{ "ticker": { "uuid": "6e007dee-863c-4756-a748-ad0164e3b729", "symbol": "PSN", "name": "Parsons Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/6e007dee-863c-4756-a748-ad0164e3b729/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e007dee-863c-4756-a748-ad0164e3b729/" }, "ticker_metadata": { "id": 3225, "uuid": "6e007dee-863c-4756-a748-ad0164e3b729", "symbol": "PSN", "name": "Parsons Corp", "asset_type": "equity", "market_cap": 6293546000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Parsons Corporation provides technology-based solutions in defense, intelligence, and critical infrastructure markets in North America, the Middle East, and internationally. The company is headquartered in Centreville, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6e007dee-863c-4756-a748-ad0164e3b729", "symbol": "PSN", "name": "Parsons Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/6e007dee-863c-4756-a748-ad0164e3b729/", "api_url": "https://sharemaestro.com/factors/api/tickers/6e007dee-863c-4756-a748-ad0164e3b729/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.25, "quality": 0.23, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 58.72, "market_cap": 6364778240, "pe_ratio": 27.9326, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0682, "shareholder_yield": 0, "roe": 0.086, "piotroski_f_score": 6, "momentum_12_1": -0.288, "volatility_252d": 0.4194 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.358848+00:00", "batch_id": "" }, "size": { "price_close": 58.72, "market_cap": 6364778240, "market_cap_usd": 6364778240, "enterprise_value": 7636538240, "shares_outstanding": 108392000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.9326, "pb_ratio": 2.4022, "ptbv_ratio": null, "ps_ratio": 1.0101, "pcf_ratio": 13.0836, "pfcf_ratio": 11.4498, "ev_ebitda": 14.6624, "ev_ebit": 19.0871, "ev_sales": 1.2119, "ev_fcf": 13.7376, "earnings_yield": 0.0358, "fcf_yield": 0.0728, "price_to_sales": 1.0101, "price_to_book": 2.4022, "price_to_cashflow": 13.0836, "ebitda_to_ev": 0.0682, "sales_yield": 0.8251 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2277, "operating_margin": 0.0635, "net_margin": 0.0362, "ebitda_margin": 0.0827, "fcf_margin": 0.0882, "roe": 0.086, "roa": 0.0379, "roic": 0.0821, "roc_greenblatt": null, "asset_turnover": 1.0481, "cash_conversion": 2.4396, "accruals_ratio": -0.043, "sbc_to_revenue": 0.0068, "piotroski_f_score": 6, "altman_z_score": 2.8276, "earnings_stability_5y": 0.6244, "revenue_stability_5y": 0.2603, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2387, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2296, "net_debt_to_ebitda": 2.4418, "debt_to_assets": 0.2588, "interest_coverage": 7.2671, "current_ratio": 1.7533, "quick_ratio": 1.7533, "net_debt": 1271760000, "local_beta": 0.0019, "volatility_252d": 0.4194, "volatility_60d": 1.0189, "max_drawdown_12m": -0.4378, "risk_adjusted_momentum": -0.6865 }, "growth": { "revenue_growth_1y": -0.0692, "revenue_growth_3y_cagr": 0.149, "revenue_growth_5y_cagr": 0.1018, "eps_growth_1y": -0.4423, "eps_growth_3y_cagr": 0.3562, "eps_growth_5y_cagr": 0.196, "fcf_growth_1y": -0.1155, "book_value_growth_1y": 0.1073, "revenue_growth": -0.0692, "earnings_growth": -0.4423 }, "momentum": { "price_return_1m": 0.194, "price_return_3m": -0.0992, "price_return_6m": -0.119, "price_return_9m": -0.2238, "price_return_12m": -0.1498, "price_return_12m_ex1m": -0.288, "momentum_6m": -0.119, "momentum_12m": -0.1498, "momentum_12_1": -0.288, "distance_from_52w_high": -0.3288, "distance_from_52w_low": 0.194, "relative_strength": -0.2498 }, "raw_ttm": { "revenue_ttm": 6301061000, "gross_profit_ttm": 1434971000, "ebit_ttm": 400089000, "ebitda_ttm": 520823000, "net_income_ttm": 227862000, "eps_diluted_ttm": 2.1022, "operating_cash_flow_ttm": 486469000, "capital_expenditure_ttm": 69418000, "fcf_ttm": 555887000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55055000, "cash_and_equivalents": 283921000, "total_current_assets": 2594140000, "total_current_liabilities": 1479543000, "net_ppe": null, "total_assets": 6012108000, "total_debt": 1555681000, "total_equity": 2649613000, "net_working_capital": 873436000, "book_value_per_share": 24.4447, "retained_earnings": 709725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -181807000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 58, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 54, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 80, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 75 }, "composites": { "value_composite": 75, "quality_composite": 77, "momentum_composite": 87, "growth_composite": 92, "yield_composite": 97, "svqf_composite": 84, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2398, "os_score": 0.05, "value_percentile": 0.25, "quality_percentile": 0.23, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4733, "ticker_id": 3225, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.358848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.72, "market_cap": 6364778240, "market_cap_usd": 6364778240, "enterprise_value": 7636538240, "shares_outstanding": 108392000, "fx_rate_to_usd": null, "pe_ratio": 27.93260061, "pb_ratio": 2.40215391, "ptbv_ratio": null, "ps_ratio": 1.01011214, "pcf_ratio": 13.08362555, "pfcf_ratio": 11.4497699, "ev_ebitda": 14.66244432, "ev_ebit": 19.08709872, "ev_sales": 1.21194482, "ev_fcf": 13.737573, "earnings_yield": 0.03580046, "fcf_yield": 0.07279306, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22773482, "operating_margin": 0.0634955, "net_margin": 0.03616248, "ebitda_margin": 0.0826564, "fcf_margin": 0.08822117, "roe": 0.08599822, "roa": 0.03790052, "roic": 0.0821427, "roc_greenblatt": null, "asset_turnover": 1.04806184, "cash_conversion": 2.43957746, "accruals_ratio": -0.04301436, "sbc_to_revenue": 0.00682806, "debt_to_equity": 1.22959504, "net_debt_to_ebitda": 2.44182765, "debt_to_assets": 0.25875799, "interest_coverage": 7.26707838, "current_ratio": 1.7533387, "quick_ratio": 1.7533387, "net_debt": 1271760000, "revenue_growth_1y": -0.06916546, "revenue_growth_3y_cagr": 0.14902353, "revenue_growth_5y_cagr": 0.10183236, "eps_growth_1y": -0.44234981, "eps_growth_3y_cagr": 0.35623276, "eps_growth_5y_cagr": 0.19599702, "fcf_growth_1y": -0.11551833, "book_value_growth_1y": 0.10726014, "piotroski_f_score": 6, "altman_z_score": 2.82757539, "earnings_stability_5y": 0.624423, "revenue_stability_5y": 0.260268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19398129, "price_return_3m": -0.09924835, "price_return_6m": -0.11897974, "price_return_9m": -0.22379379, "price_return_12m": -0.14984798, "price_return_12m_ex1m": -0.28796873, "distance_from_52w_high": -0.32876086, "distance_from_52w_low": 0.19398129, "relative_strength": -0.24981156, "local_beta": 0.0019, "volatility_252d": 0.419444, "volatility_60d": 1.018932, "max_drawdown_12m": -0.43781436, "revenue_ttm": 6301061000, "gross_profit_ttm": 1434971000, "ebit_ttm": 400089000, "ebitda_ttm": 520823000, "net_income_ttm": 227862000, "eps_diluted_ttm": 2.10220311, "operating_cash_flow_ttm": 486469000, "capital_expenditure_ttm": 69418000, "fcf_ttm": 555887000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55055000, "cash_and_equivalents": 283921000, "total_current_assets": 2594140000, "total_current_liabilities": 1479543000, "net_ppe": null, "total_assets": 6012108000, "total_debt": 1555681000, "total_equity": 2649613000, "net_working_capital": 873436000, "book_value_per_share": 24.44472839, "retained_earnings": 709725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -181807000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 67, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 58, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 54, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 80, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 75, "value_composite": 75, "quality_composite": 77, "momentum_composite": 87, "growth_composite": 92, "yield_composite": 97, "svqf_composite": 84, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.72, "os": 0.05, "value": 0.25, "quality": 0.23, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.9326, "earnings_yield": 0.0358, "shareholder_yield": 0, "roe": 0.086, "momentum_12_1": -0.288, "complete_fields": { "id": 4733, "ticker_id": 3225, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.358848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.72, "market_cap": 6364778240, "market_cap_usd": 6364778240, "enterprise_value": 7636538240, "shares_outstanding": 108392000, "fx_rate_to_usd": null, "pe_ratio": 27.93260061, "pb_ratio": 2.40215391, "ptbv_ratio": null, "ps_ratio": 1.01011214, "pcf_ratio": 13.08362555, "pfcf_ratio": 11.4497699, "ev_ebitda": 14.66244432, "ev_ebit": 19.08709872, "ev_sales": 1.21194482, "ev_fcf": 13.737573, "earnings_yield": 0.03580046, "fcf_yield": 0.07279306, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22773482, "operating_margin": 0.0634955, "net_margin": 0.03616248, "ebitda_margin": 0.0826564, "fcf_margin": 0.08822117, "roe": 0.08599822, "roa": 0.03790052, "roic": 0.0821427, "roc_greenblatt": null, "asset_turnover": 1.04806184, "cash_conversion": 2.43957746, "accruals_ratio": -0.04301436, "sbc_to_revenue": 0.00682806, "debt_to_equity": 1.22959504, "net_debt_to_ebitda": 2.44182765, "debt_to_assets": 0.25875799, "interest_coverage": 7.26707838, "current_ratio": 1.7533387, "quick_ratio": 1.7533387, "net_debt": 1271760000, "revenue_growth_1y": -0.06916546, "revenue_growth_3y_cagr": 0.14902353, "revenue_growth_5y_cagr": 0.10183236, "eps_growth_1y": -0.44234981, "eps_growth_3y_cagr": 0.35623276, "eps_growth_5y_cagr": 0.19599702, "fcf_growth_1y": -0.11551833, "book_value_growth_1y": 0.10726014, "piotroski_f_score": 6, "altman_z_score": 2.82757539, "earnings_stability_5y": 0.624423, "revenue_stability_5y": 0.260268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19398129, "price_return_3m": -0.09924835, "price_return_6m": -0.11897974, "price_return_9m": -0.22379379, "price_return_12m": -0.14984798, "price_return_12m_ex1m": -0.28796873, "distance_from_52w_high": -0.32876086, "distance_from_52w_low": 0.19398129, "relative_strength": -0.24981156, "local_beta": 0.0019, "volatility_252d": 0.419444, "volatility_60d": 1.018932, "max_drawdown_12m": -0.43781436, "revenue_ttm": 6301061000, "gross_profit_ttm": 1434971000, "ebit_ttm": 400089000, "ebitda_ttm": 520823000, "net_income_ttm": 227862000, "eps_diluted_ttm": 2.10220311, "operating_cash_flow_ttm": 486469000, "capital_expenditure_ttm": 69418000, "fcf_ttm": 555887000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55055000, "cash_and_equivalents": 283921000, "total_current_assets": 2594140000, "total_current_liabilities": 1479543000, "net_ppe": null, "total_assets": 6012108000, "total_debt": 1555681000, "total_equity": 2649613000, "net_working_capital": 873436000, "book_value_per_share": 24.44472839, "retained_earnings": 709725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -181807000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 67, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 28, "rank_pcf": 58, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 54, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 80, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 75, "value_composite": 75, "quality_composite": 77, "momentum_composite": 87, "growth_composite": 92, "yield_composite": 97, "svqf_composite": 84, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 6364245000, "cost_of_revenue": 4932711000, "gross_profit": 1431534000, "ebit": 418191000, "ebitda": 534677000, "pretax_income": 382511000, "tax_provision": 73647000, "net_income": 241139000, "net_income_to_common": 241139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466388000, "total_current_assets": 2683543000, "total_assets": 5769534000, "short_term_debt": 49471000, "long_term_debt": 1237816000, "total_debt": 1287287000, "total_liabilities": 3001862000, "total_equity": 2642020000, "shares_outstanding": 109693000, "goodwill_and_intangibles": 2512530000 }, "cash_flow": { "operating_cash_flow": 478382000, "capital_expenditure": 67970000, "free_cash_flow": 546352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318717, "ticker_id": 3225, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418191000", "ebitda": "534677000", "netIncome": "241139000", "grossProfit": "1431534000", "depreciation": "None", "totalRevenue": "6364245000", "costOfRevenue": "4932711000", "interestIncome": "44424000", "incomeBeforeTax": "382511000", "interestExpense": "51303000", "operatingIncome": "418191000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73647000", "reportedCurrency": "USD", "netInterestIncome": "-44424000", "nonInterestIncome": "None", "operatingExpenses": "1013343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4932711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116486000", "sellingGeneralAndAdministrative": "1016043000", "netIncomeFromContinuingOperations": "308864000" }, "balance": { "goodwill": "2186650000", "inventory": "None", "commonStock": "145676000", "currentDebt": "None", "investments": "None", "totalAssets": "5769534000", "longTermDebt": "1237816000", "shortTermDebt": "49471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325880000", "reportedCurrency": "USD", "retainedEarnings": "661173000", "totalLiabilities": "3001862000", "otherCurrentAssets": "176932000", "totalCurrentAssets": "2683543000", "currentLongTermDebt": "None", "longTermInvestments": "148640000", "shortTermInvestments": "None", "currentNetReceivables": "2040223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3085991000", "currentAccountsPayable": "250514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286821000", "shortLongTermDebtTotal": "1480615000", "totalShareholderEquity": "2642020000", "capitalLeaseObligations": "144637000", "otherCurrentLiabilities": "880327000", "totalCurrentLiabilities": "1531664000", "otherNonCurrentLiabilities": "66408000", "totalNonCurrentLiabilities": "1470198000", "cashAndShortTermInvestments": "466388000", "commonStockSharesOutstanding": "109693000", "intangibleAssetsExcludingGoodwill": "325880000", "cashAndCashEquivalentsAtCarryingValue": "466388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478382000", "capitalExpenditures": "67970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215680000", "cashflowFromInvestment": "-254004000", "stockBasedCompensation": "43207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6364245000, "cost_of_revenue": 4932711000, "gross_profit": 1431534000, "research_and_development": null, "selling_general_admin": 1016043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418191000, "depreciation_amortisation": 116486000, "ebitda": 534677000, "interest_expense": 51303000, "interest_income": null, "other_non_operating": null, "pretax_income": 382511000, "tax_provision": 73647000, "effective_tax_rate": null, "net_income": 241139000, "net_income_continuing_ops": 308864000, "net_income_to_common": 241139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466388000, "short_term_investments": null, "net_receivables": 2040223000, "inventory": null, "other_current_assets": null, "total_current_assets": 2683543000, "net_ppe": null, "goodwill": 2186650000, "intangible_assets": 325880000, "goodwill_and_intangibles": 2512530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3085991000, "total_assets": 5769534000, "short_term_debt": 49471000, "accounts_payable": 250514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531664000, "long_term_debt": 1237816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470198000, "total_liabilities": 3001862000, "total_debt": 1287287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661173000, "total_equity": 2642020000, "shares_outstanding": 109693000, "operating_cash_flow": 478382000, "stock_based_compensation": 43207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215680000, "free_cash_flow": 546352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "418191000", "ebitda": "534677000", "netIncome": "241139000", "grossProfit": "1431534000", "depreciation": "None", "totalRevenue": "6364245000", "costOfRevenue": "4932711000", "interestIncome": "44424000", "incomeBeforeTax": "382511000", "interestExpense": "51303000", "operatingIncome": "418191000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73647000", "reportedCurrency": "USD", "netInterestIncome": "-44424000", "nonInterestIncome": "None", "operatingExpenses": "1013343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4932711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116486000", "sellingGeneralAndAdministrative": "1016043000", "netIncomeFromContinuingOperations": "308864000" }, "balance": { "goodwill": "2186650000", "inventory": "None", "commonStock": "145676000", "currentDebt": "None", "investments": "None", "totalAssets": "5769534000", "longTermDebt": "1237816000", "shortTermDebt": "49471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325880000", "reportedCurrency": "USD", "retainedEarnings": "661173000", "totalLiabilities": "3001862000", "otherCurrentAssets": "176932000", "totalCurrentAssets": "2683543000", "currentLongTermDebt": "None", "longTermInvestments": "148640000", "shortTermInvestments": "None", "currentNetReceivables": "2040223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3085991000", "currentAccountsPayable": "250514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286821000", "shortLongTermDebtTotal": "1480615000", "totalShareholderEquity": "2642020000", "capitalLeaseObligations": "144637000", "otherCurrentLiabilities": "880327000", "totalCurrentLiabilities": "1531664000", "otherNonCurrentLiabilities": "66408000", "totalNonCurrentLiabilities": "1470198000", "cashAndShortTermInvestments": "466388000", "commonStockSharesOutstanding": "109693000", "intangibleAssetsExcludingGoodwill": "325880000", "cashAndCashEquivalentsAtCarryingValue": "466388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478382000", "capitalExpenditures": "67970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215680000", "cashflowFromInvestment": "-254004000", "stockBasedCompensation": "43207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 6750576000, "cost_of_revenue": 5344154000, "gross_profit": 1406422000, "ebit": 419233000, "ebitda": 518484000, "pretax_income": 367651000, "tax_provision": 76986000, "net_income": 235053000, "net_income_to_common": 235053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453548000, "total_current_assets": 2462400000, "total_assets": 5487962000, "short_term_debt": 516130000, "long_term_debt": 784096000, "total_debt": 1300226000, "total_liabilities": 2953473000, "total_equity": 2416389000, "shares_outstanding": 111086000, "goodwill_and_intangibles": 2432617000 }, "cash_flow": { "operating_cash_flow": 523606000, "capital_expenditure": 49213000, "free_cash_flow": 572819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318722, "ticker_id": 3225, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419233000", "ebitda": "518484000", "netIncome": "235053000", "grossProfit": "1406422000", "depreciation": "None", "totalRevenue": "6750576000", "costOfRevenue": "5344154000", "interestIncome": "11428000", "incomeBeforeTax": "367651000", "interestExpense": "51582000", "operatingIncome": "428066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "76986000", "reportedCurrency": "USD", "netInterestIncome": "-40154000", "nonInterestIncome": "None", "operatingExpenses": "978356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5344154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99251000", "sellingGeneralAndAdministrative": "954995000", "netIncomeFromContinuingOperations": "290665000" }, "balance": { "goodwill": "2082680000", "inventory": "None", "commonStock": "146655000", "currentDebt": "None", "investments": "None", "totalAssets": "5487962000", "longTermDebt": "784096000", "shortTermDebt": "516130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "349937000", "reportedCurrency": "USD", "retainedEarnings": "426781000", "totalLiabilities": "2953473000", "otherCurrentAssets": "166952000", "totalCurrentAssets": "2462400000", "currentLongTermDebt": "463405000", "longTermInvestments": "138759000", "shortTermInvestments": "None", "currentNetReceivables": "1841900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025562000", "currentAccountsPayable": "207589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274487000", "shortLongTermDebtTotal": "1421053000", "totalShareholderEquity": "2416389000", "capitalLeaseObligations": "173552000", "otherCurrentLiabilities": "894425000", "totalCurrentLiabilities": "1915644000", "otherNonCurrentLiabilities": "67060000", "totalNonCurrentLiabilities": "1037829000", "cashAndShortTermInvestments": "453548000", "commonStockSharesOutstanding": "111086000", "intangibleAssetsExcludingGoodwill": "349937000", "cashAndCashEquivalentsAtCarryingValue": "453548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "523606000", "capitalExpenditures": "49213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218749000", "cashflowFromInvestment": "-556715000", "stockBasedCompensation": "56082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6750576000, "cost_of_revenue": 5344154000, "gross_profit": 1406422000, "research_and_development": null, "selling_general_admin": 954995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419233000, "depreciation_amortisation": 99251000, "ebitda": 518484000, "interest_expense": 51582000, "interest_income": null, "other_non_operating": null, "pretax_income": 367651000, "tax_provision": 76986000, "effective_tax_rate": null, "net_income": 235053000, "net_income_continuing_ops": 290665000, "net_income_to_common": 235053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453548000, "short_term_investments": null, "net_receivables": 1841900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2462400000, "net_ppe": null, "goodwill": 2082680000, "intangible_assets": 349937000, "goodwill_and_intangibles": 2432617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3025562000, "total_assets": 5487962000, "short_term_debt": 516130000, "accounts_payable": 207589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915644000, "long_term_debt": 784096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037829000, "total_liabilities": 2953473000, "total_debt": 1300226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426781000, "total_equity": 2416389000, "shares_outstanding": 111086000, "operating_cash_flow": 523606000, "stock_based_compensation": 56082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218749000, "free_cash_flow": 572819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "419233000", "ebitda": "518484000", "netIncome": "235053000", "grossProfit": "1406422000", "depreciation": "None", "totalRevenue": "6750576000", "costOfRevenue": "5344154000", "interestIncome": "11428000", "incomeBeforeTax": "367651000", "interestExpense": "51582000", "operatingIncome": "428066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "76986000", "reportedCurrency": "USD", "netInterestIncome": "-40154000", "nonInterestIncome": "None", "operatingExpenses": "978356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5344154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99251000", "sellingGeneralAndAdministrative": "954995000", "netIncomeFromContinuingOperations": "290665000" }, "balance": { "goodwill": "2082680000", "inventory": "None", "commonStock": "146655000", "currentDebt": "None", "investments": "None", "totalAssets": "5487962000", "longTermDebt": "784096000", "shortTermDebt": "516130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "349937000", "reportedCurrency": "USD", "retainedEarnings": "426781000", "totalLiabilities": "2953473000", "otherCurrentAssets": "166952000", "totalCurrentAssets": "2462400000", "currentLongTermDebt": "463405000", "longTermInvestments": "138759000", "shortTermInvestments": "None", "currentNetReceivables": "1841900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025562000", "currentAccountsPayable": "207589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274487000", "shortLongTermDebtTotal": "1421053000", "totalShareholderEquity": "2416389000", "capitalLeaseObligations": "173552000", "otherCurrentLiabilities": "894425000", "totalCurrentLiabilities": "1915644000", "otherNonCurrentLiabilities": "67060000", "totalNonCurrentLiabilities": "1037829000", "cashAndShortTermInvestments": "453548000", "commonStockSharesOutstanding": "111086000", "intangibleAssetsExcludingGoodwill": "349937000", "cashAndCashEquivalentsAtCarryingValue": "453548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "523606000", "capitalExpenditures": "49213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218749000", "cashflowFromInvestment": "-556715000", "stockBasedCompensation": "56082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 5442749000, "cost_of_revenue": 4236735000, "gross_profit": 1206014000, "ebit": 295550000, "ebitda": 415523000, "pretax_income": 264053000, "tax_provision": 56138000, "net_income": 161149000, "net_income_to_common": 161149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272943000, "total_current_assets": 2137526000, "total_assets": 4804061000, "short_term_debt": 58556000, "long_term_debt": 745963000, "total_debt": 804519000, "total_liabilities": 2427346000, "total_equity": 2287211000, "shares_outstanding": 115082000, "goodwill_and_intangibles": 2068231000 }, "cash_flow": { "operating_cash_flow": 407699000, "capital_expenditure": 40396000, "free_cash_flow": 448095000, "dividends_paid": 620900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318727, "ticker_id": 3225, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295550000", "ebitda": "415523000", "netIncome": "161149000", "grossProfit": "1206014000", "depreciation": "None", "totalRevenue": "5442749000", "costOfRevenue": "4236735000", "interestIncome": "1939000", "incomeBeforeTax": "264053000", "interestExpense": "31497000", "operatingIncome": "288358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56138000", "reportedCurrency": "USD", "netInterestIncome": "-28829000", "nonInterestIncome": "None", "operatingExpenses": "917656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4236735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119973000", "sellingGeneralAndAdministrative": "36151000", "netIncomeFromContinuingOperations": "186205000" }, "balance": { "goodwill": "1792665000", "inventory": "None", "commonStock": "146341000", "currentDebt": "None", "investments": "None", "totalAssets": "4804061000", "longTermDebt": "745963000", "shortTermDebt": "58556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "275566000", "reportedCurrency": "USD", "retainedEarnings": "203724000", "totalLiabilities": "2427346000", "otherCurrentAssets": "191430000", "totalCurrentAssets": "2137526000", "currentLongTermDebt": "None", "longTermInvestments": "128204000", "shortTermInvestments": "None", "currentNetReceivables": "1673153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666535000", "currentAccountsPayable": "242821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265947000", "shortLongTermDebtTotal": "927153000", "totalShareholderEquity": "2287211000", "capitalLeaseObligations": "181190000", "otherCurrentLiabilities": "801423000", "totalCurrentLiabilities": "1410884000", "otherNonCurrentLiabilities": "92351000", "totalNonCurrentLiabilities": "1016462000", "cashAndShortTermInvestments": "272943000", "commonStockSharesOutstanding": "115082000", "intangibleAssetsExcludingGoodwill": "275566000", "cashAndCashEquivalentsAtCarryingValue": "272943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207915000", "profitLoss": "None", "dividendPayout": "620900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36038000", "operatingCashflow": "407699000", "capitalExpenditures": "40396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21871000", "cashflowFromInvestment": "-375970000", "stockBasedCompensation": "34365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5442749000, "cost_of_revenue": 4236735000, "gross_profit": 1206014000, "research_and_development": null, "selling_general_admin": 36151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295550000, "depreciation_amortisation": 119973000, "ebitda": 415523000, "interest_expense": 31497000, "interest_income": null, "other_non_operating": null, "pretax_income": 264053000, "tax_provision": 56138000, "effective_tax_rate": null, "net_income": 161149000, "net_income_continuing_ops": 186205000, "net_income_to_common": 161149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272943000, "short_term_investments": null, "net_receivables": 1673153000, "inventory": null, "other_current_assets": null, "total_current_assets": 2137526000, "net_ppe": null, "goodwill": 1792665000, "intangible_assets": 275566000, "goodwill_and_intangibles": 2068231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2666535000, "total_assets": 4804061000, "short_term_debt": 58556000, "accounts_payable": 242821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410884000, "long_term_debt": 745963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016462000, "total_liabilities": 2427346000, "total_debt": 804519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203724000, "total_equity": 2287211000, "shares_outstanding": 115082000, "operating_cash_flow": 407699000, "stock_based_compensation": 34365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375970000, "dividends_paid": 620900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21871000, "free_cash_flow": 448095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295550000", "ebitda": "415523000", "netIncome": "161149000", "grossProfit": "1206014000", "depreciation": "None", "totalRevenue": "5442749000", "costOfRevenue": "4236735000", "interestIncome": "1939000", "incomeBeforeTax": "264053000", "interestExpense": "31497000", "operatingIncome": "288358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56138000", "reportedCurrency": "USD", "netInterestIncome": "-28829000", "nonInterestIncome": "None", "operatingExpenses": "917656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4236735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119973000", "sellingGeneralAndAdministrative": "36151000", "netIncomeFromContinuingOperations": "186205000" }, "balance": { "goodwill": "1792665000", "inventory": "None", "commonStock": "146341000", "currentDebt": "None", "investments": "None", "totalAssets": "4804061000", "longTermDebt": "745963000", "shortTermDebt": "58556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "275566000", "reportedCurrency": "USD", "retainedEarnings": "203724000", "totalLiabilities": "2427346000", "otherCurrentAssets": "191430000", "totalCurrentAssets": "2137526000", "currentLongTermDebt": "None", "longTermInvestments": "128204000", "shortTermInvestments": "None", "currentNetReceivables": "1673153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666535000", "currentAccountsPayable": "242821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265947000", "shortLongTermDebtTotal": "927153000", "totalShareholderEquity": "2287211000", "capitalLeaseObligations": "181190000", "otherCurrentLiabilities": "801423000", "totalCurrentLiabilities": "1410884000", "otherNonCurrentLiabilities": "92351000", "totalNonCurrentLiabilities": "1016462000", "cashAndShortTermInvestments": "272943000", "commonStockSharesOutstanding": "115082000", "intangibleAssetsExcludingGoodwill": "275566000", "cashAndCashEquivalentsAtCarryingValue": "272943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207915000", "profitLoss": "None", "dividendPayout": "620900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36038000", "operatingCashflow": "407699000", "capitalExpenditures": "40396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21871000", "cashflowFromInvestment": "-375970000", "stockBasedCompensation": "34365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 4195272000, "cost_of_revenue": 3248550000, "gross_profit": 946722000, "ebit": 189407000, "ebitda": 309908000, "pretax_income": 166222000, "tax_provision": 39657000, "net_income": 96664000, "net_income_to_common": 96664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262539000, "total_current_assets": 1719783000, "total_assets": 4198142000, "short_term_debt": 59144000, "long_term_debt": 743605000, "total_debt": 802749000, "total_liabilities": 2102207000, "total_equity": 2043570000, "shares_outstanding": 113483000, "goodwill_and_intangibles": 1915977000 }, "cash_flow": { "operating_cash_flow": 237526000, "capital_expenditure": 30593000, "free_cash_flow": 268119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318732, "ticker_id": 3225, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189407000", "ebitda": "309908000", "netIncome": "96664000", "grossProfit": "946722000", "depreciation": "None", "totalRevenue": "4195272000", "costOfRevenue": "3248550000", "interestIncome": "966000", "incomeBeforeTax": "166222000", "interestExpense": "23185000", "operatingIncome": "185666000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39657000", "reportedCurrency": "USD", "netInterestIncome": "-22219000", "nonInterestIncome": "None", "operatingExpenses": "761056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-19444000", "costofGoodsAndServicesSold": "3248550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120501000", "sellingGeneralAndAdministrative": "24354000", "netIncomeFromContinuingOperations": "126565000" }, "balance": { "goodwill": "1661850000", "inventory": "1", "commonStock": "146132000", "currentDebt": "None", "investments": "None", "totalAssets": "4198142000", "longTermDebt": "743605000", "shortTermDebt": "59144000", "treasuryStock": "-844936000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "254127000", "reportedCurrency": "USD", "retainedEarnings": "43089000", "totalLiabilities": "2102207000", "otherCurrentAssets": "105866000", "totalCurrentAssets": "1719783000", "currentLongTermDebt": "None", "longTermInvestments": "107425000", "shortTermInvestments": "None", "currentNetReceivables": "1351378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2478359000", "currentAccountsPayable": "201428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96050000", "shortLongTermDebtTotal": "916412000", "totalShareholderEquity": "2043570000", "capitalLeaseObligations": "170561000", "otherCurrentLiabilities": "630193000", "totalCurrentLiabilities": "1108119000", "otherNonCurrentLiabilities": "109220000", "totalNonCurrentLiabilities": "994088000", "cashAndShortTermInvestments": "262539000", "commonStockSharesOutstanding": "113483000", "intangibleAssetsExcludingGoodwill": "254127000", "cashAndCashEquivalentsAtCarryingValue": "262539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237526000", "capitalExpenditures": "30593000", "changeInReceivables": "-117318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100368000", "cashflowFromInvestment": "-417468000", "stockBasedCompensation": "23008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4195272000, "cost_of_revenue": 3248550000, "gross_profit": 946722000, "research_and_development": null, "selling_general_admin": 24354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189407000, "depreciation_amortisation": 120501000, "ebitda": 309908000, "interest_expense": 23185000, "interest_income": null, "other_non_operating": null, "pretax_income": 166222000, "tax_provision": 39657000, "effective_tax_rate": null, "net_income": 96664000, "net_income_continuing_ops": 126565000, "net_income_to_common": 96664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262539000, "short_term_investments": null, "net_receivables": 1351378000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1719783000, "net_ppe": null, "goodwill": 1661850000, "intangible_assets": 254127000, "goodwill_and_intangibles": 1915977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2478359000, "total_assets": 4198142000, "short_term_debt": 59144000, "accounts_payable": 201428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1108119000, "long_term_debt": 743605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994088000, "total_liabilities": 2102207000, "total_debt": 802749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43089000, "total_equity": 2043570000, "shares_outstanding": 113483000, "operating_cash_flow": 237526000, "stock_based_compensation": 23008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100368000, "free_cash_flow": 268119000, "net_change_in_cash": -79574000 }, "raw_data": { "income": { "ebit": "189407000", "ebitda": "309908000", "netIncome": "96664000", "grossProfit": "946722000", "depreciation": "None", "totalRevenue": "4195272000", "costOfRevenue": "3248550000", "interestIncome": "966000", "incomeBeforeTax": "166222000", "interestExpense": "23185000", "operatingIncome": "185666000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39657000", "reportedCurrency": "USD", "netInterestIncome": "-22219000", "nonInterestIncome": "None", "operatingExpenses": "761056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-19444000", "costofGoodsAndServicesSold": "3248550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120501000", "sellingGeneralAndAdministrative": "24354000", "netIncomeFromContinuingOperations": "126565000" }, "balance": { "goodwill": "1661850000", "inventory": "1", "commonStock": "146132000", "currentDebt": "None", "investments": "None", "totalAssets": "4198142000", "longTermDebt": "743605000", "shortTermDebt": "59144000", "treasuryStock": "-844936000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "254127000", "reportedCurrency": "USD", "retainedEarnings": "43089000", "totalLiabilities": "2102207000", "otherCurrentAssets": "105866000", "totalCurrentAssets": "1719783000", "currentLongTermDebt": "None", "longTermInvestments": "107425000", "shortTermInvestments": "None", "currentNetReceivables": "1351378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2478359000", "currentAccountsPayable": "201428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96050000", "shortLongTermDebtTotal": "916412000", "totalShareholderEquity": "2043570000", "capitalLeaseObligations": "170561000", "otherCurrentLiabilities": "630193000", "totalCurrentLiabilities": "1108119000", "otherNonCurrentLiabilities": "109220000", "totalNonCurrentLiabilities": "994088000", "cashAndShortTermInvestments": "262539000", "commonStockSharesOutstanding": "113483000", "intangibleAssetsExcludingGoodwill": "254127000", "cashAndCashEquivalentsAtCarryingValue": "262539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237526000", "capitalExpenditures": "30593000", "changeInReceivables": "-117318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100368000", "cashflowFromInvestment": "-417468000", "stockBasedCompensation": "23008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 3660771000, "cost_of_revenue": 2807950000, "gross_profit": 852821000, "ebit": 130285000, "ebitda": 274494000, "pretax_income": 112588000, "tax_provision": 23636000, "net_income": 64072000, "net_income_to_common": 64072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342608000, "total_current_assets": 1632351000, "total_assets": 3830940000, "short_term_debt": 55902000, "long_term_debt": 591922000, "total_debt": 647824000, "total_liabilities": 1893828000, "total_equity": 1900768000, "shares_outstanding": 112127000, "goodwill_and_intangibles": 1620511000 }, "cash_flow": { "operating_cash_flow": 205574000, "capital_expenditure": 21105000, "free_cash_flow": 226679000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318737, "ticker_id": 3225, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130285000", "ebitda": "274494000", "netIncome": "64072000", "grossProfit": "852821000", "depreciation": "None", "totalRevenue": "3660771000", "costOfRevenue": "2807950000", "interestIncome": "396000", "incomeBeforeTax": "112588000", "interestExpense": "17697000", "operatingIncome": "132446000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23636000", "reportedCurrency": "USD", "netInterestIncome": "-17301000", "nonInterestIncome": "None", "operatingExpenses": "720375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-19858000", "costofGoodsAndServicesSold": "2807950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144209000", "sellingGeneralAndAdministrative": "757237000", "netIncomeFromContinuingOperations": "88952000" }, "balance": { "goodwill": "1412690000", "inventory": "1275000", "commonStock": "146277000", "currentDebt": "None", "investments": "None", "totalAssets": "3830940000", "longTermDebt": "591922000", "shortTermDebt": "55902000", "treasuryStock": "-867391000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "207821000", "reportedCurrency": "USD", "retainedEarnings": "-53529000", "totalLiabilities": "1893828000", "otherCurrentAssets": "112216000", "totalCurrentAssets": "1632351000", "currentLongTermDebt": "None", "longTermInvestments": "110688000", "shortTermInvestments": "1275000", "currentNetReceivables": "1177527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2198589000", "currentAccountsPayable": "196286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104196000", "shortLongTermDebtTotal": "799139000", "totalShareholderEquity": "1900768000", "capitalLeaseObligations": "204795000", "otherCurrentLiabilities": "599089000", "totalCurrentLiabilities": "1030784000", "otherNonCurrentLiabilities": "259722000", "totalNonCurrentLiabilities": "863044000", "cashAndShortTermInvestments": "342608000", "commonStockSharesOutstanding": "112127000", "intangibleAssetsExcludingGoodwill": "207821000", "cashAndCashEquivalentsAtCarryingValue": "342608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88952000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-132643000", "operatingCashflow": "205574000", "capitalExpenditures": "21105000", "changeInReceivables": "99894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106503000", "cashflowFromInvestment": "-240907000", "stockBasedCompensation": "20187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-141836000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3660771000, "cost_of_revenue": 2807950000, "gross_profit": 852821000, "research_and_development": null, "selling_general_admin": 757237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130285000, "depreciation_amortisation": 144209000, "ebitda": 274494000, "interest_expense": 17697000, "interest_income": null, "other_non_operating": null, "pretax_income": 112588000, "tax_provision": 23636000, "effective_tax_rate": null, "net_income": 64072000, "net_income_continuing_ops": 88952000, "net_income_to_common": 64072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342608000, "short_term_investments": 1275000, "net_receivables": 1177527000, "inventory": 1275000, "other_current_assets": null, "total_current_assets": 1632351000, "net_ppe": null, "goodwill": 1412690000, "intangible_assets": 207821000, "goodwill_and_intangibles": 1620511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2198589000, "total_assets": 3830940000, "short_term_debt": 55902000, "accounts_payable": 196286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030784000, "long_term_debt": 591922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863044000, "total_liabilities": 1893828000, "total_debt": 647824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53529000, "total_equity": 1900768000, "shares_outstanding": 112127000, "operating_cash_flow": 205574000, "stock_based_compensation": 20187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240907000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106503000, "free_cash_flow": 226679000, "net_change_in_cash": -141836000 }, "raw_data": { "income": { "ebit": "130285000", "ebitda": "274494000", "netIncome": "64072000", "grossProfit": "852821000", "depreciation": "None", "totalRevenue": "3660771000", "costOfRevenue": "2807950000", "interestIncome": "396000", "incomeBeforeTax": "112588000", "interestExpense": "17697000", "operatingIncome": "132446000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23636000", "reportedCurrency": "USD", "netInterestIncome": "-17301000", "nonInterestIncome": "None", "operatingExpenses": "720375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-19858000", "costofGoodsAndServicesSold": "2807950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144209000", "sellingGeneralAndAdministrative": "757237000", "netIncomeFromContinuingOperations": "88952000" }, "balance": { "goodwill": "1412690000", "inventory": "1275000", "commonStock": "146277000", "currentDebt": "None", "investments": "None", "totalAssets": "3830940000", "longTermDebt": "591922000", "shortTermDebt": "55902000", "treasuryStock": "-867391000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "207821000", "reportedCurrency": "USD", "retainedEarnings": "-53529000", "totalLiabilities": "1893828000", "otherCurrentAssets": "112216000", "totalCurrentAssets": "1632351000", "currentLongTermDebt": "None", "longTermInvestments": "110688000", "shortTermInvestments": "1275000", "currentNetReceivables": "1177527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2198589000", "currentAccountsPayable": "196286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104196000", "shortLongTermDebtTotal": "799139000", "totalShareholderEquity": "1900768000", "capitalLeaseObligations": "204795000", "otherCurrentLiabilities": "599089000", "totalCurrentLiabilities": "1030784000", "otherNonCurrentLiabilities": "259722000", "totalNonCurrentLiabilities": "863044000", "cashAndShortTermInvestments": "342608000", "commonStockSharesOutstanding": "112127000", "intangibleAssetsExcludingGoodwill": "207821000", "cashAndCashEquivalentsAtCarryingValue": "342608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88952000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-132643000", "operatingCashflow": "205574000", "capitalExpenditures": "21105000", "changeInReceivables": "99894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106503000", "cashflowFromInvestment": "-240907000", "stockBasedCompensation": "20187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-141836000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 3918946000, "cost_of_revenue": 3042087000, "gross_profit": 876859000, "ebit": 182369000, "ebitda": 310349000, "pretax_income": 161413000, "tax_provision": 42492000, "net_income": 98541000, "net_income_to_common": 98541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483609000, "total_current_assets": 1843130000, "total_assets": 3937704000, "short_term_debt": 104133000, "long_term_debt": 539998000, "total_debt": 644131000, "total_liabilities": 2076287000, "total_equity": 1813772000, "shares_outstanding": 101205000, "goodwill_and_intangibles": 1507936000 }, "cash_flow": { "operating_cash_flow": 289161000, "capital_expenditure": 34036000, "free_cash_flow": 323197000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318742, "ticker_id": 3225, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182369000", "ebitda": "310349000", "netIncome": "98541000", "grossProfit": "876859000", "depreciation": "None", "totalRevenue": "3918946000", "costOfRevenue": "3042087000", "interestIncome": "787000", "incomeBeforeTax": "161413000", "interestExpense": "20956000", "operatingIncome": "177815000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "42492000", "reportedCurrency": "USD", "netInterestIncome": "-20169000", "nonInterestIncome": "None", "operatingExpenses": "699044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-16402000", "costofGoodsAndServicesSold": "3042087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127980000", "sellingGeneralAndAdministrative": "729103000", "netIncomeFromContinuingOperations": "118921000" }, "balance": { "goodwill": "1261978000", "inventory": "3606000", "commonStock": "146609000", "currentDebt": "None", "investments": "None", "totalAssets": "3937704000", "longTermDebt": "539998000", "shortTermDebt": "104133000", "treasuryStock": "-899328000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "245958000", "reportedCurrency": "USD", "retainedEarnings": "-120569000", "totalLiabilities": "2076287000", "otherCurrentAssets": "84375000", "totalCurrentAssets": "1843130000", "currentLongTermDebt": "50000000", "longTermInvestments": "68975000", "shortTermInvestments": "3606000", "currentNetReceivables": "1275146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2094574000", "currentAccountsPayable": "225679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121027000", "shortLongTermDebtTotal": "828331000", "totalShareholderEquity": "1813772000", "capitalLeaseObligations": "238333000", "otherCurrentLiabilities": "650753000", "totalCurrentLiabilities": "1187409000", "otherNonCurrentLiabilities": "336595000", "totalNonCurrentLiabilities": "888878000", "cashAndShortTermInvestments": "483609000", "commonStockSharesOutstanding": "101205000", "intangibleAssetsExcludingGoodwill": "245958000", "cashAndCashEquivalentsAtCarryingValue": "483609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118921000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7474000", "operatingCashflow": "289161000", "capitalExpenditures": "34036000", "changeInReceivables": "-8623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "348226000", "cashflowFromInvestment": "-346369000", "stockBasedCompensation": "15234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "291018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3918946000, "cost_of_revenue": 3042087000, "gross_profit": 876859000, "research_and_development": null, "selling_general_admin": 729103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182369000, "depreciation_amortisation": 127980000, "ebitda": 310349000, "interest_expense": 20956000, "interest_income": null, "other_non_operating": null, "pretax_income": 161413000, "tax_provision": 42492000, "effective_tax_rate": null, "net_income": 98541000, "net_income_continuing_ops": 118921000, "net_income_to_common": 98541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483609000, "short_term_investments": 3606000, "net_receivables": 1275146000, "inventory": 3606000, "other_current_assets": null, "total_current_assets": 1843130000, "net_ppe": null, "goodwill": 1261978000, "intangible_assets": 245958000, "goodwill_and_intangibles": 1507936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2094574000, "total_assets": 3937704000, "short_term_debt": 104133000, "accounts_payable": 225679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187409000, "long_term_debt": 539998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 888878000, "total_liabilities": 2076287000, "total_debt": 644131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120569000, "total_equity": 1813772000, "shares_outstanding": 101205000, "operating_cash_flow": 289161000, "stock_based_compensation": 15234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346369000, "dividends_paid": 1149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348226000, "free_cash_flow": 323197000, "net_change_in_cash": 291018000 }, "raw_data": { "income": { "ebit": "182369000", "ebitda": "310349000", "netIncome": "98541000", "grossProfit": "876859000", "depreciation": "None", "totalRevenue": "3918946000", "costOfRevenue": "3042087000", "interestIncome": "787000", "incomeBeforeTax": "161413000", "interestExpense": "20956000", "operatingIncome": "177815000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "42492000", "reportedCurrency": "USD", "netInterestIncome": "-20169000", "nonInterestIncome": "None", "operatingExpenses": "699044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-16402000", "costofGoodsAndServicesSold": "3042087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127980000", "sellingGeneralAndAdministrative": "729103000", "netIncomeFromContinuingOperations": "118921000" }, "balance": { "goodwill": "1261978000", "inventory": "3606000", "commonStock": "146609000", "currentDebt": "None", "investments": "None", "totalAssets": "3937704000", "longTermDebt": "539998000", "shortTermDebt": "104133000", "treasuryStock": "-899328000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "245958000", "reportedCurrency": "USD", "retainedEarnings": "-120569000", "totalLiabilities": "2076287000", "otherCurrentAssets": "84375000", "totalCurrentAssets": "1843130000", "currentLongTermDebt": "50000000", "longTermInvestments": "68975000", "shortTermInvestments": "3606000", "currentNetReceivables": "1275146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2094574000", "currentAccountsPayable": "225679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121027000", "shortLongTermDebtTotal": "828331000", "totalShareholderEquity": "1813772000", "capitalLeaseObligations": "238333000", "otherCurrentLiabilities": "650753000", "totalCurrentLiabilities": "1187409000", "otherNonCurrentLiabilities": "336595000", "totalNonCurrentLiabilities": "888878000", "cashAndShortTermInvestments": "483609000", "commonStockSharesOutstanding": "101205000", "intangibleAssetsExcludingGoodwill": "245958000", "cashAndCashEquivalentsAtCarryingValue": "483609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118921000", "profitLoss": "None", "dividendPayout": "1149000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7474000", "operatingCashflow": "289161000", "capitalExpenditures": "34036000", "changeInReceivables": "-8623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "348226000", "cashflowFromInvestment": "-346369000", "stockBasedCompensation": "15234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "291018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 3954812000, "cost_of_revenue": 3123062000, "gross_profit": 831750000, "ebit": 90971000, "ebitda": 216671000, "pretax_income": 67242000, "tax_provision": -69886000, "net_income": 120534000, "net_income_to_common": 120534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182688000, "total_current_assets": 1526409000, "total_assets": 3450368000, "short_term_debt": 49994000, "long_term_debt": 249353000, "total_debt": 299347000, "total_liabilities": 1789612000, "total_equity": 1629890000, "shares_outstanding": 92753000, "goodwill_and_intangibles": 1307283000 }, "cash_flow": { "operating_cash_flow": 220240000, "capital_expenditure": 67597000, "free_cash_flow": 287837000, "dividends_paid": 52093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318747, "ticker_id": 3225, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90971000", "ebitda": "216671000", "netIncome": "120534000", "grossProfit": "831750000", "depreciation": "None", "totalRevenue": "3954812000", "costOfRevenue": "3123062000", "interestIncome": "22429000", "incomeBeforeTax": "67242000", "interestExpense": "23729000", "operatingIncome": "92063000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-69886000", "reportedCurrency": "USD", "netInterestIncome": "-22429000", "nonInterestIncome": "None", "operatingExpenses": "739687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3123062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125700000", "sellingGeneralAndAdministrative": "781408000", "netIncomeFromContinuingOperations": "137128000" }, "balance": { "goodwill": "1047425000", "inventory": "12686000", "commonStock": "146441000", "currentDebt": "None", "investments": "None", "totalAssets": "3450368000", "longTermDebt": "249353000", "shortTermDebt": "49994000", "treasuryStock": "-934240000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "259858000", "reportedCurrency": "USD", "retainedEarnings": "-218025000", "totalLiabilities": "1789612000", "otherCurrentAssets": "97140000", "totalCurrentAssets": "1526409000", "currentLongTermDebt": "None", "longTermInvestments": "68620000", "shortTermInvestments": "12686000", "currentNetReceivables": "1246581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923959000", "currentAccountsPayable": "216613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358543000", "shortLongTermDebtTotal": "504173000", "totalShareholderEquity": "1629890000", "capitalLeaseObligations": "254820000", "otherCurrentLiabilities": "639863000", "totalCurrentLiabilities": "1144382000", "otherNonCurrentLiabilities": "124502000", "totalNonCurrentLiabilities": "645230000", "cashAndShortTermInvestments": "182688000", "commonStockSharesOutstanding": "92753000", "intangibleAssetsExcludingGoodwill": "259858000", "cashAndCashEquivalentsAtCarryingValue": "182688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137128000", "profitLoss": "None", "dividendPayout": "52093000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "29884000", "operatingCashflow": "220240000", "capitalExpenditures": "67597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266036000", "cashflowFromInvestment": "-570803000", "stockBasedCompensation": "8272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3954812000, "cost_of_revenue": 3123062000, "gross_profit": 831750000, "research_and_development": null, "selling_general_admin": 781408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90971000, "depreciation_amortisation": 125700000, "ebitda": 216671000, "interest_expense": 23729000, "interest_income": null, "other_non_operating": null, "pretax_income": 67242000, "tax_provision": -69886000, "effective_tax_rate": null, "net_income": 120534000, "net_income_continuing_ops": 137128000, "net_income_to_common": 120534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182688000, "short_term_investments": 12686000, "net_receivables": 1246581000, "inventory": 12686000, "other_current_assets": null, "total_current_assets": 1526409000, "net_ppe": null, "goodwill": 1047425000, "intangible_assets": 259858000, "goodwill_and_intangibles": 1307283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1923959000, "total_assets": 3450368000, "short_term_debt": 49994000, "accounts_payable": 216613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1144382000, "long_term_debt": 249353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645230000, "total_liabilities": 1789612000, "total_debt": 299347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218025000, "total_equity": 1629890000, "shares_outstanding": 92753000, "operating_cash_flow": 220240000, "stock_based_compensation": 8272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570803000, "dividends_paid": 52093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266036000, "free_cash_flow": 287837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90971000", "ebitda": "216671000", "netIncome": "120534000", "grossProfit": "831750000", "depreciation": "None", "totalRevenue": "3954812000", "costOfRevenue": "3123062000", "interestIncome": "22429000", "incomeBeforeTax": "67242000", "interestExpense": "23729000", "operatingIncome": "92063000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-69886000", "reportedCurrency": "USD", "netInterestIncome": "-22429000", "nonInterestIncome": "None", "operatingExpenses": "739687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3123062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125700000", "sellingGeneralAndAdministrative": "781408000", "netIncomeFromContinuingOperations": "137128000" }, "balance": { "goodwill": "1047425000", "inventory": "12686000", "commonStock": "146441000", "currentDebt": "None", "investments": "None", "totalAssets": "3450368000", "longTermDebt": "249353000", "shortTermDebt": "49994000", "treasuryStock": "-934240000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "259858000", "reportedCurrency": "USD", "retainedEarnings": "-218025000", "totalLiabilities": "1789612000", "otherCurrentAssets": "97140000", "totalCurrentAssets": "1526409000", "currentLongTermDebt": "None", "longTermInvestments": "68620000", "shortTermInvestments": "12686000", "currentNetReceivables": "1246581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923959000", "currentAccountsPayable": "216613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "358543000", "shortLongTermDebtTotal": "504173000", "totalShareholderEquity": "1629890000", "capitalLeaseObligations": "254820000", "otherCurrentLiabilities": "639863000", "totalCurrentLiabilities": "1144382000", "otherNonCurrentLiabilities": "124502000", "totalNonCurrentLiabilities": "645230000", "cashAndShortTermInvestments": "182688000", "commonStockSharesOutstanding": "92753000", "intangibleAssetsExcludingGoodwill": "259858000", "cashAndCashEquivalentsAtCarryingValue": "182688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137128000", "profitLoss": "None", "dividendPayout": "52093000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "29884000", "operatingCashflow": "220240000", "capitalExpenditures": "67597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266036000", "cashflowFromInvestment": "-570803000", "stockBasedCompensation": "8272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 3560508000, "cost_of_revenue": 2795005000, "gross_profit": 765503000, "ebit": 174293000, "ebitda": 244162000, "pretax_income": 259803000, "tax_provision": 74755000, "net_income": 167949000, "net_income_to_common": 167949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228101000, "total_current_assets": 1436687000, "total_assets": 2631506000, "short_term_debt": 0, "long_term_debt": 429164000, "total_debt": 429164000, "total_liabilities": 1657730000, "total_equity": 927315000, "shares_outstanding": 80014000, "goodwill_and_intangibles": 916457000 }, "cash_flow": { "operating_cash_flow": 284634000, "capital_expenditure": 29283000, "free_cash_flow": 313917000, "dividends_paid": 52093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318752, "ticker_id": 3225, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174293000", "ebitda": "244162000", "netIncome": "167949000", "grossProfit": "765503000", "depreciation": "None", "totalRevenue": "3560508000", "costOfRevenue": "2795005000", "interestIncome": "18132000", "incomeBeforeTax": "259803000", "interestExpense": "20842000", "operatingIncome": "205008000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "74755000", "reportedCurrency": "USD", "netInterestIncome": "-18132000", "nonInterestIncome": "None", "operatingExpenses": "560495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69869000", "sellingGeneralAndAdministrative": "597410000", "netIncomeFromContinuingOperations": "185048000" }, "balance": { "goodwill": "736938000", "inventory": "0", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2631506000", "longTermDebt": "429164000", "shortTermDebt": "0", "treasuryStock": "-957025000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "179519000", "reportedCurrency": "USD", "retainedEarnings": "12445000", "totalLiabilities": "1657730000", "otherCurrentAssets": "69981000", "totalCurrentAssets": "1436687000", "currentLongTermDebt": "0", "longTermInvestments": "63560000", "shortTermInvestments": "0", "currentNetReceivables": "1138605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194819000", "currentAccountsPayable": "226345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91849000", "shortLongTermDebtTotal": "430099000", "totalShareholderEquity": "927315000", "capitalLeaseObligations": "935000", "otherCurrentLiabilities": "559700000", "totalCurrentLiabilities": "1006161000", "otherNonCurrentLiabilities": "110962000", "totalNonCurrentLiabilities": "651569000", "cashAndShortTermInvestments": "228101000", "commonStockSharesOutstanding": "80014000", "intangibleAssetsExcludingGoodwill": "179519000", "cashAndCashEquivalentsAtCarryingValue": "228101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239436000", "profitLoss": "None", "dividendPayout": "52093000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-448960000", "operatingCashflow": "284634000", "capitalExpenditures": "29283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55411000", "cashflowFromInvestment": "-503295000", "stockBasedCompensation": "45161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3560508000, "cost_of_revenue": 2795005000, "gross_profit": 765503000, "research_and_development": 0, "selling_general_admin": 597410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174293000, "depreciation_amortisation": 69869000, "ebitda": 244162000, "interest_expense": 20842000, "interest_income": null, "other_non_operating": null, "pretax_income": 259803000, "tax_provision": 74755000, "effective_tax_rate": null, "net_income": 167949000, "net_income_continuing_ops": 185048000, "net_income_to_common": 167949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228101000, "short_term_investments": 0, "net_receivables": 1138605000, "inventory": 0, "other_current_assets": null, "total_current_assets": 1436687000, "net_ppe": null, "goodwill": 736938000, "intangible_assets": 179519000, "goodwill_and_intangibles": 916457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194819000, "total_assets": 2631506000, "short_term_debt": 0, "accounts_payable": 226345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006161000, "long_term_debt": 429164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651569000, "total_liabilities": 1657730000, "total_debt": 429164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12445000, "total_equity": 927315000, "shares_outstanding": 80014000, "operating_cash_flow": 284634000, "stock_based_compensation": 45161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503295000, "dividends_paid": 52093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55411000, "free_cash_flow": 313917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174293000", "ebitda": "244162000", "netIncome": "167949000", "grossProfit": "765503000", "depreciation": "None", "totalRevenue": "3560508000", "costOfRevenue": "2795005000", "interestIncome": "18132000", "incomeBeforeTax": "259803000", "interestExpense": "20842000", "operatingIncome": "205008000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "74755000", "reportedCurrency": "USD", "netInterestIncome": "-18132000", "nonInterestIncome": "None", "operatingExpenses": "560495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69869000", "sellingGeneralAndAdministrative": "597410000", "netIncomeFromContinuingOperations": "185048000" }, "balance": { "goodwill": "736938000", "inventory": "0", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2631506000", "longTermDebt": "429164000", "shortTermDebt": "0", "treasuryStock": "-957025000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "179519000", "reportedCurrency": "USD", "retainedEarnings": "12445000", "totalLiabilities": "1657730000", "otherCurrentAssets": "69981000", "totalCurrentAssets": "1436687000", "currentLongTermDebt": "0", "longTermInvestments": "63560000", "shortTermInvestments": "0", "currentNetReceivables": "1138605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194819000", "currentAccountsPayable": "226345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91849000", "shortLongTermDebtTotal": "430099000", "totalShareholderEquity": "927315000", "capitalLeaseObligations": "935000", "otherCurrentLiabilities": "559700000", "totalCurrentLiabilities": "1006161000", "otherNonCurrentLiabilities": "110962000", "totalNonCurrentLiabilities": "651569000", "cashAndShortTermInvestments": "228101000", "commonStockSharesOutstanding": "80014000", "intangibleAssetsExcludingGoodwill": "179519000", "cashAndCashEquivalentsAtCarryingValue": "228101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239436000", "profitLoss": "None", "dividendPayout": "52093000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-448960000", "operatingCashflow": "284634000", "capitalExpenditures": "29283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55411000", "cashflowFromInvestment": "-503295000", "stockBasedCompensation": "45161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1491176000, "cost_of_revenue": 1133756000, "gross_profit": 357420000, "ebit": 94518000, "ebitda": 128518000, "pretax_income": 81298000, "tax_provision": 16087000, "net_income": 52926000, "net_income_to_common": 52926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283921000, "total_current_assets": 2594140000, "total_assets": 6012108000, "short_term_debt": 42760000, "long_term_debt": 1512921000, "total_debt": 1555681000, "total_liabilities": 3257951000, "total_equity": 2649613000, "shares_outstanding": 108392000, "goodwill_and_intangibles": 2831420000 }, "cash_flow": { "operating_cash_flow": -3700000, "capital_expenditure": 14921000, "free_cash_flow": 11221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318715, "ticker_id": 3225, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94518000", "ebitda": "128518000", "netIncome": "52926000", "grossProfit": "357420000", "depreciation": "None", "totalRevenue": "1491176000", "costOfRevenue": "1133756000", "interestIncome": "1811000", "incomeBeforeTax": "81298000", "interestExpense": "15998000", "operatingIncome": "94518000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16087000", "reportedCurrency": "USD", "netInterestIncome": "-14187000", "nonInterestIncome": "None", "operatingExpenses": "262902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1133756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "267902000", "netIncomeFromContinuingOperations": "65211000" }, "balance": { "goodwill": "2423561000", "inventory": "None", "commonStock": "145678000", "currentDebt": "None", "investments": "None", "totalAssets": "6012108000", "longTermDebt": "1512921000", "shortTermDebt": "42760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "407859000", "reportedCurrency": "USD", "retainedEarnings": "709725000", "totalLiabilities": "3257951000", "otherCurrentAssets": "191796000", "totalCurrentAssets": "2594140000", "currentLongTermDebt": "None", "longTermInvestments": "162296000", "shortTermInvestments": "None", "currentNetReceivables": "2118423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417968000", "currentAccountsPayable": "232588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676990000", "totalShareholderEquity": "2649613000", "capitalLeaseObligations": "164069000", "otherCurrentLiabilities": "831532000", "totalCurrentLiabilities": "1479543000", "otherNonCurrentLiabilities": "104408000", "totalNonCurrentLiabilities": "1778408000", "cashAndShortTermInvestments": "283921000", "commonStockSharesOutstanding": "108392000", "intangibleAssetsExcludingGoodwill": "407859000", "cashAndCashEquivalentsAtCarryingValue": "283921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3700000", "capitalExpenditures": "14921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186487000", "cashflowFromInvestment": "-364587000", "stockBasedCompensation": "11242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491176000, "cost_of_revenue": 1133756000, "gross_profit": 357420000, "research_and_development": null, "selling_general_admin": 267902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94518000, "depreciation_amortisation": 34000000, "ebitda": 128518000, "interest_expense": 15998000, "interest_income": null, "other_non_operating": null, "pretax_income": 81298000, "tax_provision": 16087000, "effective_tax_rate": null, "net_income": 52926000, "net_income_continuing_ops": 65211000, "net_income_to_common": 52926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283921000, "short_term_investments": null, "net_receivables": 2118423000, "inventory": null, "other_current_assets": null, "total_current_assets": 2594140000, "net_ppe": null, "goodwill": 2423561000, "intangible_assets": 407859000, "goodwill_and_intangibles": 2831420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3417968000, "total_assets": 6012108000, "short_term_debt": 42760000, "accounts_payable": 232588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1479543000, "long_term_debt": 1512921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1778408000, "total_liabilities": 3257951000, "total_debt": 1555681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 709725000, "total_equity": 2649613000, "shares_outstanding": 108392000, "operating_cash_flow": -3700000, "stock_based_compensation": 11242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186487000, "free_cash_flow": 11221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94518000", "ebitda": "128518000", "netIncome": "52926000", "grossProfit": "357420000", "depreciation": "None", "totalRevenue": "1491176000", "costOfRevenue": "1133756000", "interestIncome": "1811000", "incomeBeforeTax": "81298000", "interestExpense": "15998000", "operatingIncome": "94518000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16087000", "reportedCurrency": "USD", "netInterestIncome": "-14187000", "nonInterestIncome": "None", "operatingExpenses": "262902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1133756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "267902000", "netIncomeFromContinuingOperations": "65211000" }, "balance": { "goodwill": "2423561000", "inventory": "None", "commonStock": "145678000", "currentDebt": "None", "investments": "None", "totalAssets": "6012108000", "longTermDebt": "1512921000", "shortTermDebt": "42760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "407859000", "reportedCurrency": "USD", "retainedEarnings": "709725000", "totalLiabilities": "3257951000", "otherCurrentAssets": "191796000", "totalCurrentAssets": "2594140000", "currentLongTermDebt": "None", "longTermInvestments": "162296000", "shortTermInvestments": "None", "currentNetReceivables": "2118423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417968000", "currentAccountsPayable": "232588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676990000", "totalShareholderEquity": "2649613000", "capitalLeaseObligations": "164069000", "otherCurrentLiabilities": "831532000", "totalCurrentLiabilities": "1479543000", "otherNonCurrentLiabilities": "104408000", "totalNonCurrentLiabilities": "1778408000", "cashAndShortTermInvestments": "283921000", "commonStockSharesOutstanding": "108392000", "intangibleAssetsExcludingGoodwill": "407859000", "cashAndCashEquivalentsAtCarryingValue": "283921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3700000", "capitalExpenditures": "14921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186487000", "cashflowFromInvestment": "-364587000", "stockBasedCompensation": "11242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1603814000, "cost_of_revenue": 1234471000, "gross_profit": 369343000, "ebit": 109579000, "ebitda": 140221000, "pretax_income": 94739000, "tax_provision": 19945000, "net_income": 55583000, "net_income_to_common": 55583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466388000, "total_current_assets": 2683543000, "total_assets": 5769534000, "short_term_debt": 49471000, "long_term_debt": 1237816000, "total_debt": 1287287000, "total_liabilities": 3001862000, "total_equity": 2642020000, "shares_outstanding": 108631000, "goodwill_and_intangibles": 2512530000 }, "cash_flow": { "operating_cash_flow": 167518000, "capital_expenditure": 31940000, "free_cash_flow": 199458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318716, "ticker_id": 3225, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109579000", "ebitda": "140221000", "netIncome": "55583000", "grossProfit": "369343000", "depreciation": "None", "totalRevenue": "1603814000", "costOfRevenue": "1234471000", "interestIncome": "11123000", "incomeBeforeTax": "94739000", "interestExpense": "12953000", "operatingIncome": "109579000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19945000", "reportedCurrency": "USD", "netInterestIncome": "-11123000", "nonInterestIncome": "None", "operatingExpenses": "259764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30642000", "sellingGeneralAndAdministrative": "259764000", "netIncomeFromContinuingOperations": "74794000" }, "balance": { "goodwill": "2186650000", "inventory": "None", "commonStock": "145676000", "currentDebt": "None", "investments": "None", "totalAssets": "5769534000", "longTermDebt": "1237816000", "shortTermDebt": "49471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325880000", "reportedCurrency": "USD", "retainedEarnings": "661173000", "totalLiabilities": "3001862000", "otherCurrentAssets": "176932000", "totalCurrentAssets": "2683543000", "currentLongTermDebt": "None", "longTermInvestments": "148640000", "shortTermInvestments": "None", "currentNetReceivables": "2040223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3085991000", "currentAccountsPayable": "250514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286821000", "shortLongTermDebtTotal": "1480615000", "totalShareholderEquity": "2642020000", "capitalLeaseObligations": "144637000", "otherCurrentLiabilities": "880327000", "totalCurrentLiabilities": "1531664000", "otherNonCurrentLiabilities": "66408000", "totalNonCurrentLiabilities": "1470198000", "cashAndShortTermInvestments": "466388000", "commonStockSharesOutstanding": "108631000", "intangibleAssetsExcludingGoodwill": "325880000", "cashAndCashEquivalentsAtCarryingValue": "466388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167518000", "capitalExpenditures": "31940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57721000", "cashflowFromInvestment": "-67193000", "stockBasedCompensation": "10035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1603814000, "cost_of_revenue": 1234471000, "gross_profit": 369343000, "research_and_development": null, "selling_general_admin": 259764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109579000, "depreciation_amortisation": 30642000, "ebitda": 140221000, "interest_expense": 12953000, "interest_income": null, "other_non_operating": null, "pretax_income": 94739000, "tax_provision": 19945000, "effective_tax_rate": null, "net_income": 55583000, "net_income_continuing_ops": 74794000, "net_income_to_common": 55583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466388000, "short_term_investments": null, "net_receivables": 2040223000, "inventory": null, "other_current_assets": null, "total_current_assets": 2683543000, "net_ppe": null, "goodwill": 2186650000, "intangible_assets": 325880000, "goodwill_and_intangibles": 2512530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3085991000, "total_assets": 5769534000, "short_term_debt": 49471000, "accounts_payable": 250514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531664000, "long_term_debt": 1237816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470198000, "total_liabilities": 3001862000, "total_debt": 1287287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661173000, "total_equity": 2642020000, "shares_outstanding": 108631000, "operating_cash_flow": 167518000, "stock_based_compensation": 10035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57721000, "free_cash_flow": 199458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109579000", "ebitda": "140221000", "netIncome": "55583000", "grossProfit": "369343000", "depreciation": "None", "totalRevenue": "1603814000", "costOfRevenue": "1234471000", "interestIncome": "11123000", "incomeBeforeTax": "94739000", "interestExpense": "12953000", "operatingIncome": "109579000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19945000", "reportedCurrency": "USD", "netInterestIncome": "-11123000", "nonInterestIncome": "None", "operatingExpenses": "259764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30642000", "sellingGeneralAndAdministrative": "259764000", "netIncomeFromContinuingOperations": "74794000" }, "balance": { "goodwill": "2186650000", "inventory": "None", "commonStock": "145676000", "currentDebt": "None", "investments": "None", "totalAssets": "5769534000", "longTermDebt": "1237816000", "shortTermDebt": "49471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325880000", "reportedCurrency": "USD", "retainedEarnings": "661173000", "totalLiabilities": "3001862000", "otherCurrentAssets": "176932000", "totalCurrentAssets": "2683543000", "currentLongTermDebt": "None", "longTermInvestments": "148640000", "shortTermInvestments": "None", "currentNetReceivables": "2040223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3085991000", "currentAccountsPayable": "250514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286821000", "shortLongTermDebtTotal": "1480615000", "totalShareholderEquity": "2642020000", "capitalLeaseObligations": "144637000", "otherCurrentLiabilities": "880327000", "totalCurrentLiabilities": "1531664000", "otherNonCurrentLiabilities": "66408000", "totalNonCurrentLiabilities": "1470198000", "cashAndShortTermInvestments": "466388000", "commonStockSharesOutstanding": "108631000", "intangibleAssetsExcludingGoodwill": "325880000", "cashAndCashEquivalentsAtCarryingValue": "466388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167518000", "capitalExpenditures": "31940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57721000", "cashflowFromInvestment": "-67193000", "stockBasedCompensation": "10035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1621748000, "cost_of_revenue": 1261893000, "gross_profit": 359855000, "ebit": 99689000, "ebitda": 127189000, "pretax_income": 97829000, "tax_provision": 16035000, "net_income": 64123000, "net_income_to_common": 64123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422554000, "total_current_assets": 2649045000, "total_assets": 5736717000, "short_term_debt": 49514000, "long_term_debt": 1236700000, "total_debt": 1286214000, "total_liabilities": 3072077000, "total_equity": 2557830000, "shares_outstanding": 109078000, "goodwill_and_intangibles": 2502895000 }, "cash_flow": { "operating_cash_flow": 162850000, "capital_expenditure": 13121000, "free_cash_flow": 175971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318718, "ticker_id": 3225, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99689000", "ebitda": "127189000", "netIncome": "64123000", "grossProfit": "359855000", "depreciation": "None", "totalRevenue": "1621748000", "costOfRevenue": "1261893000", "interestIncome": "1839000", "incomeBeforeTax": "97829000", "interestExpense": "13535000", "operatingIncome": "99689000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16035000", "reportedCurrency": "USD", "netInterestIncome": "-11696000", "nonInterestIncome": "None", "operatingExpenses": "260166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "260166000", "netIncomeFromContinuingOperations": "81794000" }, "balance": { "goodwill": "2163469000", "inventory": "None", "commonStock": "146369000", "currentDebt": "None", "investments": "None", "totalAssets": "5736717000", "longTermDebt": "1236700000", "shortTermDebt": "49514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "339426000", "reportedCurrency": "USD", "retainedEarnings": "605795000", "totalLiabilities": "3072077000", "otherCurrentAssets": "180100000", "totalCurrentAssets": "2649045000", "currentLongTermDebt": "None", "longTermInvestments": "156421000", "shortTermInvestments": "None", "currentNetReceivables": "2046391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087671999", "currentAccountsPayable": "271415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268921000", "shortLongTermDebtTotal": "1393751000", "totalShareholderEquity": "2557830000", "capitalLeaseObligations": "147187000", "otherCurrentLiabilities": "923513000", "totalCurrentLiabilities": "1587951000", "otherNonCurrentLiabilities": "102250000", "totalNonCurrentLiabilities": "1484126000", "cashAndShortTermInvestments": "422554000", "commonStockSharesOutstanding": "109078000", "intangibleAssetsExcludingGoodwill": "339426000", "cashAndCashEquivalentsAtCarryingValue": "422554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162850000", "capitalExpenditures": "13121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128439000", "cashflowFromInvestment": "-22830000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1621748000, "cost_of_revenue": 1261893000, "gross_profit": 359855000, "research_and_development": null, "selling_general_admin": 260166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99689000, "depreciation_amortisation": 27500000, "ebitda": 127189000, "interest_expense": 13535000, "interest_income": null, "other_non_operating": null, "pretax_income": 97829000, "tax_provision": 16035000, "effective_tax_rate": null, "net_income": 64123000, "net_income_continuing_ops": 81794000, "net_income_to_common": 64123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422554000, "short_term_investments": null, "net_receivables": 2046391000, "inventory": null, "other_current_assets": null, "total_current_assets": 2649045000, "net_ppe": null, "goodwill": 2163469000, "intangible_assets": 339426000, "goodwill_and_intangibles": 2502895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3087671999, "total_assets": 5736717000, "short_term_debt": 49514000, "accounts_payable": 271415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1587951000, "long_term_debt": 1236700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484126000, "total_liabilities": 3072077000, "total_debt": 1286214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605795000, "total_equity": 2557830000, "shares_outstanding": 109078000, "operating_cash_flow": 162850000, "stock_based_compensation": 9800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128439000, "free_cash_flow": 175971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99689000", "ebitda": "127189000", "netIncome": "64123000", "grossProfit": "359855000", "depreciation": "None", "totalRevenue": "1621748000", "costOfRevenue": "1261893000", "interestIncome": "1839000", "incomeBeforeTax": "97829000", "interestExpense": "13535000", "operatingIncome": "99689000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16035000", "reportedCurrency": "USD", "netInterestIncome": "-11696000", "nonInterestIncome": "None", "operatingExpenses": "260166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "260166000", "netIncomeFromContinuingOperations": "81794000" }, "balance": { "goodwill": "2163469000", "inventory": "None", "commonStock": "146369000", "currentDebt": "None", "investments": "None", "totalAssets": "5736717000", "longTermDebt": "1236700000", "shortTermDebt": "49514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "339426000", "reportedCurrency": "USD", "retainedEarnings": "605795000", "totalLiabilities": "3072077000", "otherCurrentAssets": "180100000", "totalCurrentAssets": "2649045000", "currentLongTermDebt": "None", "longTermInvestments": "156421000", "shortTermInvestments": "None", "currentNetReceivables": "2046391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087671999", "currentAccountsPayable": "271415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268921000", "shortLongTermDebtTotal": "1393751000", "totalShareholderEquity": "2557830000", "capitalLeaseObligations": "147187000", "otherCurrentLiabilities": "923513000", "totalCurrentLiabilities": "1587951000", "otherNonCurrentLiabilities": "102250000", "totalNonCurrentLiabilities": "1484126000", "cashAndShortTermInvestments": "422554000", "commonStockSharesOutstanding": "109078000", "intangibleAssetsExcludingGoodwill": "339426000", "cashAndCashEquivalentsAtCarryingValue": "422554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162850000", "capitalExpenditures": "13121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128439000", "cashflowFromInvestment": "-22830000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1584323000, "cost_of_revenue": 1235970000, "gross_profit": 348353000, "ebit": 96303000, "ebitda": 124895000, "pretax_income": 89179000, "tax_provision": 18690000, "net_income": 55230000, "net_income_to_common": 55230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411327000, "total_current_assets": 2593895000, "total_assets": 5721165000, "short_term_debt": 137682000, "long_term_debt": 1235584000, "total_debt": 1373266000, "total_liabilities": 3099554000, "total_equity": 2515871000, "shares_outstanding": 110102000, "goodwill_and_intangibles": 2523242000 }, "cash_flow": { "operating_cash_flow": 159801000, "capital_expenditure": 9436000, "free_cash_flow": 169237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318719, "ticker_id": 3225, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96303000", "ebitda": "124895000", "netIncome": "55230000", "grossProfit": "348353000", "depreciation": "None", "totalRevenue": "1584323000", "costOfRevenue": "1235970000", "interestIncome": "1068000", "incomeBeforeTax": "89179000", "interestExpense": "12569000", "operatingIncome": "96303000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18690000", "reportedCurrency": "USD", "netInterestIncome": "-11501000", "nonInterestIncome": "None", "operatingExpenses": "252050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28592000", "sellingGeneralAndAdministrative": "252050000", "netIncomeFromContinuingOperations": "70489000" }, "balance": { "goodwill": "2161939000", "inventory": "None", "commonStock": "146676000", "currentDebt": "None", "investments": "None", "totalAssets": "5721165000", "longTermDebt": "1235584000", "shortTermDebt": "137682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "361303000", "reportedCurrency": "USD", "retainedEarnings": "541965000", "totalLiabilities": "3099554000", "otherCurrentAssets": "178361000", "totalCurrentAssets": "2593895000", "currentLongTermDebt": "84919000", "longTermInvestments": "150721000", "shortTermInvestments": "None", "currentNetReceivables": "2004207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127270000", "currentAccountsPayable": "288483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272795000", "shortLongTermDebtTotal": "1473484000", "totalShareholderEquity": "2515871000", "capitalLeaseObligations": "152981000", "otherCurrentLiabilities": "847845000", "totalCurrentLiabilities": "1607760000", "otherNonCurrentLiabilities": "110641000", "totalNonCurrentLiabilities": "1491794000", "cashAndShortTermInvestments": "411327000", "commonStockSharesOutstanding": "110102000", "intangibleAssetsExcludingGoodwill": "361303000", "cashAndCashEquivalentsAtCarryingValue": "411327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159801000", "capitalExpenditures": "9436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81604000", "cashflowFromInvestment": "-102571000", "stockBasedCompensation": "11947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584323000, "cost_of_revenue": 1235970000, "gross_profit": 348353000, "research_and_development": null, "selling_general_admin": 252050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96303000, "depreciation_amortisation": 28592000, "ebitda": 124895000, "interest_expense": 12569000, "interest_income": null, "other_non_operating": null, "pretax_income": 89179000, "tax_provision": 18690000, "effective_tax_rate": null, "net_income": 55230000, "net_income_continuing_ops": 70489000, "net_income_to_common": 55230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411327000, "short_term_investments": null, "net_receivables": 2004207000, "inventory": null, "other_current_assets": null, "total_current_assets": 2593895000, "net_ppe": null, "goodwill": 2161939000, "intangible_assets": 361303000, "goodwill_and_intangibles": 2523242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3127270000, "total_assets": 5721165000, "short_term_debt": 137682000, "accounts_payable": 288483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1607760000, "long_term_debt": 1235584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1491794000, "total_liabilities": 3099554000, "total_debt": 1373266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541965000, "total_equity": 2515871000, "shares_outstanding": 110102000, "operating_cash_flow": 159801000, "stock_based_compensation": 11947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81604000, "free_cash_flow": 169237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96303000", "ebitda": "124895000", "netIncome": "55230000", "grossProfit": "348353000", "depreciation": "None", "totalRevenue": "1584323000", "costOfRevenue": "1235970000", "interestIncome": "1068000", "incomeBeforeTax": "89179000", "interestExpense": "12569000", "operatingIncome": "96303000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18690000", "reportedCurrency": "USD", "netInterestIncome": "-11501000", "nonInterestIncome": "None", "operatingExpenses": "252050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28592000", "sellingGeneralAndAdministrative": "252050000", "netIncomeFromContinuingOperations": "70489000" }, "balance": { "goodwill": "2161939000", "inventory": "None", "commonStock": "146676000", "currentDebt": "None", "investments": "None", "totalAssets": "5721165000", "longTermDebt": "1235584000", "shortTermDebt": "137682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "361303000", "reportedCurrency": "USD", "retainedEarnings": "541965000", "totalLiabilities": "3099554000", "otherCurrentAssets": "178361000", "totalCurrentAssets": "2593895000", "currentLongTermDebt": "84919000", "longTermInvestments": "150721000", "shortTermInvestments": "None", "currentNetReceivables": "2004207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127270000", "currentAccountsPayable": "288483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272795000", "shortLongTermDebtTotal": "1473484000", "totalShareholderEquity": "2515871000", "capitalLeaseObligations": "152981000", "otherCurrentLiabilities": "847845000", "totalCurrentLiabilities": "1607760000", "otherNonCurrentLiabilities": "110641000", "totalNonCurrentLiabilities": "1491794000", "cashAndShortTermInvestments": "411327000", "commonStockSharesOutstanding": "110102000", "intangibleAssetsExcludingGoodwill": "361303000", "cashAndCashEquivalentsAtCarryingValue": "411327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159801000", "capitalExpenditures": "9436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81604000", "cashflowFromInvestment": "-102571000", "stockBasedCompensation": "11947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1554360000, "cost_of_revenue": 1200377000, "gross_profit": 353983000, "ebit": 109920000, "ebitda": 135420000, "pretax_income": 100764000, "tax_provision": 18977000, "net_income": 66203000, "net_income_to_common": 66203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269745000, "total_current_assets": 2401171000, "total_assets": 5449144000, "short_term_debt": 488062000, "long_term_debt": 785198000, "total_debt": 1273260000, "total_liabilities": 2903412000, "total_equity": 2453794000, "shares_outstanding": 111026000, "goodwill_and_intangibles": 2446727000 }, "cash_flow": { "operating_cash_flow": -11787000, "capital_expenditure": 13473000, "free_cash_flow": 1686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318720, "ticker_id": 3225, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109920000", "ebitda": "135420000", "netIncome": "66203000", "grossProfit": "353983000", "depreciation": "None", "totalRevenue": "1554360000", "costOfRevenue": "1200377000", "interestIncome": "2142000", "incomeBeforeTax": "100764000", "interestExpense": "12246000", "operatingIncome": "109920000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18977000", "reportedCurrency": "USD", "netInterestIncome": "-10104000", "nonInterestIncome": "None", "operatingExpenses": "244063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "244063000", "netIncomeFromContinuingOperations": "81787000" }, "balance": { "goodwill": "2107072000", "inventory": "None", "commonStock": "146704000", "currentDebt": "None", "investments": "None", "totalAssets": "5449144000", "longTermDebt": "785198000", "shortTermDebt": "488062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "339655000", "reportedCurrency": "USD", "retainedEarnings": "487625000", "totalLiabilities": "2903412000", "otherCurrentAssets": "183694000", "totalCurrentAssets": "2401171000", "currentLongTermDebt": "434925000", "longTermInvestments": "142248000", "shortTermInvestments": "None", "currentNetReceivables": "1947732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3047973000", "currentAccountsPayable": "288519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280625000", "shortLongTermDebtTotal": "1381596000", "totalShareholderEquity": "2453794000", "capitalLeaseObligations": "161473000", "otherCurrentLiabilities": "783686000", "totalCurrentLiabilities": "1865470000", "otherNonCurrentLiabilities": "106700000", "totalNonCurrentLiabilities": "1037942000", "cashAndShortTermInvestments": "269745000", "commonStockSharesOutstanding": "111026000", "intangibleAssetsExcludingGoodwill": "339655000", "cashAndCashEquivalentsAtCarryingValue": "269745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11787000", "capitalExpenditures": "13473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110864000", "cashflowFromInvestment": "-61670000", "stockBasedCompensation": "10979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1554360000, "cost_of_revenue": 1200377000, "gross_profit": 353983000, "research_and_development": null, "selling_general_admin": 244063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109920000, "depreciation_amortisation": 25500000, "ebitda": 135420000, "interest_expense": 12246000, "interest_income": null, "other_non_operating": null, "pretax_income": 100764000, "tax_provision": 18977000, "effective_tax_rate": null, "net_income": 66203000, "net_income_continuing_ops": 81787000, "net_income_to_common": 66203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269745000, "short_term_investments": null, "net_receivables": 1947732000, "inventory": null, "other_current_assets": null, "total_current_assets": 2401171000, "net_ppe": null, "goodwill": 2107072000, "intangible_assets": 339655000, "goodwill_and_intangibles": 2446727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3047973000, "total_assets": 5449144000, "short_term_debt": 488062000, "accounts_payable": 288519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1865470000, "long_term_debt": 785198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037942000, "total_liabilities": 2903412000, "total_debt": 1273260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487625000, "total_equity": 2453794000, "shares_outstanding": 111026000, "operating_cash_flow": -11787000, "stock_based_compensation": 10979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110864000, "free_cash_flow": 1686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109920000", "ebitda": "135420000", "netIncome": "66203000", "grossProfit": "353983000", "depreciation": "None", "totalRevenue": "1554360000", "costOfRevenue": "1200377000", "interestIncome": "2142000", "incomeBeforeTax": "100764000", "interestExpense": "12246000", "operatingIncome": "109920000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18977000", "reportedCurrency": "USD", "netInterestIncome": "-10104000", "nonInterestIncome": "None", "operatingExpenses": "244063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "244063000", "netIncomeFromContinuingOperations": "81787000" }, "balance": { "goodwill": "2107072000", "inventory": "None", "commonStock": "146704000", "currentDebt": "None", "investments": "None", "totalAssets": "5449144000", "longTermDebt": "785198000", "shortTermDebt": "488062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "339655000", "reportedCurrency": "USD", "retainedEarnings": "487625000", "totalLiabilities": "2903412000", "otherCurrentAssets": "183694000", "totalCurrentAssets": "2401171000", "currentLongTermDebt": "434925000", "longTermInvestments": "142248000", "shortTermInvestments": "None", "currentNetReceivables": "1947732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3047973000", "currentAccountsPayable": "288519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280625000", "shortLongTermDebtTotal": "1381596000", "totalShareholderEquity": "2453794000", "capitalLeaseObligations": "161473000", "otherCurrentLiabilities": "783686000", "totalCurrentLiabilities": "1865470000", "otherNonCurrentLiabilities": "106700000", "totalNonCurrentLiabilities": "1037942000", "cashAndShortTermInvestments": "269745000", "commonStockSharesOutstanding": "111026000", "intangibleAssetsExcludingGoodwill": "339655000", "cashAndCashEquivalentsAtCarryingValue": "269745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11787000", "capitalExpenditures": "13473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110864000", "cashflowFromInvestment": "-61670000", "stockBasedCompensation": "10979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1734317000, "cost_of_revenue": 1364565000, "gross_profit": 369752000, "ebit": 293298000, "ebitda": 319036000, "pretax_income": 280756000, "tax_provision": 64287000, "net_income": 201285000, "net_income_to_common": 201285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453548000, "total_current_assets": 2462400000, "total_assets": 5487962000, "short_term_debt": 516130000, "long_term_debt": 784096000, "total_debt": 1300226000, "total_liabilities": 2953473000, "total_equity": 2416389000, "shares_outstanding": 111822000, "goodwill_and_intangibles": 2432617000 }, "cash_flow": { "operating_cash_flow": 126766000, "capital_expenditure": 18767000, "free_cash_flow": 145533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318721, "ticker_id": 3225, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293298000", "ebitda": "319036000", "netIncome": "201285000", "grossProfit": "369752000", "depreciation": "None", "totalRevenue": "1734317000", "costOfRevenue": "1364565000", "interestIncome": "2219000", "incomeBeforeTax": "280756000", "interestExpense": "12542000", "operatingIncome": "99812000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64287000", "reportedCurrency": "USD", "netInterestIncome": "-10323000", "nonInterestIncome": "None", "operatingExpenses": "269940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25738000", "sellingGeneralAndAdministrative": "264604000", "netIncomeFromContinuingOperations": "216469000" }, "balance": { "goodwill": "2082680000", "inventory": "None", "commonStock": "146655000", "currentDebt": "None", "investments": "None", "totalAssets": "5487962000", "longTermDebt": "784096000", "shortTermDebt": "516130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "349937000", "reportedCurrency": "USD", "retainedEarnings": "426781000", "totalLiabilities": "2953473000", "otherCurrentAssets": "166952000", "totalCurrentAssets": "2462400000", "currentLongTermDebt": "463405000", "longTermInvestments": "138759000", "shortTermInvestments": "None", "currentNetReceivables": "1841900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025562000", "currentAccountsPayable": "207589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274487000", "shortLongTermDebtTotal": "1421053000", "totalShareholderEquity": "2416389000", "capitalLeaseObligations": "173552000", "otherCurrentLiabilities": "894425000", "totalCurrentLiabilities": "1915644000", "otherNonCurrentLiabilities": "67060000", "totalNonCurrentLiabilities": "1037829000", "cashAndShortTermInvestments": "453548000", "commonStockSharesOutstanding": "111822000", "intangibleAssetsExcludingGoodwill": "349937000", "cashAndCashEquivalentsAtCarryingValue": "453548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126766000", "capitalExpenditures": "18767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15217000", "cashflowFromInvestment": "-212101000", "stockBasedCompensation": "16122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1734317000, "cost_of_revenue": 1364565000, "gross_profit": 369752000, "research_and_development": null, "selling_general_admin": 264604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293298000, "depreciation_amortisation": 25738000, "ebitda": 319036000, "interest_expense": 12542000, "interest_income": null, "other_non_operating": null, "pretax_income": 280756000, "tax_provision": 64287000, "effective_tax_rate": null, "net_income": 201285000, "net_income_continuing_ops": 216469000, "net_income_to_common": 201285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453548000, "short_term_investments": null, "net_receivables": 1841900000, "inventory": null, "other_current_assets": null, "total_current_assets": 2462400000, "net_ppe": null, "goodwill": 2082680000, "intangible_assets": 349937000, "goodwill_and_intangibles": 2432617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3025562000, "total_assets": 5487962000, "short_term_debt": 516130000, "accounts_payable": 207589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915644000, "long_term_debt": 784096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037829000, "total_liabilities": 2953473000, "total_debt": 1300226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426781000, "total_equity": 2416389000, "shares_outstanding": 111822000, "operating_cash_flow": 126766000, "stock_based_compensation": 16122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15217000, "free_cash_flow": 145533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293298000", "ebitda": "319036000", "netIncome": "201285000", "grossProfit": "369752000", "depreciation": "None", "totalRevenue": "1734317000", "costOfRevenue": "1364565000", "interestIncome": "2219000", "incomeBeforeTax": "280756000", "interestExpense": "12542000", "operatingIncome": "99812000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64287000", "reportedCurrency": "USD", "netInterestIncome": "-10323000", "nonInterestIncome": "None", "operatingExpenses": "269940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25738000", "sellingGeneralAndAdministrative": "264604000", "netIncomeFromContinuingOperations": "216469000" }, "balance": { "goodwill": "2082680000", "inventory": "None", "commonStock": "146655000", "currentDebt": "None", "investments": "None", "totalAssets": "5487962000", "longTermDebt": "784096000", "shortTermDebt": "516130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "349937000", "reportedCurrency": "USD", "retainedEarnings": "426781000", "totalLiabilities": "2953473000", "otherCurrentAssets": "166952000", "totalCurrentAssets": "2462400000", "currentLongTermDebt": "463405000", "longTermInvestments": "138759000", "shortTermInvestments": "None", "currentNetReceivables": "1841900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025562000", "currentAccountsPayable": "207589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274487000", "shortLongTermDebtTotal": "1421053000", "totalShareholderEquity": "2416389000", "capitalLeaseObligations": "173552000", "otherCurrentLiabilities": "894425000", "totalCurrentLiabilities": "1915644000", "otherNonCurrentLiabilities": "67060000", "totalNonCurrentLiabilities": "1037829000", "cashAndShortTermInvestments": "453548000", "commonStockSharesOutstanding": "111822000", "intangibleAssetsExcludingGoodwill": "349937000", "cashAndCashEquivalentsAtCarryingValue": "453548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126766000", "capitalExpenditures": "18767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15217000", "cashflowFromInvestment": "-212101000", "stockBasedCompensation": "16122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1810116000, "cost_of_revenue": 1449831000, "gross_profit": 360285000, "ebit": 121141000, "ebitda": 145683000, "pretax_income": 108107000, "tax_provision": 22518000, "net_income": 71951000, "net_income_to_common": 71951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558823000, "total_current_assets": 2554658000, "total_assets": 5443342000, "short_term_debt": 167399000, "long_term_debt": 1132980000, "total_debt": 1300379000, "total_liabilities": 3028911000, "total_equity": 2312452000, "shares_outstanding": 111086000, "goodwill_and_intangibles": 2239109000 }, "cash_flow": { "operating_cash_flow": 299033000, "capital_expenditure": 11748000, "free_cash_flow": 310781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318723, "ticker_id": 3225, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121141000", "ebitda": "145683000", "netIncome": "71951000", "grossProfit": "360285000", "depreciation": "None", "totalRevenue": "1810116000", "costOfRevenue": "1449831000", "interestIncome": "4232000", "incomeBeforeTax": "108107000", "interestExpense": "13034000", "operatingIncome": "114988000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22518000", "reportedCurrency": "USD", "netInterestIncome": "-8802000", "nonInterestIncome": "None", "operatingExpenses": "245297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1449831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24542000", "sellingGeneralAndAdministrative": "246169000", "netIncomeFromContinuingOperations": "85589000" }, "balance": { "goodwill": "1931157000", "inventory": "None", "commonStock": "146703000", "currentDebt": "None", "investments": "None", "totalAssets": "5443342000", "longTermDebt": "1132980000", "shortTermDebt": "167399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "307952000", "reportedCurrency": "USD", "retainedEarnings": "227334000", "totalLiabilities": "3028911000", "otherCurrentAssets": "170858000", "totalCurrentAssets": "2554658000", "currentLongTermDebt": "115428000", "longTermInvestments": "194524000", "shortTermInvestments": "None", "currentNetReceivables": "1824977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2888684000", "currentAccountsPayable": "300217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245852000", "shortLongTermDebtTotal": "1398217000", "totalShareholderEquity": "2312452000", "capitalLeaseObligations": "149809000", "otherCurrentLiabilities": "876583000", "totalCurrentLiabilities": "1649554000", "otherNonCurrentLiabilities": "93055000", "totalNonCurrentLiabilities": "1379357000", "cashAndShortTermInvestments": "558823000", "commonStockSharesOutstanding": "111086000", "intangibleAssetsExcludingGoodwill": "307952000", "cashAndCashEquivalentsAtCarryingValue": "558823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "299033000", "capitalExpenditures": "11748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13099000", "cashflowFromInvestment": "-255899000", "stockBasedCompensation": "21251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1810116000, "cost_of_revenue": 1449831000, "gross_profit": 360285000, "research_and_development": null, "selling_general_admin": 246169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121141000, "depreciation_amortisation": 24542000, "ebitda": 145683000, "interest_expense": 13034000, "interest_income": null, "other_non_operating": null, "pretax_income": 108107000, "tax_provision": 22518000, "effective_tax_rate": null, "net_income": 71951000, "net_income_continuing_ops": 85589000, "net_income_to_common": 71951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558823000, "short_term_investments": null, "net_receivables": 1824977000, "inventory": null, "other_current_assets": null, "total_current_assets": 2554658000, "net_ppe": null, "goodwill": 1931157000, "intangible_assets": 307952000, "goodwill_and_intangibles": 2239109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2888684000, "total_assets": 5443342000, "short_term_debt": 167399000, "accounts_payable": 300217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1649554000, "long_term_debt": 1132980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379357000, "total_liabilities": 3028911000, "total_debt": 1300379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227334000, "total_equity": 2312452000, "shares_outstanding": 111086000, "operating_cash_flow": 299033000, "stock_based_compensation": 21251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13099000, "free_cash_flow": 310781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121141000", "ebitda": "145683000", "netIncome": "71951000", "grossProfit": "360285000", "depreciation": "None", "totalRevenue": "1810116000", "costOfRevenue": "1449831000", "interestIncome": "4232000", "incomeBeforeTax": "108107000", "interestExpense": "13034000", "operatingIncome": "114988000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22518000", "reportedCurrency": "USD", "netInterestIncome": "-8802000", "nonInterestIncome": "None", "operatingExpenses": "245297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1449831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24542000", "sellingGeneralAndAdministrative": "246169000", "netIncomeFromContinuingOperations": "85589000" }, "balance": { "goodwill": "1931157000", "inventory": "None", "commonStock": "146703000", "currentDebt": "None", "investments": "None", "totalAssets": "5443342000", "longTermDebt": "1132980000", "shortTermDebt": "167399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "307952000", "reportedCurrency": "USD", "retainedEarnings": "227334000", "totalLiabilities": "3028911000", "otherCurrentAssets": "170858000", "totalCurrentAssets": "2554658000", "currentLongTermDebt": "115428000", "longTermInvestments": "194524000", "shortTermInvestments": "None", "currentNetReceivables": "1824977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2888684000", "currentAccountsPayable": "300217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245852000", "shortLongTermDebtTotal": "1398217000", "totalShareholderEquity": "2312452000", "capitalLeaseObligations": "149809000", "otherCurrentLiabilities": "876583000", "totalCurrentLiabilities": "1649554000", "otherNonCurrentLiabilities": "93055000", "totalNonCurrentLiabilities": "1379357000", "cashAndShortTermInvestments": "558823000", "commonStockSharesOutstanding": "111086000", "intangibleAssetsExcludingGoodwill": "307952000", "cashAndCashEquivalentsAtCarryingValue": "558823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "299033000", "capitalExpenditures": "11748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13099000", "cashflowFromInvestment": "-255899000", "stockBasedCompensation": "21251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1670467000, "cost_of_revenue": 1318931000, "gross_profit": 351536000, "ebit": 116142000, "ebitda": 140582000, "pretax_income": 103134000, "tax_provision": 22415000, "net_income": 69172000, "net_income_to_common": 69172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528462000, "total_current_assets": 2573702000, "total_assets": 5238730000, "short_term_debt": 52840000, "long_term_debt": 1247306000, "total_debt": 1300146000, "total_liabilities": 2919086000, "total_equity": 2218510000, "shares_outstanding": 110524000, "goodwill_and_intangibles": 2038982000 }, "cash_flow": { "operating_cash_flow": 161227000, "capital_expenditure": 9262000, "free_cash_flow": 170489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318724, "ticker_id": 3225, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116142000", "ebitda": "140582000", "netIncome": "69172000", "grossProfit": "351536000", "depreciation": "None", "totalRevenue": "1670467000", "costOfRevenue": "1318931000", "interestIncome": "3825000", "incomeBeforeTax": "103134000", "interestExpense": "13008000", "operatingIncome": "111422000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22415000", "reportedCurrency": "USD", "netInterestIncome": "-9183000", "nonInterestIncome": "None", "operatingExpenses": "240114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1318931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24440000", "sellingGeneralAndAdministrative": "223277000", "netIncomeFromContinuingOperations": "80719000" }, "balance": { "goodwill": "1790903000", "inventory": "None", "commonStock": "146697000", "currentDebt": "None", "investments": "None", "totalAssets": "5238730000", "longTermDebt": "1247306000", "shortTermDebt": "52840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "248079000", "reportedCurrency": "USD", "retainedEarnings": "155535000", "totalLiabilities": "2919086000", "otherCurrentAssets": "198619000", "totalCurrentAssets": "2573702000", "currentLongTermDebt": "None", "longTermInvestments": "157243000", "shortTermInvestments": "None", "currentNetReceivables": "1846621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665028000", "currentAccountsPayable": "252838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398298000", "totalShareholderEquity": "2218510000", "capitalLeaseObligations": "150992000", "otherCurrentLiabilities": "822124000", "totalCurrentLiabilities": "1426948000", "otherNonCurrentLiabilities": "111400000", "totalNonCurrentLiabilities": "1492138000", "cashAndShortTermInvestments": "528462000", "commonStockSharesOutstanding": "110524000", "intangibleAssetsExcludingGoodwill": "248079000", "cashAndCashEquivalentsAtCarryingValue": "528462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161227000", "capitalExpenditures": "9262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12521000", "cashflowFromInvestment": "-43128000", "stockBasedCompensation": "10152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1670467000, "cost_of_revenue": 1318931000, "gross_profit": 351536000, "research_and_development": null, "selling_general_admin": 223277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116142000, "depreciation_amortisation": 24440000, "ebitda": 140582000, "interest_expense": 13008000, "interest_income": null, "other_non_operating": null, "pretax_income": 103134000, "tax_provision": 22415000, "effective_tax_rate": null, "net_income": 69172000, "net_income_continuing_ops": 80719000, "net_income_to_common": 69172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528462000, "short_term_investments": null, "net_receivables": 1846621000, "inventory": null, "other_current_assets": null, "total_current_assets": 2573702000, "net_ppe": null, "goodwill": 1790903000, "intangible_assets": 248079000, "goodwill_and_intangibles": 2038982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2665028000, "total_assets": 5238730000, "short_term_debt": 52840000, "accounts_payable": 252838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426948000, "long_term_debt": 1247306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1492138000, "total_liabilities": 2919086000, "total_debt": 1300146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155535000, "total_equity": 2218510000, "shares_outstanding": 110524000, "operating_cash_flow": 161227000, "stock_based_compensation": 10152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12521000, "free_cash_flow": 170489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116142000", "ebitda": "140582000", "netIncome": "69172000", "grossProfit": "351536000", "depreciation": "None", "totalRevenue": "1670467000", "costOfRevenue": "1318931000", "interestIncome": "3825000", "incomeBeforeTax": "103134000", "interestExpense": "13008000", "operatingIncome": "111422000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22415000", "reportedCurrency": "USD", "netInterestIncome": "-9183000", "nonInterestIncome": "None", "operatingExpenses": "240114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1318931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24440000", "sellingGeneralAndAdministrative": "223277000", "netIncomeFromContinuingOperations": "80719000" }, "balance": { "goodwill": "1790903000", "inventory": "None", "commonStock": "146697000", "currentDebt": "None", "investments": "None", "totalAssets": "5238730000", "longTermDebt": "1247306000", "shortTermDebt": "52840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "248079000", "reportedCurrency": "USD", "retainedEarnings": "155535000", "totalLiabilities": "2919086000", "otherCurrentAssets": "198619000", "totalCurrentAssets": "2573702000", "currentLongTermDebt": "None", "longTermInvestments": "157243000", "shortTermInvestments": "None", "currentNetReceivables": "1846621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665028000", "currentAccountsPayable": "252838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1398298000", "totalShareholderEquity": "2218510000", "capitalLeaseObligations": "150992000", "otherCurrentLiabilities": "822124000", "totalCurrentLiabilities": "1426948000", "otherNonCurrentLiabilities": "111400000", "totalNonCurrentLiabilities": "1492138000", "cashAndShortTermInvestments": "528462000", "commonStockSharesOutstanding": "110524000", "intangibleAssetsExcludingGoodwill": "248079000", "cashAndCashEquivalentsAtCarryingValue": "528462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161227000", "capitalExpenditures": "9262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12521000", "cashflowFromInvestment": "-43128000", "stockBasedCompensation": "10152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1535676000, "cost_of_revenue": 1210827000, "gross_profit": 324849000, "ebit": -111348000, "ebitda": -86817000, "pretax_income": -124346000, "tax_provision": -32234000, "net_income": -107355000, "net_income_to_common": -107355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423120000, "total_current_assets": 2427254000, "total_assets": 5098443000, "short_term_debt": 55024000, "long_term_debt": 1246443000, "total_debt": 1301467000, "total_liabilities": 2855286000, "total_equity": 2149668000, "shares_outstanding": 106037000, "goodwill_and_intangibles": 2053299000 }, "cash_flow": { "operating_cash_flow": -63420000, "capital_expenditure": 9436000, "free_cash_flow": -53984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318725, "ticker_id": 3225, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111348000", "ebitda": "-86817000", "netIncome": "-107355000", "grossProfit": "324849000", "depreciation": "None", "totalRevenue": "1535676000", "costOfRevenue": "1210827000", "interestIncome": "1152000", "incomeBeforeTax": "-124346000", "interestExpense": "12998000", "operatingIncome": "101844000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-32234000", "reportedCurrency": "USD", "netInterestIncome": "-11846000", "nonInterestIncome": "None", "operatingExpenses": "223005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24531000", "sellingGeneralAndAdministrative": "220945000", "netIncomeFromContinuingOperations": "-92112000" }, "balance": { "goodwill": "1791443000", "inventory": "None", "commonStock": "146717000", "currentDebt": "None", "investments": "None", "totalAssets": "5098443000", "longTermDebt": "1246443000", "shortTermDebt": "55024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "261856000", "reportedCurrency": "USD", "retainedEarnings": "87261000", "totalLiabilities": "2855286000", "otherCurrentAssets": "212664000", "totalCurrentAssets": "2427254000", "currentLongTermDebt": "None", "longTermInvestments": "145043000", "shortTermInvestments": "None", "currentNetReceivables": "1791470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671189000", "currentAccountsPayable": "274140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1408159000", "totalShareholderEquity": "2149668000", "capitalLeaseObligations": "161716000", "otherCurrentLiabilities": "739211000", "totalCurrentLiabilities": "1353703000", "otherNonCurrentLiabilities": "114238000", "totalNonCurrentLiabilities": "1501583000", "cashAndShortTermInvestments": "423120000", "commonStockSharesOutstanding": "106037000", "intangibleAssetsExcludingGoodwill": "261856000", "cashAndCashEquivalentsAtCarryingValue": "423120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63420000", "capitalExpenditures": "9436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259509000", "cashflowFromInvestment": "-45510000", "stockBasedCompensation": "10523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1535676000, "cost_of_revenue": 1210827000, "gross_profit": 324849000, "research_and_development": null, "selling_general_admin": 220945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111348000, "depreciation_amortisation": 24531000, "ebitda": -86817000, "interest_expense": 12998000, "interest_income": null, "other_non_operating": null, "pretax_income": -124346000, "tax_provision": -32234000, "effective_tax_rate": null, "net_income": -107355000, "net_income_continuing_ops": -92112000, "net_income_to_common": -107355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423120000, "short_term_investments": null, "net_receivables": 1791470000, "inventory": null, "other_current_assets": null, "total_current_assets": 2427254000, "net_ppe": null, "goodwill": 1791443000, "intangible_assets": 261856000, "goodwill_and_intangibles": 2053299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2671189000, "total_assets": 5098443000, "short_term_debt": 55024000, "accounts_payable": 274140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353703000, "long_term_debt": 1246443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501583000, "total_liabilities": 2855286000, "total_debt": 1301467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87261000, "total_equity": 2149668000, "shares_outstanding": 106037000, "operating_cash_flow": -63420000, "stock_based_compensation": 10523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259509000, "free_cash_flow": -53984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111348000", "ebitda": "-86817000", "netIncome": "-107355000", "grossProfit": "324849000", "depreciation": "None", "totalRevenue": "1535676000", "costOfRevenue": "1210827000", "interestIncome": "1152000", "incomeBeforeTax": "-124346000", "interestExpense": "12998000", "operatingIncome": "101844000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-32234000", "reportedCurrency": "USD", "netInterestIncome": "-11846000", "nonInterestIncome": "None", "operatingExpenses": "223005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24531000", "sellingGeneralAndAdministrative": "220945000", "netIncomeFromContinuingOperations": "-92112000" }, "balance": { "goodwill": "1791443000", "inventory": "None", "commonStock": "146717000", "currentDebt": "None", "investments": "None", "totalAssets": "5098443000", "longTermDebt": "1246443000", "shortTermDebt": "55024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "261856000", "reportedCurrency": "USD", "retainedEarnings": "87261000", "totalLiabilities": "2855286000", "otherCurrentAssets": "212664000", "totalCurrentAssets": "2427254000", "currentLongTermDebt": "None", "longTermInvestments": "145043000", "shortTermInvestments": "None", "currentNetReceivables": "1791470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2671189000", "currentAccountsPayable": "274140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1408159000", "totalShareholderEquity": "2149668000", "capitalLeaseObligations": "161716000", "otherCurrentLiabilities": "739211000", "totalCurrentLiabilities": "1353703000", "otherNonCurrentLiabilities": "114238000", "totalNonCurrentLiabilities": "1501583000", "cashAndShortTermInvestments": "423120000", "commonStockSharesOutstanding": "106037000", "intangibleAssetsExcludingGoodwill": "261856000", "cashAndCashEquivalentsAtCarryingValue": "423120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63420000", "capitalExpenditures": "9436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259509000", "cashflowFromInvestment": "-45510000", "stockBasedCompensation": "10523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1494226000, "cost_of_revenue": 1127022000, "gross_profit": 367204000, "ebit": 81379000, "ebitda": 114150000, "pretax_income": 72251000, "tax_provision": 14194000, "net_income": 44908000, "net_income_to_common": 44908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272943000, "total_current_assets": 2137526000, "total_assets": 4804061000, "short_term_debt": 58556000, "long_term_debt": 745963000, "total_debt": 804519000, "total_liabilities": 2427346000, "total_equity": 2287211000, "shares_outstanding": 115597000, "goodwill_and_intangibles": 2068231000 }, "cash_flow": { "operating_cash_flow": 190133000, "capital_expenditure": 9519000, "free_cash_flow": 199652000, "dividends_paid": 109400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318726, "ticker_id": 3225, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81379000", "ebitda": "114150000", "netIncome": "44908000", "grossProfit": "367204000", "depreciation": "None", "totalRevenue": "1494226000", "costOfRevenue": "1127022000", "interestIncome": "600000", "incomeBeforeTax": "72251000", "interestExpense": "9128000", "operatingIncome": "77444000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14194000", "reportedCurrency": "USD", "netInterestIncome": "-8528000", "nonInterestIncome": "None", "operatingExpenses": "289760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1127022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32771000", "sellingGeneralAndAdministrative": "36151000", "netIncomeFromContinuingOperations": "58057000" }, "balance": { "goodwill": "1792665000", "inventory": "None", "commonStock": "146341000", "currentDebt": "None", "investments": "None", "totalAssets": "4804061000", "longTermDebt": "745963000", "shortTermDebt": "58556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "275566000", "reportedCurrency": "USD", "retainedEarnings": "203724000", "totalLiabilities": "2427346000", "otherCurrentAssets": "191430000", "totalCurrentAssets": "2137526000", "currentLongTermDebt": "None", "longTermInvestments": "128204000", "shortTermInvestments": "None", "currentNetReceivables": "1673153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666535000", "currentAccountsPayable": "242821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "927153000", "totalShareholderEquity": "2287211000", "capitalLeaseObligations": "181190000", "otherCurrentLiabilities": "801423000", "totalCurrentLiabilities": "1410884000", "otherNonCurrentLiabilities": "92351000", "totalNonCurrentLiabilities": "1016462000", "cashAndShortTermInvestments": "272943000", "commonStockSharesOutstanding": "115597000", "intangibleAssetsExcludingGoodwill": "275566000", "cashAndCashEquivalentsAtCarryingValue": "272943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58057000", "profitLoss": "None", "dividendPayout": "109400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13526000", "operatingCashflow": "190133000", "capitalExpenditures": "9519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74251000", "cashflowFromInvestment": "-48725000", "stockBasedCompensation": "10493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494226000, "cost_of_revenue": 1127022000, "gross_profit": 367204000, "research_and_development": null, "selling_general_admin": 36151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81379000, "depreciation_amortisation": 32771000, "ebitda": 114150000, "interest_expense": 9128000, "interest_income": null, "other_non_operating": null, "pretax_income": 72251000, "tax_provision": 14194000, "effective_tax_rate": null, "net_income": 44908000, "net_income_continuing_ops": 58057000, "net_income_to_common": 44908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272943000, "short_term_investments": null, "net_receivables": 1673153000, "inventory": null, "other_current_assets": null, "total_current_assets": 2137526000, "net_ppe": null, "goodwill": 1792665000, "intangible_assets": 275566000, "goodwill_and_intangibles": 2068231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2666535000, "total_assets": 4804061000, "short_term_debt": 58556000, "accounts_payable": 242821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410884000, "long_term_debt": 745963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016462000, "total_liabilities": 2427346000, "total_debt": 804519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203724000, "total_equity": 2287211000, "shares_outstanding": 115597000, "operating_cash_flow": 190133000, "stock_based_compensation": 10493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48725000, "dividends_paid": 109400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74251000, "free_cash_flow": 199652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81379000", "ebitda": "114150000", "netIncome": "44908000", "grossProfit": "367204000", "depreciation": "None", "totalRevenue": "1494226000", "costOfRevenue": "1127022000", "interestIncome": "600000", "incomeBeforeTax": "72251000", "interestExpense": "9128000", "operatingIncome": "77444000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14194000", "reportedCurrency": "USD", "netInterestIncome": "-8528000", "nonInterestIncome": "None", "operatingExpenses": "289760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1127022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32771000", "sellingGeneralAndAdministrative": "36151000", "netIncomeFromContinuingOperations": "58057000" }, "balance": { "goodwill": "1792665000", "inventory": "None", "commonStock": "146341000", "currentDebt": "None", "investments": "None", "totalAssets": "4804061000", "longTermDebt": "745963000", "shortTermDebt": "58556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "275566000", "reportedCurrency": "USD", "retainedEarnings": "203724000", "totalLiabilities": "2427346000", "otherCurrentAssets": "191430000", "totalCurrentAssets": "2137526000", "currentLongTermDebt": "None", "longTermInvestments": "128204000", "shortTermInvestments": "None", "currentNetReceivables": "1673153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666535000", "currentAccountsPayable": "242821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "927153000", "totalShareholderEquity": "2287211000", "capitalLeaseObligations": "181190000", "otherCurrentLiabilities": "801423000", "totalCurrentLiabilities": "1410884000", "otherNonCurrentLiabilities": "92351000", "totalNonCurrentLiabilities": "1016462000", "cashAndShortTermInvestments": "272943000", "commonStockSharesOutstanding": "115597000", "intangibleAssetsExcludingGoodwill": "275566000", "cashAndCashEquivalentsAtCarryingValue": "272943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58057000", "profitLoss": "None", "dividendPayout": "109400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13526000", "operatingCashflow": "190133000", "capitalExpenditures": "9519000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74251000", "cashflowFromInvestment": "-48725000", "stockBasedCompensation": "10493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1418571000, "cost_of_revenue": 1124305000, "gross_profit": 294266000, "ebit": 83641000, "ebitda": 112641000, "pretax_income": 75029000, "tax_provision": 15218000, "net_income": 47447000, "net_income_to_common": 47447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205406000, "total_current_assets": 2015541000, "total_assets": 4732988000, "short_term_debt": 56930000, "long_term_debt": 820366000, "total_debt": 877296000, "total_liabilities": 2484888000, "total_equity": 2172736000, "shares_outstanding": 115065069, "goodwill_and_intangibles": 2079428000 }, "cash_flow": { "operating_cash_flow": 203580000, "capital_expenditure": 12921000, "free_cash_flow": 216501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318728, "ticker_id": 3225, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83641000", "ebitda": "112641000", "netIncome": "47447000", "grossProfit": "294266000", "depreciation": "None", "totalRevenue": "1418571000", "costOfRevenue": "1124305000", "interestIncome": "492000", "incomeBeforeTax": "75029000", "interestExpense": "8612000", "operatingIncome": "83340000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15218000", "reportedCurrency": "USD", "netInterestIncome": "-8120000", "nonInterestIncome": "None", "operatingExpenses": "210926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "221188000", "netIncomeFromContinuingOperations": "59811000" }, "balance": { "goodwill": "1797330000", "inventory": "1", "commonStock": "146318000", "currentDebt": "None", "investments": "None", "totalAssets": "4732988000", "longTermDebt": "820366000", "shortTermDebt": "56930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "282098000", "reportedCurrency": "USD", "retainedEarnings": "158945000", "totalLiabilities": "2484888000", "otherCurrentAssets": "146764000", "totalCurrentAssets": "2015541000", "currentLongTermDebt": "None", "longTermInvestments": "164858000", "shortTermInvestments": "None", "currentNetReceivables": "1663371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717447000", "currentAccountsPayable": "266345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264303000", "shortLongTermDebtTotal": "996577000", "totalShareholderEquity": "2172736000", "capitalLeaseObligations": "176211000", "otherCurrentLiabilities": "771912000", "totalCurrentLiabilities": "1394093000", "otherNonCurrentLiabilities": "111501000", "totalNonCurrentLiabilities": "1090795000", "cashAndShortTermInvestments": "205406000", "commonStockSharesOutstanding": "115065069", "intangibleAssetsExcludingGoodwill": "282098000", "cashAndCashEquivalentsAtCarryingValue": "205406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24135000", "operatingCashflow": "203580000", "capitalExpenditures": "12921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66565000", "cashflowFromInvestment": "-243027000", "stockBasedCompensation": "7894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1418571000, "cost_of_revenue": 1124305000, "gross_profit": 294266000, "research_and_development": null, "selling_general_admin": 221188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83641000, "depreciation_amortisation": 29000000, "ebitda": 112641000, "interest_expense": 8612000, "interest_income": null, "other_non_operating": null, "pretax_income": 75029000, "tax_provision": 15218000, "effective_tax_rate": null, "net_income": 47447000, "net_income_continuing_ops": 59811000, "net_income_to_common": 47447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205406000, "short_term_investments": null, "net_receivables": 1663371000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2015541000, "net_ppe": null, "goodwill": 1797330000, "intangible_assets": 282098000, "goodwill_and_intangibles": 2079428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2717447000, "total_assets": 4732988000, "short_term_debt": 56930000, "accounts_payable": 266345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394093000, "long_term_debt": 820366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090795000, "total_liabilities": 2484888000, "total_debt": 877296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158945000, "total_equity": 2172736000, "shares_outstanding": 115065069, "operating_cash_flow": 203580000, "stock_based_compensation": 7894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66565000, "free_cash_flow": 216501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83641000", "ebitda": "112641000", "netIncome": "47447000", "grossProfit": "294266000", "depreciation": "None", "totalRevenue": "1418571000", "costOfRevenue": "1124305000", "interestIncome": "492000", "incomeBeforeTax": "75029000", "interestExpense": "8612000", "operatingIncome": "83340000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15218000", "reportedCurrency": "USD", "netInterestIncome": "-8120000", "nonInterestIncome": "None", "operatingExpenses": "210926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "221188000", "netIncomeFromContinuingOperations": "59811000" }, "balance": { "goodwill": "1797330000", "inventory": "1", "commonStock": "146318000", "currentDebt": "None", "investments": "None", "totalAssets": "4732988000", "longTermDebt": "820366000", "shortTermDebt": "56930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "282098000", "reportedCurrency": "USD", "retainedEarnings": "158945000", "totalLiabilities": "2484888000", "otherCurrentAssets": "146764000", "totalCurrentAssets": "2015541000", "currentLongTermDebt": "None", "longTermInvestments": "164858000", "shortTermInvestments": "None", "currentNetReceivables": "1663371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717447000", "currentAccountsPayable": "266345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264303000", "shortLongTermDebtTotal": "996577000", "totalShareholderEquity": "2172736000", "capitalLeaseObligations": "176211000", "otherCurrentLiabilities": "771912000", "totalCurrentLiabilities": "1394093000", "otherNonCurrentLiabilities": "111501000", "totalNonCurrentLiabilities": "1090795000", "cashAndShortTermInvestments": "205406000", "commonStockSharesOutstanding": "115065069", "intangibleAssetsExcludingGoodwill": "282098000", "cashAndCashEquivalentsAtCarryingValue": "205406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24135000", "operatingCashflow": "203580000", "capitalExpenditures": "12921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66565000", "cashflowFromInvestment": "-243027000", "stockBasedCompensation": "7894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "income_statement": { "revenue": 1356486000, "cost_of_revenue": 1068220000, "gross_profit": 288266000, "ebit": 77293000, "ebitda": 104893000, "pretax_income": 69994000, "tax_provision": 15223000, "net_income": 43241000, "net_income_to_common": 43241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178589000, "total_current_assets": 1980208000, "total_assets": 4507507000, "short_term_debt": 57085000, "long_term_debt": 744777000, "total_debt": 801862000, "total_liabilities": 2316741000, "total_equity": 2119431000, "shares_outstanding": 114707259, "goodwill_and_intangibles": 1933025000 }, "cash_flow": { "operating_cash_flow": 22976000, "capital_expenditure": 9810000, "free_cash_flow": 32786000, "dividends_paid": 2940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318729, "ticker_id": 3225, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:48.007739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77293000", "ebitda": "104893000", "netIncome": "43241000", "grossProfit": "288266000", "depreciation": "None", "totalRevenue": "1356486000", "costOfRevenue": "1068220000", "interestIncome": "306000", "incomeBeforeTax": "69994000", "interestExpense": "7299000", "operatingIncome": "76444000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15223000", "reportedCurrency": "USD", "netInterestIncome": "-6993000", "nonInterestIncome": "None", "operatingExpenses": "211822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1068220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "211897000", "netIncomeFromContinuingOperations": "54771000" }, "balance": { "goodwill": "1692725000", "inventory": "None", "commonStock": "146312000", "currentDebt": "None", "investments": "None", "totalAssets": "4507507000", "longTermDebt": "744777000", "shortTermDebt": "57085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "240300000", "reportedCurrency": "USD", "retainedEarnings": "111513000", "totalLiabilities": "2316741000", "otherCurrentAssets": "139713000", "totalCurrentAssets": "1980208000", "currentLongTermDebt": "None", "longTermInvestments": "118861000", "shortTermInvestments": "None", "currentNetReceivables": "1661906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527299000", "currentAccountsPayable": "237229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262063000", "shortLongTermDebtTotal": "930496000", "totalShareholderEquity": "2119431000", "capitalLeaseObligations": "185719000", "otherCurrentLiabilities": "693662000", "totalCurrentLiabilities": "1294901000", "otherNonCurrentLiabilities": "110263000", "totalNonCurrentLiabilities": "1021840000", "cashAndShortTermInvestments": "178589000", "commonStockSharesOutstanding": "114707259", "intangibleAssetsExcludingGoodwill": "240300000", "cashAndCashEquivalentsAtCarryingValue": "178589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43241000", "profitLoss": "None", "dividendPayout": "2940000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8404000", "operatingCashflow": "22976000", "capitalExpenditures": "9810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1683000", "cashflowFromInvestment": "-63456000", "stockBasedCompensation": "8986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1356486000, "cost_of_revenue": 1068220000, "gross_profit": 288266000, "research_and_development": null, "selling_general_admin": 211897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77293000, "depreciation_amortisation": 27600000, "ebitda": 104893000, "interest_expense": 7299000, "interest_income": null, "other_non_operating": null, "pretax_income": 69994000, "tax_provision": 15223000, "effective_tax_rate": null, "net_income": 43241000, "net_income_continuing_ops": 54771000, "net_income_to_common": 43241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178589000, "short_term_investments": null, "net_receivables": 1661906000, "inventory": null, "other_current_assets": null, "total_current_assets": 1980208000, "net_ppe": null, "goodwill": 1692725000, "intangible_assets": 240300000, "goodwill_and_intangibles": 1933025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2527299000, "total_assets": 4507507000, "short_term_debt": 57085000, "accounts_payable": 237229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294901000, "long_term_debt": 744777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021840000, "total_liabilities": 2316741000, "total_debt": 801862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111513000, "total_equity": 2119431000, "shares_outstanding": 114707259, "operating_cash_flow": 22976000, "stock_based_compensation": 8986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63456000, "dividends_paid": 2940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1683000, "free_cash_flow": 32786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77293000", "ebitda": "104893000", "netIncome": "43241000", "grossProfit": "288266000", "depreciation": "None", "totalRevenue": "1356486000", "costOfRevenue": "1068220000", "interestIncome": "306000", "incomeBeforeTax": "69994000", "interestExpense": "7299000", "operatingIncome": "76444000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15223000", "reportedCurrency": "USD", "netInterestIncome": "-6993000", "nonInterestIncome": "None", "operatingExpenses": "211822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1068220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "211897000", "netIncomeFromContinuingOperations": "54771000" }, "balance": { "goodwill": "1692725000", "inventory": "None", "commonStock": "146312000", "currentDebt": "None", "investments": "None", "totalAssets": "4507507000", "longTermDebt": "744777000", "shortTermDebt": "57085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "240300000", "reportedCurrency": "USD", "retainedEarnings": "111513000", "totalLiabilities": "2316741000", "otherCurrentAssets": "139713000", "totalCurrentAssets": "1980208000", "currentLongTermDebt": "None", "longTermInvestments": "118861000", "shortTermInvestments": "None", "currentNetReceivables": "1661906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527299000", "currentAccountsPayable": "237229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262063000", "shortLongTermDebtTotal": "930496000", "totalShareholderEquity": "2119431000", "capitalLeaseObligations": "185719000", "otherCurrentLiabilities": "693662000", "totalCurrentLiabilities": "1294901000", "otherNonCurrentLiabilities": "110263000", "totalNonCurrentLiabilities": "1021840000", "cashAndShortTermInvestments": "178589000", "commonStockSharesOutstanding": "114707259", "intangibleAssetsExcludingGoodwill": "240300000", "cashAndCashEquivalentsAtCarryingValue": "178589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43241000", "profitLoss": "None", "dividendPayout": "2940000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8404000", "operatingCashflow": "22976000", "capitalExpenditures": "9810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1683000", "cashflowFromInvestment": "-63456000", "stockBasedCompensation": "8986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }