{ "ticker": { "uuid": "6def210b-f068-4888-b55f-58700a43a02a", "symbol": "EL", "name": "Estee Lauder Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/6def210b-f068-4888-b55f-58700a43a02a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6def210b-f068-4888-b55f-58700a43a02a/" }, "ticker_metadata": { "id": 1242, "uuid": "6def210b-f068-4888-b55f-58700a43a02a", "symbol": "EL", "name": "Estee Lauder Companies Inc", "asset_type": "equity", "market_cap": 32181656000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "The Estee Lauder Companies Inc. is an American multinational manufacturer and marketer of prestige skincare, makeup, fragrance and hair care products, based in Midtown Manhattan, New York City. The company owns a diverse portfolio of brands, distributed internationally through both digital commerce and retail channels.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6def210b-f068-4888-b55f-58700a43a02a", "symbol": "EL", "name": "Estee Lauder Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/6def210b-f068-4888-b55f-58700a43a02a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6def210b-f068-4888-b55f-58700a43a02a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.15, "quality": 0.33, "momentum": 0.74, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 83.49, "market_cap": 30507246000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0459, "shareholder_yield": 0.0166, "roe": -0.0621, "piotroski_f_score": 4, "momentum_12_1": 0.2727, "volatility_252d": 0.4934 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.662067+00:00", "batch_id": "" }, "size": { "price_close": 83.49, "market_cap": 30507246000, "market_cap_usd": 30507246000, "enterprise_value": 35094246000, "shares_outstanding": 365400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.6402, "ptbv_ratio": null, "ps_ratio": 2.056, "pcf_ratio": 16.9673, "pfcf_ratio": 13.2009, "ev_ebitda": 21.7841, "ev_ebit": 44.0882, "ev_sales": 2.3652, "ev_fcf": 15.1857, "earnings_yield": null, "fcf_yield": 0.0659, "price_to_sales": 2.056, "price_to_book": 7.6402, "price_to_cashflow": 16.9673, "ebitda_to_ev": 0.0459, "sales_yield": 0.4228 }, "yield": { "dividend_yield": 0.0166, "buyback_yield": 0, "shareholder_yield": 0.0166, "debt_paydown_yield": null, "total_yield": 0.0166 }, "quality": { "gross_margin": 0.734, "operating_margin": 0.0536, "net_margin": -0.0167, "ebitda_margin": 0.1086, "fcf_margin": 0.1557, "roe": -0.0621, "roa": -0.0126, "roic": 0.0696, "roc_greenblatt": null, "asset_turnover": 0.7546, "cash_conversion": -9.3185, "accruals_ratio": -0.104, "sbc_to_revenue": -0.0001, "piotroski_f_score": 4, "altman_z_score": 2.9777, "earnings_stability_5y": 2.1892, "revenue_stability_5y": 0.0787, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5539, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9246, "net_debt_to_ebitda": 2.8473, "debt_to_assets": 0.3922, "interest_coverage": 2.0675, "current_ratio": 1.2681, "quick_ratio": 0.9438, "net_debt": 4587000000, "local_beta": 0.0005, "volatility_252d": 0.4934, "volatility_60d": 1.1618, "max_drawdown_12m": -0.4269, "risk_adjusted_momentum": 0.5528 }, "growth": { "revenue_growth_1y": 0.0035, "revenue_growth_3y_cagr": -0.0695, "revenue_growth_5y_cagr": -0.0001, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.064, "book_value_growth_1y": -0.2713, "revenue_growth": 0.0035, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0276, "price_return_3m": -0.096, "price_return_6m": -0.2002, "price_return_9m": -0.0538, "price_return_12m": 0.2376, "price_return_12m_ex1m": 0.2727, "momentum_6m": -0.2002, "momentum_12m": 0.2376, "momentum_12_1": 0.2727, "distance_from_52w_high": -0.2855, "distance_from_52w_low": 0.2587, "relative_strength": 0.1376 }, "raw_ttm": { "revenue_ttm": 14838000000, "gross_profit_ttm": 10891000000, "ebit_ttm": 796000000, "ebitda_ttm": 1611000000, "net_income_ttm": -248000000, "eps_diluted_ttm": -0.6787, "operating_cash_flow_ttm": 1798000000, "capital_expenditure_ttm": 513000000, "fcf_ttm": 2311000000, "dividends_paid_ttm": 507000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 385000000, "cash_and_equivalents": 3126000000, "total_current_assets": 7496000000, "total_current_liabilities": 5911000000, "net_ppe": null, "total_assets": 19664000000, "total_debt": 7713000000, "total_equity": 3993000000, "net_working_capital": -638000000, "book_value_per_share": 10.9278, "retained_earnings": 11585000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1758000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 70, "rank_ev_ebitda": 79, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 78, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 17, "rank_fcf_margin": 57, "rank_piotroski": 79, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39 }, "composites": { "value_composite": 85, "quality_composite": 67, "momentum_composite": 26, "growth_composite": 77, "yield_composite": 26, "svqf_composite": 28, "vc1_composite": 85, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.2225, "os_score": 0.19, "value_percentile": 0.15, "quality_percentile": 0.33, "momentum_percentile": 0.74, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4064, "ticker_id": 1242, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.662067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.49, "market_cap": 30507246000, "market_cap_usd": 30507246000, "enterprise_value": 35094246000, "shares_outstanding": 365400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.64018182, "ptbv_ratio": null, "ps_ratio": 2.05602143, "pcf_ratio": 16.96732258, "pfcf_ratio": 13.20088533, "ev_ebitda": 21.7841378, "ev_ebit": 44.08824874, "ev_sales": 2.36516013, "ev_fcf": 15.18574037, "earnings_yield": null, "fcf_yield": 0.06585125, "dividend_yield": 0.016619, "buyback_yield": 0, "shareholder_yield": 0.016619, "debt_paydown_yield": null, "total_yield": 0.016619, "gross_margin": 0.7339938, "operating_margin": 0.05364604, "net_margin": -0.01671384, "ebitda_margin": 0.10857258, "fcf_margin": 0.15574875, "roe": -0.06210869, "roa": -0.01261188, "roic": 0.06958042, "roc_greenblatt": null, "asset_turnover": 0.75457689, "cash_conversion": -9.31854839, "accruals_ratio": -0.10404801, "sbc_to_revenue": -6.739e-05, "debt_to_equity": 3.92461808, "net_debt_to_ebitda": 2.84729981, "debt_to_assets": 0.39223963, "interest_coverage": 2.06753247, "current_ratio": 1.26814414, "quick_ratio": 0.94383353, "net_debt": 4587000000, "revenue_growth_1y": 0.00351684, "revenue_growth_3y_cagr": -0.06954132, "revenue_growth_5y_cagr": -8.397e-05, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06399632, "book_value_growth_1y": -0.2712621, "piotroski_f_score": 4, "altman_z_score": 2.97773238, "earnings_stability_5y": 2.189154, "revenue_stability_5y": 0.078713, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02762799, "price_return_3m": -0.09600397, "price_return_6m": -0.20016631, "price_return_9m": -0.05381867, "price_return_12m": 0.2375801, "price_return_12m_ex1m": 0.27274344, "distance_from_52w_high": -0.28552541, "distance_from_52w_low": 0.25872355, "relative_strength": 0.13761652, "local_beta": 0.0005, "volatility_252d": 0.493367, "volatility_60d": 1.161787, "max_drawdown_12m": -0.42692702, "revenue_ttm": 14838000000, "gross_profit_ttm": 10891000000, "ebit_ttm": 796000000, "ebitda_ttm": 1611000000, "net_income_ttm": -248000000, "eps_diluted_ttm": -0.67870826, "operating_cash_flow_ttm": 1798000000, "capital_expenditure_ttm": 513000000, "fcf_ttm": 2311000000, "dividends_paid_ttm": 507000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 385000000, "cash_and_equivalents": 3126000000, "total_current_assets": 7496000000, "total_current_liabilities": 5911000000, "net_ppe": null, "total_assets": 19664000000, "total_debt": 7713000000, "total_equity": 3993000000, "net_working_capital": -638000000, "book_value_per_share": 10.92775041, "retained_earnings": 11585000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1758000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 70, "rank_ev_ebitda": 79, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 78, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 17, "rank_fcf_margin": 57, "rank_piotroski": 79, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 85, "quality_composite": 67, "momentum_composite": 26, "growth_composite": 77, "yield_composite": 26, "svqf_composite": 28, "vc1_composite": 85, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 83.49, "os": 0.19, "value": 0.15, "quality": 0.33, "momentum": 0.74, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0166, "roe": -0.0621, "momentum_12_1": 0.2727, "complete_fields": { "id": 4064, "ticker_id": 1242, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.662067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 83.49, "market_cap": 30507246000, "market_cap_usd": 30507246000, "enterprise_value": 35094246000, "shares_outstanding": 365400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.64018182, "ptbv_ratio": null, "ps_ratio": 2.05602143, "pcf_ratio": 16.96732258, "pfcf_ratio": 13.20088533, "ev_ebitda": 21.7841378, "ev_ebit": 44.08824874, "ev_sales": 2.36516013, "ev_fcf": 15.18574037, "earnings_yield": null, "fcf_yield": 0.06585125, "dividend_yield": 0.016619, "buyback_yield": 0, "shareholder_yield": 0.016619, "debt_paydown_yield": null, "total_yield": 0.016619, "gross_margin": 0.7339938, "operating_margin": 0.05364604, "net_margin": -0.01671384, "ebitda_margin": 0.10857258, "fcf_margin": 0.15574875, "roe": -0.06210869, "roa": -0.01261188, "roic": 0.06958042, "roc_greenblatt": null, "asset_turnover": 0.75457689, "cash_conversion": -9.31854839, "accruals_ratio": -0.10404801, "sbc_to_revenue": -6.739e-05, "debt_to_equity": 3.92461808, "net_debt_to_ebitda": 2.84729981, "debt_to_assets": 0.39223963, "interest_coverage": 2.06753247, "current_ratio": 1.26814414, "quick_ratio": 0.94383353, "net_debt": 4587000000, "revenue_growth_1y": 0.00351684, "revenue_growth_3y_cagr": -0.06954132, "revenue_growth_5y_cagr": -8.397e-05, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06399632, "book_value_growth_1y": -0.2712621, "piotroski_f_score": 4, "altman_z_score": 2.97773238, "earnings_stability_5y": 2.189154, "revenue_stability_5y": 0.078713, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02762799, "price_return_3m": -0.09600397, "price_return_6m": -0.20016631, "price_return_9m": -0.05381867, "price_return_12m": 0.2375801, "price_return_12m_ex1m": 0.27274344, "distance_from_52w_high": -0.28552541, "distance_from_52w_low": 0.25872355, "relative_strength": 0.13761652, "local_beta": 0.0005, "volatility_252d": 0.493367, "volatility_60d": 1.161787, "max_drawdown_12m": -0.42692702, "revenue_ttm": 14838000000, "gross_profit_ttm": 10891000000, "ebit_ttm": 796000000, "ebitda_ttm": 1611000000, "net_income_ttm": -248000000, "eps_diluted_ttm": -0.67870826, "operating_cash_flow_ttm": 1798000000, "capital_expenditure_ttm": 513000000, "fcf_ttm": 2311000000, "dividends_paid_ttm": 507000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 385000000, "cash_and_equivalents": 3126000000, "total_current_assets": 7496000000, "total_current_liabilities": 5911000000, "net_ppe": null, "total_assets": 19664000000, "total_debt": 7713000000, "total_equity": 3993000000, "net_working_capital": -638000000, "book_value_per_share": 10.92775041, "retained_earnings": 11585000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1758000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 70, "rank_ev_ebitda": 79, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 78, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 17, "rank_fcf_margin": 57, "rank_piotroski": 79, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 85, "quality_composite": 67, "momentum_composite": 26, "growth_composite": 77, "yield_composite": 26, "svqf_composite": 28, "vc1_composite": 85, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 14288000000, "cost_of_revenue": 3730000000, "gross_profit": 10558000000, "ebit": -636000000, "ebitda": 193000000, "pretax_income": -1040000000, "tax_provision": 93000000, "net_income": -1133000000, "net_income_to_common": -1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000000, "total_current_assets": 7069000000, "total_assets": 19892000000, "short_term_debt": 409000000, "long_term_debt": 7314000000, "total_debt": 7723000000, "total_liabilities": 16027000000, "total_equity": 3865000000, "shares_outstanding": 360100000, "goodwill_and_intangibles": 5894000000 }, "cash_flow": { "operating_cash_flow": 1272000000, "capital_expenditure": 602000000, "free_cash_flow": 1874000000, "dividends_paid": 618000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255379, "ticker_id": 1242, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-636000000", "ebitda": "193000000", "netIncome": "-1133000000", "grossProfit": "10558000000", "depreciation": "None", "totalRevenue": "14288000000", "costOfRevenue": "3730000000", "interestIncome": "114000000", "incomeBeforeTax": "-1040000000", "interestExpense": "404000000", "operatingIncome": "958000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "9600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000000", "sellingGeneralAndAdministrative": "9456000000", "netIncomeFromContinuingOperations": "-1133000000" }, "balance": { "goodwill": "2135000000", "inventory": "2074000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19892000000", "longTermDebt": "7314000000", "shortTermDebt": "409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3759000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "16027000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "7069000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12823000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5124000000", "shortLongTermDebtTotal": "9439000000", "totalShareholderEquity": "3865000000", "capitalLeaseObligations": "2150000000", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "5435000000", "otherNonCurrentLiabilities": "1534000000", "totalNonCurrentLiabilities": "10592000000", "cashAndShortTermInvestments": "2921000000", "commonStockSharesOutstanding": "360100000", "intangibleAssetsExcludingGoodwill": "3759000000", "cashAndCashEquivalentsAtCarryingValue": "2921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1133000000", "profitLoss": "None", "dividendPayout": "618000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "184000000", "operatingCashflow": "1272000000", "capitalExpenditures": "602000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123000000", "cashflowFromInvestment": "-644000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14288000000, "cost_of_revenue": 3730000000, "gross_profit": 10558000000, "research_and_development": 316000000, "selling_general_admin": 9456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -636000000, "depreciation_amortisation": 829000000, "ebitda": 193000000, "interest_expense": 404000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1040000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": -1133000000, "net_income_continuing_ops": -1133000000, "net_income_to_common": -1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2921000000, "short_term_investments": null, "net_receivables": 1530000000, "inventory": 2074000000, "other_current_assets": null, "total_current_assets": 7069000000, "net_ppe": null, "goodwill": 2135000000, "intangible_assets": 3759000000, "goodwill_and_intangibles": 5894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12823000000, "total_assets": 19892000000, "short_term_debt": 409000000, "accounts_payable": 1497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5435000000, "long_term_debt": 7314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10592000000, "total_liabilities": 16027000000, "total_debt": 7723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11672000000, "total_equity": 3865000000, "shares_outstanding": 360100000, "operating_cash_flow": 1272000000, "stock_based_compensation": 304000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -644000000, "dividends_paid": 618000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1123000000, "free_cash_flow": 1874000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-636000000", "ebitda": "193000000", "netIncome": "-1133000000", "grossProfit": "10558000000", "depreciation": "None", "totalRevenue": "14288000000", "costOfRevenue": "3730000000", "interestIncome": "114000000", "incomeBeforeTax": "-1040000000", "interestExpense": "404000000", "operatingIncome": "958000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "9600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000000", "sellingGeneralAndAdministrative": "9456000000", "netIncomeFromContinuingOperations": "-1133000000" }, "balance": { "goodwill": "2135000000", "inventory": "2074000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19892000000", "longTermDebt": "7314000000", "shortTermDebt": "409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3759000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "16027000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "7069000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12823000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5124000000", "shortLongTermDebtTotal": "9439000000", "totalShareholderEquity": "3865000000", "capitalLeaseObligations": "2150000000", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "5435000000", "otherNonCurrentLiabilities": "1534000000", "totalNonCurrentLiabilities": "10592000000", "cashAndShortTermInvestments": "2921000000", "commonStockSharesOutstanding": "360100000", "intangibleAssetsExcludingGoodwill": "3759000000", "cashAndCashEquivalentsAtCarryingValue": "2921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1133000000", "profitLoss": "None", "dividendPayout": "618000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "184000000", "operatingCashflow": "1272000000", "capitalExpenditures": "602000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123000000", "cashflowFromInvestment": "-644000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 15608000000, "cost_of_revenue": 4424000000, "gross_profit": 11184000000, "ebit": 1150000000, "ebitda": 1975000000, "pretax_income": 772000000, "tax_provision": 363000000, "net_income": 390000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3395000000, "total_current_assets": 7922000000, "total_assets": 21677000000, "short_term_debt": 858000000, "long_term_debt": 7267000000, "total_debt": 8125000000, "total_liabilities": 16363000000, "total_equity": 5314000000, "shares_outstanding": 360800000, "goodwill_and_intangibles": 7326000000 }, "cash_flow": { "operating_cash_flow": 2360000000, "capital_expenditure": 919000000, "free_cash_flow": 3279000000, "dividends_paid": 947000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255384, "ticker_id": 1242, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1150000000", "ebitda": "1975000000", "netIncome": "390000000", "grossProfit": "11184000000", "depreciation": "None", "totalRevenue": "15608000000", "costOfRevenue": "4424000000", "interestIncome": "167000000", "incomeBeforeTax": "772000000", "interestExpense": "378000000", "operatingIncome": "970000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "10214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000000", "sellingGeneralAndAdministrative": "9621000000", "netIncomeFromContinuingOperations": "409000000" }, "balance": { "goodwill": "2143000000", "inventory": "2175000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21677000000", "longTermDebt": "7267000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5183000000", "reportedCurrency": "USD", "retainedEarnings": "13427000000", "totalLiabilities": "16363000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "7922000000", "currentLongTermDebt": "504000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13755000000", "currentAccountsPayable": "1440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4969000000", "shortLongTermDebtTotal": "9826000000", "totalShareholderEquity": "5314000000", "capitalLeaseObligations": "2055000000", "otherCurrentLiabilities": "2742000000", "totalCurrentLiabilities": "5702000000", "otherNonCurrentLiabilities": "1693000000", "totalNonCurrentLiabilities": "10661000000", "cashAndShortTermInvestments": "3395000000", "commonStockSharesOutstanding": "360800000", "intangibleAssetsExcludingGoodwill": "5183000000", "cashAndCashEquivalentsAtCarryingValue": "3395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "947000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "766000000", "operatingCashflow": "2360000000", "capitalExpenditures": "919000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1290000000", "cashflowFromInvestment": "-1705000000", "stockBasedCompensation": "325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15608000000, "cost_of_revenue": 4424000000, "gross_profit": 11184000000, "research_and_development": 360000000, "selling_general_admin": 9621000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1150000000, "depreciation_amortisation": 825000000, "ebitda": 1975000000, "interest_expense": 378000000, "interest_income": null, "other_non_operating": null, "pretax_income": 772000000, "tax_provision": 363000000, "effective_tax_rate": null, "net_income": 390000000, "net_income_continuing_ops": 409000000, "net_income_to_common": 390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3395000000, "short_term_investments": null, "net_receivables": 1727000000, "inventory": 2175000000, "other_current_assets": null, "total_current_assets": 7922000000, "net_ppe": null, "goodwill": 2143000000, "intangible_assets": 5183000000, "goodwill_and_intangibles": 7326000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13755000000, "total_assets": 21677000000, "short_term_debt": 858000000, "accounts_payable": 1440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5702000000, "long_term_debt": 7267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10661000000, "total_liabilities": 16363000000, "total_debt": 8125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13427000000, "total_equity": 5314000000, "shares_outstanding": 360800000, "operating_cash_flow": 2360000000, "stock_based_compensation": 325000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1705000000, "dividends_paid": 947000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1290000000, "free_cash_flow": 3279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1150000000", "ebitda": "1975000000", "netIncome": "390000000", "grossProfit": "11184000000", "depreciation": "None", "totalRevenue": "15608000000", "costOfRevenue": "4424000000", "interestIncome": "167000000", "incomeBeforeTax": "772000000", "interestExpense": "378000000", "operatingIncome": "970000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "10214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000000", "sellingGeneralAndAdministrative": "9621000000", "netIncomeFromContinuingOperations": "409000000" }, "balance": { "goodwill": "2143000000", "inventory": "2175000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21677000000", "longTermDebt": "7267000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5183000000", "reportedCurrency": "USD", "retainedEarnings": "13427000000", "totalLiabilities": "16363000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "7922000000", "currentLongTermDebt": "504000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13755000000", "currentAccountsPayable": "1440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4969000000", "shortLongTermDebtTotal": "9826000000", "totalShareholderEquity": "5314000000", "capitalLeaseObligations": "2055000000", "otherCurrentLiabilities": "2742000000", "totalCurrentLiabilities": "5702000000", "otherNonCurrentLiabilities": "1693000000", "totalNonCurrentLiabilities": "10661000000", "cashAndShortTermInvestments": "3395000000", "commonStockSharesOutstanding": "360800000", "intangibleAssetsExcludingGoodwill": "5183000000", "cashAndCashEquivalentsAtCarryingValue": "3395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "947000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "766000000", "operatingCashflow": "2360000000", "capitalExpenditures": "919000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1290000000", "cashflowFromInvestment": "-1705000000", "stockBasedCompensation": "325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "947000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 15910000000, "cost_of_revenue": 4564000000, "gross_profit": 11346000000, "ebit": 1652000000, "ebitda": 2396000000, "pretax_income": 1397000000, "tax_provision": 387000000, "net_income": 1006000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4029000000, "total_current_assets": 9139000000, "total_assets": 23415000000, "short_term_debt": 1354000000, "long_term_debt": 7117000000, "total_debt": 8471000000, "total_liabilities": 16998000000, "total_equity": 5585000000, "shares_outstanding": 360900000, "goodwill_and_intangibles": 8088000000 }, "cash_flow": { "operating_cash_flow": 1731000000, "capital_expenditure": 3289000000, "free_cash_flow": 5020000000, "dividends_paid": 925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255389, "ticker_id": 1242, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1652000000", "ebitda": "2396000000", "netIncome": "1006000000", "grossProfit": "11346000000", "depreciation": "None", "totalRevenue": "15910000000", "costOfRevenue": "4564000000", "interestIncome": "131000000", "incomeBeforeTax": "1397000000", "interestExpense": "255000000", "operatingIncome": "1509000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "9837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "131000000", "costofGoodsAndServicesSold": "4564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000000", "sellingGeneralAndAdministrative": "9575000000", "netIncomeFromContinuingOperations": "1010000000" }, "balance": { "goodwill": "2486000000", "inventory": "2979000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23415000000", "longTermDebt": "7117000000", "shortTermDebt": "1354000000", "treasuryStock": "-13631000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5602000000", "reportedCurrency": "USD", "retainedEarnings": "13991000000", "totalLiabilities": "16998000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "9139000000", "currentLongTermDebt": "997000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14276000000", "currentAccountsPayable": "1670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179000000", "shortLongTermDebtTotal": "10169000000", "totalShareholderEquity": "5585000000", "capitalLeaseObligations": "2055000000", "otherCurrentLiabilities": "2374000000", "totalCurrentLiabilities": "6240000000", "otherNonCurrentLiabilities": "3641000000", "totalNonCurrentLiabilities": "10758000000", "cashAndShortTermInvestments": "4029000000", "commonStockSharesOutstanding": "360900000", "intangibleAssetsExcludingGoodwill": "5602000000", "cashAndCashEquivalentsAtCarryingValue": "4029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000000", "profitLoss": "None", "dividendPayout": "925000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1731000000", "capitalExpenditures": "3289000000", "changeInReceivables": "185000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517000000", "cashflowFromInvestment": "-3217000000", "stockBasedCompensation": "267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "925000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15910000000, "cost_of_revenue": 4564000000, "gross_profit": 11346000000, "research_and_development": 344000000, "selling_general_admin": 9575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1652000000, "depreciation_amortisation": 744000000, "ebitda": 2396000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1397000000, "tax_provision": 387000000, "effective_tax_rate": null, "net_income": 1006000000, "net_income_continuing_ops": 1010000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4029000000, "short_term_investments": null, "net_receivables": 1452000000, "inventory": 2979000000, "other_current_assets": null, "total_current_assets": 9139000000, "net_ppe": null, "goodwill": 2486000000, "intangible_assets": 5602000000, "goodwill_and_intangibles": 8088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14276000000, "total_assets": 23415000000, "short_term_debt": 1354000000, "accounts_payable": 1670000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6240000000, "long_term_debt": 7117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10758000000, "total_liabilities": 16998000000, "total_debt": 8471000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13991000000, "total_equity": 5585000000, "shares_outstanding": 360900000, "operating_cash_flow": 1731000000, "stock_based_compensation": 267000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3217000000, "dividends_paid": 925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1517000000, "free_cash_flow": 5020000000, "net_change_in_cash": 104000000 }, "raw_data": { "income": { "ebit": "1652000000", "ebitda": "2396000000", "netIncome": "1006000000", "grossProfit": "11346000000", "depreciation": "None", "totalRevenue": "15910000000", "costOfRevenue": "4564000000", "interestIncome": "131000000", "incomeBeforeTax": "1397000000", "interestExpense": "255000000", "operatingIncome": "1509000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "9837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "131000000", "costofGoodsAndServicesSold": "4564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000000", "sellingGeneralAndAdministrative": "9575000000", "netIncomeFromContinuingOperations": "1010000000" }, "balance": { "goodwill": "2486000000", "inventory": "2979000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23415000000", "longTermDebt": "7117000000", "shortTermDebt": "1354000000", "treasuryStock": "-13631000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5602000000", "reportedCurrency": "USD", "retainedEarnings": "13991000000", "totalLiabilities": "16998000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "9139000000", "currentLongTermDebt": "997000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14276000000", "currentAccountsPayable": "1670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179000000", "shortLongTermDebtTotal": "10169000000", "totalShareholderEquity": "5585000000", "capitalLeaseObligations": "2055000000", "otherCurrentLiabilities": "2374000000", "totalCurrentLiabilities": "6240000000", "otherNonCurrentLiabilities": "3641000000", "totalNonCurrentLiabilities": "10758000000", "cashAndShortTermInvestments": "4029000000", "commonStockSharesOutstanding": "360900000", "intangibleAssetsExcludingGoodwill": "5602000000", "cashAndCashEquivalentsAtCarryingValue": "4029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000000", "profitLoss": "None", "dividendPayout": "925000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1731000000", "capitalExpenditures": "3289000000", "changeInReceivables": "185000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517000000", "cashflowFromInvestment": "-3217000000", "stockBasedCompensation": "267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "925000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 17737000000, "cost_of_revenue": 4305000000, "gross_profit": 13432000000, "ebit": 3203000000, "ebitda": 3930000000, "pretax_income": 3036000000, "tax_provision": 628000000, "net_income": 2390000000, "net_income_to_common": 2390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3957000000, "total_current_assets": 9298000000, "total_assets": 20910000000, "short_term_debt": 633000000, "long_term_debt": 5144000000, "total_debt": 5777000000, "total_liabilities": 14478000000, "total_equity": 5590000000, "shares_outstanding": 364900000, "goodwill_and_intangibles": 5949000000 }, "cash_flow": { "operating_cash_flow": 3040000000, "capital_expenditure": 1040000000, "free_cash_flow": 4080000000, "dividends_paid": 840000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255394, "ticker_id": 1242, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3203000000", "ebitda": "3930000000", "netIncome": "2390000000", "grossProfit": "13432000000", "depreciation": "None", "totalRevenue": "17737000000", "costOfRevenue": "4305000000", "interestIncome": "30000000", "incomeBeforeTax": "3036000000", "interestExpense": "167000000", "operatingIncome": "3170000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "628000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "10262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "4305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000000", "sellingGeneralAndAdministrative": "9888000000", "netIncomeFromContinuingOperations": "2408000000" }, "balance": { "goodwill": "2521000000", "inventory": "2920000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "20910000000", "longTermDebt": "5144000000", "shortTermDebt": "633000000", "treasuryStock": "-13362000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3428000000", "reportedCurrency": "USD", "retainedEarnings": "13912000000", "totalLiabilities": "14478000000", "otherCurrentAssets": "792000000", "totalCurrentAssets": "9298000000", "currentLongTermDebt": "268000000", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "1629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11612000000", "currentAccountsPayable": "1822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4599000000", "shortLongTermDebtTotal": "7645000000", "totalShareholderEquity": "5590000000", "capitalLeaseObligations": "2233000000", "otherCurrentLiabilities": "2703000000", "totalCurrentLiabilities": "5815000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "8663000000", "cashAndShortTermInvestments": "3957000000", "commonStockSharesOutstanding": "364900000", "intangibleAssetsExcludingGoodwill": "3428000000", "cashAndCashEquivalentsAtCarryingValue": "3957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2408000000", "profitLoss": "None", "dividendPayout": "840000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-602000000", "operatingCashflow": "3040000000", "capitalExpenditures": "1040000000", "changeInReceivables": "-10000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3036000000", "cashflowFromInvestment": "-945000000", "stockBasedCompensation": "331000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-941000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17737000000, "cost_of_revenue": 4305000000, "gross_profit": 13432000000, "research_and_development": 307000000, "selling_general_admin": 9888000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3203000000, "depreciation_amortisation": 727000000, "ebitda": 3930000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3036000000, "tax_provision": 628000000, "effective_tax_rate": null, "net_income": 2390000000, "net_income_continuing_ops": 2408000000, "net_income_to_common": 2390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3957000000, "short_term_investments": 24000000, "net_receivables": 1629000000, "inventory": 2920000000, "other_current_assets": null, "total_current_assets": 9298000000, "net_ppe": null, "goodwill": 2521000000, "intangible_assets": 3428000000, "goodwill_and_intangibles": 5949000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11612000000, "total_assets": 20910000000, "short_term_debt": 633000000, "accounts_payable": 1822000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5815000000, "long_term_debt": 5144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8663000000, "total_liabilities": 14478000000, "total_debt": 5777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13912000000, "total_equity": 5590000000, "shares_outstanding": 364900000, "operating_cash_flow": 3040000000, "stock_based_compensation": 331000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1040000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -945000000, "dividends_paid": 840000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3036000000, "free_cash_flow": 4080000000, "net_change_in_cash": -941000000 }, "raw_data": { "income": { "ebit": "3203000000", "ebitda": "3930000000", "netIncome": "2390000000", "grossProfit": "13432000000", "depreciation": "None", "totalRevenue": "17737000000", "costOfRevenue": "4305000000", "interestIncome": "30000000", "incomeBeforeTax": "3036000000", "interestExpense": "167000000", "operatingIncome": "3170000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "628000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "10262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "4305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000000", "sellingGeneralAndAdministrative": "9888000000", "netIncomeFromContinuingOperations": "2408000000" }, "balance": { "goodwill": "2521000000", "inventory": "2920000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "20910000000", "longTermDebt": "5144000000", "shortTermDebt": "633000000", "treasuryStock": "-13362000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3428000000", "reportedCurrency": "USD", "retainedEarnings": "13912000000", "totalLiabilities": "14478000000", "otherCurrentAssets": "792000000", "totalCurrentAssets": "9298000000", "currentLongTermDebt": "268000000", "longTermInvestments": "None", "shortTermInvestments": "24000000", "currentNetReceivables": "1629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11612000000", "currentAccountsPayable": "1822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4599000000", "shortLongTermDebtTotal": "7645000000", "totalShareholderEquity": "5590000000", "capitalLeaseObligations": "2233000000", "otherCurrentLiabilities": "2703000000", "totalCurrentLiabilities": "5815000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "8663000000", "cashAndShortTermInvestments": "3957000000", "commonStockSharesOutstanding": "364900000", "intangibleAssetsExcludingGoodwill": "3428000000", "cashAndCashEquivalentsAtCarryingValue": "3957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2408000000", "profitLoss": "None", "dividendPayout": "840000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-602000000", "operatingCashflow": "3040000000", "capitalExpenditures": "1040000000", "changeInReceivables": "-10000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3036000000", "cashflowFromInvestment": "-945000000", "stockBasedCompensation": "331000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-941000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2309000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 16215000000, "cost_of_revenue": 3834000000, "gross_profit": 12381000000, "ebit": 3504000000, "ebitda": 4155000000, "pretax_income": 3331000000, "tax_provision": 456000000, "net_income": 2870000000, "net_income_to_common": 2870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4958000000, "total_current_assets": 9768000000, "total_assets": 21971000000, "short_term_debt": 411000000, "long_term_debt": 5537000000, "total_debt": 5948000000, "total_liabilities": 15023000000, "total_equity": 6057000000, "shares_outstanding": 368200000, "goodwill_and_intangibles": 6711000000 }, "cash_flow": { "operating_cash_flow": 3631000000, "capital_expenditure": 637000000, "free_cash_flow": 4268000000, "dividends_paid": 753000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255399, "ticker_id": 1242, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3504000000", "ebitda": "4155000000", "netIncome": "2870000000", "grossProfit": "12381000000", "depreciation": "None", "totalRevenue": "16215000000", "costOfRevenue": "3834000000", "interestIncome": "51000000", "incomeBeforeTax": "3331000000", "interestExpense": "173000000", "operatingIncome": "2618000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "9763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "3834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "9371000000", "netIncomeFromContinuingOperations": "2875000000" }, "balance": { "goodwill": "2616000000", "inventory": "2505000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21971000000", "longTermDebt": "5537000000", "shortTermDebt": "411000000", "treasuryStock": "-11058000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4095000000", "reportedCurrency": "USD", "retainedEarnings": "12244000000", "totalLiabilities": "15023000000", "otherCurrentAssets": "603000000", "totalCurrentAssets": "9768000000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "1702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12203000000", "currentAccountsPayable": "1692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4470000000", "shortLongTermDebtTotal": "8099000000", "totalShareholderEquity": "6057000000", "capitalLeaseObligations": "2530000000", "otherCurrentLiabilities": "2514000000", "totalCurrentLiabilities": "5298000000", "otherNonCurrentLiabilities": "2037000000", "totalNonCurrentLiabilities": "9725000000", "cashAndShortTermInvestments": "4958000000", "commonStockSharesOutstanding": "368200000", "intangibleAssetsExcludingGoodwill": "4095000000", "cashAndCashEquivalentsAtCarryingValue": "4958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2875000000", "profitLoss": "None", "dividendPayout": "753000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "3631000000", "capitalExpenditures": "637000000", "changeInReceivables": "-398000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000000", "cashflowFromInvestment": "-1864000000", "stockBasedCompensation": "327000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "753000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16215000000, "cost_of_revenue": 3834000000, "gross_profit": 12381000000, "research_and_development": 243000000, "selling_general_admin": 9371000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3504000000, "depreciation_amortisation": 651000000, "ebitda": 4155000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3331000000, "tax_provision": 456000000, "effective_tax_rate": null, "net_income": 2870000000, "net_income_continuing_ops": 2875000000, "net_income_to_common": 2870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4958000000, "short_term_investments": 15000000, "net_receivables": 1702000000, "inventory": 2505000000, "other_current_assets": null, "total_current_assets": 9768000000, "net_ppe": null, "goodwill": 2616000000, "intangible_assets": 4095000000, "goodwill_and_intangibles": 6711000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12203000000, "total_assets": 21971000000, "short_term_debt": 411000000, "accounts_payable": 1692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5298000000, "long_term_debt": 5537000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9725000000, "total_liabilities": 15023000000, "total_debt": 5948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12244000000, "total_equity": 6057000000, "shares_outstanding": 368200000, "operating_cash_flow": 3631000000, "stock_based_compensation": 327000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1864000000, "dividends_paid": 753000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1892000000, "free_cash_flow": 4268000000, "net_change_in_cash": -125000000 }, "raw_data": { "income": { "ebit": "3504000000", "ebitda": "4155000000", "netIncome": "2870000000", "grossProfit": "12381000000", "depreciation": "None", "totalRevenue": "16215000000", "costOfRevenue": "3834000000", "interestIncome": "51000000", "incomeBeforeTax": "3331000000", "interestExpense": "173000000", "operatingIncome": "2618000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "9763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "3834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "9371000000", "netIncomeFromContinuingOperations": "2875000000" }, "balance": { "goodwill": "2616000000", "inventory": "2505000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21971000000", "longTermDebt": "5537000000", "shortTermDebt": "411000000", "treasuryStock": "-11058000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4095000000", "reportedCurrency": "USD", "retainedEarnings": "12244000000", "totalLiabilities": "15023000000", "otherCurrentAssets": "603000000", "totalCurrentAssets": "9768000000", "currentLongTermDebt": "32000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "1702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12203000000", "currentAccountsPayable": "1692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4470000000", "shortLongTermDebtTotal": "8099000000", "totalShareholderEquity": "6057000000", "capitalLeaseObligations": "2530000000", "otherCurrentLiabilities": "2514000000", "totalCurrentLiabilities": "5298000000", "otherNonCurrentLiabilities": "2037000000", "totalNonCurrentLiabilities": "9725000000", "cashAndShortTermInvestments": "4958000000", "commonStockSharesOutstanding": "368200000", "intangibleAssetsExcludingGoodwill": "4095000000", "cashAndCashEquivalentsAtCarryingValue": "4958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2875000000", "profitLoss": "None", "dividendPayout": "753000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "3631000000", "capitalExpenditures": "637000000", "changeInReceivables": "-398000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000000", "cashflowFromInvestment": "-1864000000", "stockBasedCompensation": "327000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "753000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 14294000000, "cost_of_revenue": 3552000000, "gross_profit": 10742000000, "ebit": 1207000000, "ebitda": 1818000000, "pretax_income": 1046000000, "tax_provision": 350000000, "net_income": 684000000, "net_income_to_common": 684000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5022000000, "total_current_assets": 8892000000, "total_assets": 17781000000, "short_term_debt": 1597000000, "long_term_debt": 4909000000, "total_debt": 6506000000, "total_liabilities": 13819000000, "total_equity": 3935000000, "shares_outstanding": 366900000, "goodwill_and_intangibles": 3739000000 }, "cash_flow": { "operating_cash_flow": 2280000000, "capital_expenditure": 623000000, "free_cash_flow": 2903000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255404, "ticker_id": 1242, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1207000000", "ebitda": "1818000000", "netIncome": "684000000", "grossProfit": "10742000000", "depreciation": "None", "totalRevenue": "14294000000", "costOfRevenue": "3552000000", "interestIncome": "444000000", "incomeBeforeTax": "1046000000", "interestExpense": "161000000", "operatingIncome": "606000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "350000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "10136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228000000", "otherNonOperatingIncome": "48000000", "costofGoodsAndServicesSold": "3552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000000", "sellingGeneralAndAdministrative": "8637000000", "netIncomeFromContinuingOperations": "696000000" }, "balance": { "goodwill": "1401000000", "inventory": "2062000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "17781000000", "longTermDebt": "4909000000", "shortTermDebt": "1597000000", "treasuryStock": "-10330000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2338000000", "reportedCurrency": "USD", "retainedEarnings": "10134000000", "totalLiabilities": "13819000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "8892000000", "currentLongTermDebt": "1222000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "1194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8889000000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4337000000", "shortLongTermDebtTotal": "8789000000", "totalShareholderEquity": "3935000000", "capitalLeaseObligations": "2653000000", "otherCurrentLiabilities": "1933000000", "totalCurrentLiabilities": "5179000000", "otherNonCurrentLiabilities": "1448000000", "totalNonCurrentLiabilities": "8640000000", "cashAndShortTermInvestments": "5022000000", "commonStockSharesOutstanding": "366900000", "intangibleAssetsExcludingGoodwill": "2338000000", "cashAndCashEquivalentsAtCarryingValue": "5022000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "2280000000", "capitalExpenditures": "623000000", "changeInReceivables": "625000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461000000", "cashflowFromInvestment": "-1698000000", "stockBasedCompensation": "213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2043000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14294000000, "cost_of_revenue": 3552000000, "gross_profit": 10742000000, "research_and_development": 228000000, "selling_general_admin": 8637000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1207000000, "depreciation_amortisation": 611000000, "ebitda": 1818000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1046000000, "tax_provision": 350000000, "effective_tax_rate": null, "net_income": 684000000, "net_income_continuing_ops": 696000000, "net_income_to_common": 684000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5022000000, "short_term_investments": 15000000, "net_receivables": 1194000000, "inventory": 2062000000, "other_current_assets": null, "total_current_assets": 8892000000, "net_ppe": null, "goodwill": 1401000000, "intangible_assets": 2338000000, "goodwill_and_intangibles": 3739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8889000000, "total_assets": 17781000000, "short_term_debt": 1597000000, "accounts_payable": 1177000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5179000000, "long_term_debt": 4909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8640000000, "total_liabilities": 13819000000, "total_debt": 6506000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10134000000, "total_equity": 3935000000, "shares_outstanding": 366900000, "operating_cash_flow": 2280000000, "stock_based_compensation": 213000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1698000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1461000000, "free_cash_flow": 2903000000, "net_change_in_cash": 2043000000 }, "raw_data": { "income": { "ebit": "1207000000", "ebitda": "1818000000", "netIncome": "684000000", "grossProfit": "10742000000", "depreciation": "None", "totalRevenue": "14294000000", "costOfRevenue": "3552000000", "interestIncome": "444000000", "incomeBeforeTax": "1046000000", "interestExpense": "161000000", "operatingIncome": "606000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "350000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "10136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228000000", "otherNonOperatingIncome": "48000000", "costofGoodsAndServicesSold": "3552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000000", "sellingGeneralAndAdministrative": "8637000000", "netIncomeFromContinuingOperations": "696000000" }, "balance": { "goodwill": "1401000000", "inventory": "2062000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "17781000000", "longTermDebt": "4909000000", "shortTermDebt": "1597000000", "treasuryStock": "-10330000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2338000000", "reportedCurrency": "USD", "retainedEarnings": "10134000000", "totalLiabilities": "13819000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "8892000000", "currentLongTermDebt": "1222000000", "longTermInvestments": "None", "shortTermInvestments": "15000000", "currentNetReceivables": "1194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8889000000", "currentAccountsPayable": "1177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4337000000", "shortLongTermDebtTotal": "8789000000", "totalShareholderEquity": "3935000000", "capitalLeaseObligations": "2653000000", "otherCurrentLiabilities": "1933000000", "totalCurrentLiabilities": "5179000000", "otherNonCurrentLiabilities": "1448000000", "totalNonCurrentLiabilities": "8640000000", "cashAndShortTermInvestments": "5022000000", "commonStockSharesOutstanding": "366900000", "intangibleAssetsExcludingGoodwill": "2338000000", "cashAndCashEquivalentsAtCarryingValue": "5022000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "2280000000", "capitalExpenditures": "623000000", "changeInReceivables": "625000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461000000", "cashflowFromInvestment": "-1698000000", "stockBasedCompensation": "213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2043000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 14863000000, "cost_of_revenue": 3387000000, "gross_profit": 11476000000, "ebit": 2440000000, "ebitda": 2997000000, "pretax_income": 2307000000, "tax_provision": 513000000, "net_income": 1785000000, "net_income_to_common": 1785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2987000000, "total_current_assets": 7212000000, "total_assets": 13156000000, "short_term_debt": 516000000, "long_term_debt": 2896000000, "total_debt": 3412000000, "total_liabilities": 8745000000, "total_equity": 4386000000, "shares_outstanding": 370400000, "goodwill_and_intangibles": 3071000000 }, "cash_flow": { "operating_cash_flow": 2517000000, "capital_expenditure": 744000000, "free_cash_flow": 3261000000, "dividends_paid": 609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255409, "ticker_id": 1242, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2440000000", "ebitda": "2997000000", "netIncome": "1785000000", "grossProfit": "11476000000", "depreciation": "None", "totalRevenue": "14863000000", "costOfRevenue": "3387000000", "interestIncome": "58000000", "incomeBeforeTax": "2307000000", "interestExpense": "133000000", "operatingIncome": "2313000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "9163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202000000", "otherNonOperatingIncome": "58000000", "costofGoodsAndServicesSold": "3387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "8857000000", "netIncomeFromContinuingOperations": "1794000000" }, "balance": { "goodwill": "1868000000", "inventory": "2006000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "13156000000", "longTermDebt": "2896000000", "shortTermDebt": "516000000", "treasuryStock": "-9444000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1203000000", "reportedCurrency": "USD", "retainedEarnings": "9984000000", "totalLiabilities": "8745000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "7212000000", "currentLongTermDebt": "516000000", "longTermInvestments": "177000000", "shortTermInvestments": "3000000", "currentNetReceivables": "1831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5944000000", "currentAccountsPayable": "1490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2068000000", "shortLongTermDebtTotal": "3412000000", "totalShareholderEquity": "4386000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285000000", "totalCurrentLiabilities": "4605000000", "otherNonCurrentLiabilities": "1244000000", "totalNonCurrentLiabilities": "4140000000", "cashAndShortTermInvestments": "2987000000", "commonStockSharesOutstanding": "370400000", "intangibleAssetsExcludingGoodwill": "1203000000", "cashAndCashEquivalentsAtCarryingValue": "2987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1785000000", "profitLoss": "None", "dividendPayout": "609000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-375000000", "operatingCashflow": "2517000000", "capitalExpenditures": "744000000", "changeInReceivables": "-169000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2173000000", "cashflowFromInvestment": "473000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "817000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14863000000, "cost_of_revenue": 3387000000, "gross_profit": 11476000000, "research_and_development": 202000000, "selling_general_admin": 8857000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2440000000, "depreciation_amortisation": 557000000, "ebitda": 2997000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2307000000, "tax_provision": 513000000, "effective_tax_rate": null, "net_income": 1785000000, "net_income_continuing_ops": 1794000000, "net_income_to_common": 1785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2987000000, "short_term_investments": 3000000, "net_receivables": 1831000000, "inventory": 2006000000, "other_current_assets": null, "total_current_assets": 7212000000, "net_ppe": null, "goodwill": 1868000000, "intangible_assets": 1203000000, "goodwill_and_intangibles": 3071000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5944000000, "total_assets": 13156000000, "short_term_debt": 516000000, "accounts_payable": 1490000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4605000000, "long_term_debt": 2896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4140000000, "total_liabilities": 8745000000, "total_debt": 3412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9984000000, "total_equity": 4386000000, "shares_outstanding": 370400000, "operating_cash_flow": 2517000000, "stock_based_compensation": 243000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 473000000, "dividends_paid": 609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2173000000, "free_cash_flow": 3261000000, "net_change_in_cash": 817000000 }, "raw_data": { "income": { "ebit": "2440000000", "ebitda": "2997000000", "netIncome": "1785000000", "grossProfit": "11476000000", "depreciation": "None", "totalRevenue": "14863000000", "costOfRevenue": "3387000000", "interestIncome": "58000000", "incomeBeforeTax": "2307000000", "interestExpense": "133000000", "operatingIncome": "2313000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "9163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202000000", "otherNonOperatingIncome": "58000000", "costofGoodsAndServicesSold": "3387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "8857000000", "netIncomeFromContinuingOperations": "1794000000" }, "balance": { "goodwill": "1868000000", "inventory": "2006000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "13156000000", "longTermDebt": "2896000000", "shortTermDebt": "516000000", "treasuryStock": "-9444000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1203000000", "reportedCurrency": "USD", "retainedEarnings": "9984000000", "totalLiabilities": "8745000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "7212000000", "currentLongTermDebt": "516000000", "longTermInvestments": "177000000", "shortTermInvestments": "3000000", "currentNetReceivables": "1831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5944000000", "currentAccountsPayable": "1490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2068000000", "shortLongTermDebtTotal": "3412000000", "totalShareholderEquity": "4386000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285000000", "totalCurrentLiabilities": "4605000000", "otherNonCurrentLiabilities": "1244000000", "totalNonCurrentLiabilities": "4140000000", "cashAndShortTermInvestments": "2987000000", "commonStockSharesOutstanding": "370400000", "intangibleAssetsExcludingGoodwill": "1203000000", "cashAndCashEquivalentsAtCarryingValue": "2987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1785000000", "profitLoss": "None", "dividendPayout": "609000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-375000000", "operatingCashflow": "2517000000", "capitalExpenditures": "744000000", "changeInReceivables": "-169000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2173000000", "cashflowFromInvestment": "473000000", "stockBasedCompensation": "243000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "817000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1555000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 13683000000, "cost_of_revenue": 2844000000, "gross_profit": 10839000000, "ebit": 2108000000, "ebitda": 2639000000, "pretax_income": 1980000000, "tax_provision": 863000000, "net_income": 1108000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2181000000, "total_current_assets": 6168000000, "total_assets": 12567000000, "short_term_debt": 183000000, "long_term_debt": 3361000000, "total_debt": 3544000000, "total_liabilities": 7857000000, "total_equity": 4688000000, "shares_outstanding": 375700000, "goodwill_and_intangibles": 3202000000 }, "cash_flow": { "operating_cash_flow": 2562000000, "capital_expenditure": 629000000, "free_cash_flow": 3191000000, "dividends_paid": 546000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255414, "ticker_id": 1242, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2108000000", "ebitda": "2639000000", "netIncome": "1108000000", "grossProfit": "10839000000", "depreciation": "None", "totalRevenue": "13683000000", "costOfRevenue": "2844000000", "interestIncome": "56000000", "incomeBeforeTax": "1980000000", "interestExpense": "128000000", "operatingIncome": "2055000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "863000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "8784000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000000", "otherNonOperatingIncome": "56000000", "costofGoodsAndServicesSold": "2844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000000", "sellingGeneralAndAdministrative": "8556000000", "netIncomeFromContinuingOperations": "1117000000" }, "balance": { "goodwill": "1926000000", "inventory": "1618000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "12567000000", "longTermDebt": "3361000000", "shortTermDebt": "183000000", "treasuryStock": "-7896000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1276000000", "reportedCurrency": "USD", "retainedEarnings": "9040000000", "totalLiabilities": "7857000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "6168000000", "currentLongTermDebt": "183000000", "longTermInvestments": "843000000", "shortTermInvestments": "534000000", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399000000", "currentAccountsPayable": "1182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1823000000", "shortLongTermDebtTotal": "3544000000", "totalShareholderEquity": "4688000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1722000000", "totalCurrentLiabilities": "3310000000", "otherNonCurrentLiabilities": "1186000000", "totalNonCurrentLiabilities": "4547000000", "cashAndShortTermInvestments": "2181000000", "commonStockSharesOutstanding": "375700000", "intangibleAssetsExcludingGoodwill": "1276000000", "cashAndCashEquivalentsAtCarryingValue": "2181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000000", "profitLoss": "None", "dividendPayout": "546000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "2562000000", "capitalExpenditures": "629000000", "changeInReceivables": "-105000000", "changeInExchangeRate": "13000000", "cashflowFromFinancing": "-1172000000", "cashflowFromInvestment": "-358000000", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "546000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1045000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13683000000, "cost_of_revenue": 2844000000, "gross_profit": 10839000000, "research_and_development": 181000000, "selling_general_admin": 8556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2108000000, "depreciation_amortisation": 531000000, "ebitda": 2639000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1980000000, "tax_provision": 863000000, "effective_tax_rate": null, "net_income": 1108000000, "net_income_continuing_ops": 1117000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2181000000, "short_term_investments": 534000000, "net_receivables": 1487000000, "inventory": 1618000000, "other_current_assets": null, "total_current_assets": 6168000000, "net_ppe": null, "goodwill": 1926000000, "intangible_assets": 1276000000, "goodwill_and_intangibles": 3202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6399000000, "total_assets": 12567000000, "short_term_debt": 183000000, "accounts_payable": 1182000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3310000000, "long_term_debt": 3361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4547000000, "total_liabilities": 7857000000, "total_debt": 3544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9040000000, "total_equity": 4688000000, "shares_outstanding": 375700000, "operating_cash_flow": 2562000000, "stock_based_compensation": 236000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 629000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358000000, "dividends_paid": 546000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1172000000, "free_cash_flow": 3191000000, "net_change_in_cash": 1045000000 }, "raw_data": { "income": { "ebit": "2108000000", "ebitda": "2639000000", "netIncome": "1108000000", "grossProfit": "10839000000", "depreciation": "None", "totalRevenue": "13683000000", "costOfRevenue": "2844000000", "interestIncome": "56000000", "incomeBeforeTax": "1980000000", "interestExpense": "128000000", "operatingIncome": "2055000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "863000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "8784000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000000", "otherNonOperatingIncome": "56000000", "costofGoodsAndServicesSold": "2844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000000", "sellingGeneralAndAdministrative": "8556000000", "netIncomeFromContinuingOperations": "1117000000" }, "balance": { "goodwill": "1926000000", "inventory": "1618000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "12567000000", "longTermDebt": "3361000000", "shortTermDebt": "183000000", "treasuryStock": "-7896000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1276000000", "reportedCurrency": "USD", "retainedEarnings": "9040000000", "totalLiabilities": "7857000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "6168000000", "currentLongTermDebt": "183000000", "longTermInvestments": "843000000", "shortTermInvestments": "534000000", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399000000", "currentAccountsPayable": "1182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1823000000", "shortLongTermDebtTotal": "3544000000", "totalShareholderEquity": "4688000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1722000000", "totalCurrentLiabilities": "3310000000", "otherNonCurrentLiabilities": "1186000000", "totalNonCurrentLiabilities": "4547000000", "cashAndShortTermInvestments": "2181000000", "commonStockSharesOutstanding": "375700000", "intangibleAssetsExcludingGoodwill": "1276000000", "cashAndCashEquivalentsAtCarryingValue": "2181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1108000000", "profitLoss": "None", "dividendPayout": "546000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "2562000000", "capitalExpenditures": "629000000", "changeInReceivables": "-105000000", "changeInExchangeRate": "13000000", "cashflowFromFinancing": "-1172000000", "cashflowFromInvestment": "-358000000", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "546000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1045000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3712000000, "cost_of_revenue": 1075000000, "gross_profit": 2637000000, "ebit": 358000000, "ebitda": 557000000, "pretax_income": 179000000, "tax_provision": 90000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3126000000, "total_current_assets": 7496000000, "total_assets": 19664000000, "short_term_debt": 903000000, "long_term_debt": 6810000000, "total_debt": 7713000000, "total_liabilities": 15671000000, "total_equity": 3993000000, "shares_outstanding": 365400000, "goodwill_and_intangibles": 5751000000 }, "cash_flow": { "operating_cash_flow": 412000000, "capital_expenditure": 102000000, "free_cash_flow": 514000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255375, "ticker_id": 1242, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "358000000", "ebitda": "557000000", "netIncome": "89000000", "grossProfit": "2637000000", "depreciation": "None", "totalRevenue": "3712000000", "costOfRevenue": "1075000000", "interestIncome": "15000000", "incomeBeforeTax": "179000000", "interestExpense": "82000000", "operatingIncome": "358000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "2279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "2279000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "2116000000", "inventory": "1917000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19664000000", "longTermDebt": "6810000000", "shortTermDebt": "903000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3635000000", "reportedCurrency": "USD", "retainedEarnings": "11585000000", "totalLiabilities": "15671000000", "otherCurrentAssets": "707000000", "totalCurrentAssets": "7496000000", "currentLongTermDebt": "502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12168000000", "currentAccountsPayable": "1324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300000000", "totalShareholderEquity": "3993000000", "capitalLeaseObligations": "1988000000", "otherCurrentLiabilities": "3684000000", "totalCurrentLiabilities": "5911000000", "otherNonCurrentLiabilities": "1363000000", "totalNonCurrentLiabilities": "9760000000", "cashAndShortTermInvestments": "3126000000", "commonStockSharesOutstanding": "365400000", "intangibleAssetsExcludingGoodwill": "3635000000", "cashAndCashEquivalentsAtCarryingValue": "3126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "412000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3712000000, "cost_of_revenue": 1075000000, "gross_profit": 2637000000, "research_and_development": null, "selling_general_admin": 2279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358000000, "depreciation_amortisation": 199000000, "ebitda": 557000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 179000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 89000000, "net_income_continuing_ops": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3126000000, "short_term_investments": null, "net_receivables": 1746000000, "inventory": 1917000000, "other_current_assets": null, "total_current_assets": 7496000000, "net_ppe": null, "goodwill": 2116000000, "intangible_assets": 3635000000, "goodwill_and_intangibles": 5751000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12168000000, "total_assets": 19664000000, "short_term_debt": 903000000, "accounts_payable": 1324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5911000000, "long_term_debt": 6810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9760000000, "total_liabilities": 15671000000, "total_debt": 7713000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11585000000, "total_equity": 3993000000, "shares_outstanding": 365400000, "operating_cash_flow": 412000000, "stock_based_compensation": 254000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263000000, "free_cash_flow": 514000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "358000000", "ebitda": "557000000", "netIncome": "89000000", "grossProfit": "2637000000", "depreciation": "None", "totalRevenue": "3712000000", "costOfRevenue": "1075000000", "interestIncome": "15000000", "incomeBeforeTax": "179000000", "interestExpense": "82000000", "operatingIncome": "358000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "2279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "2279000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "2116000000", "inventory": "1917000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19664000000", "longTermDebt": "6810000000", "shortTermDebt": "903000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3635000000", "reportedCurrency": "USD", "retainedEarnings": "11585000000", "totalLiabilities": "15671000000", "otherCurrentAssets": "707000000", "totalCurrentAssets": "7496000000", "currentLongTermDebt": "502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12168000000", "currentAccountsPayable": "1324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9300000000", "totalShareholderEquity": "3993000000", "capitalLeaseObligations": "1988000000", "otherCurrentLiabilities": "3684000000", "totalCurrentLiabilities": "5911000000", "otherNonCurrentLiabilities": "1363000000", "totalNonCurrentLiabilities": "9760000000", "cashAndShortTermInvestments": "3126000000", "commonStockSharesOutstanding": "365400000", "intangibleAssetsExcludingGoodwill": "3635000000", "cashAndCashEquivalentsAtCarryingValue": "3126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "412000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 4238000000, "cost_of_revenue": 994000000, "gross_profit": 3244000000, "ebit": 587000000, "ebitda": 782000000, "pretax_income": 333000000, "tax_provision": 171000000, "net_income": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3082000000, "total_current_assets": 7158000000, "total_assets": 19634000000, "short_term_debt": 416000000, "long_term_debt": 7319000000, "total_debt": 7735000000, "total_liabilities": 15603000000, "total_equity": 4031000000, "shares_outstanding": 364800000, "goodwill_and_intangibles": 5833000000 }, "cash_flow": { "operating_cash_flow": 1125000000, "capital_expenditure": 108000000, "free_cash_flow": 1233000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255376, "ticker_id": 1242, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587000000", "ebitda": "782000000", "netIncome": "162000000", "grossProfit": "3244000000", "depreciation": "None", "totalRevenue": "4238000000", "costOfRevenue": "994000000", "interestIncome": "64000000", "incomeBeforeTax": "333000000", "interestExpense": "82000000", "operatingIncome": "587000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "2627000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "2137000000", "inventory": "1895000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19634000000", "longTermDebt": "7319000000", "shortTermDebt": "416000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3696000000", "reportedCurrency": "USD", "retainedEarnings": "11624000000", "totalLiabilities": "15603000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "7158000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12476000000", "currentAccountsPayable": "1260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4826000000", "shortLongTermDebtTotal": "11045000000", "totalShareholderEquity": "4031000000", "capitalLeaseObligations": "2068000000", "otherCurrentLiabilities": "3595000000", "totalCurrentLiabilities": "5271000000", "otherNonCurrentLiabilities": "1358000000", "totalNonCurrentLiabilities": "10332000000", "cashAndShortTermInvestments": "3082000000", "commonStockSharesOutstanding": "364800000", "intangibleAssetsExcludingGoodwill": "3696000000", "cashAndCashEquivalentsAtCarryingValue": "3082000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "173000000", "operatingCashflow": "1125000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "-88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4238000000, "cost_of_revenue": 994000000, "gross_profit": 3244000000, "research_and_development": null, "selling_general_admin": 2627000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587000000, "depreciation_amortisation": 195000000, "ebitda": 782000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 333000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 162000000, "net_income_continuing_ops": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3082000000, "short_term_investments": null, "net_receivables": 1657000000, "inventory": 1895000000, "other_current_assets": null, "total_current_assets": 7158000000, "net_ppe": null, "goodwill": 2137000000, "intangible_assets": 3696000000, "goodwill_and_intangibles": 5833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12476000000, "total_assets": 19634000000, "short_term_debt": 416000000, "accounts_payable": 1260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5271000000, "long_term_debt": 7319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10332000000, "total_liabilities": 15603000000, "total_debt": 7735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11624000000, "total_equity": 4031000000, "shares_outstanding": 364800000, "operating_cash_flow": 1125000000, "stock_based_compensation": -88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180000000, "free_cash_flow": 1233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "587000000", "ebitda": "782000000", "netIncome": "162000000", "grossProfit": "3244000000", "depreciation": "None", "totalRevenue": "4238000000", "costOfRevenue": "994000000", "interestIncome": "64000000", "incomeBeforeTax": "333000000", "interestExpense": "82000000", "operatingIncome": "587000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "2627000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "2137000000", "inventory": "1895000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19634000000", "longTermDebt": "7319000000", "shortTermDebt": "416000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3696000000", "reportedCurrency": "USD", "retainedEarnings": "11624000000", "totalLiabilities": "15603000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "7158000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12476000000", "currentAccountsPayable": "1260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4826000000", "shortLongTermDebtTotal": "11045000000", "totalShareholderEquity": "4031000000", "capitalLeaseObligations": "2068000000", "otherCurrentLiabilities": "3595000000", "totalCurrentLiabilities": "5271000000", "otherNonCurrentLiabilities": "1358000000", "totalNonCurrentLiabilities": "10332000000", "cashAndShortTermInvestments": "3082000000", "commonStockSharesOutstanding": "364800000", "intangibleAssetsExcludingGoodwill": "3696000000", "cashAndCashEquivalentsAtCarryingValue": "3082000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "173000000", "operatingCashflow": "1125000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "-88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3481000000, "cost_of_revenue": 927000000, "gross_profit": 2554000000, "ebit": 195000000, "ebitda": 395000000, "pretax_income": 109000000, "tax_provision": 62000000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219000000, "total_current_assets": 6714000000, "total_assets": 19329000000, "short_term_debt": 418000000, "long_term_debt": 7320000000, "total_debt": 7738000000, "total_liabilities": 15439000000, "total_equity": 3890000000, "shares_outstanding": 363300000, "goodwill_and_intangibles": 5825000000 }, "cash_flow": { "operating_cash_flow": -340000000, "capital_expenditure": 96000000, "free_cash_flow": -244000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255377, "ticker_id": 1242, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195000000", "ebitda": "395000000", "netIncome": "47000000", "grossProfit": "2554000000", "depreciation": "None", "totalRevenue": "3481000000", "costOfRevenue": "927000000", "interestIncome": "30000000", "incomeBeforeTax": "109000000", "interestExpense": "86000000", "operatingIncome": "169000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "2385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "2296000000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "2119000000", "inventory": "2062000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19329000000", "longTermDebt": "7320000000", "shortTermDebt": "418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3706000000", "reportedCurrency": "USD", "retainedEarnings": "11591000000", "totalLiabilities": "15439000000", "otherCurrentAssets": "549000000", "totalCurrentAssets": "6714000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12615000000", "currentAccountsPayable": "1289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4954000000", "shortLongTermDebtTotal": "9422000000", "totalShareholderEquity": "3890000000", "capitalLeaseObligations": "2099000000", "otherCurrentLiabilities": "3376000000", "totalCurrentLiabilities": "5083000000", "otherNonCurrentLiabilities": "1352000000", "totalNonCurrentLiabilities": "10356000000", "cashAndShortTermInvestments": "2219000000", "commonStockSharesOutstanding": "363300000", "intangibleAssetsExcludingGoodwill": "3706000000", "cashAndCashEquivalentsAtCarryingValue": "2219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-340000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3481000000, "cost_of_revenue": 927000000, "gross_profit": 2554000000, "research_and_development": null, "selling_general_admin": 2296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195000000, "depreciation_amortisation": 200000000, "ebitda": 395000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 109000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219000000, "short_term_investments": null, "net_receivables": 1884000000, "inventory": 2062000000, "other_current_assets": null, "total_current_assets": 6714000000, "net_ppe": null, "goodwill": 2119000000, "intangible_assets": 3706000000, "goodwill_and_intangibles": 5825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12615000000, "total_assets": 19329000000, "short_term_debt": 418000000, "accounts_payable": 1289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5083000000, "long_term_debt": 7320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10356000000, "total_liabilities": 15439000000, "total_debt": 7738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11591000000, "total_equity": 3890000000, "shares_outstanding": 363300000, "operating_cash_flow": -340000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239000000, "free_cash_flow": -244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195000000", "ebitda": "395000000", "netIncome": "47000000", "grossProfit": "2554000000", "depreciation": "None", "totalRevenue": "3481000000", "costOfRevenue": "927000000", "interestIncome": "30000000", "incomeBeforeTax": "109000000", "interestExpense": "86000000", "operatingIncome": "169000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "2385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "2296000000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "2119000000", "inventory": "2062000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19329000000", "longTermDebt": "7320000000", "shortTermDebt": "418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3706000000", "reportedCurrency": "USD", "retainedEarnings": "11591000000", "totalLiabilities": "15439000000", "otherCurrentAssets": "549000000", "totalCurrentAssets": "6714000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12615000000", "currentAccountsPayable": "1289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4954000000", "shortLongTermDebtTotal": "9422000000", "totalShareholderEquity": "3890000000", "capitalLeaseObligations": "2099000000", "otherCurrentLiabilities": "3376000000", "totalCurrentLiabilities": "5083000000", "otherNonCurrentLiabilities": "1352000000", "totalNonCurrentLiabilities": "10356000000", "cashAndShortTermInvestments": "2219000000", "commonStockSharesOutstanding": "363300000", "intangibleAssetsExcludingGoodwill": "3706000000", "cashAndCashEquivalentsAtCarryingValue": "2219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-340000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3407000000, "cost_of_revenue": 955000000, "gross_profit": 2456000000, "ebit": -344000000, "ebitda": -123000000, "pretax_income": -451000000, "tax_provision": 95000000, "net_income": -546000000, "net_income_to_common": -546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000000, "total_current_assets": 7069000000, "total_assets": 19892000000, "short_term_debt": 409000000, "long_term_debt": 7314000000, "total_debt": 7723000000, "total_liabilities": 16027000000, "total_equity": 3865000000, "shares_outstanding": 360700000, "goodwill_and_intangibles": 5894000000 }, "cash_flow": { "operating_cash_flow": 601000000, "capital_expenditure": 207000000, "free_cash_flow": 808000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255378, "ticker_id": 1242, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-344000000", "ebitda": "-123000000", "netIncome": "-546000000", "grossProfit": "2456000000", "depreciation": "None", "totalRevenue": "3407000000", "costOfRevenue": "955000000", "interestIncome": "29000000", "incomeBeforeTax": "-451000000", "interestExpense": "135000000", "operatingIncome": "8000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "2444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "2315000000", "netIncomeFromContinuingOperations": "-546000000" }, "balance": { "goodwill": "2135000000", "inventory": "2074000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19892000000", "longTermDebt": "7314000000", "shortTermDebt": "409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3759000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "16027000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "7069000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12823000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5124000000", "shortLongTermDebtTotal": "9439000000", "totalShareholderEquity": "3865000000", "capitalLeaseObligations": "2150000000", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "5435000000", "otherNonCurrentLiabilities": "1534000000", "totalNonCurrentLiabilities": "10592000000", "cashAndShortTermInvestments": "2921000000", "commonStockSharesOutstanding": "360700000", "intangibleAssetsExcludingGoodwill": "3759000000", "cashAndCashEquivalentsAtCarryingValue": "2921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "601000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "-255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3407000000, "cost_of_revenue": 955000000, "gross_profit": 2456000000, "research_and_development": null, "selling_general_admin": 2315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -344000000, "depreciation_amortisation": 221000000, "ebitda": -123000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": -451000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": -546000000, "net_income_continuing_ops": -546000000, "net_income_to_common": -546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2921000000, "short_term_investments": null, "net_receivables": 1530000000, "inventory": 2074000000, "other_current_assets": null, "total_current_assets": 7069000000, "net_ppe": null, "goodwill": 2135000000, "intangible_assets": 3759000000, "goodwill_and_intangibles": 5894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12823000000, "total_assets": 19892000000, "short_term_debt": 409000000, "accounts_payable": 1497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5435000000, "long_term_debt": 7314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10592000000, "total_liabilities": 16027000000, "total_debt": 7723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11672000000, "total_equity": 3865000000, "shares_outstanding": 360700000, "operating_cash_flow": 601000000, "stock_based_compensation": -255000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000000, "free_cash_flow": 808000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-344000000", "ebitda": "-123000000", "netIncome": "-546000000", "grossProfit": "2456000000", "depreciation": "None", "totalRevenue": "3407000000", "costOfRevenue": "955000000", "interestIncome": "29000000", "incomeBeforeTax": "-451000000", "interestExpense": "135000000", "operatingIncome": "8000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "2444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "2315000000", "netIncomeFromContinuingOperations": "-546000000" }, "balance": { "goodwill": "2135000000", "inventory": "2074000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19892000000", "longTermDebt": "7314000000", "shortTermDebt": "409000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3759000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "16027000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "7069000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12823000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5124000000", "shortLongTermDebtTotal": "9439000000", "totalShareholderEquity": "3865000000", "capitalLeaseObligations": "2150000000", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "5435000000", "otherNonCurrentLiabilities": "1534000000", "totalNonCurrentLiabilities": "10592000000", "cashAndShortTermInvestments": "2921000000", "commonStockSharesOutstanding": "360700000", "intangibleAssetsExcludingGoodwill": "3759000000", "cashAndCashEquivalentsAtCarryingValue": "2921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "601000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "-255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3550000000, "cost_of_revenue": 889000000, "gross_profit": 2661000000, "ebit": 328000000, "ebitda": 532000000, "pretax_income": 241000000, "tax_provision": 82000000, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631000000, "total_current_assets": 7017000000, "total_assets": 19886000000, "short_term_debt": 402000000, "long_term_debt": 7298000000, "total_debt": 7700000000, "total_liabilities": 15541000000, "total_equity": 4345000000, "shares_outstanding": 361400000, "goodwill_and_intangibles": 6209000000 }, "cash_flow": { "operating_cash_flow": 284000000, "capital_expenditure": 122000000, "free_cash_flow": 406000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255380, "ticker_id": 1242, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328000000", "ebitda": "532000000", "netIncome": "159000000", "grossProfit": "2661000000", "depreciation": "None", "totalRevenue": "3550000000", "costOfRevenue": "889000000", "interestIncome": "27000000", "incomeBeforeTax": "241000000", "interestExpense": "87000000", "operatingIncome": "306000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "2355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "2258000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "2080000000", "inventory": "1959000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19886000000", "longTermDebt": "7298000000", "shortTermDebt": "402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4129000000", "reportedCurrency": "USD", "retainedEarnings": "12344000000", "totalLiabilities": "15541000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "7017000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12869000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4934000000", "shortLongTermDebtTotal": "9382000000", "totalShareholderEquity": "4345000000", "capitalLeaseObligations": "2081000000", "otherCurrentLiabilities": "3072000000", "totalCurrentLiabilities": "4964000000", "otherNonCurrentLiabilities": "1597000000", "totalNonCurrentLiabilities": "10577000000", "cashAndShortTermInvestments": "2631000000", "commonStockSharesOutstanding": "361400000", "intangibleAssetsExcludingGoodwill": "4129000000", "cashAndCashEquivalentsAtCarryingValue": "2631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "284000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3550000000, "cost_of_revenue": 889000000, "gross_profit": 2661000000, "research_and_development": null, "selling_general_admin": 2258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328000000, "depreciation_amortisation": 204000000, "ebitda": 532000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 241000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631000000, "short_term_investments": null, "net_receivables": 1792000000, "inventory": 1959000000, "other_current_assets": null, "total_current_assets": 7017000000, "net_ppe": null, "goodwill": 2080000000, "intangible_assets": 4129000000, "goodwill_and_intangibles": 6209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12869000000, "total_assets": 19886000000, "short_term_debt": 402000000, "accounts_payable": 1214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4964000000, "long_term_debt": 7298000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10577000000, "total_liabilities": 15541000000, "total_debt": 7700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12344000000, "total_equity": 4345000000, "shares_outstanding": 361400000, "operating_cash_flow": 284000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117000000, "free_cash_flow": 406000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "328000000", "ebitda": "532000000", "netIncome": "159000000", "grossProfit": "2661000000", "depreciation": "None", "totalRevenue": "3550000000", "costOfRevenue": "889000000", "interestIncome": "27000000", "incomeBeforeTax": "241000000", "interestExpense": "87000000", "operatingIncome": "306000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "2355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "2258000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "2080000000", "inventory": "1959000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19886000000", "longTermDebt": "7298000000", "shortTermDebt": "402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4129000000", "reportedCurrency": "USD", "retainedEarnings": "12344000000", "totalLiabilities": "15541000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "7017000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12869000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4934000000", "shortLongTermDebtTotal": "9382000000", "totalShareholderEquity": "4345000000", "capitalLeaseObligations": "2081000000", "otherCurrentLiabilities": "3072000000", "totalCurrentLiabilities": "4964000000", "otherNonCurrentLiabilities": "1597000000", "totalNonCurrentLiabilities": "10577000000", "cashAndShortTermInvestments": "2631000000", "commonStockSharesOutstanding": "361400000", "intangibleAssetsExcludingGoodwill": "4129000000", "cashAndCashEquivalentsAtCarryingValue": "2631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "284000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 4004000000, "cost_of_revenue": 957000000, "gross_profit": 3047000000, "ebit": -560000000, "ebitda": -353000000, "pretax_income": -650000000, "tax_provision": -60000000, "net_income": -590000000, "net_income_to_common": -590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2586000000, "total_current_assets": 6896000000, "total_assets": 19760000000, "short_term_debt": 401000000, "long_term_debt": 7276000000, "total_debt": 7677000000, "total_liabilities": 15591000000, "total_equity": 4169000000, "shares_outstanding": 360000000, "goodwill_and_intangibles": 6231000000 }, "cash_flow": { "operating_cash_flow": 1057000000, "capital_expenditure": 132000000, "free_cash_flow": 1189000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255381, "ticker_id": 1242, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-560000000", "ebitda": "-353000000", "netIncome": "-590000000", "grossProfit": "3047000000", "depreciation": "None", "totalRevenue": "4004000000", "costOfRevenue": "957000000", "interestIncome": "23000000", "incomeBeforeTax": "-650000000", "interestExpense": "90000000", "operatingIncome": "-580000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-60000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "3627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "2585000000", "netIncomeFromContinuingOperations": "-590000000" }, "balance": { "goodwill": "2073000000", "inventory": "2002000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19760000000", "longTermDebt": "7276000000", "shortTermDebt": "401000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4158000000", "reportedCurrency": "USD", "retainedEarnings": "12313000000", "totalLiabilities": "15591000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "6896000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12864000000", "currentAccountsPayable": "1133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4940000000", "shortLongTermDebtTotal": "9383000000", "totalShareholderEquity": "4169000000", "capitalLeaseObligations": "2103000000", "otherCurrentLiabilities": "2587000000", "totalCurrentLiabilities": "5031000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "10560000000", "cashAndShortTermInvestments": "2586000000", "commonStockSharesOutstanding": "360000000", "intangibleAssetsExcludingGoodwill": "4158000000", "cashAndCashEquivalentsAtCarryingValue": "2586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-590000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "142000000", "operatingCashflow": "1057000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-652000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4004000000, "cost_of_revenue": 957000000, "gross_profit": 3047000000, "research_and_development": null, "selling_general_admin": 2585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -560000000, "depreciation_amortisation": 207000000, "ebitda": -353000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": -650000000, "tax_provision": -60000000, "effective_tax_rate": null, "net_income": -590000000, "net_income_continuing_ops": -590000000, "net_income_to_common": -590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2586000000, "short_term_investments": null, "net_receivables": 1611000000, "inventory": 2002000000, "other_current_assets": null, "total_current_assets": 6896000000, "net_ppe": null, "goodwill": 2073000000, "intangible_assets": 4158000000, "goodwill_and_intangibles": 6231000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12864000000, "total_assets": 19760000000, "short_term_debt": 401000000, "accounts_payable": 1133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5031000000, "long_term_debt": 7276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10560000000, "total_liabilities": 15591000000, "total_debt": 7677000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12313000000, "total_equity": 4169000000, "shares_outstanding": 360000000, "operating_cash_flow": 1057000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -652000000, "free_cash_flow": 1189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-560000000", "ebitda": "-353000000", "netIncome": "-590000000", "grossProfit": "3047000000", "depreciation": "None", "totalRevenue": "4004000000", "costOfRevenue": "957000000", "interestIncome": "23000000", "incomeBeforeTax": "-650000000", "interestExpense": "90000000", "operatingIncome": "-580000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-60000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "3627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "2585000000", "netIncomeFromContinuingOperations": "-590000000" }, "balance": { "goodwill": "2073000000", "inventory": "2002000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "19760000000", "longTermDebt": "7276000000", "shortTermDebt": "401000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4158000000", "reportedCurrency": "USD", "retainedEarnings": "12313000000", "totalLiabilities": "15591000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "6896000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12864000000", "currentAccountsPayable": "1133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4940000000", "shortLongTermDebtTotal": "9383000000", "totalShareholderEquity": "4169000000", "capitalLeaseObligations": "2103000000", "otherCurrentLiabilities": "2587000000", "totalCurrentLiabilities": "5031000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "10560000000", "cashAndShortTermInvestments": "2586000000", "commonStockSharesOutstanding": "360000000", "intangibleAssetsExcludingGoodwill": "4158000000", "cashAndCashEquivalentsAtCarryingValue": "2586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-590000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "142000000", "operatingCashflow": "1057000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-652000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3361000000, "cost_of_revenue": 928000000, "gross_profit": 2433000000, "ebit": -88000000, "ebitda": 120000000, "pretax_income": -180000000, "tax_provision": -24000000, "net_income": -156000000, "net_income_to_common": -156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2350000000, "total_current_assets": 7215000000, "total_assets": 21317000000, "short_term_debt": 897000000, "long_term_debt": 7311000000, "total_debt": 8208000000, "total_liabilities": 16233000000, "total_equity": 5084000000, "shares_outstanding": 359600000, "goodwill_and_intangibles": 7369000000 }, "cash_flow": { "operating_cash_flow": -670000000, "capital_expenditure": 141000000, "free_cash_flow": -529000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255382, "ticker_id": 1242, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88000000", "ebitda": "120000000", "netIncome": "-156000000", "grossProfit": "2433000000", "depreciation": "None", "totalRevenue": "3361000000", "costOfRevenue": "928000000", "interestIncome": "35000000", "incomeBeforeTax": "-180000000", "interestExpense": "92000000", "operatingIncome": "-121000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-24000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "2554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "2298000000", "netIncomeFromContinuingOperations": "-156000000" }, "balance": { "goodwill": "2162000000", "inventory": "2255000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21317000000", "longTermDebt": "7311000000", "shortTermDebt": "897000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5207000000", "reportedCurrency": "USD", "retainedEarnings": "13031000000", "totalLiabilities": "16233000000", "otherCurrentAssets": "633000000", "totalCurrentAssets": "7215000000", "currentLongTermDebt": "504000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14102000000", "currentAccountsPayable": "1135000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5206000000", "shortLongTermDebtTotal": "10010000000", "totalShareholderEquity": "5084000000", "capitalLeaseObligations": "2195000000", "otherCurrentLiabilities": "2578000000", "totalCurrentLiabilities": "5486000000", "otherNonCurrentLiabilities": "1634000000", "totalNonCurrentLiabilities": "10747000000", "cashAndShortTermInvestments": "2350000000", "commonStockSharesOutstanding": "359600000", "intangibleAssetsExcludingGoodwill": "5207000000", "cashAndCashEquivalentsAtCarryingValue": "2350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "-670000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3361000000, "cost_of_revenue": 928000000, "gross_profit": 2433000000, "research_and_development": null, "selling_general_admin": 2298000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88000000, "depreciation_amortisation": 208000000, "ebitda": 120000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": -180000000, "tax_provision": -24000000, "effective_tax_rate": null, "net_income": -156000000, "net_income_continuing_ops": -156000000, "net_income_to_common": -156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2350000000, "short_term_investments": null, "net_receivables": 1977000000, "inventory": 2255000000, "other_current_assets": null, "total_current_assets": 7215000000, "net_ppe": null, "goodwill": 2162000000, "intangible_assets": 5207000000, "goodwill_and_intangibles": 7369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14102000000, "total_assets": 21317000000, "short_term_debt": 897000000, "accounts_payable": 1135000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5486000000, "long_term_debt": 7311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10747000000, "total_liabilities": 16233000000, "total_debt": 8208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13031000000, "total_equity": 5084000000, "shares_outstanding": 359600000, "operating_cash_flow": -670000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226000000, "free_cash_flow": -529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88000000", "ebitda": "120000000", "netIncome": "-156000000", "grossProfit": "2433000000", "depreciation": "None", "totalRevenue": "3361000000", "costOfRevenue": "928000000", "interestIncome": "35000000", "incomeBeforeTax": "-180000000", "interestExpense": "92000000", "operatingIncome": "-121000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-24000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "2554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "2298000000", "netIncomeFromContinuingOperations": "-156000000" }, "balance": { "goodwill": "2162000000", "inventory": "2255000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21317000000", "longTermDebt": "7311000000", "shortTermDebt": "897000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5207000000", "reportedCurrency": "USD", "retainedEarnings": "13031000000", "totalLiabilities": "16233000000", "otherCurrentAssets": "633000000", "totalCurrentAssets": "7215000000", "currentLongTermDebt": "504000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14102000000", "currentAccountsPayable": "1135000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5206000000", "shortLongTermDebtTotal": "10010000000", "totalShareholderEquity": "5084000000", "capitalLeaseObligations": "2195000000", "otherCurrentLiabilities": "2578000000", "totalCurrentLiabilities": "5486000000", "otherNonCurrentLiabilities": "1634000000", "totalNonCurrentLiabilities": "10747000000", "cashAndShortTermInvestments": "2350000000", "commonStockSharesOutstanding": "359600000", "intangibleAssetsExcludingGoodwill": "5207000000", "cashAndCashEquivalentsAtCarryingValue": "2350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "-670000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3871000000, "cost_of_revenue": 1093000000, "gross_profit": 2778000000, "ebit": -188000000, "ebitda": 23000000, "pretax_income": -279000000, "tax_provision": 7000000, "net_income": -284000000, "net_income_to_common": -284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3395000000, "total_current_assets": 7922000000, "total_assets": 21677000000, "short_term_debt": 858000000, "long_term_debt": 7267000000, "total_debt": 8125000000, "total_liabilities": 16363000000, "total_equity": 5314000000, "shares_outstanding": 359400000, "goodwill_and_intangibles": 7326000000 }, "cash_flow": { "operating_cash_flow": 889000000, "capital_expenditure": 217000000, "free_cash_flow": 1106000000, "dividends_paid": 237000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255383, "ticker_id": 1242, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-188000000", "ebitda": "23000000", "netIncome": "-284000000", "grossProfit": "2778000000", "depreciation": "None", "totalRevenue": "3871000000", "costOfRevenue": "1093000000", "interestIncome": "41000000", "incomeBeforeTax": "-279000000", "interestExpense": "91000000", "operatingIncome": "-233000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "3011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "2444000000", "netIncomeFromContinuingOperations": "-286000000" }, "balance": { "goodwill": "2143000000", "inventory": "2175000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21677000000", "longTermDebt": "7267000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5183000000", "reportedCurrency": "USD", "retainedEarnings": "13427000000", "totalLiabilities": "16363000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "7922000000", "currentLongTermDebt": "504000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13755000000", "currentAccountsPayable": "1440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9826000000", "totalShareholderEquity": "5314000000", "capitalLeaseObligations": "2055000000", "otherCurrentLiabilities": "2742000000", "totalCurrentLiabilities": "5702000000", "otherNonCurrentLiabilities": "1693000000", "totalNonCurrentLiabilities": "10661000000", "cashAndShortTermInvestments": "3395000000", "commonStockSharesOutstanding": "359400000", "intangibleAssetsExcludingGoodwill": "5183000000", "cashAndCashEquivalentsAtCarryingValue": "3395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284000000", "profitLoss": "None", "dividendPayout": "237000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "889000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000000", "cashflowFromInvestment": "-970000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3871000000, "cost_of_revenue": 1093000000, "gross_profit": 2778000000, "research_and_development": 360000000, "selling_general_admin": 2444000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188000000, "depreciation_amortisation": 211000000, "ebitda": 23000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": -279000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -284000000, "net_income_continuing_ops": -286000000, "net_income_to_common": -284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3395000000, "short_term_investments": null, "net_receivables": 1727000000, "inventory": 2175000000, "other_current_assets": null, "total_current_assets": 7922000000, "net_ppe": null, "goodwill": 2143000000, "intangible_assets": 5183000000, "goodwill_and_intangibles": 7326000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13755000000, "total_assets": 21677000000, "short_term_debt": 858000000, "accounts_payable": 1440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5702000000, "long_term_debt": 7267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10661000000, "total_liabilities": 16363000000, "total_debt": 8125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13427000000, "total_equity": 5314000000, "shares_outstanding": 359400000, "operating_cash_flow": 889000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -970000000, "dividends_paid": 237000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231000000, "free_cash_flow": 1106000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-188000000", "ebitda": "23000000", "netIncome": "-284000000", "grossProfit": "2778000000", "depreciation": "None", "totalRevenue": "3871000000", "costOfRevenue": "1093000000", "interestIncome": "41000000", "incomeBeforeTax": "-279000000", "interestExpense": "91000000", "operatingIncome": "-233000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "3011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "2444000000", "netIncomeFromContinuingOperations": "-286000000" }, "balance": { "goodwill": "2143000000", "inventory": "2175000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "21677000000", "longTermDebt": "7267000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5183000000", "reportedCurrency": "USD", "retainedEarnings": "13427000000", "totalLiabilities": "16363000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "7922000000", "currentLongTermDebt": "504000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13755000000", "currentAccountsPayable": "1440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9826000000", "totalShareholderEquity": "5314000000", "capitalLeaseObligations": "2055000000", "otherCurrentLiabilities": "2742000000", "totalCurrentLiabilities": "5702000000", "otherNonCurrentLiabilities": "1693000000", "totalNonCurrentLiabilities": "10661000000", "cashAndShortTermInvestments": "3395000000", "commonStockSharesOutstanding": "359400000", "intangibleAssetsExcludingGoodwill": "5183000000", "cashAndCashEquivalentsAtCarryingValue": "3395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284000000", "profitLoss": "None", "dividendPayout": "237000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "889000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000000", "cashflowFromInvestment": "-970000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3940000000, "cost_of_revenue": 1107000000, "gross_profit": 2833000000, "ebit": 580000000, "ebitda": 786000000, "pretax_income": 486000000, "tax_provision": 151000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3701000000, "total_current_assets": 8534000000, "total_assets": 22700000000, "short_term_debt": 868000000, "long_term_debt": 7265000000, "total_debt": 8133000000, "total_liabilities": 16116000000, "total_equity": 5744000000, "shares_outstanding": 360800000, "goodwill_and_intangibles": 7891000000 }, "cash_flow": { "operating_cash_flow": 534000000, "capital_expenditure": 175000000, "free_cash_flow": 709000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255385, "ticker_id": 1242, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000000", "ebitda": "786000000", "netIncome": "330000000", "grossProfit": "2833000000", "depreciation": "None", "totalRevenue": "3940000000", "costOfRevenue": "1107000000", "interestIncome": "45000000", "incomeBeforeTax": "486000000", "interestExpense": "94000000", "operatingIncome": "531000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "2302000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "2284000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "2453000000", "inventory": "2307000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22700000000", "longTermDebt": "7265000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5438000000", "reportedCurrency": "USD", "retainedEarnings": "13950000000", "totalLiabilities": "16116000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "8534000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14166000000", "currentAccountsPayable": "1197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9840000000", "totalShareholderEquity": "5744000000", "capitalLeaseObligations": "2070000000", "otherCurrentLiabilities": "2730000000", "totalCurrentLiabilities": "5416000000", "otherNonCurrentLiabilities": "1728000000", "totalNonCurrentLiabilities": "10700000000", "cashAndShortTermInvestments": "3701000000", "commonStockSharesOutstanding": "360800000", "intangibleAssetsExcludingGoodwill": "5438000000", "cashAndCashEquivalentsAtCarryingValue": "3701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "248000000", "operatingCashflow": "534000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3940000000, "cost_of_revenue": 1107000000, "gross_profit": 2833000000, "research_and_development": null, "selling_general_admin": 2284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000000, "depreciation_amortisation": 206000000, "ebitda": 786000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 486000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": 335000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3701000000, "short_term_investments": null, "net_receivables": 1854000000, "inventory": 2307000000, "other_current_assets": null, "total_current_assets": 8534000000, "net_ppe": null, "goodwill": 2453000000, "intangible_assets": 5438000000, "goodwill_and_intangibles": 7891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14166000000, "total_assets": 22700000000, "short_term_debt": 868000000, "accounts_payable": 1197000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5416000000, "long_term_debt": 7265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10700000000, "total_liabilities": 16116000000, "total_debt": 8133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13950000000, "total_equity": 5744000000, "shares_outstanding": 360800000, "operating_cash_flow": 534000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570000000, "free_cash_flow": 709000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580000000", "ebitda": "786000000", "netIncome": "330000000", "grossProfit": "2833000000", "depreciation": "None", "totalRevenue": "3940000000", "costOfRevenue": "1107000000", "interestIncome": "45000000", "incomeBeforeTax": "486000000", "interestExpense": "94000000", "operatingIncome": "531000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "2302000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "2284000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "2453000000", "inventory": "2307000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22700000000", "longTermDebt": "7265000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5438000000", "reportedCurrency": "USD", "retainedEarnings": "13950000000", "totalLiabilities": "16116000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "8534000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14166000000", "currentAccountsPayable": "1197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9840000000", "totalShareholderEquity": "5744000000", "capitalLeaseObligations": "2070000000", "otherCurrentLiabilities": "2730000000", "totalCurrentLiabilities": "5416000000", "otherNonCurrentLiabilities": "1728000000", "totalNonCurrentLiabilities": "10700000000", "cashAndShortTermInvestments": "3701000000", "commonStockSharesOutstanding": "360800000", "intangibleAssetsExcludingGoodwill": "5438000000", "cashAndCashEquivalentsAtCarryingValue": "3701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "248000000", "operatingCashflow": "534000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 4279000000, "cost_of_revenue": 1154000000, "gross_profit": 3125000000, "ebit": 617000000, "ebitda": 822000000, "pretax_income": 519000000, "tax_provision": 195000000, "net_income": 313000000, "net_income_to_common": 313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3939000000, "total_current_assets": 8915000000, "total_assets": 23283000000, "short_term_debt": 1866000000, "long_term_debt": 6640000000, "total_debt": 8506000000, "total_liabilities": 16721000000, "total_equity": 5712000000, "shares_outstanding": 360000000, "goodwill_and_intangibles": 8051000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": 232000000, "free_cash_flow": 1577000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255386, "ticker_id": 1242, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "617000000", "ebitda": "822000000", "netIncome": "313000000", "grossProfit": "3125000000", "depreciation": "None", "totalRevenue": "4279000000", "costOfRevenue": "1154000000", "interestIncome": "40000000", "incomeBeforeTax": "519000000", "interestExpense": "98000000", "operatingIncome": "574000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "2551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "2544000000", "netIncomeFromContinuingOperations": "324000000" }, "balance": { "goodwill": "2497000000", "inventory": "2603000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23283000000", "longTermDebt": "6640000000", "shortTermDebt": "1866000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5554000000", "reportedCurrency": "USD", "retainedEarnings": "13858000000", "totalLiabilities": "16721000000", "otherCurrentAssets": "621000000", "totalCurrentAssets": "8915000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14368000000", "currentAccountsPayable": "1252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10201000000", "totalShareholderEquity": "5712000000", "capitalLeaseObligations": "2061000000", "otherCurrentLiabilities": "2753000000", "totalCurrentLiabilities": "6574000000", "otherNonCurrentLiabilities": "1812000000", "totalNonCurrentLiabilities": "10147000000", "cashAndShortTermInvestments": "3939000000", "commonStockSharesOutstanding": "360000000", "intangibleAssetsExcludingGoodwill": "5554000000", "cashAndCashEquivalentsAtCarryingValue": "3939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "343000000", "operatingCashflow": "1345000000", "capitalExpenditures": "232000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4279000000, "cost_of_revenue": 1154000000, "gross_profit": 3125000000, "research_and_development": null, "selling_general_admin": 2544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617000000, "depreciation_amortisation": 205000000, "ebitda": 822000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 519000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 313000000, "net_income_continuing_ops": 324000000, "net_income_to_common": 313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3939000000, "short_term_investments": null, "net_receivables": 1752000000, "inventory": 2603000000, "other_current_assets": null, "total_current_assets": 8915000000, "net_ppe": null, "goodwill": 2497000000, "intangible_assets": 5554000000, "goodwill_and_intangibles": 8051000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14368000000, "total_assets": 23283000000, "short_term_debt": 1866000000, "accounts_payable": 1252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6574000000, "long_term_debt": 6640000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10147000000, "total_liabilities": 16721000000, "total_debt": 8506000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13858000000, "total_equity": 5712000000, "shares_outstanding": 360000000, "operating_cash_flow": 1345000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270000000, "free_cash_flow": 1577000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "617000000", "ebitda": "822000000", "netIncome": "313000000", "grossProfit": "3125000000", "depreciation": "None", "totalRevenue": "4279000000", "costOfRevenue": "1154000000", "interestIncome": "40000000", "incomeBeforeTax": "519000000", "interestExpense": "98000000", "operatingIncome": "574000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "2551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "2544000000", "netIncomeFromContinuingOperations": "324000000" }, "balance": { "goodwill": "2497000000", "inventory": "2603000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23283000000", "longTermDebt": "6640000000", "shortTermDebt": "1866000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5554000000", "reportedCurrency": "USD", "retainedEarnings": "13858000000", "totalLiabilities": "16721000000", "otherCurrentAssets": "621000000", "totalCurrentAssets": "8915000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14368000000", "currentAccountsPayable": "1252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10201000000", "totalShareholderEquity": "5712000000", "capitalLeaseObligations": "2061000000", "otherCurrentLiabilities": "2753000000", "totalCurrentLiabilities": "6574000000", "otherNonCurrentLiabilities": "1812000000", "totalNonCurrentLiabilities": "10147000000", "cashAndShortTermInvestments": "3939000000", "commonStockSharesOutstanding": "360000000", "intangibleAssetsExcludingGoodwill": "5554000000", "cashAndCashEquivalentsAtCarryingValue": "3939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "343000000", "operatingCashflow": "1345000000", "capitalExpenditures": "232000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3518000000, "cost_of_revenue": 1070000000, "gross_profit": 2448000000, "ebit": 141000000, "ebitda": 344000000, "pretax_income": 46000000, "tax_provision": 10000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000000, "total_current_assets": 8585000000, "total_assets": 22650000000, "short_term_debt": 1357000000, "long_term_debt": 7088000000, "total_debt": 8445000000, "total_liabilities": 16482000000, "total_equity": 5342000000, "shares_outstanding": 360500000, "goodwill_and_intangibles": 7970000000 }, "cash_flow": { "operating_cash_flow": -408000000, "capital_expenditure": 295000000, "free_cash_flow": -113000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255387, "ticker_id": 1242, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141000000", "ebitda": "344000000", "netIncome": "31000000", "grossProfit": "2448000000", "depreciation": "None", "totalRevenue": "3518000000", "costOfRevenue": "1070000000", "interestIncome": "41000000", "incomeBeforeTax": "46000000", "interestExpense": "95000000", "operatingIncome": "98000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "2350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "2349000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "2455000000", "inventory": "2863000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22650000000", "longTermDebt": "7088000000", "shortTermDebt": "1357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5515000000", "reportedCurrency": "USD", "retainedEarnings": "13784000000", "totalLiabilities": "16482000000", "otherCurrentAssets": "723000000", "totalCurrentAssets": "8585000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14065000000", "currentAccountsPayable": "1257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4890000000", "shortLongTermDebtTotal": "10132000000", "totalShareholderEquity": "5342000000", "capitalLeaseObligations": "2039000000", "otherCurrentLiabilities": "1463000000", "totalCurrentLiabilities": "5914000000", "otherNonCurrentLiabilities": "1793000000", "totalNonCurrentLiabilities": "10568000000", "cashAndShortTermInvestments": "3090000000", "commonStockSharesOutstanding": "360500000", "intangibleAssetsExcludingGoodwill": "5515000000", "cashAndCashEquivalentsAtCarryingValue": "3090000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "-408000000", "capitalExpenditures": "295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "-295000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3518000000, "cost_of_revenue": 1070000000, "gross_profit": 2448000000, "research_and_development": null, "selling_general_admin": 2349000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141000000, "depreciation_amortisation": 203000000, "ebitda": 344000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 46000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 31000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3090000000, "short_term_investments": null, "net_receivables": 1909000000, "inventory": 2863000000, "other_current_assets": null, "total_current_assets": 8585000000, "net_ppe": null, "goodwill": 2455000000, "intangible_assets": 5515000000, "goodwill_and_intangibles": 7970000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14065000000, "total_assets": 22650000000, "short_term_debt": 1357000000, "accounts_payable": 1257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5914000000, "long_term_debt": 7088000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10568000000, "total_liabilities": 16482000000, "total_debt": 8445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13784000000, "total_equity": 5342000000, "shares_outstanding": 360500000, "operating_cash_flow": -408000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237000000, "free_cash_flow": -113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141000000", "ebitda": "344000000", "netIncome": "31000000", "grossProfit": "2448000000", "depreciation": "None", "totalRevenue": "3518000000", "costOfRevenue": "1070000000", "interestIncome": "41000000", "incomeBeforeTax": "46000000", "interestExpense": "95000000", "operatingIncome": "98000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "2350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "2349000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "2455000000", "inventory": "2863000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22650000000", "longTermDebt": "7088000000", "shortTermDebt": "1357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5515000000", "reportedCurrency": "USD", "retainedEarnings": "13784000000", "totalLiabilities": "16482000000", "otherCurrentAssets": "723000000", "totalCurrentAssets": "8585000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14065000000", "currentAccountsPayable": "1257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4890000000", "shortLongTermDebtTotal": "10132000000", "totalShareholderEquity": "5342000000", "capitalLeaseObligations": "2039000000", "otherCurrentLiabilities": "1463000000", "totalCurrentLiabilities": "5914000000", "otherNonCurrentLiabilities": "1793000000", "totalNonCurrentLiabilities": "10568000000", "cashAndShortTermInvestments": "3090000000", "commonStockSharesOutstanding": "360500000", "intangibleAssetsExcludingGoodwill": "5515000000", "cashAndCashEquivalentsAtCarryingValue": "3090000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "-408000000", "capitalExpenditures": "295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "-295000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "income_statement": { "revenue": 3609000000, "cost_of_revenue": 1163000000, "gross_profit": 2446000000, "ebit": 51000000, "ebitda": 247000000, "pretax_income": -48000000, "tax_provision": -16000000, "net_income": -33000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4029000000, "total_current_assets": 9139000000, "total_assets": 23415000000, "short_term_debt": 1354000000, "long_term_debt": 7117000000, "total_debt": 8471000000, "total_liabilities": 16998000000, "total_equity": 5585000000, "shares_outstanding": 358300000, "goodwill_and_intangibles": 8088000000 }, "cash_flow": { "operating_cash_flow": 714000000, "capital_expenditure": 2637000000, "free_cash_flow": 3351000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255388, "ticker_id": 1242, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:29.763588+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51000000", "ebitda": "247000000", "netIncome": "-33000000", "grossProfit": "2446000000", "depreciation": "None", "totalRevenue": "3609000000", "costOfRevenue": "1163000000", "interestIncome": "53000000", "incomeBeforeTax": "-48000000", "interestExpense": "99000000", "operatingIncome": "-5000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "2451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "53000000", "costofGoodsAndServicesSold": "1163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "7155000000", "netIncomeFromContinuingOperations": "-32000000" }, "balance": { "goodwill": "2486000000", "inventory": "2979000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23415000000", "longTermDebt": "7117000000", "shortTermDebt": "1354000000", "treasuryStock": "-13631000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5602000000", "reportedCurrency": "USD", "retainedEarnings": "13991000000", "totalLiabilities": "16998000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "9139000000", "currentLongTermDebt": "997000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14276000000", "currentAccountsPayable": "1670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179000000", "shortLongTermDebtTotal": "10169000000", "totalShareholderEquity": "5585000000", "capitalLeaseObligations": "2055000000", "otherCurrentLiabilities": "2893000000", "totalCurrentLiabilities": "6240000000", "otherNonCurrentLiabilities": "3641000000", "totalNonCurrentLiabilities": "10758000000", "cashAndShortTermInvestments": "4029000000", "commonStockSharesOutstanding": "358300000", "intangibleAssetsExcludingGoodwill": "5602000000", "cashAndCashEquivalentsAtCarryingValue": "4029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "90000000", "operatingCashflow": "714000000", "capitalExpenditures": "2637000000", "changeInReceivables": "439000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "495000000", "cashflowFromInvestment": "-2690000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1476000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3609000000, "cost_of_revenue": 1163000000, "gross_profit": 2446000000, "research_and_development": 344000000, "selling_general_admin": 7155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51000000, "depreciation_amortisation": 196000000, "ebitda": 247000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": -48000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": -33000000, "net_income_continuing_ops": -32000000, "net_income_to_common": -33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4029000000, "short_term_investments": null, "net_receivables": 1452000000, "inventory": 2979000000, "other_current_assets": null, "total_current_assets": 9139000000, "net_ppe": null, "goodwill": 2486000000, "intangible_assets": 5602000000, "goodwill_and_intangibles": 8088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14276000000, "total_assets": 23415000000, "short_term_debt": 1354000000, "accounts_payable": 1670000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6240000000, "long_term_debt": 7117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10758000000, "total_liabilities": 16998000000, "total_debt": 8471000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13991000000, "total_equity": 5585000000, "shares_outstanding": 358300000, "operating_cash_flow": 714000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2637000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2690000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495000000, "free_cash_flow": 3351000000, "net_change_in_cash": -1476000000 }, "raw_data": { "income": { "ebit": "51000000", "ebitda": "247000000", "netIncome": "-33000000", "grossProfit": "2446000000", "depreciation": "None", "totalRevenue": "3609000000", "costOfRevenue": "1163000000", "interestIncome": "53000000", "incomeBeforeTax": "-48000000", "interestExpense": "99000000", "operatingIncome": "-5000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "2451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "53000000", "costofGoodsAndServicesSold": "1163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "7155000000", "netIncomeFromContinuingOperations": "-32000000" }, "balance": { "goodwill": "2486000000", "inventory": "2979000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "23415000000", "longTermDebt": "7117000000", "shortTermDebt": "1354000000", "treasuryStock": "-13631000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5602000000", "reportedCurrency": "USD", "retainedEarnings": "13991000000", "totalLiabilities": "16998000000", "otherCurrentAssets": "679000000", "totalCurrentAssets": "9139000000", "currentLongTermDebt": "997000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14276000000", "currentAccountsPayable": "1670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179000000", "shortLongTermDebtTotal": "10169000000", "totalShareholderEquity": "5585000000", "capitalLeaseObligations": "2055000000", "otherCurrentLiabilities": "2893000000", "totalCurrentLiabilities": "6240000000", "otherNonCurrentLiabilities": "3641000000", "totalNonCurrentLiabilities": "10758000000", "cashAndShortTermInvestments": "4029000000", "commonStockSharesOutstanding": "358300000", "intangibleAssetsExcludingGoodwill": "5602000000", "cashAndCashEquivalentsAtCarryingValue": "4029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "90000000", "operatingCashflow": "714000000", "capitalExpenditures": "2637000000", "changeInReceivables": "439000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "495000000", "cashflowFromInvestment": "-2690000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1476000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }