{ "ticker": { "uuid": "6df3e2fa-43c4-4b09-878e-ae9f14f0b267", "symbol": "TAND", "name": "Tan Delta Systems plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/6df3e2fa-43c4-4b09-878e-ae9f14f0b267/", "api_url": "https://sharemaestro.com/factors/api/tickers/6df3e2fa-43c4-4b09-878e-ae9f14f0b267/" }, "ticker_metadata": { "id": 31368, "uuid": "6df3e2fa-43c4-4b09-878e-ae9f14f0b267", "symbol": "TAND", "name": "Tan Delta Systems plc", "asset_type": "equity", "market_cap": 23797734, "stock_exchange_id": 19, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Tan Delta Systems plc engages in the development, manufacture, and sale of oil sensors in the United Kingdom, Europe, North and South America, Asia, and the Middle East. The company offers oil quality sensors; kits, including mobile oil test, display, and gateway kits; accessories, such as gateways, display express, gateway hubs, manifolds, and cables; and oil profiling services. It serves the bioenergy, power generation, mining and mineral, commercial marine, manufacturing, agriculture, utilities, and transportation industries. Tan Delta Systems plc was incorporated in 2007 and is headquartered in Sheffield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6df3e2fa-43c4-4b09-878e-ae9f14f0b267", "symbol": "TAND", "name": "Tan Delta Systems plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/6df3e2fa-43c4-4b09-878e-ae9f14f0b267/", "api_url": "https://sharemaestro.com/factors/api/tickers/6df3e2fa-43c4-4b09-878e-ae9f14f0b267/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.12, "value": 0.15, "quality": 0.02, "momentum": 0.91, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 28, "market_cap": 2050266400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3883, "piotroski_f_score": 3, "momentum_12_1": 0.8857, "volatility_252d": 99.9816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.659314+00:00", "batch_id": "" }, "size": { "price_close": 28, "market_cap": 2050266400, "market_cap_usd": 2050266400, "enterprise_value": 2048288788, "shares_outstanding": 73223800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 681.8237, "ptbv_ratio": 681.8237, "ps_ratio": 1687.0066, "pcf_ratio": null, "pfcf_ratio": -1275.2697, "ev_ebitda": null, "ev_ebit": -1531.9451, "ev_sales": 1685.3794, "ev_fcf": -1274.0396, "earnings_yield": null, "fcf_yield": -0.0008, "price_to_sales": 1687.0066, "price_to_book": 681.8237, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0006 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6207, "operating_margin": -1.1002, "net_margin": -0.9608, "ebitda_margin": -0.8779, "fcf_margin": -1.3229, "roe": -0.3883, "roa": -0.361, "roic": -0.9741, "roc_greenblatt": null, "asset_turnover": 0.3757, "cash_conversion": 1.3768, "accruals_ratio": 0.1164, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1884, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2332, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8536, "debt_to_assets": 0.018, "interest_coverage": -511.8878, "current_ratio": 15.2827, "quick_ratio": 15.2827, "net_debt": -1977612, "local_beta": null, "volatility_252d": 99.9816, "volatility_60d": 1.821, "max_drawdown_12m": -0.99, "risk_adjusted_momentum": 0.0089 }, "growth": { "revenue_growth_1y": -0.1661, "revenue_growth_3y_cagr": 0.0598, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2297, "revenue_growth": -0.1661, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1515, "price_return_3m": -0.1515, "price_return_6m": -0.1385, "price_return_9m": 0.3023, "price_return_12m": 0.6, "price_return_12m_ex1m": 0.8857, "momentum_6m": -0.1385, "momentum_12m": 0.6, "momentum_12_1": 0.8857, "distance_from_52w_high": -0.3137, "distance_from_52w_low": 129.2326, "relative_strength": 0.4269 }, "raw_ttm": { "revenue_ttm": 1215328, "gross_profit_ttm": 754338, "ebit_ttm": -1337051, "ebitda_ttm": -1066880, "net_income_ttm": -1167720, "eps_diluted_ttm": -0.0159, "operating_cash_flow_ttm": -1544235, "capital_expenditure_ttm": -63477, "fcf_ttm": -1607712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2612, "cash_and_equivalents": 2035777, "total_current_assets": 3027196, "total_current_liabilities": 198080, "net_ppe": null, "total_assets": 3234631, "total_debt": 58165, "total_equity": 3007033, "net_working_capital": 793339, "book_value_per_share": 0.0411, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0411 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 77, "rank_total_yield": 82, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 27, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 15 }, "composites": { "value_composite": 85, "quality_composite": 98, "momentum_composite": 9, "growth_composite": 89, "yield_composite": 92, "svqf_composite": 67, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.0548, "os_score": 0.12, "value_percentile": 0.15, "quality_percentile": 0.02, "momentum_percentile": 0.91, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9231, "ticker_id": 31368, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.659314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28, "market_cap": 2050266400, "market_cap_usd": 2050266400, "enterprise_value": 2048288788, "shares_outstanding": 73223800, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 681.82371128, "ptbv_ratio": 681.82371128, "ps_ratio": 1687.00663525, "pcf_ratio": null, "pfcf_ratio": -1275.26970005, "ev_ebitda": null, "ev_ebit": -1531.94514495, "ev_sales": 1685.37941033, "ev_fcf": -1274.03962152, "earnings_yield": null, "fcf_yield": -0.0007849, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62068676, "operating_margin": -1.1001565, "net_margin": -0.96082704, "ebitda_margin": -0.87785355, "fcf_margin": -1.32286263, "roe": -0.38832963, "roa": -0.36100563, "roic": -0.97412842, "roc_greenblatt": null, "asset_turnover": 0.37572385, "cash_conversion": 1.37679581, "accruals_ratio": 0.11640122, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.85364052, "debt_to_assets": 0.01798196, "interest_coverage": -511.88782542, "current_ratio": 15.28269386, "quick_ratio": 15.28269386, "net_debt": -1977612, "revenue_growth_1y": -0.16606649, "revenue_growth_3y_cagr": 0.05979676, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22971023, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.188354, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15151515, "price_return_3m": -0.15151515, "price_return_6m": -0.13846154, "price_return_9m": 0.30232558, "price_return_12m": 0.6, "price_return_12m_ex1m": 0.88571429, "distance_from_52w_high": -0.31372547, "distance_from_52w_low": 129.23255814, "relative_strength": 0.42685942, "local_beta": null, "volatility_252d": 99.981591, "volatility_60d": 1.82099, "max_drawdown_12m": -0.99, "revenue_ttm": 1215328, "gross_profit_ttm": 754338, "ebit_ttm": -1337051, "ebitda_ttm": -1066880, "net_income_ttm": -1167720, "eps_diluted_ttm": -0.01594727, "operating_cash_flow_ttm": -1544235, "capital_expenditure_ttm": -63477, "fcf_ttm": -1607712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2612, "cash_and_equivalents": 2035777, "total_current_assets": 3027196, "total_current_liabilities": 198080, "net_ppe": null, "total_assets": 3234631, "total_debt": 58165, "total_equity": 3007033, "net_working_capital": 793339, "book_value_per_share": 0.04106633, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04106633, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 77, "rank_total_yield": 82, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 27, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 15, "value_composite": 85, "quality_composite": 98, "momentum_composite": 9, "growth_composite": 89, "yield_composite": 92, "svqf_composite": 67, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28, "os": 0.12, "value": 0.15, "quality": 0.02, "momentum": 0.91, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3883, "momentum_12_1": 0.8857, "complete_fields": { "id": 9231, "ticker_id": 31368, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:12.659314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28, "market_cap": 2050266400, "market_cap_usd": 2050266400, "enterprise_value": 2048288788, "shares_outstanding": 73223800, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 681.82371128, "ptbv_ratio": 681.82371128, "ps_ratio": 1687.00663525, "pcf_ratio": null, "pfcf_ratio": -1275.26970005, "ev_ebitda": null, "ev_ebit": -1531.94514495, "ev_sales": 1685.37941033, "ev_fcf": -1274.03962152, "earnings_yield": null, "fcf_yield": -0.0007849, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62068676, "operating_margin": -1.1001565, "net_margin": -0.96082704, "ebitda_margin": -0.87785355, "fcf_margin": -1.32286263, "roe": -0.38832963, "roa": -0.36100563, "roic": -0.97412842, "roc_greenblatt": null, "asset_turnover": 0.37572385, "cash_conversion": 1.37679581, "accruals_ratio": 0.11640122, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.85364052, "debt_to_assets": 0.01798196, "interest_coverage": -511.88782542, "current_ratio": 15.28269386, "quick_ratio": 15.28269386, "net_debt": -1977612, "revenue_growth_1y": -0.16606649, "revenue_growth_3y_cagr": 0.05979676, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22971023, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.188354, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15151515, "price_return_3m": -0.15151515, "price_return_6m": -0.13846154, "price_return_9m": 0.30232558, "price_return_12m": 0.6, "price_return_12m_ex1m": 0.88571429, "distance_from_52w_high": -0.31372547, "distance_from_52w_low": 129.23255814, "relative_strength": 0.42685942, "local_beta": null, "volatility_252d": 99.981591, "volatility_60d": 1.82099, "max_drawdown_12m": -0.99, "revenue_ttm": 1215328, "gross_profit_ttm": 754338, "ebit_ttm": -1337051, "ebitda_ttm": -1066880, "net_income_ttm": -1167720, "eps_diluted_ttm": -0.01594727, "operating_cash_flow_ttm": -1544235, "capital_expenditure_ttm": -63477, "fcf_ttm": -1607712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2612, "cash_and_equivalents": 2035777, "total_current_assets": 3027196, "total_current_liabilities": 198080, "net_ppe": null, "total_assets": 3234631, "total_debt": 58165, "total_equity": 3007033, "net_working_capital": 793339, "book_value_per_share": 0.04106633, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04106633, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 92, "rank_shareholder_yield": 77, "rank_total_yield": 82, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 27, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 15, "value_composite": 85, "quality_composite": 98, "momentum_composite": 9, "growth_composite": 89, "yield_composite": 92, "svqf_composite": 67, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "income_statement": { "revenue": 1215328, "cost_of_revenue": 460990, "gross_profit": 754338, "ebit": -1337051, "ebitda": -1066880, "pretax_income": null, "tax_provision": null, "net_income": -1167720, "net_income_to_common": -1167720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3083552, "total_current_assets": 4126307, "total_assets": 4379080, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 72170, "total_liabilities": null, "total_equity": 3791974, "shares_outstanding": 73223800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1544235, "capital_expenditure": -63477, "free_cash_flow": -1607712, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398348, "ticker_id": 31368, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1066880", "netIncome": "-1167720", "grossProfit": "754338", "totalRevenue": "1215328", "costOfRevenue": "460990", "interestExpense": "2612", "operatingIncome": "-1337051", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "25757", "depreciationAndAmortization": "103910" }, "balance": { "totalDebt": "72170", "totalAssets": "4379080", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "4126307", "totalShareholderEquity": "3791974", "totalCurrentLiabilities": "543157", "cashAndShortTermInvestments": "3083552" }, "cashflow": { "freeCashFlow": "-1607712", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1544235", "repurchaseOfStock": null, "capitalExpenditures": "-63477" } }, "revenue": 1215328, "cost_of_revenue": 460990, "gross_profit": 754338, "research_and_development": 25757, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1337051, "depreciation_amortisation": 103910, "ebitda": -1066880, "interest_expense": 2612, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1167720, "net_income_continuing_ops": null, "net_income_to_common": -1167720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3083552, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4126307, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4379080, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543157, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72170, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3791974, "shares_outstanding": 73223800, "operating_cash_flow": -1544235, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63477, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1607712, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1066880", "netIncome": "-1167720", "grossProfit": "754338", "totalRevenue": "1215328", "costOfRevenue": "460990", "interestExpense": "2612", "operatingIncome": "-1337051", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "25757", "depreciationAndAmortization": "103910" }, "balance": { "totalDebt": "72170", "totalAssets": "4379080", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "4126307", "totalShareholderEquity": "3791974", "totalCurrentLiabilities": "543157", "cashAndShortTermInvestments": "3083552" }, "cashflow": { "freeCashFlow": "-1607712", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1544235", "repurchaseOfStock": null, "capitalExpenditures": "-63477" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "income_statement": { "revenue": 1457344, "cost_of_revenue": 588034, "gross_profit": 869310, "ebit": -1079201, "ebitda": -971824, "pretax_income": null, "tax_provision": null, "net_income": -1042285, "net_income_to_common": -1042285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4555003, "total_current_assets": 5194972, "total_assets": 5488178, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 99557, "total_liabilities": null, "total_equity": 4922789, "shares_outstanding": 73223800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -957792, "capital_expenditure": -64592, "free_cash_flow": -1022384, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5449278, "net_debt_issued": -64347 }, "complete_fields": { "id": 398349, "ticker_id": 31368, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-971824", "netIncome": "-1042285", "grossProfit": "869310", "totalRevenue": "1457344", "costOfRevenue": "588034", "interestExpense": "6414", "operatingIncome": "-1079201", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3461", "depreciationAndAmortization": "71262" }, "balance": { "totalDebt": "99557", "totalAssets": "5488178", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "5194972", "totalShareholderEquity": "4922789", "totalCurrentLiabilities": "493220", "cashAndShortTermInvestments": "4555003" }, "cashflow": { "freeCashFlow": "-1022384", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5449278", "repaymentOfDebt": "-64347", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-957792", "repurchaseOfStock": null, "capitalExpenditures": "-64592" } }, "revenue": 1457344, "cost_of_revenue": 588034, "gross_profit": 869310, "research_and_development": 3461, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1079201, "depreciation_amortisation": 71262, "ebitda": -971824, "interest_expense": 6414, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1042285, "net_income_continuing_ops": null, "net_income_to_common": -1042285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4555003, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5194972, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5488178, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493220, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99557, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4922789, "shares_outstanding": 73223800, "operating_cash_flow": -957792, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64592, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5449278, "net_debt_issued": -64347, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1022384, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-971824", "netIncome": "-1042285", "grossProfit": "869310", "totalRevenue": "1457344", "costOfRevenue": "588034", "interestExpense": "6414", "operatingIncome": "-1079201", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3461", "depreciationAndAmortization": "71262" }, "balance": { "totalDebt": "99557", "totalAssets": "5488178", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "5194972", "totalShareholderEquity": "4922789", "totalCurrentLiabilities": "493220", "cashAndShortTermInvestments": "4555003" }, "cashflow": { "freeCashFlow": "-1022384", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5449278", "repaymentOfDebt": "-64347", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-957792", "repurchaseOfStock": null, "capitalExpenditures": "-64592" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "income_statement": { "revenue": 1575981, "cost_of_revenue": 605347, "gross_profit": 970634, "ebit": 284150, "ebitda": 322226, "pretax_income": null, "tax_provision": null, "net_income": 282461, "net_income_to_common": 282461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186341, "total_current_assets": 745646, "total_assets": 1051379, "short_term_debt": 23750, "long_term_debt": 37606, "total_debt": 187493, "total_liabilities": null, "total_equity": 496708, "shares_outstanding": 73223800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209371, "capital_expenditure": -160104, "free_cash_flow": 49267, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -25280 }, "complete_fields": { "id": 398350, "ticker_id": 31368, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "322226", "netIncome": "282461", "grossProfit": "970634", "totalRevenue": "1575981", "costOfRevenue": "605347", "interestExpense": "5733", "operatingIncome": "284150", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38065" }, "balance": { "totalDebt": "187493", "totalAssets": "1051379", "longTermDebt": "37606", "shortTermDebt": "23750", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "745646", "totalShareholderEquity": "496708", "totalCurrentLiabilities": "417508", "cashAndShortTermInvestments": "186341" }, "cashflow": { "freeCashFlow": "49267", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-25280", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "209371", "repurchaseOfStock": null, "capitalExpenditures": "-160104" } }, "revenue": 1575981, "cost_of_revenue": 605347, "gross_profit": 970634, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284150, "depreciation_amortisation": 38065, "ebitda": 322226, "interest_expense": 5733, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 282461, "net_income_continuing_ops": null, "net_income_to_common": 282461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186341, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 745646, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1051379, "short_term_debt": 23750, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417508, "long_term_debt": 37606, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187493, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 496708, "shares_outstanding": 73223800, "operating_cash_flow": 209371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160104, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -25280, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49267, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "322226", "netIncome": "282461", "grossProfit": "970634", "totalRevenue": "1575981", "costOfRevenue": "605347", "interestExpense": "5733", "operatingIncome": "284150", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38065" }, "balance": { "totalDebt": "187493", "totalAssets": "1051379", "longTermDebt": "37606", "shortTermDebt": "23750", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "745646", "totalShareholderEquity": "496708", "totalCurrentLiabilities": "417508", "cashAndShortTermInvestments": "186341" }, "cashflow": { "freeCashFlow": "49267", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-25280", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "209371", "repurchaseOfStock": null, "capitalExpenditures": "-160104" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "income_statement": { "revenue": 1021000, "cost_of_revenue": 374000, "gross_profit": 647000, "ebit": 10000, "ebitda": 43000, "pretax_income": null, "tax_provision": null, "net_income": 23000, "net_income_to_common": 23000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192000, "total_current_assets": 534000, "total_assets": 721000, "short_term_debt": 22000, "long_term_debt": 63000, "total_debt": 237000, "total_liabilities": null, "total_equity": 214000, "shares_outstanding": 73223800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81000, "capital_expenditure": -13000, "free_cash_flow": 68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000 }, "complete_fields": { "id": 398351, "ticker_id": 31368, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43000", "netIncome": "23000", "grossProfit": "647000", "totalRevenue": "1021000", "costOfRevenue": "374000", "interestExpense": "5000", "operatingIncome": "10000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33000" }, "balance": { "totalDebt": "237000", "totalAssets": "721000", "longTermDebt": "63000", "shortTermDebt": "22000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "534000", "totalShareholderEquity": "214000", "totalCurrentLiabilities": "318000", "cashAndShortTermInvestments": "192000" }, "cashflow": { "freeCashFlow": "68000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "81000", "repurchaseOfStock": null, "capitalExpenditures": "-13000" } }, "revenue": 1021000, "cost_of_revenue": 374000, "gross_profit": 647000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10000, "depreciation_amortisation": 33000, "ebitda": 43000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23000, "net_income_continuing_ops": null, "net_income_to_common": 23000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 721000, "short_term_debt": 22000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318000, "long_term_debt": 63000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 214000, "shares_outstanding": 73223800, "operating_cash_flow": 81000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43000", "netIncome": "23000", "grossProfit": "647000", "totalRevenue": "1021000", "costOfRevenue": "374000", "interestExpense": "5000", "operatingIncome": "10000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33000" }, "balance": { "totalDebt": "237000", "totalAssets": "721000", "longTermDebt": "63000", "shortTermDebt": "22000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "534000", "totalShareholderEquity": "214000", "totalCurrentLiabilities": "318000", "cashAndShortTermInvestments": "192000" }, "cashflow": { "freeCashFlow": "68000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-10000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "81000", "repurchaseOfStock": null, "capitalExpenditures": "-13000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2035777, "total_current_assets": 3027196, "total_assets": 3234631, "short_term_debt": null, "long_term_debt": null, "total_debt": 58165, "total_liabilities": null, "total_equity": 3007033, "shares_outstanding": 73223800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398346, "ticker_id": 31368, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "58165", "totalAssets": "3234631", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "3027196", "totalShareholderEquity": "3007033", "totalCurrentLiabilities": "198080", "cashAndShortTermInvestments": "2035777" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2035777, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3027196, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3234631, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58165, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3007033, "shares_outstanding": 73223800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "58165", "totalAssets": "3234631", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "3027196", "totalShareholderEquity": "3007033", "totalCurrentLiabilities": "198080", "cashAndShortTermInvestments": "2035777" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3083552, "total_current_assets": 4126307, "total_assets": 4379080, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 72170, "total_liabilities": null, "total_equity": 3791974, "shares_outstanding": 73223800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398347, "ticker_id": 31368, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:46.903010+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "72170", "totalAssets": "4379080", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "4126307", "totalShareholderEquity": "3791974", "totalCurrentLiabilities": "543157", "cashAndShortTermInvestments": "3083552" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3083552, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4126307, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4379080, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543157, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72170, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3791974, "shares_outstanding": 73223800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "72170", "totalAssets": "4379080", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "73223800", "totalCurrentAssets": "4126307", "totalShareholderEquity": "3791974", "totalCurrentLiabilities": "543157", "cashAndShortTermInvestments": "3083552" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }