4813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "15896000", "reportedCurrency": "USD", "retainedEarnings": "-155521000", "totalLiabilities": "87430000", "otherCurrentAssets": "18991000", "totalCurrentAssets": "181088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93025999", "currentAccountsPayable": "11506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24359000", "totalShareholderEquity": "186684000", "capitalLeaseObligations": "24359000", "otherCurrentLiabilities": "41500000", "totalCurrentLiabilities": "66119000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "21311000", "cashAndShortTermInvestments": "82764000", "commonStockSharesOutstanding": "33347000", "intangibleAssetsExcludingGoodwill": "15896000", "cashAndCashEquivalentsAtCarryingValue": "82764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9467000", "profitLoss": "None", "dividendPayout": "2350000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8726000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107930000, "cost_of_revenue": 70425000, "gross_profit": 37505000, "research_and_development": null, "selling_general_admin": 45849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3647000, "depreciation_amortisation": 1074000, "ebitda": -2573000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -8771000, "tax_provision": 696000, "effective_tax_rate": null, "net_income": -9467000, "net_income_continuing_ops": -9467000, "net_income_to_common": -9467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82764000, "short_term_investments": null, "net_receivables": 79333000, "inventory": null, "other_current_assets": null, "total_current_assets": 181088000, "net_ppe": null, "goodwill": 28757000, "intangible_assets": 15896000, "goodwill_and_intangibles": 44653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93025999, "total_assets": 274114000, "short_term_debt": 4813000, "accounts_payable": 11506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21311000, "total_liabilities": 87430000, "total_debt": 4813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155521000, "total_equity": 186684000, "shares_outstanding": 33347000, "operating_cash_flow": -8726000, "stock_based_compensation": 1033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000, "dividends_paid": 2350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1217000, "free_cash_flow": -8625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3647000", "ebitda": "-2573000", "netIncome": "-9467000", "grossProfit": "37505000", "depreciation": "None", "totalRevenue": "107930000", "costOfRevenue": "70425000", "interestIncome": "None", "incomeBeforeTax": "-8771000", "interestExpense": "44000", "operatingIncome": "-3647000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "696000", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "41152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074000", "sellingGeneralAndAdministrative": "45849000", "netIncomeFromContinuingOperations": "-9467000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "274114000", "longTermDebt": "None", "shortTermDebt": "4813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "15896000", "reportedCurrency": "USD", "retainedEarnings": "-155521000", "totalLiabilities": "87430000", "otherCurrentAssets": "18991000", "totalCurrentAssets": "181088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93025999", "currentAccountsPayable": "11506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24359000", "totalShareholderEquity": "186684000", "capitalLeaseObligations": "24359000", "otherCurrentLiabilities": "41500000", "totalCurrentLiabilities": "66119000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "21311000", "cashAndShortTermInvestments": "82764000", "commonStockSharesOutstanding": "33347000", "intangibleAssetsExcludingGoodwill": "15896000", "cashAndCashEquivalentsAtCarryingValue": "82764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9467000", "profitLoss": "None", "dividendPayout": "2350000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8726000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 117732000, "cost_of_revenue": 74026000, "gross_profit": 43706000, "ebit": -12170000, "ebitda": -9355000, "pretax_income": -11947000, "tax_provision": 714000, "net_income": -12661000, "net_income_to_common": -12661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89810000, "total_current_assets": 193192000, "total_assets": 289273000, "short_term_debt": 4851000, "long_term_debt": null, "total_debt": 4851000, "total_liabilities": 94686000, "total_equity": 194587000, "shares_outstanding": 33172000, "goodwill_and_intangibles": 45399000 }, "cash_flow": { "operating_cash_flow": 15891000, "capital_expenditure": 321000, "free_cash_flow": 16212000, "dividends_paid": 2337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159311, "ticker_id": 8010, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12170000", "ebitda": "-9355000", "netIncome": "-12661000", "grossProfit": "43706000", "depreciation": "None", "totalRevenue": "117732000", "costOfRevenue": "74026000", "interestIncome": "214000", "incomeBeforeTax": "-11947000", "interestExpense": "44000", "operatingIncome": "-12170000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "714000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "55876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2815000", "sellingGeneralAndAdministrative": "54394000", "netIncomeFromContinuingOperations": "-12661000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "289273000", "longTermDebt": "None", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "16642000", "reportedCurrency": "USD", "retainedEarnings": "-141669000", "totalLiabilities": "94686000", "otherCurrentAssets": "9307000", "totalCurrentAssets": "193192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96081000", "currentAccountsPayable": "11696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24613000", "totalShareholderEquity": "194587000", "capitalLeaseObligations": "24613000", "otherCurrentLiabilities": "56574000", "totalCurrentLiabilities": "73121000", "otherNonCurrentLiabilities": "1798000", "totalNonCurrentLiabilities": "21565000", "cashAndShortTermInvestments": "89810000", "commonStockSharesOutstanding": "33172000", "intangibleAssetsExcludingGoodwill": "16642000", "cashAndCashEquivalentsAtCarryingValue": "89810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12661000", "profitLoss": "None", "dividendPayout": "2337000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15891000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2365000", "cashflowFromInvestment": "-321000", "stockBasedCompensation": "4727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117732000, "cost_of_revenue": 74026000, "gross_profit": 43706000, "research_and_development": null, "selling_general_admin": 54394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12170000, "depreciation_amortisation": 2815000, "ebitda": -9355000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -11947000, "tax_provision": 714000, "effective_tax_rate": null, "net_income": -12661000, "net_income_continuing_ops": -12661000, "net_income_to_common": -12661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89810000, "short_term_investments": null, "net_receivables": 94075000, "inventory": null, "other_current_assets": null, "total_current_assets": 193192000, "net_ppe": null, "goodwill": 28757000, "intangible_assets": 16642000, "goodwill_and_intangibles": 45399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96081000, "total_assets": 289273000, "short_term_debt": 4851000, "accounts_payable": 11696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21565000, "total_liabilities": 94686000, "total_debt": 4851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141669000, "total_equity": 194587000, "shares_outstanding": 33172000, "operating_cash_flow": 15891000, "stock_based_compensation": 4727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000, "dividends_paid": 2337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2365000, "free_cash_flow": 16212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12170000", "ebitda": "-9355000", "netIncome": "-12661000", "grossProfit": "43706000", "depreciation": "None", "totalRevenue": "117732000", "costOfRevenue": "74026000", "interestIncome": "214000", "incomeBeforeTax": "-11947000", "interestExpense": "44000", "operatingIncome": "-12170000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "714000", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "55876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2815000", "sellingGeneralAndAdministrative": "54394000", "netIncomeFromContinuingOperations": "-12661000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "289273000", "longTermDebt": "None", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "16642000", "reportedCurrency": "USD", "retainedEarnings": "-141669000", "totalLiabilities": "94686000", "otherCurrentAssets": "9307000", "totalCurrentAssets": "193192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96081000", "currentAccountsPayable": "11696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24613000", "totalShareholderEquity": "194587000", "capitalLeaseObligations": "24613000", "otherCurrentLiabilities": "56574000", "totalCurrentLiabilities": "73121000", "otherNonCurrentLiabilities": "1798000", "totalNonCurrentLiabilities": "21565000", "cashAndShortTermInvestments": "89810000", "commonStockSharesOutstanding": "33172000", "intangibleAssetsExcludingGoodwill": "16642000", "cashAndCashEquivalentsAtCarryingValue": "89810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12661000", "profitLoss": "None", "dividendPayout": "2337000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15891000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2365000", "cashflowFromInvestment": "-321000", "stockBasedCompensation": "4727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 120229000, "cost_of_revenue": 72760000, "gross_profit": 47469000, "ebit": -1988000, "ebitda": 998000, "pretax_income": -1928000, "tax_provision": 477000, "net_income": -2405000, "net_income_to_common": -2405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77518000, "total_current_assets": 188248000, "total_assets": 287211000, "short_term_debt": 5135000, "long_term_debt": null, "total_debt": 5135000, "total_liabilities": 80852000, "total_equity": 206359000, "shares_outstanding": 33062000, "goodwill_and_intangibles": 46542000 }, "cash_flow": { "operating_cash_flow": -8148000, "capital_expenditure": 121000, "free_cash_flow": -8027000, "dividends_paid": 2316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159312, "ticker_id": 8010, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1988000", "ebitda": "998000", "netIncome": "-2405000", "grossProfit": "47469000", "depreciation": "None", "totalRevenue": "120229000", "costOfRevenue": "72760000", "interestIncome": "None", "incomeBeforeTax": "-1928000", "interestExpense": "44000", "operatingIncome": "-1988000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "477000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "49457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000", "sellingGeneralAndAdministrative": "47916000", "netIncomeFromContinuingOperations": "-2405000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "287211000", "longTermDebt": "None", "shortTermDebt": "5135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "17785000", "reportedCurrency": "USD", "retainedEarnings": "-126881000", "totalLiabilities": "80852000", "otherCurrentAssets": "9448000", "totalCurrentAssets": "188248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98963000", "currentAccountsPayable": "12398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25353000", "totalShareholderEquity": "206359000", "capitalLeaseObligations": "25353000", "otherCurrentLiabilities": "41081000", "totalCurrentLiabilities": "58614000", "otherNonCurrentLiabilities": "2001000", "totalNonCurrentLiabilities": "22238000", "cashAndShortTermInvestments": "77518000", "commonStockSharesOutstanding": "33062000", "intangibleAssetsExcludingGoodwill": "17785000", "cashAndCashEquivalentsAtCarryingValue": "77518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2405000", "profitLoss": "None", "dividendPayout": "2316000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8148000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1238000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "2281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120229000, "cost_of_revenue": 72760000, "gross_profit": 47469000, "research_and_development": null, "selling_general_admin": 47916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1988000, "depreciation_amortisation": 2986000, "ebitda": 998000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -1928000, "tax_provision": 477000, "effective_tax_rate": null, "net_income": -2405000, "net_income_continuing_ops": -2405000, "net_income_to_common": -2405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77518000, "short_term_investments": null, "net_receivables": 101282000, "inventory": null, "other_current_assets": null, "total_current_assets": 188248000, "net_ppe": null, "goodwill": 28757000, "intangible_assets": 17785000, "goodwill_and_intangibles": 46542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98963000, "total_assets": 287211000, "short_term_debt": 5135000, "accounts_payable": 12398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22238000, "total_liabilities": 80852000, "total_debt": 5135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126881000, "total_equity": 206359000, "shares_outstanding": 33062000, "operating_cash_flow": -8148000, "stock_based_compensation": 2281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000, "dividends_paid": 2316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1238000, "free_cash_flow": -8027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1988000", "ebitda": "998000", "netIncome": "-2405000", "grossProfit": "47469000", "depreciation": "None", "totalRevenue": "120229000", "costOfRevenue": "72760000", "interestIncome": "None", "incomeBeforeTax": "-1928000", "interestExpense": "44000", "operatingIncome": "-1988000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "477000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "49457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000", "sellingGeneralAndAdministrative": "47916000", "netIncomeFromContinuingOperations": "-2405000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "287211000", "longTermDebt": "None", "shortTermDebt": "5135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "17785000", "reportedCurrency": "USD", "retainedEarnings": "-126881000", "totalLiabilities": "80852000", "otherCurrentAssets": "9448000", "totalCurrentAssets": "188248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98963000", "currentAccountsPayable": "12398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25353000", "totalShareholderEquity": "206359000", "capitalLeaseObligations": "25353000", "otherCurrentLiabilities": "41081000", "totalCurrentLiabilities": "58614000", "otherNonCurrentLiabilities": "2001000", "totalNonCurrentLiabilities": "22238000", "cashAndShortTermInvestments": "77518000", "commonStockSharesOutstanding": "33062000", "intangibleAssetsExcludingGoodwill": "17785000", "cashAndCashEquivalentsAtCarryingValue": "77518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2405000", "profitLoss": "None", "dividendPayout": "2316000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8148000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1238000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "2281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 139340000, "cost_of_revenue": 83362000, "gross_profit": 55978000, "ebit": 8636000, "ebitda": 10457000, "pretax_income": -65332000, "tax_provision": 7974000, "net_income": -73306000, "net_income_to_common": -73306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86147000, "total_current_assets": 203686000, "total_assets": 304688000, "short_term_debt": 5149000, "long_term_debt": null, "total_debt": 5149000, "total_liabilities": 97607000, "total_equity": 207081000, "shares_outstanding": 32875000, "goodwill_and_intangibles": 47735000 }, "cash_flow": { "operating_cash_flow": 16750000, "capital_expenditure": 286000, "free_cash_flow": 17036000, "dividends_paid": 4632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159313, "ticker_id": 8010, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8636000", "ebitda": "10457000", "netIncome": "-73306000", "grossProfit": "55978000", "depreciation": "None", "totalRevenue": "139340000", "costOfRevenue": "83362000", "interestIncome": "None", "incomeBeforeTax": "-65332000", "interestExpense": "75000", "operatingIncome": "-65495000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "7974000", "reportedCurrency": "USD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "121474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "45520000", "netIncomeFromContinuingOperations": "-73306000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "304688000", "longTermDebt": "None", "shortTermDebt": "5149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "18978000", "reportedCurrency": "USD", "retainedEarnings": "-121575000", "totalLiabilities": "97607000", "otherCurrentAssets": "10246000", "totalCurrentAssets": "203686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101002000", "currentAccountsPayable": "13902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25305000", "totalShareholderEquity": "207081000", "capitalLeaseObligations": "25305000", "otherCurrentLiabilities": "56351000", "totalCurrentLiabilities": "75402000", "otherNonCurrentLiabilities": "1957000", "totalNonCurrentLiabilities": "22205000", "cashAndShortTermInvestments": "86147000", "commonStockSharesOutstanding": "32875000", "intangibleAssetsExcludingGoodwill": "18978000", "cashAndCashEquivalentsAtCarryingValue": "86147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73306000", "profitLoss": "None", "dividendPayout": "4632000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16750000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4617000", "cashflowFromInvestment": "-488000", "stockBasedCompensation": "1337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139340000, "cost_of_revenue": 83362000, "gross_profit": 55978000, "research_and_development": null, "selling_general_admin": 45520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8636000, "depreciation_amortisation": 1821000, "ebitda": 10457000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -65332000, "tax_provision": 7974000, "effective_tax_rate": null, "net_income": -73306000, "net_income_continuing_ops": -73306000, "net_income_to_common": -73306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86147000, "short_term_investments": null, "net_receivables": 107293000, "inventory": null, "other_current_assets": null, "total_current_assets": 203686000, "net_ppe": null, "goodwill": 28757000, "intangible_assets": 18978000, "goodwill_and_intangibles": 47735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101002000, "total_assets": 304688000, "short_term_debt": 5149000, "accounts_payable": 13902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22205000, "total_liabilities": 97607000, "total_debt": 5149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121575000, "total_equity": 207081000, "shares_outstanding": 32875000, "operating_cash_flow": 16750000, "stock_based_compensation": 1337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488000, "dividends_paid": 4632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4617000, "free_cash_flow": 17036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8636000", "ebitda": "10457000", "netIncome": "-73306000", "grossProfit": "55978000", "depreciation": "None", "totalRevenue": "139340000", "costOfRevenue": "83362000", "interestIncome": "None", "incomeBeforeTax": "-65332000", "interestExpense": "75000", "operatingIncome": "-65495000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "7974000", "reportedCurrency": "USD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "121474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "45520000", "netIncomeFromContinuingOperations": "-73306000" }, "balance": { "goodwill": "28757000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "304688000", "longTermDebt": "None", "shortTermDebt": "5149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "18978000", "reportedCurrency": "USD", "retainedEarnings": "-121575000", "totalLiabilities": "97607000", "otherCurrentAssets": "10246000", "totalCurrentAssets": "203686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101002000", "currentAccountsPayable": "13902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25305000", "totalShareholderEquity": "207081000", "capitalLeaseObligations": "25305000", "otherCurrentLiabilities": "56351000", "totalCurrentLiabilities": "75402000", "otherNonCurrentLiabilities": "1957000", "totalNonCurrentLiabilities": "22205000", "cashAndShortTermInvestments": "86147000", "commonStockSharesOutstanding": "32875000", "intangibleAssetsExcludingGoodwill": "18978000", "cashAndCashEquivalentsAtCarryingValue": "86147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73306000", "profitLoss": "None", "dividendPayout": "4632000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16750000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4617000", "cashflowFromInvestment": "-488000", "stockBasedCompensation": "1337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 129438000, "cost_of_revenue": 84064000, "gross_profit": 45374000, "ebit": -7686000, "ebitda": -5206000, "pretax_income": -49641000, "tax_provision": -5589000, "net_income": -44052000, "net_income_to_common": -44052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72495000, "total_current_assets": 195193000, "total_assets": 375625000, "short_term_debt": 5294000, "long_term_debt": null, "total_debt": 5294000, "total_liabilities": 97799000, "total_equity": 277826000, "shares_outstanding": 32938000, "goodwill_and_intangibles": 118420000 }, "cash_flow": { "operating_cash_flow": 659000, "capital_expenditure": 421000, "free_cash_flow": 1080000, "dividends_paid": 4632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159315, "ticker_id": 8010, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7686000", "ebitda": "-5206000", "netIncome": "-44052000", "grossProfit": "45374000", "depreciation": "None", "totalRevenue": "129438000", "costOfRevenue": "84064000", "interestIncome": "None", "incomeBeforeTax": "-49641000", "interestExpense": "None", "operatingIncome": "-49725000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-5589000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "95099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480000", "sellingGeneralAndAdministrative": "51189000", "netIncomeFromContinuingOperations": "-44052000" }, "balance": { "goodwill": "97588000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "375625000", "longTermDebt": "None", "shortTermDebt": "5294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "20832000", "reportedCurrency": "USD", "retainedEarnings": "-45891000", "totalLiabilities": "97799000", "otherCurrentAssets": "12889000", "totalCurrentAssets": "195193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180432000", "currentAccountsPayable": "13203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26553000", "totalShareholderEquity": "277826000", "capitalLeaseObligations": "26553000", "otherCurrentLiabilities": "55716000", "totalCurrentLiabilities": "74213000", "otherNonCurrentLiabilities": "2227000", "totalNonCurrentLiabilities": "23586000", "cashAndShortTermInvestments": "72495000", "commonStockSharesOutstanding": "32938000", "intangibleAssetsExcludingGoodwill": "20832000", "cashAndCashEquivalentsAtCarryingValue": "72495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44052000", "profitLoss": "None", "dividendPayout": "4632000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "659000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5740000", "cashflowFromInvestment": "-421000", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129438000, "cost_of_revenue": 84064000, "gross_profit": 45374000, "research_and_development": null, "selling_general_admin": 51189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7686000, "depreciation_amortisation": 2480000, "ebitda": -5206000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49641000, "tax_provision": -5589000, "effective_tax_rate": null, "net_income": -44052000, "net_income_continuing_ops": -44052000, "net_income_to_common": -44052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72495000, "short_term_investments": null, "net_receivables": 109809000, "inventory": null, "other_current_assets": null, "total_current_assets": 195193000, "net_ppe": null, "goodwill": 97588000, "intangible_assets": 20832000, "goodwill_and_intangibles": 118420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180432000, "total_assets": 375625000, "short_term_debt": 5294000, "accounts_payable": 13203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23586000, "total_liabilities": 97799000, "total_debt": 5294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45891000, "total_equity": 277826000, "shares_outstanding": 32938000, "operating_cash_flow": 659000, "stock_based_compensation": 1908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421000, "dividends_paid": 4632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5740000, "free_cash_flow": 1080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7686000", "ebitda": "-5206000", "netIncome": "-44052000", "grossProfit": "45374000", "depreciation": "None", "totalRevenue": "129438000", "costOfRevenue": "84064000", "interestIncome": "None", "incomeBeforeTax": "-49641000", "interestExpense": "None", "operatingIncome": "-49725000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-5589000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "95099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480000", "sellingGeneralAndAdministrative": "51189000", "netIncomeFromContinuingOperations": "-44052000" }, "balance": { "goodwill": "97588000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "375625000", "longTermDebt": "None", "shortTermDebt": "5294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "20832000", "reportedCurrency": "USD", "retainedEarnings": "-45891000", "totalLiabilities": "97799000", "otherCurrentAssets": "12889000", "totalCurrentAssets": "195193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180432000", "currentAccountsPayable": "13203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26553000", "totalShareholderEquity": "277826000", "capitalLeaseObligations": "26553000", "otherCurrentLiabilities": "55716000", "totalCurrentLiabilities": "74213000", "otherNonCurrentLiabilities": "2227000", "totalNonCurrentLiabilities": "23586000", "cashAndShortTermInvestments": "72495000", "commonStockSharesOutstanding": "32938000", "intangibleAssetsExcludingGoodwill": "20832000", "cashAndCashEquivalentsAtCarryingValue": "72495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44052000", "profitLoss": "None", "dividendPayout": "4632000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "659000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5740000", "cashflowFromInvestment": "-421000", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 145618000, "cost_of_revenue": 89532000, "gross_profit": 56086000, "ebit": 2750000, "ebitda": 4781000, "pretax_income": -76447000, "tax_provision": -7732000, "net_income": -68715000, "net_income_to_common": -68715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78197000, "total_current_assets": 201717000, "total_assets": 424873000, "short_term_debt": 5385000, "long_term_debt": null, "total_debt": 5385000, "total_liabilities": 99196000, "total_equity": 325677000, "shares_outstanding": 33046000, "goodwill_and_intangibles": 161866000 }, "cash_flow": { "operating_cash_flow": 1799000, "capital_expenditure": 1738000, "free_cash_flow": 3537000, "dividends_paid": 4687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159316, "ticker_id": 8010, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2750000", "ebitda": "4781000", "netIncome": "-68715000", "grossProfit": "56086000", "depreciation": "None", "totalRevenue": "145618000", "costOfRevenue": "89532000", "interestIncome": "215000", "incomeBeforeTax": "-76447000", "interestExpense": "None", "operatingIncome": "-76732000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-7732000", "reportedCurrency": "USD", "netInterestIncome": "215000", "nonInterestIncome": "None", "operatingExpenses": "132818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2031000", "sellingGeneralAndAdministrative": "51305000", "netIncomeFromContinuingOperations": "-68715000" }, "balance": { "goodwill": "139627000", "inventory": "None", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "424873000", "longTermDebt": "None", "shortTermDebt": "5385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "22239000", "reportedCurrency": "USD", "retainedEarnings": "4145000", "totalLiabilities": "99196000", "otherCurrentAssets": "8536000", "totalCurrentAssets": "201717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223156000", "currentAccountsPayable": "13580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27756000", "totalShareholderEquity": "325677000", "capitalLeaseObligations": "27756000", "otherCurrentLiabilities": "54640000", "totalCurrentLiabilities": "73605000", "otherNonCurrentLiabilities": "2290000", "totalNonCurrentLiabilities": "25590999", "cashAndShortTermInvestments": "78197000", "commonStockSharesOutstanding": "33046000", "intangibleAssetsExcludingGoodwill": "22239000", "cashAndCashEquivalentsAtCarryingValue": "78197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68715000", "profitLoss": "None", "dividendPayout": "4687000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1799000", "capitalExpenditures": "1738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9689000", "cashflowFromInvestment": "-1738000", "stockBasedCompensation": "1948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145618000, "cost_of_revenue": 89532000, "gross_profit": 56086000, "research_and_development": null, "selling_general_admin": 51305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2750000, "depreciation_amortisation": 2031000, "ebitda": 4781000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76447000, "tax_provision": -7732000, "effective_tax_rate": null, "net_income": -68715000, "net_income_continuing_ops": -68715000, "net_income_to_common": -68715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78197000, "short_term_investments": null, "net_receivables": 114984000, "inventory": null, "other_current_assets": null, "total_current_assets": 201717000, "net_ppe": null, "goodwill": 139627000, "intangible_assets": 22239000, "goodwill_and_intangibles": 161866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223156000, "total_assets": 424873000, "short_term_debt": 5385000, "accounts_payable": 13580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25590999, "total_liabilities": 99196000, "total_debt": 5385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4145000, "total_equity": 325677000, "shares_outstanding": 33046000, "operating_cash_flow": 1799000, "stock_based_compensation": 1948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1738000, "dividends_paid": 4687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9689000, "free_cash_flow": 3537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2750000", "ebitda": "4781000", "netIncome": "-68715000", "grossProfit": "56086000", "depreciation": "None", "totalRevenue": "145618000", "costOfRevenue": "89532000", "interestIncome": "215000", "incomeBeforeTax": "-76447000", "interestExpense": "None", "operatingIncome": "-76732000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-7732000", "reportedCurrency": "USD", "netInterestIncome": "215000", "nonInterestIncome": "None", "operatingExpenses": "132818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2031000", "sellingGeneralAndAdministrative": "51305000", "netIncomeFromContinuingOperations": "-68715000" }, "balance": { "goodwill": "139627000", "inventory": "None", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "424873000", "longTermDebt": "None", "shortTermDebt": "5385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "22239000", "reportedCurrency": "USD", "retainedEarnings": "4145000", "totalLiabilities": "99196000", "otherCurrentAssets": "8536000", "totalCurrentAssets": "201717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223156000", "currentAccountsPayable": "13580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27756000", "totalShareholderEquity": "325677000", "capitalLeaseObligations": "27756000", "otherCurrentLiabilities": "54640000", "totalCurrentLiabilities": "73605000", "otherNonCurrentLiabilities": "2290000", "totalNonCurrentLiabilities": "25590999", "cashAndShortTermInvestments": "78197000", "commonStockSharesOutstanding": "33046000", "intangibleAssetsExcludingGoodwill": "22239000", "cashAndCashEquivalentsAtCarryingValue": "78197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68715000", "profitLoss": "None", "dividendPayout": "4687000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1799000", "capitalExpenditures": "1738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9689000", "cashflowFromInvestment": "-1738000", "stockBasedCompensation": "1948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 136935000, "cost_of_revenue": 86948000, "gross_profit": 49987000, "ebit": -948000, "ebitda": 1077000, "pretax_income": -4653000, "tax_provision": 1054000, "net_income": -5707000, "net_income_to_common": -5707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89625000, "total_current_assets": 211468000, "total_assets": 512869000, "short_term_debt": 5540000, "long_term_debt": null, "total_debt": 5540000, "total_liabilities": 105654000, "total_equity": 407215000, "shares_outstanding": 33407000, "goodwill_and_intangibles": 243773000 }, "cash_flow": { "operating_cash_flow": -309000, "capital_expenditure": 266000, "free_cash_flow": -43000, "dividends_paid": 4695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159317, "ticker_id": 8010, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-948000", "ebitda": "1077000", "netIncome": "-5707000", "grossProfit": "49987000", "depreciation": "None", "totalRevenue": "136935000", "costOfRevenue": "86948000", "interestIncome": "148000", "incomeBeforeTax": "-4653000", "interestExpense": "None", "operatingIncome": "-4803000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "148000", "nonInterestIncome": "None", "operatingExpenses": "54790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2025000", "sellingGeneralAndAdministrative": "48910000", "netIncomeFromContinuingOperations": "-5707000" }, "balance": { "goodwill": "219965000", "inventory": "-15374000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "512869000", "longTermDebt": "None", "shortTermDebt": "5540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "23808000", "reportedCurrency": "USD", "retainedEarnings": "78048000", "totalLiabilities": "105654000", "otherCurrentAssets": "7242000", "totalCurrentAssets": "211468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301401000", "currentAccountsPayable": "14019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24874000", "totalShareholderEquity": "407215000", "capitalLeaseObligations": "24874000", "otherCurrentLiabilities": "55030000", "totalCurrentLiabilities": "74589000", "otherNonCurrentLiabilities": "2420000", "totalNonCurrentLiabilities": "31064999", "cashAndShortTermInvestments": "89625000", "commonStockSharesOutstanding": "33407000", "intangibleAssetsExcludingGoodwill": "23808000", "cashAndCashEquivalentsAtCarryingValue": "89625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5707000", "profitLoss": "None", "dividendPayout": "4695000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-309000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7685000", "cashflowFromInvestment": "-10924000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136935000, "cost_of_revenue": 86948000, "gross_profit": 49987000, "research_and_development": null, "selling_general_admin": 48910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -948000, "depreciation_amortisation": 2025000, "ebitda": 1077000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4653000, "tax_provision": 1054000, "effective_tax_rate": null, "net_income": -5707000, "net_income_continuing_ops": -5707000, "net_income_to_common": -5707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89625000, "short_term_investments": null, "net_receivables": 114601000, "inventory": -15374000, "other_current_assets": null, "total_current_assets": 211468000, "net_ppe": null, "goodwill": 219965000, "intangible_assets": 23808000, "goodwill_and_intangibles": 243773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301401000, "total_assets": 512869000, "short_term_debt": 5540000, "accounts_payable": 14019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31064999, "total_liabilities": 105654000, "total_debt": 5540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78048000, "total_equity": 407215000, "shares_outstanding": 33407000, "operating_cash_flow": -309000, "stock_based_compensation": 1561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10924000, "dividends_paid": 4695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7685000, "free_cash_flow": -43000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-948000", "ebitda": "1077000", "netIncome": "-5707000", "grossProfit": "49987000", "depreciation": "None", "totalRevenue": "136935000", "costOfRevenue": "86948000", "interestIncome": "148000", "incomeBeforeTax": "-4653000", "interestExpense": "None", "operatingIncome": "-4803000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "148000", "nonInterestIncome": "None", "operatingExpenses": "54790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2025000", "sellingGeneralAndAdministrative": "48910000", "netIncomeFromContinuingOperations": "-5707000" }, "balance": { "goodwill": "219965000", "inventory": "-15374000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "512869000", "longTermDebt": "None", "shortTermDebt": "5540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "23808000", "reportedCurrency": "USD", "retainedEarnings": "78048000", "totalLiabilities": "105654000", "otherCurrentAssets": "7242000", "totalCurrentAssets": "211468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301401000", "currentAccountsPayable": "14019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24874000", "totalShareholderEquity": "407215000", "capitalLeaseObligations": "24874000", "otherCurrentLiabilities": "55030000", "totalCurrentLiabilities": "74589000", "otherNonCurrentLiabilities": "2420000", "totalNonCurrentLiabilities": "31064999", "cashAndShortTermInvestments": "89625000", "commonStockSharesOutstanding": "33407000", "intangibleAssetsExcludingGoodwill": "23808000", "cashAndCashEquivalentsAtCarryingValue": "89625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5707000", "profitLoss": "None", "dividendPayout": "4695000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-309000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7685000", "cashflowFromInvestment": "-10924000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 148198000, "cost_of_revenue": 88615000, "gross_profit": 59583000, "ebit": 11285000, "ebitda": 13233000, "pretax_income": 11502000, "tax_provision": 1030000, "net_income": 10472000, "net_income_to_common": 10472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108892000, "total_current_assets": 240755000, "total_assets": 510914000, "short_term_debt": 4735000, "long_term_debt": null, "total_debt": 4735000, "total_liabilities": 92151000, "total_equity": 418763000, "shares_outstanding": 33725000, "goodwill_and_intangibles": 226152000 }, "cash_flow": { "operating_cash_flow": 3165000, "capital_expenditure": 122000, "free_cash_flow": 3287000, "dividends_paid": 4732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159318, "ticker_id": 8010, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11285000", "ebitda": "13233000", "netIncome": "10472000", "grossProfit": "59583000", "depreciation": "None", "totalRevenue": "148198000", "costOfRevenue": "88615000", "interestIncome": "None", "incomeBeforeTax": "11502000", "interestExpense": "None", "operatingIncome": "11285000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "48298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1948000", "sellingGeneralAndAdministrative": "46350000", "netIncomeFromContinuingOperations": "10472000" }, "balance": { "goodwill": "216579000", "inventory": "None", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "510914000", "longTermDebt": "None", "shortTermDebt": "4735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "9573000", "reportedCurrency": "USD", "retainedEarnings": "88595000", "totalLiabilities": "92151000", "otherCurrentAssets": "15797000", "totalCurrentAssets": "240755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270159000", "currentAccountsPayable": "15223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13321000", "totalShareholderEquity": "418763000", "capitalLeaseObligations": "13321000", "otherCurrentLiabilities": "52475000", "totalCurrentLiabilities": "72433000", "otherNonCurrentLiabilities": "2452000", "totalNonCurrentLiabilities": "19717999", "cashAndShortTermInvestments": "108892000", "commonStockSharesOutstanding": "33725000", "intangibleAssetsExcludingGoodwill": "9573000", "cashAndCashEquivalentsAtCarryingValue": "108892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10472000", "profitLoss": "None", "dividendPayout": "4732000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3165000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7732000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148198000, "cost_of_revenue": 88615000, "gross_profit": 59583000, "research_and_development": null, "selling_general_admin": 46350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11285000, "depreciation_amortisation": 1948000, "ebitda": 13233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11502000, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": 10472000, "net_income_continuing_ops": 10472000, "net_income_to_common": 10472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108892000, "short_term_investments": null, "net_receivables": 116066000, "inventory": null, "other_current_assets": null, "total_current_assets": 240755000, "net_ppe": null, "goodwill": 216579000, "intangible_assets": 9573000, "goodwill_and_intangibles": 226152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270159000, "total_assets": 510914000, "short_term_debt": 4735000, "accounts_payable": 15223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19717999, "total_liabilities": 92151000, "total_debt": 4735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88595000, "total_equity": 418763000, "shares_outstanding": 33725000, "operating_cash_flow": 3165000, "stock_based_compensation": 1483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000, "dividends_paid": 4732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7732000, "free_cash_flow": 3287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11285000", "ebitda": "13233000", "netIncome": "10472000", "grossProfit": "59583000", "depreciation": "None", "totalRevenue": "148198000", "costOfRevenue": "88615000", "interestIncome": "None", "incomeBeforeTax": "11502000", "interestExpense": "None", "operatingIncome": "11285000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "48298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1948000", "sellingGeneralAndAdministrative": "46350000", "netIncomeFromContinuingOperations": "10472000" }, "balance": { "goodwill": "216579000", "inventory": "None", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "510914000", "longTermDebt": "None", "shortTermDebt": "4735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "9573000", "reportedCurrency": "USD", "retainedEarnings": "88595000", "totalLiabilities": "92151000", "otherCurrentAssets": "15797000", "totalCurrentAssets": "240755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270159000", "currentAccountsPayable": "15223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13321000", "totalShareholderEquity": "418763000", "capitalLeaseObligations": "13321000", "otherCurrentLiabilities": "52475000", "totalCurrentLiabilities": "72433000", "otherNonCurrentLiabilities": "2452000", "totalNonCurrentLiabilities": "19717999", "cashAndShortTermInvestments": "108892000", "commonStockSharesOutstanding": "33725000", "intangibleAssetsExcludingGoodwill": "9573000", "cashAndCashEquivalentsAtCarryingValue": "108892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10472000", "profitLoss": "None", "dividendPayout": "4732000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3165000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7732000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 151307000, "cost_of_revenue": 95299000, "gross_profit": 56008000, "ebit": 4261000, "ebitda": 6419000, "pretax_income": 4487000, "tax_provision": 1937000, "net_income": 2550000, "net_income_to_common": 2550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113836000, "total_current_assets": 251341000, "total_assets": 523164000, "short_term_debt": 5538000, "long_term_debt": null, "total_debt": 5538000, "total_liabilities": 108304000, "total_equity": 414860000, "shares_outstanding": 33759000, "goodwill_and_intangibles": 227857000 }, "cash_flow": { "operating_cash_flow": 20510000, "capital_expenditure": 136000, "free_cash_flow": 20646000, "dividends_paid": 4692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159320, "ticker_id": 8010, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4261000", "ebitda": "6419000", "netIncome": "2550000", "grossProfit": "56008000", "depreciation": "None", "totalRevenue": "151307000", "costOfRevenue": "95299000", "interestIncome": "None", "incomeBeforeTax": "4487000", "interestExpense": "225000", "operatingIncome": "4261000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "1937000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "51747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "49589000", "netIncomeFromContinuingOperations": "2550000" }, "balance": { "goodwill": "216955000", "inventory": "1", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "523164000", "longTermDebt": "None", "shortTermDebt": "5538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "10902000", "reportedCurrency": "USD", "retainedEarnings": "82977000", "totalLiabilities": "108304000", "otherCurrentAssets": "17314000", "totalCurrentAssets": "251341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271823000", "currentAccountsPayable": "17367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14798000", "totalShareholderEquity": "414860000", "capitalLeaseObligations": "14798000", "otherCurrentLiabilities": "61242000", "totalCurrentLiabilities": "84147000", "otherNonCurrentLiabilities": "5330000", "totalNonCurrentLiabilities": "24156999", "cashAndShortTermInvestments": "113836000", "commonStockSharesOutstanding": "33759000", "intangibleAssetsExcludingGoodwill": "10902000", "cashAndCashEquivalentsAtCarryingValue": "113836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2550000", "profitLoss": "None", "dividendPayout": "4692000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20510000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1745000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "1181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151307000, "cost_of_revenue": 95299000, "gross_profit": 56008000, "research_and_development": null, "selling_general_admin": 49589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4261000, "depreciation_amortisation": 2158000, "ebitda": 6419000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": 4487000, "tax_provision": 1937000, "effective_tax_rate": null, "net_income": 2550000, "net_income_continuing_ops": 2550000, "net_income_to_common": 2550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113836000, "short_term_investments": null, "net_receivables": 120191000, "inventory": 1, "other_current_assets": null, "total_current_assets": 251341000, "net_ppe": null, "goodwill": 216955000, "intangible_assets": 10902000, "goodwill_and_intangibles": 227857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271823000, "total_assets": 523164000, "short_term_debt": 5538000, "accounts_payable": 17367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24156999, "total_liabilities": 108304000, "total_debt": 5538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82977000, "total_equity": 414860000, "shares_outstanding": 33759000, "operating_cash_flow": 20510000, "stock_based_compensation": 1181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332000, "dividends_paid": 4692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1745000, "free_cash_flow": 20646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4261000", "ebitda": "6419000", "netIncome": "2550000", "grossProfit": "56008000", "depreciation": "None", "totalRevenue": "151307000", "costOfRevenue": "95299000", "interestIncome": "None", "incomeBeforeTax": "4487000", "interestExpense": "225000", "operatingIncome": "4261000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "1937000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "51747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "49589000", "netIncomeFromContinuingOperations": "2550000" }, "balance": { "goodwill": "216955000", "inventory": "1", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "523164000", "longTermDebt": "None", "shortTermDebt": "5538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "10902000", "reportedCurrency": "USD", "retainedEarnings": "82977000", "totalLiabilities": "108304000", "otherCurrentAssets": "17314000", "totalCurrentAssets": "251341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271823000", "currentAccountsPayable": "17367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14798000", "totalShareholderEquity": "414860000", "capitalLeaseObligations": "14798000", "otherCurrentLiabilities": "61242000", "totalCurrentLiabilities": "84147000", "otherNonCurrentLiabilities": "5330000", "totalNonCurrentLiabilities": "24156999", "cashAndShortTermInvestments": "113836000", "commonStockSharesOutstanding": "33759000", "intangibleAssetsExcludingGoodwill": "10902000", "cashAndCashEquivalentsAtCarryingValue": "113836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2550000", "profitLoss": "None", "dividendPayout": "4692000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20510000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1745000", "cashflowFromInvestment": "-332000", "stockBasedCompensation": "1181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 163127000, "cost_of_revenue": 99651000, "gross_profit": 63476000, "ebit": 8352000, "ebitda": 10483000, "pretax_income": 8648000, "tax_provision": 3753000, "net_income": 4895000, "net_income_to_common": 4895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95773000, "total_current_assets": 225725000, "total_assets": 524864000, "short_term_debt": 6274000, "long_term_debt": null, "total_debt": 6274000, "total_liabilities": 111260000, "total_equity": 413604000, "shares_outstanding": 33901000, "goodwill_and_intangibles": 229450000 }, "cash_flow": { "operating_cash_flow": 458000, "capital_expenditure": 337000, "free_cash_flow": 795000, "dividends_paid": 4720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159322, "ticker_id": 8010, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8352000", "ebitda": "10483000", "netIncome": "4895000", "grossProfit": "63476000", "depreciation": "None", "totalRevenue": "163127000", "costOfRevenue": "99651000", "interestIncome": "293000", "incomeBeforeTax": "8648000", "interestExpense": "293000", "operatingIncome": "8352000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "3753000", "reportedCurrency": "USD", "netInterestIncome": "293000", "nonInterestIncome": "None", "operatingExpenses": "55124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2131000", "sellingGeneralAndAdministrative": "52993000", "netIncomeFromContinuingOperations": "4895000" }, "balance": { "goodwill": "217034000", "inventory": "-16458000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "524864000", "longTermDebt": "None", "shortTermDebt": "6274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "12416000", "reportedCurrency": "USD", "retainedEarnings": "85926000", "totalLiabilities": "111260000", "otherCurrentAssets": "16458000", "totalCurrentAssets": "225725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282681000", "currentAccountsPayable": "17518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16549000", "totalShareholderEquity": "413604000", "capitalLeaseObligations": "16549000", "otherCurrentLiabilities": "62963000", "totalCurrentLiabilities": "86755000", "otherNonCurrentLiabilities": "5325000", "totalNonCurrentLiabilities": "24505000", "cashAndShortTermInvestments": "95773000", "commonStockSharesOutstanding": "33901000", "intangibleAssetsExcludingGoodwill": "12416000", "cashAndCashEquivalentsAtCarryingValue": "95773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4895000", "profitLoss": "None", "dividendPayout": "4720000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9675000", "cashflowFromInvestment": "-7552000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163127000, "cost_of_revenue": 99651000, "gross_profit": 63476000, "research_and_development": null, "selling_general_admin": 52993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8352000, "depreciation_amortisation": 2131000, "ebitda": 10483000, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": 8648000, "tax_provision": 3753000, "effective_tax_rate": null, "net_income": 4895000, "net_income_continuing_ops": 4895000, "net_income_to_common": 4895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95773000, "short_term_investments": null, "net_receivables": 129952000, "inventory": -16458000, "other_current_assets": null, "total_current_assets": 225725000, "net_ppe": null, "goodwill": 217034000, "intangible_assets": 12416000, "goodwill_and_intangibles": 229450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282681000, "total_assets": 524864000, "short_term_debt": 6274000, "accounts_payable": 17518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24505000, "total_liabilities": 111260000, "total_debt": 6274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85926000, "total_equity": 413604000, "shares_outstanding": 33901000, "operating_cash_flow": 458000, "stock_based_compensation": 516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7552000, "dividends_paid": 4720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9675000, "free_cash_flow": 795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8352000", "ebitda": "10483000", "netIncome": "4895000", "grossProfit": "63476000", "depreciation": "None", "totalRevenue": "163127000", "costOfRevenue": "99651000", "interestIncome": "293000", "incomeBeforeTax": "8648000", "interestExpense": "293000", "operatingIncome": "8352000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "3753000", "reportedCurrency": "USD", "netInterestIncome": "293000", "nonInterestIncome": "None", "operatingExpenses": "55124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2131000", "sellingGeneralAndAdministrative": "52993000", "netIncomeFromContinuingOperations": "4895000" }, "balance": { "goodwill": "217034000", "inventory": "-16458000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "524864000", "longTermDebt": "None", "shortTermDebt": "6274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "12416000", "reportedCurrency": "USD", "retainedEarnings": "85926000", "totalLiabilities": "111260000", "otherCurrentAssets": "16458000", "totalCurrentAssets": "225725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282681000", "currentAccountsPayable": "17518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16549000", "totalShareholderEquity": "413604000", "capitalLeaseObligations": "16549000", "otherCurrentLiabilities": "62963000", "totalCurrentLiabilities": "86755000", "otherNonCurrentLiabilities": "5325000", "totalNonCurrentLiabilities": "24505000", "cashAndShortTermInvestments": "95773000", "commonStockSharesOutstanding": "33901000", "intangibleAssetsExcludingGoodwill": "12416000", "cashAndCashEquivalentsAtCarryingValue": "95773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4895000", "profitLoss": "None", "dividendPayout": "4720000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9675000", "cashflowFromInvestment": "-7552000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 170169000, "cost_of_revenue": 103168000, "gross_profit": 67001000, "ebit": 4878000, "ebitda": 7069000, "pretax_income": 5192000, "tax_provision": 2075000, "net_income": 3117000, "net_income_to_common": 3117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112595000, "total_current_assets": 253541000, "total_assets": 522387000, "short_term_debt": 6907000, "long_term_debt": null, "total_debt": 6907000, "total_liabilities": 103546000, "total_equity": 418841000, "shares_outstanding": 34010000, "goodwill_and_intangibles": 217226000 }, "cash_flow": { "operating_cash_flow": -2214000, "capital_expenditure": 548000, "free_cash_flow": -1666000, "dividends_paid": 4681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159323, "ticker_id": 8010, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4878000", "ebitda": "7069000", "netIncome": "3117000", "grossProfit": "67001000", "depreciation": "None", "totalRevenue": "170169000", "costOfRevenue": "103168000", "interestIncome": "312000", "incomeBeforeTax": "5192000", "interestExpense": "312000", "operatingIncome": "4878000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "2075000", "reportedCurrency": "USD", "netInterestIncome": "312000", "nonInterestIncome": "None", "operatingExpenses": "62123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2191000", "sellingGeneralAndAdministrative": "59932000", "netIncomeFromContinuingOperations": "3117000" }, "balance": { "goodwill": "206811000", "inventory": "1", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "522387000", "longTermDebt": "None", "shortTermDebt": "6907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "10415000", "reportedCurrency": "USD", "retainedEarnings": "85861000", "totalLiabilities": "103546000", "otherCurrentAssets": "9318000", "totalCurrentAssets": "253541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268846000", "currentAccountsPayable": "15657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16706000", "totalShareholderEquity": "418841000", "capitalLeaseObligations": "16706000", "otherCurrentLiabilities": "61326000", "totalCurrentLiabilities": "83890000", "otherNonCurrentLiabilities": "3068000", "totalNonCurrentLiabilities": "19656000", "cashAndShortTermInvestments": "112595000", "commonStockSharesOutstanding": "34010000", "intangibleAssetsExcludingGoodwill": "10415000", "cashAndCashEquivalentsAtCarryingValue": "112595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3117000", "profitLoss": "None", "dividendPayout": "4681000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2214000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1557000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "2552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170169000, "cost_of_revenue": 103168000, "gross_profit": 67001000, "research_and_development": null, "selling_general_admin": 59932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4878000, "depreciation_amortisation": 2191000, "ebitda": 7069000, "interest_expense": 312000, "interest_income": null, "other_non_operating": null, "pretax_income": 5192000, "tax_provision": 2075000, "effective_tax_rate": null, "net_income": 3117000, "net_income_continuing_ops": 3117000, "net_income_to_common": 3117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112595000, "short_term_investments": null, "net_receivables": 131628000, "inventory": 1, "other_current_assets": null, "total_current_assets": 253541000, "net_ppe": null, "goodwill": 206811000, "intangible_assets": 10415000, "goodwill_and_intangibles": 217226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268846000, "total_assets": 522387000, "short_term_debt": 6907000, "accounts_payable": 15657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19656000, "total_liabilities": 103546000, "total_debt": 6907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85861000, "total_equity": 418841000, "shares_outstanding": 34010000, "operating_cash_flow": -2214000, "stock_based_compensation": 2552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548000, "dividends_paid": 4681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1557000, "free_cash_flow": -1666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4878000", "ebitda": "7069000", "netIncome": "3117000", "grossProfit": "67001000", "depreciation": "None", "totalRevenue": "170169000", "costOfRevenue": "103168000", "interestIncome": "312000", "incomeBeforeTax": "5192000", "interestExpense": "312000", "operatingIncome": "4878000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "2075000", "reportedCurrency": "USD", "netInterestIncome": "312000", "nonInterestIncome": "None", "operatingExpenses": "62123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2191000", "sellingGeneralAndAdministrative": "59932000", "netIncomeFromContinuingOperations": "3117000" }, "balance": { "goodwill": "206811000", "inventory": "1", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "522387000", "longTermDebt": "None", "shortTermDebt": "6907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "10415000", "reportedCurrency": "USD", "retainedEarnings": "85861000", "totalLiabilities": "103546000", "otherCurrentAssets": "9318000", "totalCurrentAssets": "253541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268846000", "currentAccountsPayable": "15657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16706000", "totalShareholderEquity": "418841000", "capitalLeaseObligations": "16706000", "otherCurrentLiabilities": "61326000", "totalCurrentLiabilities": "83890000", "otherNonCurrentLiabilities": "3068000", "totalNonCurrentLiabilities": "19656000", "cashAndShortTermInvestments": "112595000", "commonStockSharesOutstanding": "34010000", "intangibleAssetsExcludingGoodwill": "10415000", "cashAndCashEquivalentsAtCarryingValue": "112595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3117000", "profitLoss": "None", "dividendPayout": "4681000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2214000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1557000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "2552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "income_statement": { "revenue": 184449000, "cost_of_revenue": 108731000, "gross_profit": 75718000, "ebit": 17050000, "ebitda": 19212000, "pretax_income": 17160000, "tax_provision": 5392000, "net_income": 11768000, "net_income_to_common": 11768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116784000, "total_current_assets": 116784000, "total_assets": 531999000, "short_term_debt": 7460000, "long_term_debt": null, "total_debt": 7460000, "total_liabilities": 117479000, "total_equity": 414520000, "shares_outstanding": 33886000, "goodwill_and_intangibles": 218243000 }, "cash_flow": { "operating_cash_flow": 17758000, "capital_expenditure": 571000, "free_cash_flow": 18329000, "dividends_paid": 4708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159324, "ticker_id": 8010, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:17.761983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17050000", "ebitda": "19212000", "netIncome": "11768000", "grossProfit": "75718000", "depreciation": "None", "totalRevenue": "184449000", "costOfRevenue": "108731000", "interestIncome": "None", "incomeBeforeTax": "17160000", "interestExpense": "110000", "operatingIncome": "17049000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "5392000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "58669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2162000", "sellingGeneralAndAdministrative": "56507000", "netIncomeFromContinuingOperations": "11768000" }, "balance": { "goodwill": "206722000", "inventory": "-147282000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "531999000", "longTermDebt": "None", "shortTermDebt": "7460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "11521000", "reportedCurrency": "USD", "retainedEarnings": "87648000", "totalLiabilities": "117479000", "otherCurrentAssets": "5187000", "totalCurrentAssets": "116784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267933000", "currentAccountsPayable": "14464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17734000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "17734000", "otherCurrentLiabilities": "75160000", "totalCurrentLiabilities": "97084000", "otherNonCurrentLiabilities": "2985000", "totalNonCurrentLiabilities": "20394999", "cashAndShortTermInvestments": "116784000", "commonStockSharesOutstanding": "33886000", "intangibleAssetsExcludingGoodwill": "11521000", "cashAndCashEquivalentsAtCarryingValue": "116784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11768000", "profitLoss": "None", "dividendPayout": "4708000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17758000", "capitalExpenditures": "571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7587000", "cashflowFromInvestment": "2395000", "stockBasedCompensation": "2146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184449000, "cost_of_revenue": 108731000, "gross_profit": 75718000, "research_and_development": null, "selling_general_admin": 56507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17050000, "depreciation_amortisation": 2162000, "ebitda": 19212000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": 17160000, "tax_provision": 5392000, "effective_tax_rate": null, "net_income": 11768000, "net_income_continuing_ops": 11768000, "net_income_to_common": 11768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116784000, "short_term_investments": null, "net_receivables": 142095000, "inventory": -147282000, "other_current_assets": null, "total_current_assets": 116784000, "net_ppe": null, "goodwill": 206722000, "intangible_assets": 11521000, "goodwill_and_intangibles": 218243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267933000, "total_assets": 531999000, "short_term_debt": 7460000, "accounts_payable": 14464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20394999, "total_liabilities": 117479000, "total_debt": 7460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87648000, "total_equity": 414520000, "shares_outstanding": 33886000, "operating_cash_flow": 17758000, "stock_based_compensation": 2146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2395000, "dividends_paid": 4708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7587000, "free_cash_flow": 18329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17050000", "ebitda": "19212000", "netIncome": "11768000", "grossProfit": "75718000", "depreciation": "None", "totalRevenue": "184449000", "costOfRevenue": "108731000", "interestIncome": "None", "incomeBeforeTax": "17160000", "interestExpense": "110000", "operatingIncome": "17049000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "5392000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "58669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2162000", "sellingGeneralAndAdministrative": "56507000", "netIncomeFromContinuingOperations": "11768000" }, "balance": { "goodwill": "206722000", "inventory": "-147282000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "531999000", "longTermDebt": "None", "shortTermDebt": "7460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "11521000", "reportedCurrency": "USD", "retainedEarnings": "87648000", "totalLiabilities": "117479000", "otherCurrentAssets": "5187000", "totalCurrentAssets": "116784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267933000", "currentAccountsPayable": "14464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17734000", "totalShareholderEquity": "414520000", "capitalLeaseObligations": "17734000", "otherCurrentLiabilities": "75160000", "totalCurrentLiabilities": "97084000", "otherNonCurrentLiabilities": "2985000", "totalNonCurrentLiabilities": "20394999", "cashAndShortTermInvestments": "116784000", "commonStockSharesOutstanding": "33886000", "intangibleAssetsExcludingGoodwill": "11521000", "cashAndCashEquivalentsAtCarryingValue": "116784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11768000", "profitLoss": "None", "dividendPayout": "4708000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17758000", "capitalExpenditures": "571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7587000", "cashflowFromInvestment": "2395000", "stockBasedCompensation": "2146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }